APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-293-12 R 1 1.000 $16.59
131-301-02 C 0.93 5.580 $92.57
131-301-03 C 0.70 4.200 $69.68
131-301-19 C 0.35 2.100 $34.84
131-301-21 C 0.39 2.340 $38.82
131-301-22 C 0.68 4.080 $67.69
131-301-23 C 0.74 4.440 $73.66
131-301-24 C 0.59 3.540 $58.73
131-301-25 C 0.59 3.540 $58.73
131-301-26 C 0.57 3.420 $56.74
131-301-27 C 0.65 3.900 $64.70
131-301-28 C 0.64 3.840 $63.71
131-301-29 C 0.69 4.140 $68.68
131-301-30 C 0.39 2.340 $38.82
131-301-31 C 0.47 2.820 $46.78
131-301-32 C 0.36 2.160 $35.83
131-301-33 C 0.36 2.160 $35.83
131-301-34 C 0.36 2.160 $35.83
131-301-35 C 0.47 2.820 $46.78
131-301-36 C 0.47 2.820 $46.78
131-301-37 C 0.37 2.220 $36.83
131-301-38 C 0.37 2.220 $36.83
131-301-39 C 0.37 2.220 $36.83
131-301-40 C 0.37 2.220 $36.83
131-301-41 C 0.47 2.820 $46.78
131-301-43 C 1.35 8.100 $134.38
131-311-01 R 1 1.000 $16.59
131-311-02 R 1 1.000 $16.59
131-311-03 R 1 1.000 $16.59
131-311-04 R 1 1.000 $16.59
131-311-05 R 1 1.000 $16.59
131-311-06 R 1 1.000 $16.59
131-311-07 R 1 1.000 $16.59
131-311-08 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-311-09 R 1 1.000 $16.59
131-311-10 R 1 1.000 $16.59
131-311-11 R 1 1.000 $16.59
131-312-01 R 1 1.000 $16.59
131-312-02 R 1 1.000 $16.59
131-312-03 R 1 1.000 $16.59
131-312-04 R 1 1.000 $16.59
131-312-05 R 1 1.000 $16.59
131-312-06 R 1 1.000 $16.59
131-312-07 R 1 1.000 $16.59
131-312-08 R 1 1.000 $16.59
131-312-09 R 1 1.000 $16.59
131-312-10 R 1 1.000 $16.59
131-312-11 R 1 1.000 $16.59
131-312-12 R 1 1.000 $16.59
131-313-01 R 1 1.000 $16.59
131-313-02 R 1 1.000 $16.59
131-313-03 R 1 1.000 $16.59
131-313-04 R 1 1.000 $16.59
131-313-05 R 1 1.000 $16.59
131-313-06 R 1 1.000 $16.59
131-313-07 R 1 1.000 $16.59
131-313-08 R 1 1.000 $16.59
131-313-09 R 1 1.000 $16.59
131-313-10 R 1 1.000 $16.59
131-313-11 R 1 1.000 $16.59
131-313-12 R 1 1.000 $16.59
131-313-13 R 1 1.000 $16.59
131-313-14 R 1 1.000 $16.59
131-313-15 R 1 1.000 $16.59
131-313-16 R 1 1.000 $16.59
131-313-17 R 1 1.000 $16.59
131-313-18 R 1 1.000 $16.59
131-313-19 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-313-20 R 1 1.000 $16.59
131-313-21 R 1 1.000 $16.59
131-313-22 R 1 1.000 $16.59
131-313-23 R 1 1.000 $16.59
131-313-24 R 1 1.000 $16.59
131-314-01 R 1 1.000 $16.59
131-314-02 R 1 1.000 $16.59
131-314-03 R 1 1.000 $16.59
131-314-04 R 1 1.000 $16.59
131-314-05 R 1 1.000 $16.59
131-314-06 R 1 1.000 $16.59
131-314-07 R 1 1.000 $16.59
131-314-08 R 1 1.000 $16.59
131-314-09 R 1 1.000 $16.59
131-314-10 R 1 1.000 $16.59
131-314-11 R 1 1.000 $16.59
131-314-12 R 1 1.000 $16.59
131-314-13 R 1 1.000 $16.59
131-314-14 R 1 1.000 $16.59
131-314-15 R 1 1.000 $16.59
131-314-16 R 1 1.000 $16.59
131-314-17 R 1 1.000 $16.59
131-314-18 R 1 1.000 $16.59
131-314-19 R 1 1.000 $16.59
131-314-20 R 1 1.000 $16.59
131-314-21 R 1 1.000 $16.59
131-314-22 R 1 1.000 $16.59
131-314-23 R 1 1.000 $16.59
131-314-24 R 1 1.000 $16.59
131-321-01 R 1 1.000 $16.59
131-321-02 R 1 1.000 $16.59
131-321-03 R 1 1.000 $16.59
131-321-04 R 1 1.000 $16.59
131-321-05 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-321-06 R 1 1.000 $16.59
131-321-07 R 1 1.000 $16.59
131-321-08 R 1 1.000 $16.59
131-321-09 R 1 1.000 $16.59
131-321-10 R 1 1.000 $16.59
131-321-11 R 1 1.000 $16.59
131-321-12 R 1 1.000 $16.59
131-321-13 R 1 1.000 $16.59
131-321-14 R 1 1.000 $16.59
131-321-15 R 1 1.000 $16.59
131-321-16 R 1 1.000 $16.59
131-321-17 R 1 1.000 $16.59
131-321-18 R 1 1.000 $16.59
131-321-19 R 1 1.000 $16.59
131-321-20 R 1 1.000 $16.59
131-321-21 R 1 1.000 $16.59
131-321-22 R 1 1.000 $16.59
131-321-23 R 1 1.000 $16.59
131-321-24 R 1 1.000 $16.59
131-321-25 R 1 1.000 $16.59
131-321-26 R 1 1.000 $16.59
131-321-27 R 1 1.000 $16.59
131-321-28 R 1 1.000 $16.59
131-321-29 R 1 1.000 $16.59
131-321-30 R 1 1.000 $16.59
131-321-31 R 1 1.000 $16.59
131-321-32 R 1 1.000 $16.59
131-321-33 R 1 1.000 $16.59
131-321-34 R 1 1.000 $16.59
131-322-01 R 1 1.000 $16.59
131-322-02 R 1 1.000 $16.59
131-322-03 R 1 1.000 $16.59
131-322-04 R 1 1.000 $16.59
131-322-05 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-322-06 R 1 1.000 $16.59
131-322-07 R 1 1.000 $16.59
131-322-08 R 1 1.000 $16.59
131-322-09 R 1 1.000 $16.59
131-322-10 R 1 1.000 $16.59
131-322-11 R 1 1.000 $16.59
131-322-12 R 1 1.000 $16.59
131-322-13 R 1 1.000 $16.59
131-322-14 R 1 1.000 $16.59
131-322-15 R 1 1.000 $16.59
131-322-16 R 1 1.000 $16.59
131-322-17 R 1 1.000 $16.59
131-322-18 R 1 1.000 $16.59
131-322-19 R 1 1.000 $16.59
131-322-20 R 1 1.000 $16.59
131-322-21 R 1 1.000 $16.59
131-322-22 R 1 1.000 $16.59
131-322-23 R 1 1.000 $16.59
131-322-24 R 1 1.000 $16.59
131-322-25 R 1 1.000 $16.59
131-322-26 R 1 1.000 $16.59
131-322-27 R 1 1.000 $16.59
131-322-28 R 1 1.000 $16.59
131-322-29 R 1 1.000 $16.59
131-322-30 R 1 1.000 $16.59
131-322-31 R 1 1.000 $16.59
131-322-32 R 1 1.000 $16.59
131-322-33 R 1 1.000 $16.59
131-322-34 R 1 1.000 $16.59
131-323-01 R 1 1.000 $16.59
131-323-02 R 1 1.000 $16.59
131-323-03 R 1 1.000 $16.59
131-323-04 R 1 1.000 $16.59
131-323-05 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-323-06 R 1 1.000 $16.59
131-323-07 R 1 1.000 $16.59
131-323-08 R 1 1.000 $16.59
131-323-09 R 1 1.000 $16.59
131-323-10 R 1 1.000 $16.59
131-323-11 R 1 1.000 $16.59
131-323-12 R 1 1.000 $16.59
131-323-13 R 1 1.000 $16.59
131-323-14 R 1 1.000 $16.59
131-323-15 R 1 1.000 $16.59
131-323-16 R 1 1.000 $16.59
131-323-17 R 1 1.000 $16.59
131-323-18 R 1 1.000 $16.59
131-323-19 R 1 1.000 $16.59
131-323-20 R 1 1.000 $16.59
131-323-21 R 1 1.000 $16.59
131-324-01 R 1 1.000 $16.59
131-324-02 R 1 1.000 $16.59
131-324-03 R 1 1.000 $16.59
131-324-06 R 1 1.000 $16.59
131-324-07 R 1 1.000 $16.59
131-324-08 R 1 1.000 $16.59
131-324-09 R 1 1.000 $16.59
131-324-10 R 1 1.000 $16.59
131-324-11 R 1 1.000 $16.59
131-324-12 R 1 1.000 $16.59
131-351-01 R 1 1.000 $16.59
131-351-02 R 1 1.000 $16.59
131-351-03 R 1 1.000 $16.59
131-351-04 R 1 1.000 $16.59
131-351-05 R 1 1.000 $16.59
131-351-06 R 1 1.000 $16.59
131-351-07 R 1 1.000 $16.59
131-351-08 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-351-09 R 1 1.000 $16.59
131-351-10 R 1 1.000 $16.59
131-352-01 R 1 1.000 $16.59
131-352-02 R 1 1.000 $16.59
131-352-03 R 1 1.000 $16.59
131-352-04 R 1 1.000 $16.59
131-352-05 R 1 1.000 $16.59
131-352-06 R 1 1.000 $16.59
131-352-07 R 1 1.000 $16.59
131-352-08 R 1 1.000 $16.59
131-352-09 R 1 1.000 $16.59
131-352-10 R 1 1.000 $16.59
131-352-11 R 1 1.000 $16.59
131-352-12 R 1 1.000 $16.59
131-352-13 R 1 1.000 $16.59
131-352-14 R 1 1.000 $16.59
131-352-15 R 1 1.000 $16.59
131-352-16 R 1 1.000 $16.59
131-352-17 R 1 1.000 $16.59
131-352-18 R 1 1.000 $16.59
131-352-19 R 1 1.000 $16.59
131-352-20 R 1 1.000 $16.59
131-352-21 R 1 1.000 $16.59
131-352-22 R 1 1.000 $16.59
131-352-23 R 1 1.000 $16.59
131-352-24 R 1 1.000 $16.59
131-352-25 R 1 1.000 $16.59
131-352-26 R 1 1.000 $16.59
131-352-27 R 1 1.000 $16.59
131-352-28 R 1 1.000 $16.59
131-352-29 R 1 1.000 $16.59
131-352-30 R 1 1.000 $16.59
131-352-31 R 1 1.000 $16.59
131-353-01 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-353-02 R 1 1.000 $16.59
131-353-03 R 1 1.000 $16.59
131-353-04 R 1 1.000 $16.59
131-353-05 R 1 1.000 $16.59
131-353-06 R 1 1.000 $16.59
131-353-07 R 1 1.000 $16.59
131-353-08 R 1 1.000 $16.59
131-353-09 R 1 1.000 $16.59
131-353-10 R 1 1.000 $16.59
131-353-11 R 1 1.000 $16.59
131-354-01 R 1 1.000 $16.59
131-354-02 R 1 1.000 $16.59
131-354-03 R 1 1.000 $16.59
131-354-04 R 1 1.000 $16.59
131-354-05 R 1 1.000 $16.59
131-354-06 R 1 1.000 $16.59
131-354-07 R 1 1.000 $16.59
131-354-08 R 1 1.000 $16.59
131-354-09 R 1 1.000 $16.59
131-354-10 R 1 1.000 $16.59
131-354-11 R 1 1.000 $16.59
131-354-12 R 1 1.000 $16.59
131-354-13 R 1 1.000 $16.59
131-354-14 R 1 1.000 $16.59
131-354-15 R 1 1.000 $16.59
131-354-16 R 1 1.000 $16.59
131-354-17 R 1 1.000 $16.59
131-354-18 R 1 1.000 $16.59
131-354-19 R 1 1.000 $16.59
131-361-01 C 7.50 103 45.000 $746.55
131-361-02 C 0.50 92 3.000 $49.77
131-361-03 C1 0.66 0.000 218.00 $337.90
131-361-10 C1 0.58 0.000 97.68 $151.40
131-361-12 C 0.61 3.660 $60.72
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-361-13 C1 0.41 0.000 182.41 $282.74
131-361-14 C1 2.47 0.000 429.47 $665.68
131-371-01 R 1 1.000 $16.59
131-371-02 R 1 1.000 $16.59
131-371-03 R 1 1.000 $16.59
131-371-04 R 1 1.000 $16.59
131-371-05 R 1 1.000 $16.59
131-371-06 R 1 1.000 $16.59
131-372-15 R 1 1.000 $16.59
131-372-16 R 1 1.000 $16.59
131-372-17 R 1 1.000 $16.59
131-372-18 R 1 1.000 $16.59
131-372-19 R 1 1.000 $16.59
131-373-01 R 1 1.000 $16.59
131-373-02 R 1 1.000 $16.59
131-373-03 R 1 1.000 $16.59
131-373-04 R 1 1.000 $16.59
131-373-05 R 1 1.000 $16.59
131-373-06 R 1 1.000 $16.59
131-373-07 R 1 1.000 $16.59
131-373-08 R 1 1.000 $16.59
131-373-09 R 1 1.000 $16.59
131-373-10 R 1 1.000 $16.59
131-373-11 R 1 1.000 $16.59
131-373-12 R 1 1.000 $16.59
131-373-13 R 1 1.000 $16.59
131-373-14 R 1 1.000 $16.59
131-373-15 R 1 1.000 $16.59
131-373-20 R 1 1.000 $16.59
131-373-21 R 1 1.000 $16.59
131-373-22 R 1 1.000 $16.59
131-373-23 R 1 1.000 $16.59
131-373-24 R 1 1.000 $16.59
131-373-25 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-373-26 R 1 1.000 $16.59
131-373-27 R 1 1.000 $16.59
131-373-28 R 1 1.000 $16.59
131-373-29 R 1 1.000 $16.59
131-373-30 R 1 1.000 $16.59
131-373-31 R 1 1.000 $16.59
131-373-32 R 1 1.000 $16.59
131-373-33 R 1 1.000 $16.59
131-373-34 R 1 1.000 $16.59
131-373-35 R 1 1.000 $16.59
131-373-36 R 1 1.000 $16.59
131-373-37 C1 0.33 0.000 72.30 $112.07
131-373-38 C1 0.64 0.000 72.30 $112.07
131-373-39 C1 0.44 0.000 72.30 $112.07
131-381-09 R 1 1.000 $16.59
131-381-10 R 1 1.000 $16.59
131-381-11 R 1 1.000 $16.59
131-381-12 R 1 1.000 $16.59
131-381-13 R 1 1.000 $16.59
131-381-14 R 1 1.000 $16.59
131-381-15 R 1 1.000 $16.59
131-381-16 R 1 1.000 $16.59
131-381-17 R 1 1.000 $16.59
131-381-18 R 1 1.000 $16.59
131-381-19 R 1 1.000 $16.59
131-381-20 R 1 1.000 $16.59
131-381-21 R 1 1.000 $16.59
131-381-22 R 1 1.000 $16.59
131-381-23 R 1 1.000 $16.59
131-382-01 R 1 1.000 $16.59
131-382-02 R 1 1.000 $16.59
131-382-03 R 1 1.000 $16.59
131-382-04 R 1 1.000 $16.59
131-382-05 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-382-06 R 1 1.000 $16.59
131-382-07 R 1 1.000 $16.59
131-382-08 R 1 1.000 $16.59
131-383-01 R 1 1.000 $16.59
131-383-02 R 1 1.000 $16.59
131-383-03 R 1 1.000 $16.59
131-383-04 R 1 1.000 $16.59
131-383-05 R 1 1.000 $16.59
131-383-06 R 1 1.000 $16.59
131-383-07 R 1 1.000 $16.59
131-383-08 R 1 1.000 $16.59
131-384-05 R 1 1.000 $16.59
131-384-06 R 1 1.000 $16.59
131-384-07 R 1 1.000 $16.59
131-384-08 R 1 1.000 $16.59
131-384-09 R 1 1.000 $16.59
131-384-10 R 1 1.000 $16.59
131-384-11 R 1 1.000 $16.59
131-384-12 R 1 1.000 $16.59
131-384-13 R 1 1.000 $16.59
131-384-14 R 1 1.000 $16.59
131-384-15 R 1 1.000 $16.59
131-384-16 R 1 1.000 $16.59
131-384-17 R 1 1.000 $16.59
131-384-18 R 1 1.000 $16.59
131-384-19 R 1 1.000 $16.59
131-384-20 R 1 1.000 $16.59
131-401-07 C 1.43 8.580 $142.34
131-401-08 C 0.73 4.380 $72.66
131-401-10 C1 0.31 0.000 99.00 $153.45
131-401-13 C1 6.27 0.000 430.78 $667.71
131-401-14 C1 0.46 0.000 99.00 $153.45
131-401-15 C1 0.51 0.000 128.25 $198.79
131-411-15 C 1.55 9.300 $154.29
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-411-16 C 1.80 10.800 $179.17
131-411-20 C1 0.43 0.000 137.00 $212.35
131-411-22 C1 0.82 0.000 260.00 $403.00
131-411-23 C 6.72 40.320 $668.91
131-411-24 C 1.83 47 10.980 $182.16
131-411-25 C 0.28 1.680 $27.87
131-411-29 C1 0.39 0.000 125.00 $193.75
131-422-01 R 1 1.000 $16.59
131-422-02 R 1 1.000 $16.59
131-422-03 R 1 1.000 $16.59
131-422-04 R 1 1.000 $16.59
131-422-05 R 1 1.000 $16.59
131-422-06 R 1 1.000 $16.59
131-422-07 R 1 1.000 $16.59
131-422-08 R 1 1.000 $16.59
131-422-09 R 1 1.000 $16.59
131-422-10 R 1 1.000 $16.59
131-422-11 R 1 1.000 $16.59
131-422-12 R 1 1.000 $16.59
131-422-13 R 1 1.000 $16.59
131-422-14 R 1 1.000 $16.59
131-422-15 R 1 1.000 $16.59
131-422-16 R 1 1.000 $16.59
131-422-21 C 5.24 134 31.440 $521.59
131-422-22 C1 0.95 0.000 130.00 $201.50
131-422-23 C1 1.12 0.000 192.00 $297.60
131-423-01 R 1 1.000 $16.59
131-423-02 R 1 1.000 $16.59
131-423-03 R 1 1.000 $16.59
131-423-04 R 1 1.000 $16.59
131-423-05 R 1 1.000 $16.59
131-423-06 R 1 1.000 $16.59
131-423-07 R 1 1.000 $16.59
131-423-08 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-423-09 R 1 1.000 $16.59
131-423-10 R 1 1.000 $16.59
131-423-11 R 1 1.000 $16.59
131-424-04 R 1 1.000 $16.59
131-424-05 R 1 1.000 $16.59
131-424-06 R 1 1.000 $16.59
131-424-07 R 1 1.000 $16.59
131-424-08 R 1 1.000 $16.59
131-424-09 R 1 1.000 $16.59
131-424-10 R 1 1.000 $16.59
131-424-13 R 1 1.000 $16.59
131-424-14 R 1 1.000 $16.59
131-432-01 C 3.96 102 23.760 $394.18
131-432-03 R 1 1.000 $16.59
131-432-04 R 1 1.000 $16.59
131-432-05 R 1 1.000 $16.59
131-432-06 R 1 1.000 $16.59
131-432-07 R 1 1.000 $16.59
131-432-08 R 1 1.000 $16.59
131-432-09 R 1 1.000 $16.59
131-432-10 R 1 1.000 $16.59
131-432-11 R 1 1.000 $16.59
131-432-12 R 1 1.000 $16.59
131-432-13 R 1 1.000 $16.59
131-432-14 R 1 1.000 $16.59
131-432-15 R 1 1.000 $16.59
131-432-16 R 1 1.000 $16.59
131-433-02 R 1 1.000 $16.59
131-433-03 R 1 1.000 $16.59
131-433-05 R 1 1.000 $16.59
131-433-06 R 1 1.000 $16.59
131-433-07 R 1 1.000 $16.59
131-433-08 R 1 1.000 $16.59
131-433-09 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-433-10 R 1 1.000 $16.59
131-433-11 R 1 1.000 $16.59
131-433-12 R 1 1.000 $16.59
131-433-13 R 1 1.000 $16.59
131-433-14 R 1 1.000 $16.59
131-433-15 R 1 1.000 $16.59
131-433-16 R 1 1.000 $16.59
131-433-17 R 1 1.000 $16.59
131-433-18 R 1 1.000 $16.59
131-433-19 R 1 1.000 $16.59
131-434-01 R 1 1.000 $16.59
131-434-02 R 1 1.000 $16.59
131-434-03 R 1 1.000 $16.59
131-434-04 R 1 1.000 $16.59
131-434-05 R 1 1.000 $16.59
131-434-06 R 1 1.000 $16.59
131-434-07 R 1 1.000 $16.59
131-434-08 R 1 1.000 $16.59
131-434-09 R 1 1.000 $16.59
131-434-10 R 1 1.000 $16.59
131-434-11 R 1 1.000 $16.59
131-434-12 R 1 1.000 $16.59
131-434-13 R 1 1.000 $16.59
131-434-14 R 1 1.000 $16.59
131-434-15 R 1 1.000 $16.59
131-434-16 R 1 1.000 $16.59
131-434-17 R 1 1.000 $16.59
131-434-18 R 1 1.000 $16.59
131-434-19 R 1 1.000 $16.59
131-434-20 R 1 1.000 $16.59
131-434-21 R 1 1.000 $16.59
131-434-22 R 1 1.000 $16.59
131-434-23 R 1 1.000 $16.59
131-434-24 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-434-25 R 1 1.000 $16.59
131-434-26 R 1 1.000 $16.59
131-434-27 R 1 1.000 $16.59
131-434-28 R 1 1.000 $16.59
131-434-29 R 1 1.000 $16.59
131-434-30 R 1 1.000 $16.59
131-434-31 R 1 1.000 $16.59
131-434-32 R 1 1.000 $16.59
131-434-33 R 1 1.000 $16.59
131-434-34 R 1 1.000 $16.59
131-434-35 R 1 1.000 $16.59
131-434-36 R 1 1.000 $16.59
131-434-37 R 1 1.000 $16.59
131-434-38 R 1 1.000 $16.59
131-434-39 R 1 1.000 $16.59
131-434-40 R 1 1.000 $16.59
131-435-01 R 1 1.000 $16.59
131-435-02 R 1 1.000 $16.59
131-435-03 R 1 1.000 $16.59
131-435-04 R 1 1.000 $16.59
131-435-05 R 1 1.000 $16.59
131-435-06 R 1 1.000 $16.59
131-441-02 C 6.80 40.800 $676.87
131-441-04 C 10.53 100 63.180 $1,048.16
131-441-05 C 1.00 10 6.000 $99.54
131-461-23 C 0.18 4 1.080 $17.92
131-461-24 C 0.18 4 1.080 $17.92
131-461-25 C 0.18 4 1.080 $17.92
131-461-26 C 0.18 4 1.080 $17.92
131-461-27 C 0.18 4 1.080 $17.92
131-461-28 C 0.18 4 1.080 $17.92
131-461-29 C 0.18 4 1.080 $17.92
131-461-30 C 0.18 4 1.080 $17.92
131-461-31 C 0.16 4 0.960 $15.93
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-461-34 R 0.43 1 1.000 $16.59
131-462-19 C 1.41 46 8.460 $140.35
131-462-20 C 1.86 47 11.160 $185.14
131-462-21 C 1.41 37 8.460 $140.35
131-462-22 C 1.93 47 11.580 $192.11
131-472-01 R 1 1.000 $16.59
131-472-02 R 1 1.000 $16.59
131-472-03 R 1 1.000 $16.59
131-472-04 R 1 1.000 $16.59
131-472-05 R 1 1.000 $16.59
131-472-06 R 1 1.000 $16.59
131-472-07 R 1 1.000 $16.59
131-472-08 R 1 1.000 $16.59
131-472-09 R 1 1.000 $16.59
131-472-10 R 1 1.000 $16.59
131-472-11 R 1 1.000 $16.59
131-472-12 R 1 1.000 $16.59
131-472-13 R 1 1.000 $16.59
131-472-14 R 1 1.000 $16.59
131-472-15 R 1 1.000 $16.59
131-472-16 R 1 1.000 $16.59
131-472-17 R 1 1.000 $16.59
131-472-18 R 1 1.000 $16.59
131-472-19 R 1 1.000 $16.59
131-472-20 R 1 1.000 $16.59
131-472-21 R 1 1.000 $16.59
131-472-22 R 1 1.000 $16.59
131-472-23 R 1 1.000 $16.59
131-472-24 R 1 1.000 $16.59
131-472-25 R 1 1.000 $16.59
131-472-26 R 1 1.000 $16.59
131-472-27 R 1 1.000 $16.59
131-472-28 R 1 1.000 $16.59
131-472-29 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-472-30 R 1 1.000 $16.59
131-472-31 R 1 1.000 $16.59
131-472-32 R 1 1.000 $16.59
131-472-33 R 1 1.000 $16.59
131-472-34 R 1 1.000 $16.59
131-472-35 R 1 1.000 $16.59
131-472-36 R 1 1.000 $16.59
131-472-37 R 1 1.000 $16.59
131-472-38 R 1 1.000 $16.59
131-472-39 R 1 1.000 $16.59
131-473-01 R 1 1.000 $16.59
131-473-02 R 1 1.000 $16.59
131-473-03 R 1 1.000 $16.59
131-473-04 R 1 1.000 $16.59
131-473-05 R 1 1.000 $16.59
131-473-06 R 1 1.000 $16.59
131-473-07 R 1 1.000 $16.59
131-473-08 R 1 1.000 $16.59
131-473-09 R 1 1.000 $16.59
131-473-10 R 1 1.000 $16.59
131-473-11 R 1 1.000 $16.59
131-473-12 R 1 1.000 $16.59
131-473-13 R 1 1.000 $16.59
131-473-14 R 1 1.000 $16.59
131-473-15 R 1 1.000 $16.59
131-473-16 R 1 1.000 $16.59
131-473-17 R 1 1.000 $16.59
131-473-18 R 1 1.000 $16.59
131-473-19 R 1 1.000 $16.59
131-473-20 R 1 1.000 $16.59
131-473-21 R 1 1.000 $16.59
131-473-22 R 1 1.000 $16.59
131-473-23 R 1 1.000 $16.59
131-473-24 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-473-25 R 1 1.000 $16.59
131-473-26 R 1 1.000 $16.59
131-473-27 R 1 1.000 $16.59
131-473-28 R 1 1.000 $16.59
131-473-29 R 1 1.000 $16.59
131-473-30 R 1 1.000 $16.59
131-473-31 R 1 1.000 $16.59
131-474-01 R 1 1.000 $16.59
131-474-02 R 1 1.000 $16.59
131-474-03 R 1 1.000 $16.59
131-474-04 R 1 1.000 $16.59
131-474-05 R 1 1.000 $16.59
131-474-06 R 1 1.000 $16.59
131-474-07 R 1 1.000 $16.59
131-474-08 R 1 1.000 $16.59
131-474-09 R 1 1.000 $16.59
131-474-10 R 1 1.000 $16.59
131-474-11 R 1 1.000 $16.59
131-474-12 R 1 1.000 $16.59
131-474-13 R 1 1.000 $16.59
131-474-14 R 1 1.000 $16.59
131-474-15 R 1 1.000 $16.59
131-474-16 R 1 1.000 $16.59
131-474-17 R 1 1.000 $16.59
131-474-18 R 1 1.000 $16.59
131-474-19 R 1 1.000 $16.59
131-474-20 R 1 1.000 $16.59
131-474-21 R 1 1.000 $16.59
131-474-22 R 1 1.000 $16.59
131-474-23 R 1 1.000 $16.59
131-474-24 R 1 1.000 $16.59
131-474-25 R 1 1.000 $16.59
131-474-26 R 1 1.000 $16.59
131-474-27 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-474-28 R 1 1.000 $16.59
131-474-29 R 1 1.000 $16.59
131-474-30 R 1 1.000 $16.59
131-474-31 R 1 1.000 $16.59
131-481-03 R 0.45 1 1.000 $16.59
131-482-18 C 0.34 1 2.040 $33.84
131-482-19 C1 0.67 0.000 130.00 $201.50
131-482-24 C1 0.55 0.000 60.00 $93.00
131-482-26 C 0.59 6 3.540 $58.73
131-482-35 C1 0.96 0.000 108.00 $167.40
131-482-36 C1 1.43 0.000 208.00 $322.40
131-482-37 C1 0.68 0.000 116.00 $179.80
131-483-02 C1 0.28 0.000 60.00 $93.00
131-483-04 C 0.80 4.800 $79.63
131-484-01 C1 0.24 0.000 80.00 $124.00
131-491-03 R 0.57 1 1.000 $16.59
131-491-08 C 5.83 34.980 $580.32
131-491-09 C 2.65 15.900 $263.78
131-491-11 C 0.76 4.560 $75.65
131-491-12 C1 0.78 0.000 209.70 $325.04
131-491-13 C1 0.63 0.000 159.00 $246.45
131-491-14 C1 0.54 0.000 136.99 $212.33
131-491-15 C1 0.46 0.000 120.00 $186.00
131-491-16 C 0.32 1.920 $31.85
131-491-17 C 0.95 5.700 $94.56
131-491-19 R 0.10 1 1.000 $16.59
131-492-01 R 1 1.000 $16.59
131-492-02 R 1 1.000 $16.59
131-492-03 R 1 1.000 $16.59
131-492-04 R 1 1.000 $16.59
131-492-05 R 1 1.000 $16.59
131-492-06 R 1 1.000 $16.59
131-492-07 R 1 1.000 $16.59
131-492-08 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-492-09 R 1 1.000 $16.59
131-492-10 R 1 1.000 $16.59
131-492-11 R 1 1.000 $16.59
131-492-12 R 1 1.000 $16.59
131-492-13 R 1 1.000 $16.59
131-492-14 R 1 1.000 $16.59
131-492-15 R 1 1.000 $16.59
131-492-16 R 1 1.000 $16.59
131-492-17 R 1 1.000 $16.59
131-492-18 R 1 1.000 $16.59
131-492-19 R 1 1.000 $16.59
131-492-20 R 1 1.000 $16.59
131-492-21 R 1 1.000 $16.59
131-492-22 R 1 1.000 $16.59
131-492-23 R 1 1.000 $16.59
131-492-24 R 1 1.000 $16.59
131-492-25 R 1 1.000 $16.59
131-492-26 R 1 1.000 $16.59
131-492-27 R 1 1.000 $16.59
131-492-28 R 1 1.000 $16.59
131-492-29 R 1 1.000 $16.59
131-492-30 R 1 1.000 $16.59
131-492-31 R 1 1.000 $16.59
131-492-32 R 1 1.000 $16.59
131-492-33 R 1 1.000 $16.59
131-492-34 R 1 1.000 $16.59
131-492-35 R 1 1.000 $16.59
131-501-03 C 15.10 176 90.600 $1,503.05
131-501-04 R1 3.76 300 635.64 $985.24
131-551-03 R 1 1.000 $16.59
131-551-04 R 1 1.000 $16.59
131-551-05 R 1 1.000 $16.59
131-551-06 R 1 1.000 $16.59
131-551-07 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-551-08 R 1 1.000 $16.59
131-551-10 R 1 1.000 $16.59
131-551-11 R 1 1.000 $16.59
131-551-12 R 1 1.000 $16.59
131-551-13 R 1 1.000 $16.59
131-551-14 R 1 1.000 $16.59
131-551-15 R 1 1.000 $16.59
131-551-16 R 1 1.000 $16.59
131-551-17 R 1 1.000 $16.59
131-551-18 R 1 1.000 $16.59
131-551-19 R 1 1.000 $16.59
131-551-20 R 1 1.000 $16.59
131-551-21 R 1 1.000 $16.59
131-551-22 R 1 1.000 $16.59
131-551-23 R 1 1.000 $16.59
131-551-24 R 1 1.000 $16.59
131-551-25 R 1 1.000 $16.59
131-551-28 R 1 1.000 $16.59
131-551-29 R 1 1.000 $16.59
131-551-30 R 1 1.000 $16.59
131-551-31 R 1 1.000 $16.59
131-552-06 C 0.12 0.720 $11.94
131-552-07 C 0.12 0.720 $11.94
131-552-18 R 0.22 1 1.000 $16.59
131-552-19 C 0.22 2 1.320 $21.90
131-552-20 C 0.22 2 1.320 $21.90
131-552-21 C 0.15 1 0.900 $14.93
131-552-22 C 0.37 2.220 $36.83
131-552-23 C 0.37 2.220 $36.83
131-552-24 C 0.19 4 1.140 $18.91
131-552-25 C 0.19 4 1.140 $18.91
131-552-26 C 0.19 4 1.140 $18.91
131-552-27 C 0.19 4 1.140 $18.91
131-552-28 C 0.22 4 1.320 $21.90
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-552-29 C 0.22 4 1.320 $21.90
131-552-30 C 0.22 4 1.320 $21.90
131-552-31 C 0.22 4 1.320 $21.90
131-552-32 C 0.24 1.440 $23.89
131-552-33 C 0.24 1.440 $23.89
131-553-01 R 1 1.000 $16.59
131-553-02 R 1 1.000 $16.59
131-553-03 R 1 1.000 $16.59
131-553-04 R 1 1.000 $16.59
131-553-05 R 1 1.000 $16.59
131-553-06 R 1 1.000 $16.59
131-553-07 R 1 1.000 $16.59
131-553-08 R 1 1.000 $16.59
131-553-09 R 1 1.000 $16.59
131-553-10 R 1 1.000 $16.59
131-553-11 R 1 1.000 $16.59
131-553-12 R 1 1.000 $16.59
131-553-17 R 1 1.000 $16.59
131-553-18 R 1 1.000 $16.59
131-553-19 R 1 1.000 $16.59
131-553-20 R 1 1.000 $16.59
131-553-21 C 0.12 4 0.720 $11.94
131-553-22 C 0.12 4 0.720 $11.94
131-553-24 R 1 1.000 $16.59
131-553-25 R 1 1.000 $16.59
131-553-26 R 1 1.000 $16.59
131-554-06 C 2.98 76 17.880 $296.63
131-554-07 C 0.61 3.660 $60.72
131-561-07 C1 6.57 90 0.000 200.00 $310.00
131-561-09 C1 1.62 91 0.000 420.00 $651.00
131-562-09 C1 0.45 0.000 150.00 $232.50
131-562-13 C1 0.50 0.000 100.00 $155.00
131-562-14 C1 0.51 0.000 110.00 $170.50
131-562-15 C1 0.51 0.000 110.00 $170.50
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-562-16 C1 0.53 0.000 120.00 $186.00
131-562-23 C 5.40 32.400 $537.52
131-591-01 C 0.19 4 1.140 $18.91
079-221-11 C1 0.29 1 0.000 100.00 $155.00
079-221-12 C1 0.79 1 0.000 235.00 $364.25
079-221-13 C 8.57 90 51.420 $853.06
079-221-15 C1 4.70 0.000 330.00 $511.50
079-231-06 C 0.30 8 1.800 $29.86
079-231-07 C 0.30 6 1.800 $29.86
079-231-08 R 0.30 1 1.000 $16.59
079-231-10 R 0.30 1 1.000 $16.59
079-231-13 R 0.33 1 1.000 $16.59
079-231-14 C1 0.47 0.000 135.00 $209.25
079-231-15 C1 0.28 0.000 80.00 $124.00
079-231-18 C 0.45 8 2.700 $44.79
079-231-19 C 0.28 5 1.680 $27.87
079-231-20 C 0.15 4 0.900 $14.93
079-231-21 C 0.15 4 0.900 $14.93
079-231-22 C 0.15 4 0.900 $14.93
079-231-23 C 0.15 4 0.900 $14.93
079-231-24 C 0.30 10 1.800 $29.86
079-231-25 C 0.25 4 1.500 $24.89
079-232-04 C 0.35 8 2.100 $34.84
079-232-05 C 0.45 11 2.700 $44.79
079-232-09 C 0.30 9 1.800 $29.86
079-232-10 C 0.33 20 1.980 $32.85
079-232-13 C 0.33 1 1.980 $32.85
079-232-14 C 0.30 1 1.800 $29.86
079-232-18 C 0.45 10 2.700 $44.79
079-232-21 C1 0.47 0.000 138.00 $213.90
079-232-22 C1 0.55 0.000 160.00 $248.00
079-232-23 C 0.40 8 2.400 $39.82
131-646-05 R 1 1.000 $16.59
131-646-06 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-646-07 R 1 1.000 $16.59
131-646-08 R 1 1.000 $16.59
131-646-09 R 1 1.000 $16.59
131-646-10 R 1 1.000 $16.59
131-646-11 R 1 1.000 $16.59
131-646-12 R 1 1.000 $16.59
131-646-13 R 1 1.000 $16.59
131-646-14 R 1 1.000 $16.59
131-646-15 R 1 1.000 $16.59
131-646-16 R 1 1.000 $16.59
131-646-17 R 1 1.000 $16.59
131-646-18 R 1 1.000 $16.59
131-646-19 R 1 1.000 $16.59
131-646-20 R 1 1.000 $16.59
131-646-21 R 1 1.000 $16.59
131-646-22 R 1 1.000 $16.59
131-646-23 R 1 1.000 $16.59
131-646-24 R 1 1.000 $16.59
131-646-25 R 1 1.000 $16.59
131-646-26 R 1 1.000 $16.59
131-646-27 R 1 1.000 $16.59
079-232-24 R 0.30 1 1.000 $16.59
079-232-25 R 0.30 1 1.000 $16.59
079-232-27 R 0.38 1 1.000 $16.59
079-232-28 R 0.17 1 1.000 $16.59
079-232-29 C 0.19 3 1.140 $18.91
079-232-30 C 0.17 3 1.020 $16.92
079-232-31 C 0.17 3 1.020 $16.92
079-232-32 C 0.97 24 5.820 $96.55
079-232-33 C 0.55 12 3.300 $54.75
079-232-34 C 1.05 18 6.300 $104.52
079-232-37 C1 0.47 0.000 138.00 $213.90
079-233-01 C 0.17 3 1.020 $16.92
079-233-02 C 0.17 3 1.020 $16.92
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
079-233-03 C 0.17 3 1.020 $16.92
079-233-04 C 0.17 3 1.020 $16.92
079-233-05 C 0.17 3 1.020 $16.92
079-233-06 C 0.17 3 1.020 $16.92
079-241-02 C 0.30 6 1.800 $29.86
079-241-03 C 0.30 2 1.800 $29.86
079-241-04 C 0.30 8 1.800 $29.86
079-241-05 R 0.30 1 1.000 $16.59
079-241-06 C 0.30 15 1.800 $29.86
079-241-07 C 0.30 6 1.800 $29.86
079-241-11 C 0.06 0.360 $5.97
079-241-17 C1 0.14 0.000 50.00 $77.50
079-241-18 C1 0.39 0.000 140.00 $217.00
079-241-24 C 0.88 23 5.280 $87.60
079-241-25 C 0.91 23 5.460 $90.58
079-241-45 C 0.60 12 3.600 $59.72
079-241-47 C1 0.34 0.000 100.00 $155.00
079-241-48 C1 1.54 0.000 100.00 $155.00
079-241-49 C1 0.40 0.000 92.50 $143.38
079-312-13 R 0.50 1 1.000 $16.59
079-312-15 C 0.21 6 1.260 $20.90
079-312-50 R 0.22 1 1.000 $16.59
079-312-51 R 0.22 1 1.000 $16.59
079-312-52 R 0.22 1 1.000 $16.59
079-312-53 R 0.22 1 1.000 $16.59
079-312-54 R 0.22 1 1.000 $16.59
079-312-55 R 0.22 1 1.000 $16.59
079-312-56 C 0.17 4 1.020 $16.92
079-312-57 R 0.27 1 1.000 $16.59
079-312-58 C 0.17 4 1.020 $16.92
079-312-59 C 0.17 4 1.020 $16.92
079-312-60 C 0.49 18 2.940 $48.77
079-312-61 C 0.21 5 1.260 $20.90
079-312-64 C 0.21 4 1.260 $20.90
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
079-312-65 C 0.21 4 1.260 $20.90
079-312-66 R 2 2.000 $33.18
079-312-67 R 0.22 1 1.000 $16.59
079-312-68 R 1 1.000 $16.59
079-312-69 R 1 1.000 $16.59
079-312-70 R 1 1.000 $16.59
079-312-71 R 1 1.000 $16.59
079-312-72 R 1 1.000 $16.59
079-312-73 R 1 1.000 $16.59
079-312-74 R 1 1.000 $16.59
079-312-75 R 1 1.000 $16.59
079-312-76 R 1 1.000 $16.59
079-313-01 C 0.33 12 1.980 $32.85
079-313-02 R 0.22 1 1.000 $16.59
079-313-03 R 0.22 1 1.000 $16.59
079-313-04 R 0.22 1 1.000 $16.59
079-313-08 C 0.22 2 1.320 $21.90
079-313-09 R 0.22 1 1.000 $16.59
079-313-10 R 0.22 1 1.000 $16.59
079-313-11 R 0.22 1 1.000 $16.59
079-313-12 R 0.25 1 1.000 $16.59
079-313-13 R 0.25 1 1.000 $16.59
079-313-14 R 0.25 1 1.000 $16.59
079-313-16 C 0.41 10 2.460 $40.81
079-313-18 R 0.29 1 1.000 $16.59
079-313-19 C 0.18 2 1.080 $17.92
079-313-21 C 0.22 2 1.320 $21.90
079-313-22 C 0.25 4 1.500 $24.89
079-313-23 C 0.25 4 1.500 $24.89
079-313-24 C 0.20 10 1.200 $19.91
079-313-25 C 0.20 5 1.200 $19.91
079-313-26 R 2 2.000 $33.18
079-313-27 R 0.21 1 1.000 $16.59
079-314-01 C 0.57 3.420 $56.74
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
079-314-05 C 0.58 10 3.480 $57.73
079-314-07 C 0.59 15 3.540 $58.73
079-314-08 C 0.85 21 5.100 $84.61
079-314-16 R 0.58 1 1.000 $16.59
079-320-10 C 0.31 1.860 $30.86
079-320-14 C 0.03 0.180 $2.99
079-320-25 C 20.22 165 121.320 $2,012.70
079-320-26 C 3.42 76 20.520 $340.43
079-320-27 C 1.65 9.900 $164.24
131-591-02 C 0.19 4 1.140 $18.91
131-591-03 C 0.19 4 1.140 $18.91
131-591-04 C 0.19 4 1.140 $18.91
131-591-05 C 0.19 4 1.140 $18.91
131-591-06 C 0.19 4 1.140 $18.91
131-591-07 C 0.19 4 1.140 $18.91
131-591-08 C 0.19 4 1.140 $18.91
131-591-09 C 0.19 4 1.140 $18.91
131-591-10 C 0.19 4 1.140 $18.91
131-592-01 C 0.22 6 1.320 $21.90
131-592-02 C 0.19 6 1.140 $18.91
131-592-03 C 0.19 6 1.140 $18.91
131-592-04 C 0.15 6 0.900 $14.93
131-592-05 C 0.18 6 1.080 $17.92
131-592-10 C 0.18 6 1.080 $17.92
131-592-11 C 0.19 6 1.140 $18.91
131-592-12 C 0.19 6 1.140 $18.91
131-592-13 C 0.17 6 1.020 $16.92
131-592-14 C 0.22 6 1.320 $21.90
131-592-15 C 1.20 44 7.200 $119.45
131-592-16 C 1.70 44 10.200 $169.22
131-592-19 C 1.14 30 6.840 $113.48
131-592-20 C 1.16 30 6.960 $115.47
131-592-21 C1 1.15 0.000 200.00 $310.00
131-592-22 C1 1.30 0.000 198.72 $308.02
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-592-25 R1 1 78.24 $121.27
131-592-26 R 1 1.000 $16.59
131-592-27 R 1 1.000 $16.59
131-592-28 R 1 1.000 $16.59
131-592-29 R 1 1.000 $16.59
131-592-30 R 1 1.000 $16.59
131-592-31 R 1 1.000 $16.59
131-592-32 R 1 1.000 $16.59
131-592-33 R 1 1.000 $16.59
131-592-34 R 1 1.000 $16.59
131-592-35 R 1 1.000 $16.59
131-592-36 R 1 1.000 $16.59
131-592-37 R 1 1.000 $16.59
131-592-38 R 1 1.000 $16.59
131-592-39 R 1 1.000 $16.59
131-592-40 R 1 1.000 $16.59
131-592-41 R 1 1.000 $16.59
131-592-42 R 1 1.000 $16.59
131-592-43 R 1 1.000 $16.59
131-592-44 R 1 1.000 $16.59
131-592-45 R 1 1.000 $16.59
131-592-46 R 1 1.000 $16.59
131-592-47 R 1 1.000 $16.59
131-592-48 R1 1 77.24 $119.72
131-611-07 C1 2.55 0.000 309.00 $478.95
131-611-08 C1 0.52 0.000 135.00 $209.25
131-611-09 C1 0.45 0.000 131.00 $203.05
131-611-10 C1 0.70 0.000 21.00 $32.55
131-611-11 C 0.93 5.580 $92.57
131-612-01 R 1 1.000 $16.59
131-612-02 R 1 1.000 $16.59
131-612-03 R 1 1.000 $16.59
131-612-04 R 1 1.000 $16.59
131-612-05 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-612-06 R 1 1.000 $16.59
131-612-07 R 1 1.000 $16.59
131-612-08 R 1 1.000 $16.59
131-612-09 R 1 1.000 $16.59
131-612-10 R 1 1.000 $16.59
131-612-11 R 1 1.000 $16.59
131-612-12 R 1 1.000 $16.59
131-612-13 R 1 1.000 $16.59
131-612-14 R 1 1.000 $16.59
131-612-15 R 1 1.000 $16.59
131-612-16 R 1 1.000 $16.59
131-612-17 R 1 1.000 $16.59
131-612-18 R 1 1.000 $16.59
131-612-19 R 1 1.000 $16.59
131-612-20 R 1 1.000 $16.59
131-612-21 R 1 1.000 $16.59
131-612-22 R 1 1.000 $16.59
131-612-23 R 1 1.000 $16.59
131-612-24 R 1 1.000 $16.59
131-612-25 R 1 1.000 $16.59
131-612-26 R 1 1.000 $16.59
131-612-27 R 1 1.000 $16.59
131-612-28 R 1 1.000 $16.59
131-612-29 R 1 1.000 $16.59
131-612-30 R 1 1.000 $16.59
131-612-31 R 1 1.000 $16.59
131-612-32 R 1 1.000 $16.59
131-612-33 R 1 1.000 $16.59
131-612-34 R 1 1.000 $16.59
131-612-35 R 1 1.000 $16.59
131-613-01 R 1 1.000 $16.59
131-613-02 R 1 1.000 $16.59
131-613-03 R 1 1.000 $16.59
131-613-04 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-613-05 R 1 1.000 $16.59
131-613-06 R 1 1.000 $16.59
131-613-07 R 1 1.000 $16.59
131-613-08 R 1 1.000 $16.59
131-613-09 R 1 1.000 $16.59
131-613-10 R 1 1.000 $16.59
131-613-11 R 1 1.000 $16.59
131-613-12 R 1 1.000 $16.59
131-613-13 R 1 1.000 $16.59
131-613-14 R 1 1.000 $16.59
131-613-15 R 1 1.000 $16.59
131-613-16 R 1 1.000 $16.59
131-613-17 R 1 1.000 $16.59
131-613-18 R 1 1.000 $16.59
131-613-19 R 1 1.000 $16.59
131-613-20 R 1 1.000 $16.59
131-613-21 R 1 1.000 $16.59
131-613-22 R 1 1.000 $16.59
131-613-23 R 1 1.000 $16.59
131-613-24 R 1 1.000 $16.59
131-613-25 R 1 1.000 $16.59
131-613-26 R 1 1.000 $16.59
131-613-27 R 1 1.000 $16.59
131-613-28 R 1 1.000 $16.59
131-613-29 R 1 1.000 $16.59
131-613-30 R 1 1.000 $16.59
131-613-31 R 1 1.000 $16.59
131-613-32 R 1 1.000 $16.59
131-613-33 R 1 1.000 $16.59
131-613-34 R 1 1.000 $16.59
131-613-35 R 1 1.000 $16.59
131-613-36 R 1 1.000 $16.59
131-613-37 R 1 1.000 $16.59
131-613-38 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-613-39 R 1 1.000 $16.59
131-613-40 R 1 1.000 $16.59
131-613-41 R 1 1.000 $16.59
131-613-42 R 1 1.000 $16.59
131-613-43 R 1 1.000 $16.59
131-613-44 R 1 1.000 $16.59
131-613-45 R 1 1.000 $16.59
131-613-46 R 1 1.000 $16.59
131-613-47 R 1 1.000 $16.59
131-613-48 R 1 1.000 $16.59
131-613-49 R 1 1.000 $16.59
131-614-01 R 1 1.000 $16.59
131-614-02 R 1 1.000 $16.59
131-614-03 R 1 1.000 $16.59
131-614-04 R 1 1.000 $16.59
131-614-05 R 1 1.000 $16.59
131-614-06 R 1 1.000 $16.59
131-614-07 R 1 1.000 $16.59
131-614-08 R 1 1.000 $16.59
131-614-09 R 1 1.000 $16.59
131-614-10 R 1 1.000 $16.59
131-614-11 R 1 1.000 $16.59
131-614-12 R 1 1.000 $16.59
131-614-13 R 1 1.000 $16.59
131-614-14 R 1 1.000 $16.59
131-614-15 R 1 1.000 $16.59
131-614-16 R 1 1.000 $16.59
131-614-17 R 1 1.000 $16.59
131-614-18 R 1 1.000 $16.59
131-614-19 R 1 1.000 $16.59
131-614-20 R 1 1.000 $16.59
131-614-21 R 1 1.000 $16.59
131-614-22 R 1 1.000 $16.59
131-614-23 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-614-24 R 1 1.000 $16.59
131-614-25 R 1 1.000 $16.59
131-614-26 R 1 1.000 $16.59
131-614-27 R 1 1.000 $16.59
131-614-28 R 1 1.000 $16.59
131-614-29 R 1 1.000 $16.59
131-614-30 R 1 1.000 $16.59
131-614-31 R 1 1.000 $16.59
131-614-32 R 1 1.000 $16.59
131-614-33 R 1 1.000 $16.59
131-614-34 R 1 1.000 $16.59
131-614-35 R 1 1.000 $16.59
131-614-36 R 1 1.000 $16.59
131-614-37 R 1 1.000 $16.59
131-615-01 R 1 1.000 $16.59
131-615-02 R 1 1.000 $16.59
131-615-03 R 1 1.000 $16.59
131-615-04 R 1 1.000 $16.59
131-615-05 R 1 1.000 $16.59
131-615-06 R 1 1.000 $16.59
131-615-07 R 1 1.000 $16.59
131-615-08 R 1 1.000 $16.59
131-615-09 R 1 1.000 $16.59
131-615-10 R 1 1.000 $16.59
131-615-11 R 1 1.000 $16.59
131-616-01 R 1 1.000 $16.59
131-616-02 R 1 1.000 $16.59
131-616-03 R 1 1.000 $16.59
131-616-04 R 1 1.000 $16.59
131-616-05 R 1 1.000 $16.59
131-616-06 R 1 1.000 $16.59
131-616-07 R 1 1.000 $16.59
131-616-08 R 1 1.000 $16.59
131-616-09 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-616-10 R 1 1.000 $16.59
131-616-11 R 1 1.000 $16.59
131-616-12 R 1 1.000 $16.59
131-616-13 R 1 1.000 $16.59
131-616-14 R 1 1.000 $16.59
131-616-15 R 1 1.000 $16.59
131-616-16 R 1 1.000 $16.59
131-616-17 R 1 1.000 $16.59
131-616-18 R 1 1.000 $16.59
131-616-19 R 1 1.000 $16.59
131-616-20 R 1 1.000 $16.59
131-616-21 R 1 1.000 $16.59
131-616-22 R 1 1.000 $16.59
131-616-23 R 1 1.000 $16.59
131-616-24 R 1 1.000 $16.59
131-616-25 R 1 1.000 $16.59
131-616-26 R 1 1.000 $16.59
131-616-27 R 1 1.000 $16.59
131-616-28 R 1 1.000 $16.59
131-616-29 R 1 1.000 $16.59
131-616-30 R 1 1.000 $16.59
131-616-31 R 1 1.000 $16.59
131-616-32 R 1 1.000 $16.59
131-616-33 R 1 1.000 $16.59
131-621-06 C 5.65 33.900 $562.40
131-621-07 C 5.07 30.420 $504.67
131-622-01 R 1 1.000 $16.59
131-622-02 R 1 1.000 $16.59
131-622-03 R 1 1.000 $16.59
131-622-04 R 1 1.000 $16.59
131-622-05 R 1 1.000 $16.59
131-622-06 R 1 1.000 $16.59
131-622-07 R 1 1.000 $16.59
131-622-08 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-622-09 R 1 1.000 $16.59
131-622-10 R 1 1.000 $16.59
131-622-11 R 1 1.000 $16.59
131-622-12 R 1 1.000 $16.59
131-622-13 R 1 1.000 $16.59
131-622-14 R 1 1.000 $16.59
131-622-15 R 1 1.000 $16.59
131-622-16 R 1 1.000 $16.59
131-622-17 R 1 1.000 $16.59
131-622-18 R 1 1.000 $16.59
131-622-19 R 1 1.000 $16.59
131-622-20 R 1 1.000 $16.59
131-622-21 R 1 1.000 $16.59
131-622-22 R 1 1.000 $16.59
131-622-23 R 1 1.000 $16.59
131-622-24 R 1 1.000 $16.59
131-622-25 R 1 1.000 $16.59
131-622-26 R 1 1.000 $16.59
131-622-27 R 1 1.000 $16.59
131-622-28 R 1 1.000 $16.59
131-622-29 R 1 1.000 $16.59
131-622-30 R 1 1.000 $16.59
131-622-31 R 1 1.000 $16.59
131-622-32 R 1 1.000 $16.59
131-622-33 R 1 1.000 $16.59
131-622-34 R 1 1.000 $16.59
131-622-35 R 1 1.000 $16.59
131-622-36 R 1 1.000 $16.59
131-622-37 R 1 1.000 $16.59
131-622-38 R 1 1.000 $16.59
131-622-39 R 1 1.000 $16.59
131-622-40 R 1 1.000 $16.59
131-622-41 R 1 1.000 $16.59
131-622-42 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-622-43 R 1 1.000 $16.59
131-622-44 R 1 1.000 $16.59
131-622-45 R 1 1.000 $16.59
131-622-46 R 1 1.000 $16.59
131-622-47 R 1 1.000 $16.59
131-622-48 R 1 1.000 $16.59
131-622-49 R 1 1.000 $16.59
131-622-50 R 1 1.000 $16.59
131-622-51 R 1 1.000 $16.59
131-622-52 R 1 1.000 $16.59
131-622-53 R 1 1.000 $16.59
131-622-54 R 1 1.000 $16.59
131-622-55 R 1 1.000 $16.59
131-622-56 R 1 1.000 $16.59
131-622-57 R 1 1.000 $16.59
131-622-58 R 1 1.000 $16.59
131-622-59 R 1 1.000 $16.59
131-622-60 R 1 1.000 $16.59
131-622-61 R 1 1.000 $16.59
131-622-62 R 1 1.000 $16.59
131-622-63 R 1 1.000 $16.59
131-622-64 R 1 1.000 $16.59
131-622-65 R 1 1.000 $16.59
131-622-66 R 1 1.000 $16.59
131-622-67 R 1 1.000 $16.59
131-622-68 R 1 1.000 $16.59
131-623-01 R 1 1.000 $16.59
131-623-02 R 1 1.000 $16.59
131-623-03 R 1 1.000 $16.59
131-623-04 R 1 1.000 $16.59
131-623-05 R 1 1.000 $16.59
131-623-06 R 1 1.000 $16.59
131-623-07 R 1 1.000 $16.59
131-623-08 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-623-09 R 1 1.000 $16.59
131-623-10 R 1 1.000 $16.59
131-623-11 R 1 1.000 $16.59
131-623-12 R 1 1.000 $16.59
131-623-13 R 1 1.000 $16.59
131-623-14 R 1 1.000 $16.59
131-623-15 R 1 1.000 $16.59
131-623-16 R 1 1.000 $16.59
131-623-17 R 1 1.000 $16.59
131-623-18 R 1 1.000 $16.59
131-623-19 R 1 1.000 $16.59
131-623-20 R 1 1.000 $16.59
131-623-21 R 1 1.000 $16.59
131-623-22 R 1 1.000 $16.59
131-623-23 R 1 1.000 $16.59
131-623-24 R 1 1.000 $16.59
131-623-25 R 1 1.000 $16.59
131-623-26 R 1 1.000 $16.59
131-623-27 R 1 1.000 $16.59
131-623-28 R 1 1.000 $16.59
131-623-29 R 1 1.000 $16.59
131-623-30 R 1 1.000 $16.59
131-623-31 R 1 1.000 $16.59
131-623-32 R 1 1.000 $16.59
131-623-33 R 1 1.000 $16.59
131-623-34 R 1 1.000 $16.59
131-623-35 R 1 1.000 $16.59
131-623-36 R 1 1.000 $16.59
131-623-37 R 1 1.000 $16.59
131-623-38 R 1 1.000 $16.59
131-623-39 R 1 1.000 $16.59
131-623-40 R 1 1.000 $16.59
131-623-41 R 1 1.000 $16.59
131-623-42 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-623-43 R 1 1.000 $16.59
131-623-44 R 1 1.000 $16.59
131-623-45 R 1 1.000 $16.59
131-623-46 R 1 1.000 $16.59
131-623-47 R 1 1.000 $16.59
131-624-01 R 1 1.000 $16.59
131-624-02 R 1 1.000 $16.59
131-624-03 R 1 1.000 $16.59
131-624-04 R 1 1.000 $16.59
131-624-05 R 1 1.000 $16.59
131-624-06 R 1 1.000 $16.59
131-624-07 R 1 1.000 $16.59
131-624-08 R 1 1.000 $16.59
131-624-09 R 1 1.000 $16.59
131-624-10 R 1 1.000 $16.59
131-624-11 R 1 1.000 $16.59
131-624-12 R 1 1.000 $16.59
131-624-13 R 1 1.000 $16.59
131-624-14 R 1 1.000 $16.59
131-624-15 R 1 1.000 $16.59
131-624-16 R 1 1.000 $16.59
131-624-17 R 1 1.000 $16.59
131-624-18 R 1 1.000 $16.59
131-624-19 R 1 1.000 $16.59
131-624-20 R 1 1.000 $16.59
131-624-21 R 1 1.000 $16.59
131-624-22 R 1 1.000 $16.59
131-624-23 R 1 1.000 $16.59
131-624-24 R 1 1.000 $16.59
131-624-25 R 1 1.000 $16.59
131-624-26 R 1 1.000 $16.59
131-624-27 R 1 1.000 $16.59
131-624-28 R 1 1.000 $16.59
131-624-29 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-624-30 R 1 1.000 $16.59
131-624-31 R 1 1.000 $16.59
131-624-32 R 1 1.000 $16.59
131-624-33 R 1 1.000 $16.59
131-624-34 R 1 1.000 $16.59
131-624-35 R 1 1.000 $16.59
131-624-36 R 1 1.000 $16.59
131-624-37 R 1 1.000 $16.59
131-624-38 R 1 1.000 $16.59
131-624-39 R 1 1.000 $16.59
131-624-40 R 1 1.000 $16.59
131-624-41 R 1 1.000 $16.59
131-624-42 R 1 1.000 $16.59
131-624-43 R 1 1.000 $16.59
131-632-02 R 1 1.000 $16.59
131-632-03 R 1 1.000 $16.59
131-632-04 R 1 1.000 $16.59
131-632-05 R 1 1.000 $16.59
131-632-06 R 1 1.000 $16.59
131-632-07 R 1 1.000 $16.59
131-632-08 R 1 1.000 $16.59
131-632-09 R 1 1.000 $16.59
131-632-10 R 1 1.000 $16.59
131-632-11 R 1 1.000 $16.59
131-632-12 R 1 1.000 $16.59
131-632-13 R 1 1.000 $16.59
131-632-14 R 1 1.000 $16.59
131-632-15 R 1 1.000 $16.59
131-632-16 R 1 1.000 $16.59
131-632-17 R 1 1.000 $16.59
131-632-18 R 1 1.000 $16.59
131-632-19 R 1 1.000 $16.59
131-632-20 R 1 1.000 $16.59
131-632-21 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-632-23 R 1 1.000 $16.59
131-632-24 R 1 1.000 $16.59
131-632-25 R 1 1.000 $16.59
131-632-26 R 1 1.000 $16.59
131-632-27 R 1 1.000 $16.59
131-632-28 R 1 1.000 $16.59
131-632-29 R 1 1.000 $16.59
131-632-30 R 1 1.000 $16.59
131-632-31 R 1 1.000 $16.59
131-632-32 R 1 1.000 $16.59
131-632-33 R 1 1.000 $16.59
131-632-34 R 1 1.000 $16.59
131-632-35 R 1 1.000 $16.59
131-632-37 R 1 1.000 $16.59
131-632-38 R 1 1.000 $16.59
131-632-39 R 1 1.000 $16.59
131-632-40 R 1 1.000 $16.59
131-632-41 R 1 1.000 $16.59
131-632-42 R 1 1.000 $16.59
131-632-43 R 1 1.000 $16.59
131-632-44 R 1 1.000 $16.59
131-633-03 R 1 1.000 $16.59
131-633-04 R 1 1.000 $16.59
131-633-05 R 1 1.000 $16.59
131-633-06 R 1 1.000 $16.59
131-633-07 R 1 1.000 $16.59
131-633-08 R 1 1.000 $16.59
131-633-09 R 1 1.000 $16.59
131-633-10 R 1 1.000 $16.59
131-633-11 R 1 1.000 $16.59
131-633-12 R 1 1.000 $16.59
131-633-13 R 1 1.000 $16.59
131-633-14 R 1 1.000 $16.59
131-633-15 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-633-16 R 1 1.000 $16.59
131-633-17 R 1 1.000 $16.59
131-633-18 R 1 1.000 $16.59
131-633-19 R 1 1.000 $16.59
131-633-20 R 1 1.000 $16.59
131-633-21 R 1 1.000 $16.59
131-633-22 R 1 1.000 $16.59
131-633-23 R 1 1.000 $16.59
131-633-24 R 1 1.000 $16.59
131-633-25 R 1 1.000 $16.59
131-633-26 R 1 1.000 $16.59
131-633-27 R 1 1.000 $16.59
131-633-28 R 1 1.000 $16.59
131-633-29 R 1 1.000 $16.59
131-633-30 R 1 1.000 $16.59
131-633-31 R 1 1.000 $16.59
131-633-32 R 1 1.000 $16.59
131-633-33 R 1 1.000 $16.59
131-633-34 R 1 1.000 $16.59
131-633-35 R 1 1.000 $16.59
131-633-36 R 1 1.000 $16.59
131-633-37 R 1 1.000 $16.59
131-633-38 R 1 1.000 $16.59
131-633-39 R 1 1.000 $16.59
131-633-40 R 1 1.000 $16.59
131-633-41 R 1 1.000 $16.59
131-633-42 R 1 1.000 $16.59
131-633-43 R 1 1.000 $16.59
131-633-44 R 1 1.000 $16.59
131-633-45 R 1 1.000 $16.59
131-641-01 C1 0.53 0.000 156.00 $241.80
131-641-08 R 1 1.000 $16.59
131-641-13 C1 3.79 0.000 380.18 $589.28
131-641-14 R1 0.40 6 125.00 $193.75
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-643-02 C 0.23 4 1.380 $22.89
131-643-03 C 0.27 4 1.620 $26.88
131-643-04 C 0.24 4 1.440 $23.89
131-643-05 C 0.24 4 1.440 $23.89
131-644-01 C 0.14 4 0.840 $13.94
131-644-02 C 0.18 4 1.080 $17.92
131-644-03 C 0.27 4 1.620 $26.88
131-644-04 C 0.16 4 0.960 $15.93
131-644-05 C 0.17 4 1.020 $16.92
131-644-06 C 0.65 4 3.900 $64.70
131-645-01 R 1 1.000 $16.59
131-645-02 R 1 1.000 $16.59
131-645-03 R 1 1.000 $16.59
131-645-04 R 1 1.000 $16.59
131-645-05 R 1 1.000 $16.59
131-645-06 R 1 1.000 $16.59
131-645-07 R 1 1.000 $16.59
131-645-08 R 1 1.000 $16.59
131-645-09 R 1 1.000 $16.59
131-645-10 R 1 1.000 $16.59
131-645-11 R 1 1.000 $16.59
131-645-12 R 1 1.000 $16.59
131-645-13 R 1 1.000 $16.59
131-645-14 R 1 1.000 $16.59
131-645-15 R 1 1.000 $16.59
131-645-16 R 1 1.000 $16.59
131-645-17 R 1 1.000 $16.59
131-645-18 R 1 1.000 $16.59
131-645-19 R 1 1.000 $16.59
131-645-20 R 1 1.000 $16.59
131-645-21 R 1 1.000 $16.59
131-645-22 R 1 1.000 $16.59
131-645-23 R 1 1.000 $16.59
131-645-24 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-645-25 R 1 1.000 $16.59
131-645-26 R 1 1.000 $16.59
131-645-27 R 1 1.000 $16.59
131-645-28 R 1 1.000 $16.59
131-645-29 R 1 1.000 $16.59
131-645-30 R 1 1.000 $16.59
131-645-31 R 1 1.000 $16.59
131-645-32 R 1 1.000 $16.59
131-645-33 R 1 1.000 $16.59
131-645-34 R 1 1.000 $16.59
131-645-35 R 1 1.000 $16.59
131-645-36 R 1 1.000 $16.59
131-645-37 R 1 1.000 $16.59
131-645-38 R 1 1.000 $16.59
131-645-39 R 1 1.000 $16.59
131-645-40 R 1 1.000 $16.59
131-645-41 R 1 1.000 $16.59
131-645-42 R 1 1.000 $16.59
131-645-43 R 1 1.000 $16.59
131-645-44 R 1 1.000 $16.59
131-645-45 R 1 1.000 $16.59
131-645-46 R 1 1.000 $16.59
131-645-47 R 1 1.000 $16.59
131-645-48 R 0.32 1 1.000 $16.59
131-645-49 R 0.41 1 1.000 $16.59
131-645-50 R 0.66 1 1.000 $16.59
131-645-51 R 0.07 1 1.000 $16.59
131-646-01 R 1 1.000 $16.59
131-646-02 R 1 1.000 $16.59
131-646-03 R 1 1.000 $16.59
131-646-04 R 1 1.000 $16.59
131-646-28 R 1 1.000 $16.59
131-646-29 R 1 1.000 $16.59
131-646-30 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-646-31 R 1 1.000 $16.59
131-646-32 R 1 1.000 $16.59
131-646-33 R 1 1.000 $16.59
131-646-34 R 1 1.000 $16.59
131-646-35 R 1 1.000 $16.59
131-646-36 R 1 1.000 $16.59
131-646-37 R 1 1.000 $16.59
131-646-38 R 1 1.000 $16.59
131-646-39 R 1 1.000 $16.59
131-646-40 R 1 1.000 $16.59
131-646-41 R 1 1.000 $16.59
131-646-42 R 1 1.000 $16.59
131-646-43 R 0.63 1 1.000 $16.59
131-646-44 R 0.56 1 1.000 $16.59
131-682-08 C 13.72 132 82.320 $1,365.69
131-682-54 C 5.96 35.760 $593.26
131-682-55 C 3.47 20.820 $345.40
131-682-56 C 1.84 11.040 $183.15
131-683-01 C 0.34 2.040 $33.84
131-691-01 R 0.03 1 1.000 $16.59
131-691-02 R 0.03 1 1.000 $16.59
131-691-03 R 0.03 1 1.000 $16.59
131-691-04 R 1 1.000 $16.59
131-691-05 R 1 1.000 $16.59
131-691-06 R 1 1.000 $16.59
131-691-07 R 1 1.000 $16.59
131-691-08 R 1 1.000 $16.59
131-691-09 R 1 1.000 $16.59
131-691-10 R 1 1.000 $16.59
131-691-11 R 1 1.000 $16.59
131-691-12 R 1 1.000 $16.59
131-691-13 R 1 1.000 $16.59
131-691-14 R 1 1.000 $16.59
131-691-15 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
131-691-16 R 1 1.000 $16.59
131-691-17 R 1 1.000 $16.59
131-691-18 R 1 1.000 $16.59
131-691-19 R 1 1.000 $16.59
131-691-20 R 1 1.000 $16.59
131-691-21 R 1 1.000 $16.59
131-691-22 R 1 1.000 $16.59
131-691-23 R 1 1.000 $16.59
131-691-24 R 1 1.000 $16.59
131-691-25 R 1 1.000 $16.59
131-691-26 R 1 1.000 $16.59
131-691-27 R 1 1.000 $16.59
131-691-28 R 1 1.000 $16.59
131-691-29 R 1 1.000 $16.59
131-691-30 R 1 1.000 $16.59
131-691-31 R 1 1.000 $16.59
131-691-32 R 1 1.000 $16.59
131-691-33 R 1 1.000 $16.59
131-691-34 R 1 1.000 $16.59
131-691-35 R 1 1.000 $16.59
131-691-36 R 1 1.000 $16.59
131-691-37 R 1 1.000 $16.59
131-691-38 R 1 1.000 $16.59
131-691-39 R 1 1.000 $16.59
131-691-65 C1 0.48 0.000 145.00 $224.75
131-691-67 C1 0.67 0.000 138.03 $213.95
131-691-68 C1 0.71 0.000 26.98 $41.82
131-691-70 C1 0.47 0.000 240.00 $372.00
131-701-02 C2 0.95 0.000 91.71 $462.22
131-701-12 C2 4.03 0.000 387.84 $1,954.71
131-701-13 C2 0.32 0.000 30.80 $155.23
131-701-15 C2 0.89 0.000 85.65 $431.68
134-381-04 C 1.51 38 9.060 $150.31
134-381-06 C 0.35 2.100 $34.84
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
134-381-27 C 0.47 2.820 $46.78
134-561-01 R 1 1.000 $16.59
134-561-02 R 1 1.000 $16.59
134-561-03 R 1 1.000 $16.59
134-561-04 R 1 1.000 $16.59
134-561-05 R 1 1.000 $16.59
134-561-06 R 1 1.000 $16.59
134-561-07 R 1 1.000 $16.59
134-561-08 R 1 1.000 $16.59
134-561-09 R 1 1.000 $16.59
134-561-10 R 1 1.000 $16.59
134-561-11 R 1 1.000 $16.59
134-561-12 R 1 1.000 $16.59
134-561-13 R 1 1.000 $16.59
134-561-14 R 1 1.000 $16.59
134-561-15 R 1 1.000 $16.59
134-561-16 R 1 1.000 $16.59
134-561-17 R 1 1.000 $16.59
134-561-18 R 1 1.000 $16.59
134-561-19 R 1 1.000 $16.59
134-561-20 R 1 1.000 $16.59
134-561-21 R 1 1.000 $16.59
134-561-22 R 1 1.000 $16.59
134-562-01 R 1 1.000 $16.59
134-562-02 R 1 1.000 $16.59
134-562-03 R 1 1.000 $16.59
134-562-04 R 1 1.000 $16.59
134-562-05 R 1 1.000 $16.59
134-562-06 R 1 1.000 $16.59
134-562-07 R 1 1.000 $16.59
134-562-08 R 1 1.000 $16.59
134-562-09 R 1 1.000 $16.59
134-562-10 R 1 1.000 $16.59
134-562-11 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
134-562-12 R 1 1.000 $16.59
134-562-13 R 1 1.000 $16.59
134-562-14 R 1 1.000 $16.59
134-562-15 R 1 1.000 $16.59
134-562-16 R 1 1.000 $16.59
134-562-17 R 1 1.000 $16.59
134-562-18 R 1 1.000 $16.59
134-562-19 R 1 1.000 $16.59
134-562-20 R 1 1.000 $16.59
134-562-21 R 1 1.000 $16.59
134-562-22 R 1 1.000 $16.59
134-562-23 R 1 1.000 $16.59
134-562-24 R 1 1.000 $16.59
134-562-25 R 1 1.000 $16.59
134-562-26 R 1 1.000 $16.59
134-562-27 R 1 1.000 $16.59
134-562-28 R 1 1.000 $16.59
134-562-29 R 1 1.000 $16.59
134-562-30 R 1 1.000 $16.59
134-562-31 R 1 1.000 $16.59
134-562-32 R 1 1.000 $16.59
134-562-33 R 1 1.000 $16.59
134-562-34 R 1 1.000 $16.59
134-562-35 R 1 1.000 $16.59
134-562-36 R 1 1.000 $16.59
134-562-37 R 1 1.000 $16.59
134-562-38 R 1 1.000 $16.59
134-562-39 R 1 1.000 $16.59
134-562-40 R 1 1.000 $16.59
134-562-41 R 1 1.000 $16.59
134-562-42 R 1 1.000 $16.59
134-562-43 R 1 1.000 $16.59
134-562-44 R 1 1.000 $16.59
134-562-45 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
134-562-46 R 1 1.000 $16.59
134-563-01 R 1 1.000 $16.59
134-563-02 R 1 1.000 $16.59
134-563-03 R 1 1.000 $16.59
134-563-04 R 1 1.000 $16.59
134-563-05 R 1 1.000 $16.59
134-563-06 R 1 1.000 $16.59
134-571-01 R 1 1.000 $16.59
134-571-02 R 1 1.000 $16.59
134-571-03 R 1 1.000 $16.59
134-571-04 R 1 1.000 $16.59
134-571-05 R 1 1.000 $16.59
134-571-06 R 1 1.000 $16.59
134-572-01 R 1 1.000 $16.59
134-572-02 R 1 1.000 $16.59
134-572-03 R 1 1.000 $16.59
134-572-04 R 1 1.000 $16.59
134-572-05 R 1 1.000 $16.59
134-572-06 R 1 1.000 $16.59
134-572-07 R 1 1.000 $16.59
134-572-08 R 1 1.000 $16.59
134-572-09 R 1 1.000 $16.59
134-572-10 R 1 1.000 $16.59
134-572-11 R 1 1.000 $16.59
134-572-12 R 1 1.000 $16.59
215-041-04 C 0.41 2.460 $40.81
215-041-05 C 0.68 4.080 $67.69
897-09-001 R 1 1.000 $16.59
897-09-002 R 1 1.000 $16.59
897-09-003 R 1 1.000 $16.59
897-09-004 R 1 1.000 $16.59
897-09-005 R 1 1.000 $16.59
897-09-006 R 1 1.000 $16.59
897-09-007 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
897-09-008 R 1 1.000 $16.59
897-09-009 R 1 1.000 $16.59
897-09-010 R 1 1.000 $16.59
897-09-011 R 1 1.000 $16.59
897-09-012 R 1 1.000 $16.59
897-09-013 R 1 1.000 $16.59
897-09-014 R 1 1.000 $16.59
897-09-015 R 1 1.000 $16.59
897-09-016 R 1 1.000 $16.59
897-09-017 R 1 1.000 $16.59
897-09-018 R 1 1.000 $16.59
897-09-019 R 1 1.000 $16.59
897-09-020 R 1 1.000 $16.59
897-09-021 R 1 1.000 $16.59
897-09-022 R 1 1.000 $16.59
897-09-023 R 1 1.000 $16.59
897-09-024 R 1 1.000 $16.59
897-09-025 R 1 1.000 $16.59
897-09-026 R 1 1.000 $16.59
897-09-027 R 1 1.000 $16.59
897-09-028 R 1 1.000 $16.59
897-09-029 R 1 1.000 $16.59
897-09-030 R 1 1.000 $16.59
897-09-031 R 1 1.000 $16.59
897-09-032 R 1 1.000 $16.59
897-09-033 R 1 1.000 $16.59
897-09-034 R 1 1.000 $16.59
897-09-035 R 1 1.000 $16.59
897-09-036 R 1 1.000 $16.59
897-09-037 R 1 1.000 $16.59
897-09-038 R 1 1.000 $16.59
897-09-039 R 1 1.000 $16.59
897-09-040 R 1 1.000 $16.59
897-09-041 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
897-09-042 R 1 1.000 $16.59
897-09-043 R 1 1.000 $16.59
897-09-044 R 1 1.000 $16.59
897-09-045 R 1 1.000 $16.59
897-09-046 R 1 1.000 $16.59
897-09-047 R 1 1.000 $16.59
897-09-048 R 1 1.000 $16.59
897-09-049 R 1 1.000 $16.59
897-09-050 R 1 1.000 $16.59
897-09-051 R 1 1.000 $16.59
897-09-052 R 1 1.000 $16.59
897-09-053 R 1 1.000 $16.59
897-09-054 R 1 1.000 $16.59
897-09-055 R 1 1.000 $16.59
897-09-056 R 1 1.000 $16.59
897-09-057 R 1 1.000 $16.59
897-09-058 R 1 1.000 $16.59
897-09-059 R 1 1.000 $16.59
897-09-060 R 1 1.000 $16.59
897-09-061 R 1 1.000 $16.59
897-09-062 R 1 1.000 $16.59
897-09-063 R 1 1.000 $16.59
897-09-064 R 1 1.000 $16.59
897-09-065 R 1 1.000 $16.59
897-09-066 R 1 1.000 $16.59
897-09-067 R 1 1.000 $16.59
897-09-068 R 1 1.000 $16.59
897-09-069 R 1 1.000 $16.59
897-09-070 R 1 1.000 $16.59
897-09-071 R 1 1.000 $16.59
897-09-072 R 1 1.000 $16.59
897-09-073 R 1 1.000 $16.59
897-09-074 R 1 1.000 $16.59
897-09-075 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
897-09-076 R 1 1.000 $16.59
897-09-077 R 1 1.000 $16.59
897-09-078 R 1 1.000 $16.59
897-09-079 R 1 1.000 $16.59
897-09-080 R 1 1.000 $16.59
897-09-081 R 1 1.000 $16.59
897-09-082 R 1 1.000 $16.59
897-09-083 R 1 1.000 $16.59
897-09-084 R 1 1.000 $16.59
897-09-085 R 1 1.000 $16.59
897-09-086 R 1 1.000 $16.59
897-09-087 R 1 1.000 $16.59
897-09-088 R 1 1.000 $16.59
897-09-089 R 1 1.000 $16.59
897-09-090 R 1 1.000 $16.59
897-09-091 R 1 1.000 $16.59
897-09-092 R 1 1.000 $16.59
897-09-093 R 1 1.000 $16.59
897-09-094 R 1 1.000 $16.59
897-09-095 R 1 1.000 $16.59
897-09-096 R 1 1.000 $16.59
897-09-097 R 1 1.000 $16.59
897-09-098 R 1 1.000 $16.59
897-09-099 R 1 1.000 $16.59
897-09-100 R 1 1.000 $16.59
897-09-101 R 1 1.000 $16.59
897-09-102 R 1 1.000 $16.59
897-09-103 R 1 1.000 $16.59
897-09-104 R 1 1.000 $16.59
897-09-105 R 1 1.000 $16.59
897-09-106 R 1 1.000 $16.59
897-09-107 R 1 1.000 $16.59
897-09-108 R 1 1.000 $16.59
897-09-109 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
897-09-110 R 1 1.000 $16.59
897-09-111 R 1 1.000 $16.59
897-09-112 R 1 1.000 $16.59
897-09-113 R 1 1.000 $16.59
897-09-114 R 1 1.000 $16.59
897-09-115 R 1 1.000 $16.59
897-09-116 R 1 1.000 $16.59
897-09-117 R 1 1.000 $16.59
897-09-118 R 1 1.000 $16.59
897-09-119 R 1 1.000 $16.59
897-09-120 R 1 1.000 $16.59
897-09-121 R 1 1.000 $16.59
897-09-122 R 1 1.000 $16.59
897-09-123 R 1 1.000 $16.59
897-09-124 R 1 1.000 $16.59
897-09-125 R 1 1.000 $16.59
897-09-126 R 1 1.000 $16.59
897-09-127 R 1 1.000 $16.59
897-09-128 R 1 1.000 $16.59
897-09-129 R 1 1.000 $16.59
897-09-130 R 1 1.000 $16.59
897-09-131 R 1 1.000 $16.59
897-09-132 R 1 1.000 $16.59
897-09-133 R 1 1.000 $16.59
897-09-134 R 1 1.000 $16.59
897-09-135 R 1 1.000 $16.59
897-09-136 R 1 1.000 $16.59
897-09-137 R 1 1.000 $16.59
897-09-138 R 1 1.000 $16.59
897-09-139 R 1 1.000 $16.59
897-09-140 R 1 1.000 $16.59
897-09-141 R 1 1.000 $16.59
897-09-142 R 1 1.000 $16.59
897-09-143 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
897-09-144 R 1 1.000 $16.59
897-09-145 R 1 1.000 $16.59
897-09-146 R 1 1.000 $16.59
897-09-147 R 1 1.000 $16.59
897-09-148 R 1 1.000 $16.59
897-09-149 R 1 1.000 $16.59
897-09-150 R 1 1.000 $16.59
897-09-151 R 1 1.000 $16.59
897-09-152 R 1 1.000 $16.59
897-09-153 R 1 1.000 $16.59
897-09-154 R 1 1.000 $16.59
897-09-155 R 1 1.000 $16.59
897-09-156 R 1 1.000 $16.59
897-09-157 R 1 1.000 $16.59
897-09-158 R 1 1.000 $16.59
897-09-159 R 1 1.000 $16.59
897-09-160 R 1 1.000 $16.59
897-09-161 R 1 1.000 $16.59
897-09-162 R 1 1.000 $16.59
897-09-163 R 1 1.000 $16.59
897-09-164 R 1 1.000 $16.59
897-09-165 R 1 1.000 $16.59
897-09-166 R 1 1.000 $16.59
897-09-167 R 1 1.000 $16.59
897-09-168 R 1 1.000 $16.59
897-09-169 R 1 1.000 $16.59
897-09-170 R 1 1.000 $16.59
897-09-171 R 1 1.000 $16.59
897-09-172 R 1 1.000 $16.59
897-09-173 R 1 1.000 $16.59
897-09-174 R 1 1.000 $16.59
897-09-175 R 1 1.000 $16.59
897-09-176 R 1 1.000 $16.59
897-09-177 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
897-09-178 R 1 1.000 $16.59
897-09-179 R 1 1.000 $16.59
897-09-180 R 1 1.000 $16.59
897-09-181 R 1 1.000 $16.59
897-09-182 R 1 1.000 $16.59
897-09-183 R 1 1.000 $16.59
897-09-184 R 1 1.000 $16.59
897-09-185 R 1 1.000 $16.59
897-09-186 R 1 1.000 $16.59
897-09-187 R 1 1.000 $16.59
897-09-188 R 1 1.000 $16.59
897-09-189 R 1 1.000 $16.59
897-09-190 R 1 1.000 $16.59
897-09-191 R 1 1.000 $16.59
897-09-192 R 1 1.000 $16.59
930-28-471 R 1 1.000 $16.59
930-28-472 R 1 1.000 $16.59
930-28-473 R 1 1.000 $16.59
930-28-474 R 1 1.000 $16.59
930-28-476 R 1 1.000 $16.59
930-28-477 R 1 1.000 $16.59
930-28-478 R 1 1.000 $16.59
930-28-479 R 1 1.000 $16.59
930-28-480 R 1 1.000 $16.59
930-28-481 R 1 1.000 $16.59
930-28-482 R 1 1.000 $16.59
930-28-483 R 1 1.000 $16.59
930-28-484 R 1 1.000 $16.59
930-28-485 R 1 1.000 $16.59
930-28-486 R 1 1.000 $16.59
930-28-487 R 1 1.000 $16.59
930-28-488 R 1 1.000 $16.59
930-28-489 R 1 1.000 $16.59
930-28-490 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
930-28-491 R 1 1.000 $16.59
930-28-492 R 1 1.000 $16.59
930-28-493 R 1 1.000 $16.59
930-28-494 R 1 1.000 $16.59
930-28-495 R 1 1.000 $16.59
930-28-496 R 1 1.000 $16.59
930-28-497 R 1 1.000 $16.59
930-29-190 R 1 1.000 $16.59
930-29-191 R 1 1.000 $16.59
930-29-192 R 1 1.000 $16.59
930-29-193 R 1 1.000 $16.59
930-29-194 R 1 1.000 $16.59
930-29-195 R 1 1.000 $16.59
930-29-196 R 1 1.000 $16.59
930-29-201 R 1 1.000 $16.59
930-29-202 R 1 1.000 $16.59
930-29-203 R 1 1.000 $16.59
930-29-204 R 1 1.000 $16.59
930-98-020 R 1 1.000 $16.59
930-98-021 R 1 1.000 $16.59
930-98-022 R 1 1.000 $16.59
930-98-023 R 1 1.000 $16.59
930-98-024 R 1 1.000 $16.59
930-98-025 R 1 1.000 $16.59
930-98-026 R 1 1.000 $16.59
930-98-027 R 1 1.000 $16.59
930-98-028 R 1 1.000 $16.59
930-98-029 R 1 1.000 $16.59
930-98-030 R 1 1.000 $16.59
930-98-031 R 1 1.000 $16.59
930-98-032 R 1 1.000 $16.59
930-98-033 R 1 1.000 $16.59
930-98-034 R 1 1.000 $16.59
930-98-035 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
930-98-036 R 1 1.000 $16.59
930-98-037 R 1 1.000 $16.59
930-98-038 R 1 1.000 $16.59
930-98-039 R 1 1.000 $16.59
930-98-040 R 1 1.000 $16.59
930-98-041 R 1 1.000 $16.59
930-98-042 R 1 1.000 $16.59
930-98-043 R 1 1.000 $16.59
930-98-044 R 1 1.000 $16.59
930-98-045 R 1 1.000 $16.59
930-98-046 R 1 1.000 $16.59
930-98-047 R 1 1.000 $16.59
930-98-048 R 1 1.000 $16.59
930-98-049 R 1 1.000 $16.59
930-98-050 R 1 1.000 $16.59
930-98-051 R 1 1.000 $16.59
930-98-052 R 1 1.000 $16.59
930-98-053 R 1 1.000 $16.59
930-98-054 R 1 1.000 $16.59
930-98-055 R 1 1.000 $16.59
930-98-056 R 1 1.000 $16.59
930-98-057 R 1 1.000 $16.59
930-98-058 R 1 1.000 $16.59
930-98-059 R 1 1.000 $16.59
930-98-060 R 1 1.000 $16.59
930-98-061 R 1 1.000 $16.59
930-98-062 R 1 1.000 $16.59
930-98-063 R 1 1.000 $16.59
930-98-064 R 1 1.000 $16.59
930-98-065 R 1 1.000 $16.59
930-98-066 R 1 1.000 $16.59
930-98-067 R 1 1.000 $16.59
930-98-068 R 1 1.000 $16.59
930-98-069 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
930-98-070 R 1 1.000 $16.59
930-98-071 R 1 1.000 $16.59
930-98-072 R 1 1.000 $16.59
930-98-073 R 1 1.000 $16.59
930-98-074 R 1 1.000 $16.59
930-98-075 R 1 1.000 $16.59
930-98-076 R 1 1.000 $16.59
930-98-077 R 1 1.000 $16.59
930-98-078 R 1 1.000 $16.59
930-98-079 R 1 1.000 $16.59
930-98-080 R 1 1.000 $16.59
930-98-081 R 1 1.000 $16.59
930-98-082 R 1 1.000 $16.59
930-98-083 R 1 1.000 $16.59
930-98-084 R 1 1.000 $16.59
930-98-085 R 1 1.000 $16.59
930-98-086 R 1 1.000 $16.59
930-98-087 R 1 1.000 $16.59
930-98-088 R 1 1.000 $16.59
930-98-089 R 1 1.000 $16.59
930-98-090 R 1 1.000 $16.59
930-98-091 R 1 1.000 $16.59
931-34-447 R 1 1.000 $16.59
931-34-448 R 1 1.000 $16.59
931-34-449 R 1 1.000 $16.59
931-34-450 R 1 1.000 $16.59
931-34-451 R 1 1.000 $16.59
931-34-452 R 1 1.000 $16.59
931-34-453 R 1 1.000 $16.59
931-34-454 R 1 1.000 $16.59
931-34-455 R 1 1.000 $16.59
931-34-456 R 1 1.000 $16.59
931-34-457 R 1 1.000 $16.59
931-34-458 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-459 R 1 1.000 $16.59
931-34-460 R 1 1.000 $16.59
931-34-461 R 1 1.000 $16.59
931-34-462 R 1 1.000 $16.59
931-34-463 R 1 1.000 $16.59
931-34-464 R 1 1.000 $16.59
931-34-465 R 1 1.000 $16.59
931-34-466 R 1 1.000 $16.59
931-34-467 R 1 1.000 $16.59
931-34-468 R 1 1.000 $16.59
931-34-469 R 1 1.000 $16.59
931-34-470 R 1 1.000 $16.59
931-34-471 R 1 1.000 $16.59
931-34-472 R 1 1.000 $16.59
931-34-473 R 1 1.000 $16.59
931-34-474 R 1 1.000 $16.59
931-34-481 R 1 1.000 $16.59
931-34-482 R 1 1.000 $16.59
931-34-483 R 1 1.000 $16.59
931-34-484 R 1 1.000 $16.59
931-34-485 R 1 1.000 $16.59
931-34-486 R 1 1.000 $16.59
931-34-487 R 1 1.000 $16.59
931-34-488 R 1 1.000 $16.59
931-34-489 R 1 1.000 $16.59
931-34-490 R 1 1.000 $16.59
931-34-491 R 1 1.000 $16.59
931-34-492 R 1 1.000 $16.59
931-34-493 R 1 1.000 $16.59
931-34-494 R 1 1.000 $16.59
931-34-495 R 1 1.000 $16.59
931-34-496 R 1 1.000 $16.59
931-34-502 R 1 1.000 $16.59
931-34-503 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-504 R 1 1.000 $16.59
931-34-505 R 1 1.000 $16.59
931-34-506 R 1 1.000 $16.59
931-34-507 R 1 1.000 $16.59
931-34-513 R 1 1.000 $16.59
931-34-514 R 1 1.000 $16.59
931-34-515 R 1 1.000 $16.59
931-34-516 R 1 1.000 $16.59
931-34-517 R 1 1.000 $16.59
931-34-518 R 1 1.000 $16.59
931-34-519 R 1 1.000 $16.59
931-34-520 R 1 1.000 $16.59
931-34-521 R 1 1.000 $16.59
931-34-522 R 1 1.000 $16.59
931-34-523 R 1 1.000 $16.59
931-34-524 R 1 1.000 $16.59
931-34-525 R 1 1.000 $16.59
931-34-526 R 1 1.000 $16.59
931-34-527 R 1 1.000 $16.59
931-34-528 R 1 1.000 $16.59
931-34-529 R 1 1.000 $16.59
931-34-530 R 1 1.000 $16.59
931-34-531 R 1 1.000 $16.59
931-34-532 R 1 1.000 $16.59
931-34-533 R 1 1.000 $16.59
931-34-534 R 1 1.000 $16.59
931-34-535 R 1 1.000 $16.59
931-34-536 R 1 1.000 $16.59
931-34-537 R 1 1.000 $16.59
931-34-538 R 1 1.000 $16.59
931-34-539 R 1 1.000 $16.59
931-34-544 R 1 1.000 $16.59
931-34-545 R 1 1.000 $16.59
931-34-546 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-547 R 1 1.000 $16.59
931-34-548 R 1 1.000 $16.59
931-34-549 R 1 1.000 $16.59
931-34-550 R 1 1.000 $16.59
931-34-551 R 1 1.000 $16.59
931-34-552 R 1 1.000 $16.59
931-34-553 R 1 1.000 $16.59
931-34-554 R 1 1.000 $16.59
931-34-555 R 1 1.000 $16.59
931-34-556 R 1 1.000 $16.59
931-34-557 R 1 1.000 $16.59
931-34-558 R 1 1.000 $16.59
931-34-559 R 1 1.000 $16.59
931-34-560 R 1 1.000 $16.59
931-34-561 R 1 1.000 $16.59
931-34-562 R 1 1.000 $16.59
931-34-563 R 1 1.000 $16.59
931-34-564 R 1 1.000 $16.59
931-34-565 R 1 1.000 $16.59
931-34-566 R 1 1.000 $16.59
931-34-567 R 1 1.000 $16.59
931-34-568 R 1 1.000 $16.59
931-34-569 R 1 1.000 $16.59
931-34-570 R 1 1.000 $16.59
931-34-571 R 1 1.000 $16.59
931-34-572 R 1 1.000 $16.59
931-34-573 R 1 1.000 $16.59
931-34-574 R 1 1.000 $16.59
931-34-575 R 1 1.000 $16.59
931-34-576 R 1 1.000 $16.59
931-34-577 R 1 1.000 $16.59
931-34-578 R 1 1.000 $16.59
931-34-579 R 1 1.000 $16.59
931-34-580 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-581 R 1 1.000 $16.59
931-34-582 R 1 1.000 $16.59
931-34-583 R 1 1.000 $16.59
931-34-584 R 1 1.000 $16.59
931-34-585 R 1 1.000 $16.59
931-34-586 R 1 1.000 $16.59
931-34-587 R 1 1.000 $16.59
931-34-588 R 1 1.000 $16.59
931-34-589 R 1 1.000 $16.59
931-34-590 R 1 1.000 $16.59
931-34-591 R 1 1.000 $16.59
931-34-592 R 1 1.000 $16.59
931-34-593 R 1 1.000 $16.59
931-34-594 R 1 1.000 $16.59
931-34-595 R 1 1.000 $16.59
931-34-596 R 1 1.000 $16.59
931-34-597 R 1 1.000 $16.59
931-34-598 R 1 1.000 $16.59
931-34-599 R 1 1.000 $16.59
931-34-600 R 1 1.000 $16.59
931-34-601 R 1 1.000 $16.59
931-34-602 R 1 1.000 $16.59
931-34-603 R 1 1.000 $16.59
931-34-604 R 1 1.000 $16.59
931-34-605 R 1 1.000 $16.59
931-34-606 R 1 1.000 $16.59
931-34-607 R 1 1.000 $16.59
931-34-608 R 1 1.000 $16.59
931-34-609 R 1 1.000 $16.59
931-34-610 R 1 1.000 $16.59
931-34-611 R 1 1.000 $16.59
931-34-612 R 1 1.000 $16.59
931-34-613 R 1 1.000 $16.59
931-34-614 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-615 R 1 1.000 $16.59
931-34-616 R 1 1.000 $16.59
931-34-617 R 1 1.000 $16.59
931-34-618 R 1 1.000 $16.59
931-34-619 R 1 1.000 $16.59
931-34-620 R 1 1.000 $16.59
931-34-621 R 1 1.000 $16.59
931-34-622 R 1 1.000 $16.59
931-34-623 R 1 1.000 $16.59
931-34-624 R 1 1.000 $16.59
931-34-625 R 1 1.000 $16.59
931-34-626 R 1 1.000 $16.59
931-34-627 R 1 1.000 $16.59
931-34-628 R 1 1.000 $16.59
931-34-629 R 1 1.000 $16.59
931-34-630 R 1 1.000 $16.59
931-34-631 R 1 1.000 $16.59
931-34-632 R 1 1.000 $16.59
931-34-633 R 1 1.000 $16.59
931-34-634 R 1 1.000 $16.59
931-34-635 R 1 1.000 $16.59
931-34-636 R 1 1.000 $16.59
931-34-637 R 1 1.000 $16.59
931-34-638 R 1 1.000 $16.59
931-34-639 R 1 1.000 $16.59
931-34-640 R 1 1.000 $16.59
931-34-641 R 1 1.000 $16.59
931-34-642 R 1 1.000 $16.59
931-34-643 R 1 1.000 $16.59
931-34-644 R 1 1.000 $16.59
931-34-645 R 1 1.000 $16.59
931-34-646 R 1 1.000 $16.59
931-34-647 R 1 1.000 $16.59
931-34-648 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-649 R 1 1.000 $16.59
931-34-650 R 1 1.000 $16.59
931-34-651 R 1 1.000 $16.59
931-34-652 R 1 1.000 $16.59
931-34-653 R 1 1.000 $16.59
931-34-654 R 1 1.000 $16.59
931-34-655 R 1 1.000 $16.59
931-34-656 R 1 1.000 $16.59
931-34-657 R 1 1.000 $16.59
931-34-658 R 1 1.000 $16.59
931-34-659 R 1 1.000 $16.59
931-34-660 R 1 1.000 $16.59
931-34-661 R 1 1.000 $16.59
931-34-662 R 1 1.000 $16.59
931-34-663 R 1 1.000 $16.59
931-34-664 R 1 1.000 $16.59
931-34-665 R 1 1.000 $16.59
931-34-666 R 1 1.000 $16.59
931-34-667 R 1 1.000 $16.59
931-34-668 R 1 1.000 $16.59
931-34-669 R 1 1.000 $16.59
931-34-670 R 1 1.000 $16.59
931-34-671 R 1 1.000 $16.59
931-34-672 R 1 1.000 $16.59
931-34-673 R 1 1.000 $16.59
931-34-674 R 1 1.000 $16.59
931-34-675 R 1 1.000 $16.59
931-34-678 R 1 1.000 $16.59
931-34-679 R 1 1.000 $16.59
931-34-680 R 1 1.000 $16.59
931-34-681 R 1 1.000 $16.59
931-34-682 R 1 1.000 $16.59
931-34-683 R 1 1.000 $16.59
931-34-684 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
931-34-685 R 1 1.000 $16.59
931-34-686 R 1 1.000 $16.59
931-43-142 R 1 1.000 $16.59
931-43-143 R 1 1.000 $16.59
931-43-144 R 1 1.000 $16.59
931-43-145 R 1 1.000 $16.59
931-43-146 R 1 1.000 $16.59
931-43-147 R 1 1.000 $16.59
931-43-148 R 1 1.000 $16.59
931-43-149 R 1 1.000 $16.59
931-43-150 R 1 1.000 $16.59
931-43-151 R 1 1.000 $16.59
931-43-152 R 1 1.000 $16.59
931-43-153 R 1 1.000 $16.59
931-43-154 R 1 1.000 $16.59
931-43-155 R 1 1.000 $16.59
931-43-156 R 1 1.000 $16.59
931-43-157 R 1 1.000 $16.59
931-43-158 R 1 1.000 $16.59
931-43-159 R 1 1.000 $16.59
931-43-160 R 1 1.000 $16.59
931-43-161 R 1 1.000 $16.59
931-43-162 R 1 1.000 $16.59
931-43-163 R 1 1.000 $16.59
931-43-164 R 1 1.000 $16.59
931-43-165 R 1 1.000 $16.59
931-43-166 R 1 1.000 $16.59
931-43-167 R 1 1.000 $16.59
931-43-168 R 1 1.000 $16.59
931-43-169 R 1 1.000 $16.59
931-43-170 R 1 1.000 $16.59
931-43-171 R 1 1.000 $16.59
935-52-042 R 1 1.000 $16.59
935-52-043 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
935-52-044 R 1 1.000 $16.59
935-52-045 R 1 1.000 $16.59
935-67-201 R1 1 4.76 $7.38
935-67-202 R1 1 4.76 $7.38
935-67-203 R1 1 4.76 $7.38
935-67-204 R1 1 4.76 $7.38
935-67-205 R1 1 4.76 $7.38
935-67-206 R1 1 4.76 $7.38
935-67-207 R1 1 4.76 $7.38
935-67-208 R1 1 4.76 $7.38
935-67-209 R1 1 4.76 $7.38
935-67-210 R1 1 4.76 $7.38
935-67-211 R1 1 4.76 $7.38
935-67-212 R1 1 4.76 $7.38
935-67-213 R1 1 4.76 $7.38
935-67-214 R1 1 4.76 $7.38
935-67-215 R1 1 4.76 $7.38
935-67-216 R1 1 4.76 $7.38
935-67-217 R1 1 4.76 $7.38
935-67-218 R1 1 4.76 $7.38
935-67-219 R1 1 4.76 $7.38
935-67-220 R1 1 4.76 $7.38
935-67-221 R1 1 4.76 $7.38
935-67-222 R1 1 4.76 $7.38
935-67-223 R1 1 4.76 $7.38
935-67-224 R1 1 4.76 $7.38
935-67-225 R1 1 4.76 $7.38
935-67-226 R1 1 4.76 $7.38
935-67-227 R1 1 4.76 $7.38
935-67-228 R1 1 4.76 $7.38
935-67-229 R1 1 4.76 $7.38
935-67-230 R1 1 4.76 $7.38
935-67-231 R1 1 4.76 $7.38
935-67-232 R1 1 4.76 $7.38
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
935-67-233 R1 1 4.76 $7.38
935-67-234 R1 1 4.76 $7.38
935-67-235 R1 1 4.76 $7.38
935-67-236 R1 1 4.76 $7.38
935-67-237 R1 1 4.76 $7.38
935-67-238 R1 1 4.76 $7.38
935-67-239 R1 1 4.76 $7.38
935-67-240 R1 1 4.76 $7.38
935-67-241 R1 1 4.76 $7.38
935-67-242 R1 1 4.76 $7.38
935-67-243 R1 1 4.76 $7.38
935-67-244 R1 1 4.76 $7.38
935-67-245 R1 1 4.76 $7.38
935-67-246 R1 1 4.76 $7.38
935-67-247 R1 1 4.76 $7.38
935-67-248 R1 1 4.76 $7.38
935-67-249 R1 1 4.76 $7.38
935-67-250 R1 1 4.76 $7.38
935-67-251 R1 1 4.76 $7.38
935-67-252 R1 1 4.76 $7.38
935-67-253 R1 1 4.76 $7.38
935-67-254 R1 1 4.76 $7.38
935-67-255 R1 1 4.76 $7.38
935-67-256 R1 1 4.76 $7.38
935-67-257 R1 1 4.76 $7.38
935-67-258 R1 1 4.76 $7.38
935-67-259 R1 1 4.76 $7.38
935-67-260 R1 1 4.76 $7.38
935-67-261 R1 1 4.76 $7.38
935-67-262 R1 1 4.76 $7.38
935-67-263 R1 1 4.76 $7.38
935-67-264 R1 1 4.76 $7.38
935-67-265 R1 1 4.76 $7.38
935-67-266 R1 1 4.76 $7.38
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
935-67-267 R1 1 4.76 $7.38
935-67-268 R1 1 4.76 $7.38
935-67-269 R1 1 4.76 $7.38
935-67-270 R1 1 4.76 $7.38
935-67-271 R1 1 4.76 $7.38
935-67-272 R1 1 4.76 $7.38
935-67-273 R1 1 4.76 $7.38
935-67-274 R1 1 4.76 $7.38
935-67-275 R1 1 4.76 $7.38
935-67-276 R1 1 4.76 $7.38
935-67-277 R1 1 4.76 $7.38
935-67-278 R1 1 4.76 $7.38
935-67-279 R1 1 4.76 $7.38
936-20-121 R 1 1.000 $16.59
936-20-122 R 1 1.000 $16.59
936-20-123 R 1 1.000 $16.59
936-20-124 R 1 1.000 $16.59
936-20-125 R 1 1.000 $16.59
936-20-126 R 1 1.000 $16.59
936-20-127 R 1 1.000 $16.59
936-20-128 R 1 1.000 $16.59
936-20-129 R 1 1.000 $16.59
936-20-130 R 1 1.000 $16.59
936-20-131 R 1 1.000 $16.59
936-20-132 R 1 1.000 $16.59
936-20-133 R 1 1.000 $16.59
936-20-134 R 1 1.000 $16.59
936-20-135 R 1 1.000 $16.59
936-20-136 R 1 1.000 $16.59
936-20-137 R 1 1.000 $16.59
936-20-138 R 1 1.000 $16.59
936-20-139 R 1 1.000 $16.59
936-20-140 R 1 1.000 $16.59
936-20-141 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-142 R 1 1.000 $16.59
936-20-143 R 1 1.000 $16.59
936-20-149 R 1 1.000 $16.59
936-20-150 R 1 1.000 $16.59
936-20-151 R 1 1.000 $16.59
936-20-152 R 1 1.000 $16.59
936-20-153 R 1 1.000 $16.59
936-20-154 R 1 1.000 $16.59
936-20-155 R 1 1.000 $16.59
936-20-156 R 1 1.000 $16.59
936-20-157 R 1 1.000 $16.59
936-20-158 R 1 1.000 $16.59
936-20-159 R 1 1.000 $16.59
936-20-160 R 1 1.000 $16.59
936-20-161 R 1 1.000 $16.59
936-20-162 R 1 1.000 $16.59
936-20-163 R 1 1.000 $16.59
936-20-164 R 1 1.000 $16.59
936-20-165 R 1 1.000 $16.59
936-20-166 R 1 1.000 $16.59
936-20-167 R 1 1.000 $16.59
936-20-168 R 1 1.000 $16.59
936-20-169 R 1 1.000 $16.59
936-20-170 R 1 1.000 $16.59
936-20-171 R 1 1.000 $16.59
936-20-172 R 1 1.000 $16.59
936-20-173 R 1 1.000 $16.59
936-20-174 R 1 1.000 $16.59
936-20-175 R 1 1.000 $16.59
936-20-176 R 1 1.000 $16.59
936-20-181 R 1 1.000 $16.59
936-20-182 R 1 1.000 $16.59
936-20-183 R 1 1.000 $16.59
936-20-184 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-185 R 1 1.000 $16.59
936-20-186 R 1 1.000 $16.59
936-20-187 R 1 1.000 $16.59
936-20-188 R 1 1.000 $16.59
936-20-189 R 1 1.000 $16.59
936-20-190 R 1 1.000 $16.59
936-20-191 R 1 1.000 $16.59
936-20-192 R 1 1.000 $16.59
936-20-193 R 1 1.000 $16.59
936-20-194 R 1 1.000 $16.59
936-20-195 R 1 1.000 $16.59
936-20-196 R 1 1.000 $16.59
936-20-197 R 1 1.000 $16.59
936-20-198 R 1 1.000 $16.59
936-20-199 R 1 1.000 $16.59
936-20-200 R 1 1.000 $16.59
936-20-201 R 1 1.000 $16.59
936-20-202 R 1 1.000 $16.59
936-20-203 R 1 1.000 $16.59
936-20-204 R 1 1.000 $16.59
936-20-205 R 1 1.000 $16.59
936-20-206 R 1 1.000 $16.59
936-20-207 R 1 1.000 $16.59
936-20-208 R 1 1.000 $16.59
936-20-209 R 1 1.000 $16.59
936-20-210 R 1 1.000 $16.59
936-20-211 R 1 1.000 $16.59
936-20-212 R 1 1.000 $16.59
936-20-213 R 1 1.000 $16.59
936-20-214 R 1 1.000 $16.59
936-20-215 R 1 1.000 $16.59
936-20-216 R 1 1.000 $16.59
936-20-217 R 1 1.000 $16.59
936-20-218 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-219 R 1 1.000 $16.59
936-20-220 R 1 1.000 $16.59
936-20-221 R 1 1.000 $16.59
936-20-222 R 1 1.000 $16.59
936-20-223 R 1 1.000 $16.59
936-20-224 R 1 1.000 $16.59
936-20-225 R 1 1.000 $16.59
936-20-226 R 1 1.000 $16.59
936-20-227 R 1 1.000 $16.59
936-20-228 R 1 1.000 $16.59
936-20-229 R 1 1.000 $16.59
936-20-230 R 1 1.000 $16.59
936-20-231 R 1 1.000 $16.59
936-20-232 R 1 1.000 $16.59
936-20-233 R 1 1.000 $16.59
936-20-234 R 1 1.000 $16.59
936-20-235 R 1 1.000 $16.59
936-20-236 R 1 1.000 $16.59
936-20-237 R 1 1.000 $16.59
936-20-238 R 1 1.000 $16.59
936-20-239 R 1 1.000 $16.59
936-20-240 R 1 1.000 $16.59
936-20-241 R 1 1.000 $16.59
936-20-242 R 1 1.000 $16.59
936-20-243 R 1 1.000 $16.59
936-20-244 R 1 1.000 $16.59
936-20-245 R 1 1.000 $16.59
936-20-246 R 1 1.000 $16.59
936-20-247 R 1 1.000 $16.59
936-20-248 R 1 1.000 $16.59
936-20-249 R 1 1.000 $16.59
936-20-250 R 1 1.000 $16.59
936-20-251 R 1 1.000 $16.59
936-20-252 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-253 R 1 1.000 $16.59
936-20-254 R 1 1.000 $16.59
936-20-255 R 1 1.000 $16.59
936-20-256 R 1 1.000 $16.59
936-20-257 R 1 1.000 $16.59
936-20-258 R 1 1.000 $16.59
936-20-259 R 1 1.000 $16.59
936-20-260 R 1 1.000 $16.59
936-20-261 R 1 1.000 $16.59
936-20-262 R 1 1.000 $16.59
936-20-263 R 1 1.000 $16.59
936-20-264 R 1 1.000 $16.59
936-20-265 R 1 1.000 $16.59
936-20-266 R 1 1.000 $16.59
936-20-267 R 1 1.000 $16.59
936-20-268 R 1 1.000 $16.59
936-20-269 R 1 1.000 $16.59
936-20-270 R 1 1.000 $16.59
936-20-271 R 1 1.000 $16.59
936-20-272 R 1 1.000 $16.59
936-20-273 R 1 1.000 $16.59
936-20-274 R 1 1.000 $16.59
936-20-275 R 1 1.000 $16.59
936-20-276 R 1 1.000 $16.59
936-20-277 R 1 1.000 $16.59
936-20-278 R 1 1.000 $16.59
936-20-279 R 1 1.000 $16.59
936-20-280 R 1 1.000 $16.59
936-20-281 R 1 1.000 $16.59
936-20-282 R 1 1.000 $16.59
936-20-283 R 1 1.000 $16.59
936-20-284 R 1 1.000 $16.59
936-20-285 R 1 1.000 $16.59
936-20-286 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-287 R 1 1.000 $16.59
936-20-288 R 1 1.000 $16.59
936-20-289 R 1 1.000 $16.59
936-20-290 R 1 1.000 $16.59
936-20-291 R 1 1.000 $16.59
936-20-292 R 1 1.000 $16.59
936-20-293 R 1 1.000 $16.59
936-20-294 R 1 1.000 $16.59
936-20-295 R 1 1.000 $16.59
936-20-296 R 1 1.000 $16.59
936-20-297 R 1 1.000 $16.59
936-20-298 R 1 1.000 $16.59
936-20-299 R 1 1.000 $16.59
936-20-300 R 1 1.000 $16.59
936-20-301 R 1 1.000 $16.59
936-20-302 R 1 1.000 $16.59
936-20-303 R 1 1.000 $16.59
936-20-304 R 1 1.000 $16.59
936-20-305 R 1 1.000 $16.59
936-20-306 R 1 1.000 $16.59
936-20-307 R 1 1.000 $16.59
936-20-308 R 1 1.000 $16.59
936-20-309 R 1 1.000 $16.59
936-20-310 R 1 1.000 $16.59
936-20-311 R 1 1.000 $16.59
936-20-312 R 1 1.000 $16.59
936-20-313 R 1 1.000 $16.59
936-20-314 R 1 1.000 $16.59
936-20-315 R 1 1.000 $16.59
936-20-316 R 1 1.000 $16.59
936-20-317 R 1 1.000 $16.59
936-20-318 R 1 1.000 $16.59
936-20-319 R 1 1.000 $16.59
936-20-320 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-321 R 1 1.000 $16.59
936-20-322 R 1 1.000 $16.59
936-20-323 R 1 1.000 $16.59
936-20-324 R 1 1.000 $16.59
936-20-325 R 1 1.000 $16.59
936-20-326 R 1 1.000 $16.59
936-20-327 R 1 1.000 $16.59
936-20-328 R 1 1.000 $16.59
936-20-329 R 1 1.000 $16.59
936-20-330 R 1 1.000 $16.59
936-20-331 R 1 1.000 $16.59
936-20-332 R 1 1.000 $16.59
936-20-333 R 1 1.000 $16.59
936-20-334 R 1 1.000 $16.59
936-20-335 R 1 1.000 $16.59
936-20-336 R 1 1.000 $16.59
936-20-337 R 1 1.000 $16.59
936-20-338 R 1 1.000 $16.59
936-20-339 R 1 1.000 $16.59
936-20-340 R 1 1.000 $16.59
936-20-341 R 1 1.000 $16.59
936-20-342 R 1 1.000 $16.59
936-20-343 R 1 1.000 $16.59
936-20-344 R 1 1.000 $16.59
936-20-345 R 1 1.000 $16.59
936-20-346 R 1 1.000 $16.59
936-20-347 R 1 1.000 $16.59
936-20-348 R 1 1.000 $16.59
936-20-349 R 1 1.000 $16.59
936-20-350 R 1 1.000 $16.59
936-20-351 R 1 1.000 $16.59
936-20-352 R 1 1.000 $16.59
936-20-353 R 1 1.000 $16.59
936-20-354 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-355 R 1 1.000 $16.59
936-20-356 R 1 1.000 $16.59
936-20-357 R 1 1.000 $16.59
936-20-358 R 1 1.000 $16.59
936-20-359 R 1 1.000 $16.59
936-20-360 R 1 1.000 $16.59
936-20-361 R 1 1.000 $16.59
936-20-362 R 1 1.000 $16.59
936-20-363 R 1 1.000 $16.59
936-20-364 R 1 1.000 $16.59
936-20-365 R 1 1.000 $16.59
936-20-366 R 1 1.000 $16.59
936-20-367 R 1 1.000 $16.59
936-20-368 R 1 1.000 $16.59
936-20-369 R 1 1.000 $16.59
936-20-370 R 1 1.000 $16.59
936-20-371 R 1 1.000 $16.59
936-20-372 R 1 1.000 $16.59
936-20-373 R 1 1.000 $16.59
936-20-374 R 1 1.000 $16.59
936-20-375 R 1 1.000 $16.59
936-20-376 R 1 1.000 $16.59
936-20-377 R 1 1.000 $16.59
936-20-378 R 1 1.000 $16.59
936-20-379 R 1 1.000 $16.59
936-20-380 R 1 1.000 $16.59
936-20-381 R 1 1.000 $16.59
936-20-382 R 1 1.000 $16.59
936-20-383 R 1 1.000 $16.59
936-20-384 R 1 1.000 $16.59
936-20-385 R 1 1.000 $16.59
936-20-386 R 1 1.000 $16.59
936-20-387 R 1 1.000 $16.59
936-20-388 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-20-389 R 1 1.000 $16.59
936-20-390 R 1 1.000 $16.59
936-20-412 R 1 1.000 $16.59
936-20-413 R 1 1.000 $16.59
936-20-414 R 1 1.000 $16.59
936-20-415 R 1 1.000 $16.59
936-20-416 R 1 1.000 $16.59
936-20-417 R 1 1.000 $16.59
936-20-454 R 1 1.000 $16.59
936-20-455 R 1 1.000 $16.59
936-20-456 R 1 1.000 $16.59
936-20-457 R 1 1.000 $16.59
936-20-458 R 1 1.000 $16.59
936-20-487 R 1 1.000 $16.59
936-20-488 R 1 1.000 $16.59
936-20-489 R 1 1.000 $16.59
936-20-490 R 1 1.000 $16.59
936-20-491 R 1 1.000 $16.59
936-20-492 R 1 1.000 $16.59
936-20-493 R 1 1.000 $16.59
936-20-494 R 0.07 1 1.000 $16.59
936-20-496 R 1 1.000 $16.59
936-20-497 R 1 1.000 $16.59
936-20-498 R 1 1.000 $16.59
936-20-499 R 1 1.000 $16.59
936-75-043 R1 1 6.36 $9.86
936-75-044 R1 1 6.36 $9.86
936-75-045 R1 1 6.36 $9.86
936-75-046 R1 1 6.36 $9.86
936-75-047 R1 1 6.36 $9.86
936-75-048 R1 1 6.36 $9.86
936-75-049 R1 1 6.36 $9.86
936-75-050 R1 1 6.36 $9.86
936-75-051 R1 1 6.36 $9.86
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-75-052 R1 1 6.36 $9.86
936-75-053 R1 1 6.36 $9.86
936-75-054 R1 1 6.36 $9.86
936-75-055 R1 1 6.36 $9.86
936-75-056 R1 1 6.36 $9.86
936-75-057 R1 1 6.36 $9.86
936-75-058 R1 1 6.36 $9.86
936-75-059 R1 1 6.36 $9.86
936-75-060 R1 1 6.36 $9.86
936-75-061 R1 1 6.36 $9.86
936-75-062 R1 1 6.36 $9.86
936-75-063 R1 1 6.36 $9.86
936-75-064 R1 1 6.36 $9.86
936-75-065 R1 1 6.36 $9.86
936-75-066 R1 1 6.36 $9.86
936-75-067 R1 1 6.36 $9.86
936-75-068 R1 1 6.36 $9.86
936-75-069 R1 1 6.36 $9.86
936-75-070 R1 1 6.36 $9.86
936-75-071 R1 1 6.36 $9.86
936-75-072 R1 1 6.36 $9.86
936-75-073 R1 1 6.36 $9.86
936-75-074 R1 1 6.36 $9.86
936-75-075 R1 1 6.36 $9.86
936-75-076 R1 1 6.36 $9.86
936-75-077 R1 1 6.36 $9.86
936-75-078 R1 1 6.36 $9.86
936-75-079 R1 1 6.36 $9.86
936-75-080 R1 1 6.36 $9.86
936-75-081 R1 1 6.36 $9.86
936-75-082 R1 1 6.36 $9.86
936-75-083 R1 1 6.36 $9.86
936-75-084 R1 1 6.36 $9.86
936-75-085 R1 1 6.36 $9.86
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-75-086 R1 1 6.36 $9.86
936-75-087 R1 1 6.36 $9.86
936-75-088 R1 1 6.36 $9.86
936-75-089 R1 1 6.36 $9.86
936-75-090 R1 1 6.36 $9.86
936-75-091 R1 1 6.36 $9.86
936-75-092 R1 1 6.36 $9.86
936-75-093 R1 1 6.36 $9.86
936-75-094 R1 1 6.36 $9.86
936-75-095 R1 1 6.36 $9.86
936-75-096 R1 1 6.36 $9.86
936-75-097 R1 1 6.36 $9.86
936-75-098 R1 1 6.36 $9.86
936-75-099 R1 1 6.36 $9.86
936-75-100 R1 1 6.36 $9.86
936-75-101 R1 1 6.36 $9.86
936-75-102 R1 1 6.36 $9.86
936-75-103 R1 1 6.36 $9.86
936-75-104 R1 1 6.36 $9.86
936-75-105 R1 1 6.36 $9.86
936-75-106 R1 1 6.36 $9.86
936-75-107 R1 1 6.36 $9.86
936-75-108 R1 1 6.36 $9.86
936-75-109 R1 1 6.36 $9.86
936-75-110 R1 1 6.36 $9.86
936-75-111 R1 1 6.36 $9.86
936-75-112 R1 1 6.36 $9.86
936-75-113 R1 1 6.36 $9.86
936-75-114 R1 1 6.36 $9.86
936-75-115 R1 1 6.36 $9.86
936-75-116 R1 1 6.36 $9.86
936-75-117 R1 1 6.36 $9.86
936-75-118 R1 1 6.36 $9.86
936-75-119 R1 1 6.36 $9.86
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
936-75-120 R1 1 6.36 $9.86
936-75-121 R1 1 6.36 $9.86
936-75-122 R1 1 6.36 $9.86
936-75-123 R1 1 6.36 $9.86
936-75-124 R1 1 6.36 $9.86
936-75-125 R1 1 6.36 $9.86
936-75-126 R1 1 6.36 $9.86
937-65-101 R2 0.06 1 1.000 3.54 $28.94
937-65-102 R2 0.06 1 1.000 3.54 $28.94
937-65-103 R2 0.06 1 1.000 3.54 $28.94
937-65-104 R2 0.06 1 1.000 3.54 $28.94
937-65-105 R2 0.06 1 1.000 3.54 $28.94
937-65-106 R2 0.06 1 1.000 3.54 $28.94
937-65-107 R2 0.06 1 1.000 3.54 $28.94
937-65-108 R2 0.06 1 1.000 3.54 $28.94
937-65-109 R2 0.06 1 1.000 3.54 $28.94
937-65-110 R2 0.06 1 1.000 3.54 $28.94
937-65-111 R2 0.06 1 1.000 3.54 $28.94
937-65-112 R2 0.06 1 1.000 3.54 $28.94
937-65-113 R2 0.06 1 1.000 3.54 $28.94
937-65-114 R2 0.06 1 1.000 3.54 $28.94
937-65-115 R2 0.06 1 1.000 3.54 $28.94
937-65-116 R2 0.06 1 1.000 3.54 $28.94
937-65-117 R2 0.06 1 1.000 3.54 $28.94
937-65-118 R2 0.06 1 1.000 3.54 $28.94
937-65-119 R2 0.06 1 1.000 3.54 $28.94
937-65-120 R2 0.06 1 1.000 3.54 $28.94
937-65-121 R2 0.06 1 1.000 3.54 $28.94
937-65-122 R2 0.06 1 1.000 3.54 $28.94
937-65-123 R2 0.06 1 1.000 3.54 $28.94
937-65-124 R2 0.06 1 1.000 3.54 $28.94
937-65-125 R2 0.06 1 1.000 3.54 $28.94
937-65-126 R2 0.06 1 1.000 3.54 $28.94
937-65-127 R2 0.06 1 1.000 3.54 $28.94
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-65-128 R2 0.06 1 1.000 3.54 $28.94
937-65-129 R2 0.06 1 1.000 3.54 $28.94
937-65-130 R2 0.05 1 1.000 5.25 $34.91
937-65-131 R2 0.05 1 1.000 5.25 $34.91
937-65-132 R2 0.05 1 1.000 5.25 $34.91
937-65-133 R2 0.05 1 1.000 5.25 $34.91
937-65-134 R2 0.05 1 1.000 5.25 $34.91
937-65-135 R2 0.05 1 1.000 5.25 $34.91
937-65-136 R2 0.05 1 1.000 5.25 $34.91
937-65-137 R2 0.06 1 1.000 3.54 $28.94
937-65-138 R2 0.06 1 1.000 3.54 $28.94
937-65-139 R2 0.06 1 1.000 3.54 $28.94
937-65-140 R2 0.06 1 1.000 3.54 $28.94
937-65-141 R2 0.06 1 1.000 3.54 $28.94
937-65-142 R2 0.06 1 1.000 3.54 $28.94
937-65-143 R2 0.06 1 1.000 3.54 $28.94
937-65-144 R2 0.06 1 1.000 3.54 $28.94
937-65-145 R2 0.06 1 1.000 3.54 $28.94
937-65-146 R2 0.06 1 1.000 3.54 $28.94
937-65-147 R2 0.06 1 1.000 3.54 $28.94
937-65-148 R2 0.06 1 1.000 3.54 $28.94
937-65-149 R2 0.06 1 1.000 3.54 $28.94
937-65-150 R2 0.06 1 1.000 3.54 $28.94
937-65-151 R2 0.05 1 1.000 5.25 $34.91
937-65-152 R2 0.05 1 1.000 5.25 $34.91
937-65-153 R2 0.05 1 1.000 5.25 $34.91
937-65-154 R2 0.05 1 1.000 5.25 $34.91
937-65-155 R2 0.05 1 1.000 5.25 $34.91
937-65-156 R2 0.05 1 1.000 5.25 $34.91
937-65-157 R2 0.05 1 1.000 5.25 $34.91
937-65-158 R2 0.05 1 1.000 5.25 $34.91
937-65-159 R2 0.05 1 1.000 5.25 $34.91
937-65-160 R2 0.05 1 1.000 5.25 $34.91
937-65-161 R2 0.05 1 1.000 5.25 $34.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-65-162 R2 0.05 1 1.000 5.25 $34.91
937-65-163 R2 0.05 1 1.000 5.25 $34.91
937-65-164 R2 0.05 1 1.000 5.25 $34.91
937-65-165 R2 0.05 1 1.000 5.25 $34.91
937-65-166 R2 0.05 1 1.000 5.25 $34.91
937-65-167 R2 0.05 1 1.000 5.25 $34.91
937-65-168 R2 0.05 1 1.000 5.25 $34.91
937-65-169 R2 0.05 1 1.000 5.25 $34.91
937-65-170 R2 0.05 1 1.000 5.25 $34.91
937-65-171 R2 0.05 1 1.000 5.25 $34.91
937-65-172 R2 0.05 1 1.000 5.25 $34.91
937-65-173 R2 0.05 1 1.000 5.25 $34.91
937-65-174 R2 0.05 1 1.000 5.25 $34.91
937-65-175 R2 0.05 1 1.000 5.25 $34.91
937-65-176 R2 0.05 1 1.000 5.25 $34.91
937-65-177 R2 0.05 1 1.000 5.25 $34.91
937-65-178 R2 0.05 1 1.000 5.25 $34.91
937-65-179 R2 0.05 1 1.000 5.25 $34.91
937-65-180 R2 0.05 1 1.000 5.25 $34.91
937-65-181 R2 0.05 1 1.000 5.25 $34.91
937-65-182 R2 0.05 1 1.000 5.25 $34.91
937-65-183 R2 0.05 1 1.000 5.25 $34.91
937-65-184 R2 0.05 1 1.000 5.25 $34.91
937-65-185 R2 0.05 1 1.000 5.25 $34.91
937-65-186 R2 0.05 1 1.000 5.25 $34.91
937-65-187 R2 0.05 1 1.000 5.25 $34.91
937-65-188 R2 0.05 1 1.000 5.25 $34.91
937-65-189 R2 0.05 1 1.000 5.25 $34.91
937-65-190 R2 0.05 1 1.000 5.25 $34.91
937-65-191 R2 0.05 1 1.000 5.25 $34.91
937-65-192 R2 0.05 1 1.000 5.25 $34.91
937-65-193 R2 0.05 1 1.000 5.25 $34.91
937-65-194 R2 0.05 1 1.000 5.25 $34.91
937-65-195 R2 0.05 1 1.000 5.25 $34.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-65-196 R2 0.05 1 1.000 5.25 $34.91
937-65-197 R2 0.05 1 1.000 5.25 $34.91
937-65-198 R2 0.05 1 1.000 5.25 $34.91
937-65-199 R2 0.05 1 1.000 5.25 $34.91
937-65-200 R2 0.05 1 1.000 5.25 $34.91
937-65-201 R2 0.05 1 1.000 5.25 $34.91
937-65-202 R2 0.05 1 1.000 5.25 $34.91
937-65-203 R2 0.05 1 1.000 5.25 $34.91
937-65-204 R2 0.05 1 1.000 5.25 $34.91
937-65-205 R2 0.05 1 1.000 5.25 $34.91
937-65-206 R2 0.05 1 1.000 5.25 $34.91
937-65-210 R2 0.05 1 1.000 5.25 $34.91
937-65-211 R2 0.06 1 1.000 3.54 $28.94
937-65-212 R2 0.06 1 1.000 3.54 $28.94
937-65-213 R2 0.06 1 1.000 3.54 $28.94
937-65-214 R2 0.06 1 1.000 3.54 $28.94
937-65-215 R2 0.06 1 1.000 3.54 $28.94
937-65-216 R2 0.06 1 1.000 3.54 $28.94
937-65-217 R2 0.06 1 1.000 3.54 $28.94
937-65-218 R2 0.06 1 1.000 3.54 $28.94
937-65-219 R2 0.06 1 1.000 3.54 $28.94
937-65-220 R2 0.06 1 1.000 3.54 $28.94
937-65-221 R2 0.06 1 1.000 3.54 $28.94
937-65-222 R2 0.06 1 1.000 3.54 $28.94
937-65-223 R2 0.06 1 1.000 3.54 $28.94
937-65-224 R2 0.06 1 1.000 3.54 $28.94
937-65-225 R2 0.06 1 1.000 3.54 $28.94
937-65-226 R2 0.06 1 1.000 3.54 $28.94
937-65-227 R2 0.06 1 1.000 3.54 $28.94
937-65-228 R2 0.06 1 1.000 3.54 $28.94
937-65-229 R2 0.06 1 1.000 3.54 $28.94
937-65-230 R2 0.06 1 1.000 3.54 $28.94
937-65-231 R2 0.06 1 1.000 3.54 $28.94
937-65-232 R2 0.06 1 1.000 3.54 $28.94
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-65-233 R2 0.06 1 1.000 3.54 $28.94
937-65-234 R2 0.06 1 1.000 3.54 $28.94
937-65-235 R2 0.06 1 1.000 3.54 $28.94
937-65-236 R2 0.06 1 1.000 3.54 $28.94
937-65-237 R2 0.06 1 1.000 3.54 $28.94
937-65-238 R2 0.06 1 1.000 3.54 $28.94
937-65-239 R2 0.06 1 1.000 3.54 $28.94
937-65-240 R2 0.06 1 1.000 3.54 $28.94
937-65-241 R2 0.06 1 1.000 3.54 $28.94
937-65-242 R2 0.06 1 1.000 3.54 $28.94
937-65-243 R2 0.06 1 1.000 3.54 $28.94
937-65-244 R2 0.06 1 1.000 3.54 $28.94
937-65-245 R2 0.06 1 1.000 3.54 $28.94
937-65-246 R2 0.06 1 1.000 3.54 $28.94
937-65-247 R2 0.06 1 1.000 3.54 $28.94
937-65-248 R2 0.06 1 1.000 3.54 $28.94
937-65-249 R2 0.06 1 1.000 3.54 $28.94
937-65-250 R2 0.06 1 1.000 3.54 $28.94
937-65-251 R2 0.06 1 1.000 3.54 $28.94
937-65-252 R2 0.05 1 1.000 5.25 $34.91
937-65-253 R2 0.05 1 1.000 5.25 $34.91
937-65-254 R2 0.05 1 1.000 5.25 $34.91
937-65-255 R2 0.05 1 1.000 5.25 $34.91
937-65-256 R2 0.05 1 1.000 5.25 $34.91
937-65-257 R2 0.05 1 1.000 5.25 $34.91
937-65-258 R2 0.05 1 1.000 5.25 $34.91
937-65-259 R2 0.05 1 1.000 5.25 $34.91
937-65-260 R2 0.05 1 1.000 5.25 $34.91
937-65-261 R2 0.05 1 1.000 5.25 $34.91
937-65-262 R2 0.06 1 1.000 3.54 $28.94
937-65-263 R2 0.06 1 1.000 3.54 $28.94
937-65-264 R2 0.06 1 1.000 3.54 $28.94
937-65-265 R2 0.06 1 1.000 3.54 $28.94
937-65-266 R2 0.06 1 1.000 3.54 $28.94
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-65-267 R2 0.06 1 1.000 3.54 $28.94
937-65-268 R2 0.06 1 1.000 3.54 $28.94
937-65-269 R2 0.06 1 1.000 3.54 $28.94
937-65-270 R2 0.06 1 1.000 3.54 $28.94
937-65-271 R2 0.06 1 1.000 3.54 $28.94
937-65-272 R2 0.05 1 1.000 5.25 $34.91
937-65-273 R2 0.05 1 1.000 5.25 $34.91
937-65-274 R2 0.05 1 1.000 5.25 $34.91
937-65-275 R2 0.05 1 1.000 5.25 $34.91
937-65-276 R2 0.05 1 1.000 5.25 $34.91
937-65-277 R2 0.05 1 1.000 5.25 $34.91
937-65-278 R2 0.05 1 1.000 5.25 $34.91
937-65-279 R2 0.05 1 1.000 5.25 $34.91
937-65-280 R2 0.05 1 1.000 5.25 $34.91
937-65-281 R2 0.05 1 1.000 5.25 $34.91
937-65-282 R2 0.05 1 1.000 5.25 $34.91
937-65-283 R2 0.05 1 1.000 5.25 $34.91
937-65-284 R2 0.05 1 1.000 5.25 $34.91
937-65-285 R2 0.05 1 1.000 5.25 $34.91
937-65-286 R2 0.05 1 1.000 5.25 $34.91
937-65-287 R2 0.05 1 1.000 5.25 $34.91
937-65-288 R2 0.05 1 1.000 5.25 $34.91
937-65-289 R2 0.05 1 1.000 5.25 $34.91
937-65-290 R2 0.05 1 1.000 5.25 $34.91
937-65-291 R2 0.05 1 1.000 5.25 $34.91
937-65-292 R2 0.05 1 1.000 5.25 $34.91
937-65-293 R2 0.05 1 1.000 5.25 $34.91
937-65-294 R2 0.05 1 1.000 5.25 $34.91
937-65-295 R2 0.05 1 1.000 5.25 $34.91
937-65-296 R2 0.05 1 1.000 5.25 $34.91
937-65-297 R2 0.05 1 1.000 5.25 $34.91
937-65-298 R2 0.05 1 1.000 5.25 $34.91
937-65-299 R2 0.05 1 1.000 5.25 $34.91
937-65-300 R2 0.05 1 1.000 5.25 $34.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-65-301 R2 0.05 1 1.000 5.25 $34.91
937-65-302 R2 0.05 1 1.000 5.25 $34.91
937-65-303 R2 0.05 1 1.000 5.25 $34.91
937-65-304 R2 0.05 1 1.000 5.25 $34.91
937-65-305 R2 0.05 1 1.000 5.25 $34.91
937-65-306 R2 0.05 1 1.000 5.25 $34.91
937-65-307 R2 0.05 1 1.000 5.25 $34.91
937-65-308 R2 0.05 1 1.000 5.25 $34.91
937-65-309 R2 0.05 1 1.000 5.25 $34.91
937-65-310 R2 0.05 1 1.000 5.25 $34.91
937-65-311 R2 0.05 1 1.000 5.25 $34.91
937-66-017 R 1 1.000 $16.59
937-66-018 R 1 1.000 $16.59
937-66-019 R 1 1.000 $16.59
937-66-020 R 1 1.000 $16.59
937-66-021 R 1 1.000 $16.59
937-66-022 R 1 1.000 $16.59
937-67-001 R 1 1.000 $16.59
937-67-002 R 1 1.000 $16.59
937-67-003 R 1 1.000 $16.59
937-67-004 R 1 1.000 $16.59
937-67-005 R 1 1.000 $16.59
937-67-006 R 1 1.000 $16.59
937-67-007 R 1 1.000 $16.59
937-67-008 R 1 1.000 $16.59
937-67-009 R 1 1.000 $16.59
937-67-010 R 1 1.000 $16.59
937-67-011 R 1 1.000 $16.59
937-67-012 R 1 1.000 $16.59
937-67-013 R 1 1.000 $16.59
937-67-014 R 1 1.000 $16.59
937-67-015 R 1 1.000 $16.59
937-67-016 R 1 1.000 $16.59
937-67-017 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-018 R 1 1.000 $16.59
937-67-019 R 1 1.000 $16.59
937-67-020 R 1 1.000 $16.59
937-67-021 R 1 1.000 $16.59
937-67-022 R 1 1.000 $16.59
937-67-023 R 1 1.000 $16.59
937-67-024 R 1 1.000 $16.59
937-67-025 R 1 1.000 $16.59
937-67-026 R 1 1.000 $16.59
937-67-027 R 1 1.000 $16.59
937-67-028 R 1 1.000 $16.59
937-67-029 R 1 1.000 $16.59
937-67-030 R 1 1.000 $16.59
937-67-031 R 1 1.000 $16.59
937-67-032 R 1 1.000 $16.59
937-67-033 R 1 1.000 $16.59
937-67-034 R 1 1.000 $16.59
937-67-035 R 1 1.000 $16.59
937-67-036 R 1 1.000 $16.59
937-67-037 R 1 1.000 $16.59
937-67-038 R 1 1.000 $16.59
937-67-039 R 1 1.000 $16.59
937-67-040 R 1 1.000 $16.59
937-67-041 R 1 1.000 $16.59
937-67-042 R 1 1.000 $16.59
937-67-043 R 1 1.000 $16.59
937-67-044 R 1 1.000 $16.59
937-67-045 R 1 1.000 $16.59
937-67-046 R 1 1.000 $16.59
937-67-047 R 1 1.000 $16.59
937-67-048 R 1 1.000 $16.59
937-67-049 R 1 1.000 $16.59
937-67-050 R 1 1.000 $16.59
937-67-051 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-057 C1 0.07 0.000 10.58 $16.40
937-67-058 C1 0.07 0.000 10.58 $16.40
937-67-059 C1 0.07 0.000 10.58 $16.40
937-67-060 C1 0.07 0.000 10.58 $16.40
937-67-061 C1 0.07 0.000 10.58 $16.40
937-67-062 C1 0.07 0.000 10.58 $16.40
937-67-063 C1 0.07 0.000 10.58 $16.40
937-67-064 C1 0.07 0.000 10.58 $16.40
937-67-065 C1 0.07 0.000 8.00 $12.40
937-67-066 C1 0.07 0.000 10.58 $16.40
937-67-067 C1 0.07 0.000 10.58 $16.40
937-67-068 C1 0.07 0.000 10.58 $16.40
937-67-069 C1 0.07 0.000 10.58 $16.40
937-67-070 C1 0.07 0.000 10.58 $16.40
937-67-071 C1 0.07 0.000 10.58 $16.40
937-67-072 C1 0.07 0.000 10.58 $16.40
937-67-073 C1 0.07 0.000 10.58 $16.40
937-67-074 C1 0.07 0.000 10.58 $16.40
937-67-075 C1 0.07 0.000 10.58 $16.40
937-67-076 C1 0.07 0.000 10.58 $16.40
937-67-077 C1 0.07 0.000 10.58 $16.40
937-67-078 C1 0.07 0.000 10.58 $16.40
937-67-079 C1 0.07 0.000 10.58 $16.40
937-67-080 C1 0.07 0.000 10.58 $16.40
937-67-081 C1 0.07 0.000 10.58 $16.40
937-67-082 C1 0.07 0.000 10.58 $16.40
937-67-088 R2 1 1.000 1.81 $22.91
937-67-089 R2 1 1.000 1.81 $22.91
937-67-090 R2 1 1.000 1.81 $22.91
937-67-091 R2 1 1.000 1.81 $22.91
937-67-092 R2 1 1.000 1.81 $22.91
937-67-093 R2 1 1.000 1.81 $22.91
937-67-094 R2 1 1.000 1.81 $22.91
937-67-095 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-096 R2 1 1.000 1.81 $22.91
937-67-097 R2 1 1.000 1.81 $22.91
937-67-098 R2 1 1.000 1.81 $22.91
937-67-099 R2 1 1.000 1.81 $22.91
937-67-100 R2 1 1.000 1.81 $22.91
937-67-101 R2 1 1.000 1.81 $22.91
937-67-102 R2 1 1.000 1.81 $22.91
937-67-103 R2 1 1.000 1.81 $22.91
937-67-104 R2 1 1.000 1.81 $22.91
937-67-105 R2 1 1.000 1.81 $22.91
937-67-106 R2 1 1.000 1.81 $22.91
937-67-107 R2 1 1.000 1.81 $22.91
937-67-108 R2 1 1.000 1.81 $22.91
937-67-109 R2 1 1.000 1.81 $22.91
937-67-110 R2 1 1.000 1.81 $22.91
937-67-111 R2 1 1.000 1.81 $22.91
937-67-112 R2 1 1.000 1.81 $22.91
937-67-113 R2 1 1.000 1.81 $22.91
937-67-114 R2 1 1.000 1.81 $22.91
937-67-115 R2 1 1.000 1.81 $22.91
937-67-116 R2 1 1.000 1.81 $22.91
937-67-117 R2 1 1.000 1.81 $22.91
937-67-118 R2 1 1.000 1.81 $22.91
937-67-119 R2 1 1.000 1.81 $22.91
937-67-120 R2 1 1.000 1.81 $22.91
937-67-121 R2 1 1.000 1.81 $22.91
937-67-122 R2 1 1.000 1.81 $22.91
937-67-123 R2 1 1.000 1.81 $22.91
937-67-124 R2 1 1.000 1.81 $22.91
937-67-125 R2 1 1.000 1.81 $22.91
937-67-126 R2 1 1.000 1.81 $22.91
937-67-127 R2 1 1.000 1.81 $22.91
937-67-128 R2 1 1.000 1.81 $22.91
937-67-129 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-130 R2 1 1.000 1.81 $22.91
937-67-131 R2 1 1.000 1.81 $22.91
937-67-132 R2 1 1.000 1.81 $22.91
937-67-133 R2 1 1.000 1.81 $22.91
937-67-134 R2 1 1.000 1.81 $22.91
937-67-135 R2 1 1.000 1.81 $22.91
937-67-136 R2 1 1.000 1.81 $22.91
937-67-137 R2 1 1.000 1.81 $22.91
937-67-138 R2 1 1.000 1.81 $22.91
937-67-139 R2 1 1.000 1.81 $22.91
937-67-140 R2 1 1.000 1.81 $22.91
937-67-141 R2 1 1.000 1.81 $22.91
937-67-142 R2 1 1.000 1.81 $22.91
937-67-143 R2 1 1.000 1.81 $22.91
937-67-144 R2 1 1.000 1.81 $22.91
937-67-145 R2 1 1.000 1.81 $22.91
937-67-146 R2 1 1.000 1.81 $22.91
937-67-147 R2 1 1.000 1.81 $22.91
937-67-148 R2 1 1.000 1.81 $22.91
937-67-149 R2 1 1.000 1.81 $22.91
937-67-150 R2 1 1.000 1.81 $22.91
937-67-151 R2 1 1.000 1.81 $22.91
937-67-152 R2 1 1.000 1.81 $22.91
937-67-153 R2 1 1.000 1.81 $22.91
937-67-154 R2 1 1.000 1.81 $22.91
937-67-155 R2 1 1.000 1.81 $22.91
937-67-156 R2 1 1.000 1.81 $22.91
937-67-157 R2 1 1.000 1.81 $22.91
937-67-158 R2 1 1.000 1.81 $22.91
937-67-159 R2 1 1.000 1.81 $22.91
937-67-160 R2 1 1.000 1.81 $22.91
937-67-161 R2 1 1.000 1.81 $22.91
937-67-162 R2 1 1.000 1.81 $22.91
937-67-163 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-164 R2 1 1.000 1.81 $22.91
937-67-165 R2 1 1.000 1.81 $22.91
937-67-166 R2 1 1.000 1.81 $22.91
937-67-167 R2 1 1.000 1.81 $22.91
937-67-168 R2 1 1.000 1.81 $22.91
937-67-169 R2 1 1.000 1.81 $22.91
937-67-170 R2 1 1.000 1.81 $22.91
937-67-171 R2 1 1.000 1.81 $22.91
937-67-172 R2 1 1.000 1.81 $22.91
937-67-173 R2 1 1.000 1.81 $22.91
937-67-174 R2 1 1.000 1.81 $22.91
937-67-175 R2 1 1.000 1.81 $22.91
937-67-176 R2 1 1.000 1.81 $22.91
937-67-177 R2 1 1.000 1.81 $22.91
937-67-178 R2 1 1.000 1.81 $22.91
937-67-179 R2 1 1.000 1.81 $22.91
937-67-180 R2 1 1.000 1.81 $22.91
937-67-181 R2 1 1.000 1.81 $22.91
937-67-182 R2 1 1.000 1.81 $22.91
937-67-183 R2 1 1.000 1.81 $22.91
937-67-184 R2 1 1.000 1.81 $22.91
937-67-185 R2 1 1.000 1.81 $22.91
937-67-186 R2 1 1.000 1.81 $22.91
937-67-187 R2 1 1.000 1.81 $22.91
937-67-188 R2 1 1.000 1.81 $22.91
937-67-189 R2 1 1.000 1.81 $22.91
937-67-190 R2 1 1.000 1.81 $22.91
937-67-191 R2 1 1.000 1.81 $22.91
937-67-192 R2 1 1.000 1.81 $22.91
937-67-193 R2 1 1.000 1.81 $22.91
937-67-194 R2 1 1.000 1.81 $22.91
937-67-195 R2 1 1.000 1.81 $22.91
937-67-196 R2 1 1.000 1.81 $22.91
937-67-197 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-198 R2 1 1.000 1.81 $22.91
937-67-199 R2 1 1.000 1.81 $22.91
937-67-200 R2 1 1.000 1.81 $22.91
937-67-201 R2 1 1.000 1.81 $22.91
937-67-202 R2 1 1.000 1.81 $22.91
937-67-203 R2 1 1.000 1.81 $22.91
937-67-204 R2 1 1.000 1.81 $22.91
937-67-205 R2 1 1.000 1.81 $22.91
937-67-206 R2 1 1.000 1.81 $22.91
937-67-207 R2 1 1.000 1.81 $22.91
937-67-208 R2 1 1.000 1.81 $22.91
937-67-209 R2 1 1.000 1.81 $22.91
937-67-210 R2 1 1.000 1.81 $22.91
937-67-211 R2 1 1.000 1.81 $22.91
937-67-212 R2 1 1.000 1.81 $22.91
937-67-213 R2 1 1.000 1.81 $22.91
937-67-214 R2 1 1.000 1.81 $22.91
937-67-215 R2 1 1.000 1.81 $22.91
937-67-216 R2 1 1.000 1.81 $22.91
937-67-217 R2 1 1.000 1.81 $22.91
937-67-218 R2 1 1.000 1.81 $22.91
937-67-219 R2 1 1.000 1.81 $22.91
937-67-220 R2 1 1.000 1.81 $22.91
937-67-221 R2 1 1.000 1.81 $22.91
937-67-222 R2 1 1.000 1.81 $22.91
937-67-223 R2 1 1.000 1.81 $22.91
937-67-224 R2 1 1.000 1.81 $22.91
937-67-225 R2 1 1.000 1.81 $22.91
937-67-226 R2 1 1.000 1.81 $22.91
937-67-227 R2 1 1.000 1.81 $22.91
937-67-228 R2 1 1.000 1.81 $22.91
937-67-229 R2 1 1.000 1.81 $22.91
937-67-230 R2 1 1.000 1.81 $22.91
937-67-231 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-232 R2 1 1.000 1.81 $22.91
937-67-233 R2 1 1.000 1.81 $22.91
937-67-234 R2 1 1.000 1.81 $22.91
937-67-235 R2 1 1.000 1.81 $22.91
937-67-236 R2 1 1.000 1.81 $22.91
937-67-237 R2 1 1.000 1.81 $22.91
937-67-238 R2 1 1.000 1.81 $22.91
937-67-239 R2 1 1.000 1.81 $22.91
937-67-240 R2 1 1.000 1.81 $22.91
937-67-241 R2 1 1.000 1.81 $22.91
937-67-242 R2 1 1.000 1.81 $22.91
937-67-243 R2 1 1.000 1.81 $22.91
937-67-244 R2 1 1.000 1.81 $22.91
937-67-245 R2 1 1.000 1.81 $22.91
937-67-246 R2 1 1.000 1.81 $22.91
937-67-247 R2 1 1.000 1.81 $22.91
937-67-248 R2 1 1.000 1.81 $22.91
937-67-249 R2 1 1.000 1.81 $22.91
937-67-250 R2 1 1.000 1.81 $22.91
937-67-251 R2 1 1.000 1.81 $22.91
937-67-252 R2 1 1.000 1.81 $22.91
937-67-253 R2 1 1.000 1.81 $22.91
937-67-254 R2 1 1.000 1.81 $22.91
937-67-255 R2 1 1.000 1.81 $22.91
937-67-256 R2 1 1.000 1.81 $22.91
937-67-257 R2 1 1.000 1.81 $22.91
937-67-258 R2 1 1.000 1.81 $22.91
937-67-259 R2 1 1.000 1.81 $22.91
937-67-260 R2 1 1.000 1.81 $22.91
937-67-261 R2 1 1.000 1.81 $22.91
937-67-262 R2 1 1.000 1.81 $22.91
937-67-263 R2 1 1.000 1.81 $22.91
937-67-264 R2 1 1.000 1.81 $22.91
937-67-265 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-266 R2 1 1.000 1.81 $22.91
937-67-267 R2 1 1.000 1.81 $22.91
937-67-268 R2 1 1.000 1.81 $22.91
937-67-269 R2 1 1.000 1.81 $22.91
937-67-270 R2 1 1.000 1.81 $22.91
937-67-271 R2 1 1.000 1.81 $22.91
937-67-272 R2 1 1.000 1.81 $22.91
937-67-273 R2 1 1.000 1.81 $22.91
937-67-274 R2 1 1.000 1.81 $22.91
937-67-275 R2 1 1.000 1.81 $22.91
937-67-276 R2 1 1.000 1.81 $22.91
937-67-277 R2 1 1.000 1.81 $22.91
937-67-278 R2 1 1.000 1.81 $22.91
937-67-279 R2 1 1.000 1.81 $22.91
937-67-280 R2 1 1.000 1.81 $22.91
937-67-281 R2 1 1.000 1.81 $22.91
937-67-282 R2 1 1.000 1.81 $22.91
937-67-283 R2 1 1.000 1.81 $22.91
937-67-284 R2 1 1.000 1.81 $22.91
937-67-285 R2 1 1.000 1.81 $22.91
937-67-286 R2 1 1.000 1.81 $22.91
937-67-287 R2 1 1.000 1.81 $22.91
937-67-288 R2 1 1.000 1.81 $22.91
937-67-289 R2 1 1.000 1.81 $22.91
937-67-290 R2 1 1.000 1.81 $22.91
937-67-291 R2 1 1.000 1.81 $22.91
937-67-292 R2 1 1.000 1.81 $22.91
937-67-293 R2 1 1.000 1.81 $22.91
937-67-294 R2 1 1.000 1.81 $22.91
937-67-295 R2 1 1.000 1.81 $22.91
937-67-296 R2 1 1.000 1.81 $22.91
937-67-297 R2 1 1.000 1.81 $22.91
937-67-298 R2 1 1.000 1.81 $22.91
937-67-299 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-300 R2 1 1.000 1.81 $22.91
937-67-301 R2 1 1.000 1.81 $22.91
937-67-302 R2 1 1.000 1.81 $22.91
937-67-303 R2 1 1.000 1.81 $22.91
937-67-304 R2 1 1.000 1.81 $22.91
937-67-305 R2 1 1.000 1.81 $22.91
937-67-306 R2 1 1.000 1.81 $22.91
937-67-307 R2 1 1.000 1.81 $22.91
937-67-308 R2 1 1.000 1.81 $22.91
937-67-309 R2 1 1.000 1.81 $22.91
937-67-310 R2 1 1.000 1.81 $22.91
937-67-311 R2 1 1.000 1.81 $22.91
937-67-312 R2 1 1.000 1.81 $22.91
937-67-313 R2 1 1.000 1.81 $22.91
937-67-314 R2 1 1.000 1.81 $22.91
937-67-315 R2 1 1.000 1.81 $22.91
937-67-316 R2 1 1.000 1.81 $22.91
937-67-317 R2 1 1.000 1.81 $22.91
937-67-318 R2 1 1.000 1.81 $22.91
937-67-319 R2 1 1.000 1.81 $22.91
937-67-320 R2 1 1.000 1.81 $22.91
937-67-321 R2 1 1.000 1.81 $22.91
937-67-322 R2 1 1.000 1.81 $22.91
937-67-323 R2 1 1.000 1.81 $22.91
937-67-324 R2 1 1.000 1.81 $22.91
937-67-325 R2 1 1.000 1.81 $22.91
937-67-326 R2 1 1.000 1.81 $22.91
937-67-327 R2 1 1.000 1.81 $22.91
937-67-328 R2 1 1.000 1.81 $22.91
937-67-329 R2 1 1.000 1.81 $22.91
937-67-330 R2 1 1.000 1.81 $22.91
937-67-331 R2 1 1.000 1.81 $22.91
937-67-332 R2 1 1.000 1.81 $22.91
937-67-333 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-334 R2 1 1.000 1.81 $22.91
937-67-335 R2 1 1.000 1.81 $22.91
937-67-336 R2 1 1.000 1.81 $22.91
937-67-337 R2 1 1.000 1.81 $22.91
937-67-338 R2 1 1.000 1.81 $22.91
937-67-339 R2 1 1.000 1.81 $22.91
937-67-340 R2 1 1.000 1.81 $22.91
937-67-341 R2 1 1.000 1.81 $22.91
937-67-342 R2 1 1.000 1.81 $22.91
937-67-343 R2 1 1.000 1.81 $22.91
937-67-344 R2 1 1.000 1.81 $22.91
937-67-345 R2 1 1.000 1.81 $22.91
937-67-346 R2 1 1.000 1.81 $22.91
937-67-347 R2 1 1.000 1.81 $22.91
937-67-348 R2 1 1.000 1.81 $22.91
937-67-349 R2 1 1.000 1.81 $22.91
937-67-350 R2 1 1.000 1.81 $22.91
937-67-351 R2 1 1.000 1.81 $22.91
937-67-352 R2 1 1.000 1.81 $22.91
937-67-353 R2 1 1.000 1.81 $22.91
937-67-354 R2 1 1.000 1.81 $22.91
937-67-355 R2 1 1.000 1.81 $22.91
937-67-356 R2 1 1.000 1.81 $22.91
937-67-357 R2 1 1.000 1.81 $22.91
937-67-358 R2 1 1.000 1.81 $22.91
937-67-359 R2 1 1.000 1.81 $22.91
937-67-360 R2 1 1.000 1.81 $22.91
937-67-361 R2 1 1.000 1.81 $22.91
937-67-362 R2 1 1.000 1.81 $22.91
937-67-363 R2 1 1.000 1.81 $22.91
937-67-364 R2 1 1.000 1.81 $22.91
937-67-365 R2 1 1.000 1.81 $22.91
937-67-366 R2 1 1.000 1.81 $22.91
937-67-367 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-368 R2 1 1.000 1.81 $22.91
937-67-369 R2 1 1.000 1.81 $22.91
937-67-370 R2 1 1.000 1.81 $22.91
937-67-371 R2 1 1.000 1.81 $22.91
937-67-372 R2 1 1.000 1.81 $22.91
937-67-373 R2 1 1.000 1.81 $22.91
937-67-374 R2 1 1.000 1.81 $22.91
937-67-375 R2 1 1.000 1.81 $22.91
937-67-376 R2 1 1.000 1.81 $22.91
937-67-377 R2 1 1.000 1.81 $22.91
937-67-378 R2 1 1.000 1.81 $22.91
937-67-379 R2 1 1.000 1.81 $22.91
937-67-380 R2 1 1.000 1.81 $22.91
937-67-381 R2 1 1.000 1.81 $22.91
937-67-382 R2 1 1.000 1.81 $22.91
937-67-383 R2 1 1.000 1.81 $22.91
937-67-384 R2 1 1.000 1.81 $22.91
937-67-385 R2 1 1.000 1.81 $22.91
937-67-386 R2 1 1.000 1.81 $22.91
937-67-387 R2 1 1.000 1.81 $22.91
937-67-388 R2 1 1.000 1.81 $22.91
937-67-389 R2 1 1.000 1.81 $22.91
937-67-390 R2 1 1.000 1.81 $22.91
937-67-391 R2 1 1.000 1.81 $22.91
937-67-392 R2 1 1.000 1.81 $22.91
937-67-393 R2 1 1.000 1.81 $22.91
937-67-394 R2 1 1.000 1.81 $22.91
937-67-395 R2 1 1.000 1.81 $22.91
937-67-396 R2 1 1.000 1.81 $22.91
937-67-397 R2 1 1.000 1.81 $22.91
937-67-398 R2 1 1.000 1.81 $22.91
937-67-399 R2 1 1.000 1.81 $22.91
937-67-400 R2 1 1.000 1.81 $22.91
937-67-401 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-402 R2 1 1.000 1.81 $22.91
937-67-403 R2 1 1.000 1.81 $22.91
937-67-404 R2 1 1.000 1.81 $22.91
937-67-405 R2 1 1.000 1.81 $22.91
937-67-406 R2 1 1.000 1.81 $22.91
937-67-407 R2 1 1.000 1.81 $22.91
937-67-408 R2 1 1.000 1.81 $22.91
937-67-409 R2 1 1.000 1.81 $22.91
937-67-410 R2 1 1.000 1.81 $22.91
937-67-411 R2 1 1.000 1.81 $22.91
937-67-412 R2 1 1.000 1.81 $22.91
937-67-413 R2 1 1.000 1.81 $22.91
937-67-414 R2 1 1.000 1.81 $22.91
937-67-415 R2 1 1.000 1.81 $22.91
937-67-416 R2 1 1.000 1.81 $22.91
937-67-417 R2 1 1.000 1.81 $22.91
937-67-418 R2 1 1.000 1.81 $22.91
937-67-419 R2 1 1.000 1.81 $22.91
937-67-420 R2 1 1.000 1.81 $22.91
937-67-421 R2 1 1.000 1.81 $22.91
937-67-422 R2 1 1.000 1.81 $22.91
937-67-423 R2 1 1.000 1.81 $22.91
937-67-424 R2 1 1.000 1.81 $22.91
937-67-425 R2 1 1.000 1.81 $22.91
937-67-426 R2 1 1.000 1.81 $22.91
937-67-427 R2 1 1.000 1.81 $22.91
937-67-428 R2 1 1.000 1.81 $22.91
937-67-429 R2 1 1.000 1.81 $22.91
937-67-430 R2 1 1.000 1.81 $22.91
937-67-431 R2 1 1.000 1.81 $22.91
937-67-432 R2 1 1.000 1.81 $22.91
937-67-433 R2 1 1.000 1.81 $22.91
937-67-434 R2 1 1.000 1.81 $22.91
937-67-435 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-436 R2 1 1.000 1.81 $22.91
937-67-437 R2 1 1.000 1.81 $22.91
937-67-438 R2 1 1.000 1.81 $22.91
937-67-439 R2 1 1.000 1.81 $22.91
937-67-440 R2 1 1.000 1.81 $22.91
937-67-441 R2 1 1.000 1.81 $22.91
937-67-442 R2 1 1.000 1.81 $22.91
937-67-443 R2 1 1.000 1.81 $22.91
937-67-444 R2 1 1.000 1.81 $22.91
937-67-445 R2 1 1.000 1.81 $22.91
937-67-446 R2 1 1.000 1.81 $22.91
937-67-447 R2 1 1.000 1.81 $22.91
937-67-448 R2 1 1.000 1.81 $22.91
937-67-449 R2 1 1.000 1.81 $22.91
937-67-450 R2 1 1.000 1.81 $22.91
937-67-451 R2 1 1.000 1.81 $22.91
937-67-452 R2 1 1.000 1.81 $22.91
937-67-453 R2 1 1.000 1.81 $22.91
937-67-454 R2 1 1.000 1.81 $22.91
937-67-455 R2 1 1.000 1.81 $22.91
937-67-456 R2 1 1.000 1.81 $22.91
937-67-457 R2 1 1.000 1.81 $22.91
937-67-458 R2 1 1.000 1.81 $22.91
937-67-459 R2 1 1.000 1.81 $22.91
937-67-460 R2 1 1.000 1.81 $22.91
937-67-461 R2 1 1.000 1.81 $22.91
937-67-462 R2 1 1.000 1.81 $22.91
937-67-463 R2 1 1.000 1.81 $22.91
937-67-464 R2 1 1.000 1.81 $22.91
937-67-465 R2 1 1.000 1.81 $22.91
937-67-466 R2 1 1.000 1.81 $22.91
937-67-467 R2 1 1.000 1.81 $22.91
937-67-468 R2 1 1.000 1.81 $22.91
937-67-469 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-470 R2 1 1.000 1.81 $22.91
937-67-471 R2 1 1.000 1.81 $22.91
937-67-472 R2 1 1.000 1.81 $22.91
937-67-473 R2 1 1.000 1.81 $22.91
937-67-474 R2 1 1.000 1.81 $22.91
937-67-475 R2 1 1.000 1.81 $22.91
937-67-476 R2 1 1.000 1.81 $22.91
937-67-477 R2 1 1.000 1.81 $22.91
937-67-478 R2 1 1.000 1.81 $22.91
937-67-479 R2 1 1.000 1.81 $22.91
937-67-480 R2 1 1.000 1.81 $22.91
937-67-481 R2 1 1.000 1.81 $22.91
937-67-482 R2 1 1.000 1.81 $22.91
937-67-483 R2 1 1.000 1.81 $22.91
937-67-484 R2 1 1.000 1.81 $22.91
937-67-485 R2 1 1.000 1.81 $22.91
937-67-486 R2 1 1.000 1.81 $22.91
937-67-487 R2 1 1.000 1.81 $22.91
937-67-488 R2 1 1.000 1.81 $22.91
937-67-489 R2 1 1.000 1.81 $22.91
937-67-490 R2 1 1.000 1.81 $22.91
937-67-491 R2 1 1.000 1.81 $22.91
937-67-493 R2 1 1.000 1.81 $22.91
937-67-494 R2 1 1.000 1.81 $22.91
937-67-495 R2 1 1.000 1.81 $22.91
937-67-496 R2 1 1.000 1.81 $22.91
937-67-497 R2 1 1.000 1.81 $22.91
937-67-498 R2 1 1.000 1.81 $22.91
937-67-499 R2 1 1.000 1.81 $22.91
937-67-500 R2 1 1.000 1.81 $22.91
937-67-501 R2 1 1.000 1.81 $22.91
937-67-502 R2 1 1.000 1.81 $22.91
937-67-503 R2 1 1.000 1.81 $22.91
937-67-504 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-505 R2 1 1.000 1.81 $22.91
937-67-506 R2 1 1.000 1.81 $22.91
937-67-507 R2 1 1.000 1.81 $22.91
937-67-508 R2 1 1.000 1.81 $22.91
937-67-509 R2 1 1.000 1.81 $22.91
937-67-510 R2 1 1.000 1.81 $22.91
937-67-511 R2 1 1.000 1.81 $22.91
937-67-512 R2 1 1.000 1.81 $22.91
937-67-513 R2 1 1.000 1.81 $22.91
937-67-514 R2 1 1.000 1.81 $22.91
937-67-515 R2 1 1.000 1.81 $22.91
937-67-516 R2 1 1.000 1.81 $22.91
937-67-517 R2 1 1.000 1.81 $22.91
937-67-518 R2 1 1.000 1.81 $22.91
937-67-519 R2 1 1.000 1.81 $22.91
937-67-520 R2 1 1.000 1.81 $22.91
937-67-521 R2 1 1.000 1.81 $22.91
937-67-522 R2 1 1.000 1.81 $22.91
937-67-523 R2 1 1.000 1.81 $22.91
937-67-524 R2 1 1.000 1.81 $22.91
937-67-525 R2 1 1.000 1.81 $22.91
937-67-526 R2 1 1.000 1.81 $22.91
937-67-527 R2 1 1.000 1.81 $22.91
937-67-528 R2 1 1.000 1.81 $22.91
937-67-529 R2 1 1.000 1.81 $22.91
937-67-530 R2 1 1.000 1.81 $22.91
937-67-531 R2 1 1.000 1.81 $22.91
937-67-532 R2 1 1.000 1.81 $22.91
937-67-533 R2 1 1.000 1.81 $22.91
937-67-534 R2 1 1.000 1.81 $22.91
937-67-535 R2 1 1.000 1.81 $22.91
937-67-536 R2 1 1.000 1.81 $22.91
937-67-537 R2 1 1.000 1.81 $22.91
937-67-538 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-539 R2 1 1.000 1.81 $22.91
937-67-540 R2 1 1.000 1.81 $22.91
937-67-541 R2 1 1.000 1.81 $22.91
937-67-542 R2 1 1.000 1.81 $22.91
937-67-543 R2 1 1.000 1.81 $22.91
937-67-544 R2 1 1.000 1.81 $22.91
937-67-545 R2 1 1.000 1.81 $22.91
937-67-546 R2 1 1.000 1.81 $22.91
937-67-547 R2 1 1.000 1.81 $22.91
937-67-548 R2 1 1.000 1.81 $22.91
937-67-549 R2 1 1.000 1.81 $22.91
937-67-550 R2 1 1.000 1.81 $22.91
937-67-551 R2 1 1.000 1.81 $22.91
937-67-552 R2 1 1.000 1.81 $22.91
937-67-553 R2 1 1.000 1.81 $22.91
937-67-554 R2 1 1.000 1.81 $22.91
937-67-555 R2 1 1.000 1.81 $22.91
937-67-556 R2 1 1.000 1.81 $22.91
937-67-557 R2 1 1.000 1.81 $22.91
937-67-558 R2 1 1.000 1.81 $22.91
937-67-559 R2 1 1.000 1.81 $22.91
937-67-560 R2 1 1.000 1.81 $22.91
937-67-561 R2 1 1.000 1.81 $22.91
937-67-562 R2 1 1.000 1.81 $22.91
937-67-563 R2 1 1.000 1.81 $22.91
937-67-564 R2 1 1.000 1.81 $22.91
937-67-565 R2 1 1.000 1.81 $22.91
937-67-566 R2 1 1.000 1.81 $22.91
937-67-567 R2 1 1.000 1.81 $22.91
937-67-568 R2 1 1.000 1.81 $22.91
937-67-569 R2 1 1.000 1.81 $22.91
937-67-570 R2 1 1.000 1.81 $22.91
937-67-571 R2 1 1.000 1.81 $22.91
937-67-572 R2 1 1.000 1.81 $22.91
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-573 R2 1 1.000 1.81 $22.91
937-67-574 R2 1 1.000 1.81 $22.91
937-67-575 R2 1 1.000 1.81 $22.91
937-67-576 R2 1 1.000 1.81 $22.91
937-67-577 R2 1 1.000 1.81 $22.91
937-67-578 R2 1 1.000 1.81 $22.91
937-67-579 R2 1 1.000 1.81 $22.91
937-67-580 R2 1 1.000 1.81 $22.91
937-67-581 R2 1 1.000 1.81 $22.91
937-67-582 R2 1 1.000 1.81 $22.91
937-67-583 R2 1 1.000 1.81 $22.91
937-67-588 R 1 1.000 $16.59
937-67-589 R1 1 32.59 $50.51
937-67-590 R1 1 32.59 $50.51
937-67-591 R1 1 32.59 $50.51
937-67-592 R 1 1.000 $16.59
937-67-593 R1 1 32.59 $50.51
937-67-594 R1 1 44.57 $69.08
937-67-595 R1 1 44.57 $69.08
937-67-596 R 1 1.000 $16.59
937-67-597 R 1 1.000 $16.59
937-67-598 R 1 1.000 $16.59
937-67-599 R 1 1.000 $16.59
937-67-600 R 1 1.000 $16.59
937-67-601 R 1 1.000 $16.59
937-67-602 R 1 1.000 $16.59
937-67-603 R 1 1.000 $16.59
937-67-604 R 1 1.000 $16.59
937-67-605 R 1 1.000 $16.59
937-67-606 R 1 1.000 $16.59
937-67-607 R 1 1.000 $16.59
937-67-608 R 1 1.000 $16.59
937-67-609 R 1 1.000 $16.59
937-67-610 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-611 R 1 1.000 $16.59
937-67-612 R 1 1.000 $16.59
937-67-613 R 1 1.000 $16.59
937-67-614 R 1 1.000 $16.59
937-67-615 R 1 1.000 $16.59
937-67-616 R 1 1.000 $16.59
937-67-617 R 1 1.000 $16.59
937-67-618 R 1 1.000 $16.59
937-67-619 R 1 1.000 $16.59
937-67-620 R 1 1.000 $16.59
937-67-621 R 1 1.000 $16.59
937-67-622 R 1 1.000 $16.59
937-67-623 R 1 1.000 $16.59
937-67-624 R 1 1.000 $16.59
937-67-625 R 1 1.000 $16.59
937-67-626 R 1 1.000 $16.59
937-67-627 R 1 1.000 $16.59
937-67-628 R 1 1.000 $16.59
937-67-629 R 1 1.000 $16.59
937-67-630 R 1 1.000 $16.59
937-67-631 R 1 1.000 $16.59
937-67-632 R 1 1.000 $16.59
937-67-633 R 1 1.000 $16.59
937-67-634 R 1 1.000 $16.59
937-67-635 R 1 1.000 $16.59
937-67-636 R 1 1.000 $16.59
937-67-637 R 1 1.000 $16.59
937-67-638 R 1 1.000 $16.59
937-67-639 R 1 1.000 $16.59
937-67-640 R 1 1.000 $16.59
937-67-641 R 1 1.000 $16.59
937-67-642 R 1 1.000 $16.59
937-67-643 R 1 1.000 $16.59
937-67-644 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-645 R 1 1.000 $16.59
937-67-646 R 1 1.000 $16.59
937-67-647 R 1 1.000 $16.59
937-67-648 R 1 1.000 $16.59
937-67-649 R 1 1.000 $16.59
937-67-650 R 1 1.000 $16.59
937-67-651 R 1 1.000 $16.59
937-67-652 R 1 1.000 $16.59
937-67-653 R 1 1.000 $16.59
937-67-654 R 1 1.000 $16.59
937-67-655 R 1 1.000 $16.59
937-67-656 R 1 1.000 $16.59
937-67-657 R 1 1.000 $16.59
937-67-658 R 1 1.000 $16.59
937-67-659 R1 1 25.90 $40.15
937-67-660 R 1 1.000 $16.59
937-67-661 R1 1 25.90 $40.15
937-67-662 R1 1 25.90 $40.15
937-67-663 R1 1 25.90 $40.15
937-67-664 R1 1 25.90 $40.15
937-67-665 R1 1 25.90 $40.15
937-67-666 R 1 1.000 $16.59
937-67-667 R1 1 25.90 $40.15
937-67-668 R 1 1.000 $16.59
937-67-669 R 1 1.000 $16.59
937-67-670 R 1 1.000 $16.59
937-67-671 R 1 1.000 $16.59
937-67-672 R 1 1.000 $16.59
937-67-673 R 1 1.000 $16.59
937-67-674 R 1 1.000 $16.59
937-67-675 R 1 1.000 $16.59
937-67-676 R1 1 47.44 $73.53
937-67-677 R1 1 47.44 $73.53
937-67-678 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-679 R 1 1.000 $16.59
937-67-680 R 1 1.000 $16.59
937-67-681 R 1 1.000 $16.59
937-67-682 R 1 1.000 $16.59
937-67-683 R 1 1.000 $16.59
937-67-684 R 1 1.000 $16.59
937-67-685 R 1 1.000 $16.59
937-67-686 R 1 1.000 $16.59
937-67-687 R 1 1.000 $16.59
937-67-688 R 1 1.000 $16.59
937-67-689 R 1 1.000 $16.59
937-67-690 R 1 1.000 $16.59
937-67-691 R 1 1.000 $16.59
937-67-692 R 1 1.000 $16.59
937-67-693 R 1 1.000 $16.59
937-67-701 R 1 1.000 $16.59
937-67-702 R 1 1.000 $16.59
937-67-703 R 1 1.000 $16.59
937-67-704 R 1 1.000 $16.59
937-67-705 R 1 1.000 $16.59
937-67-706 R 1 1.000 $16.59
937-67-707 R 1 1.000 $16.59
937-67-708 R 1 1.000 $16.59
937-67-709 R 1 1.000 $16.59
937-67-710 R 1 1.000 $16.59
937-67-711 R 1 1.000 $16.59
937-67-712 R 1 1.000 $16.59
937-67-720 R 1 1.000 $16.59
937-67-721 R 1 1.000 $16.59
937-67-722 R 1 1.000 $16.59
937-67-723 R 1 1.000 $16.59
937-67-724 R 1 1.000 $16.59
937-67-725 R 1 1.000 $16.59
937-67-730 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-731 R 1 1.000 $16.59
937-67-732 R 1 1.000 $16.59
937-67-733 R 1 1.000 $16.59
937-67-734 R 1 1.000 $16.59
937-67-735 R 1 1.000 $16.59
937-67-736 R 1 1.000 $16.59
937-67-737 R 1 1.000 $16.59
937-67-738 R 1 1.000 $16.59
937-67-739 R 1 1.000 $16.59
937-67-740 R 1 1.000 $16.59
937-67-742 R 1 1.000 $16.59
937-67-743 R 1 1.000 $16.59
937-67-744 R 1 1.000 $16.59
937-67-745 R 1 1.000 $16.59
937-67-746 R 1 1.000 $16.59
937-67-747 R 1 1.000 $16.59
937-67-748 R 1 1.000 $16.59
937-67-749 R 1 1.000 $16.59
937-67-750 R 1 1.000 $16.59
937-67-751 R 1 1.000 $16.59
937-67-752 R 1 1.000 $16.59
937-67-753 R 1 1.000 $16.59
937-67-754 R 1 1.000 $16.59
937-67-755 R 1 1.000 $16.59
937-67-756 R 1 1.000 $16.59
937-67-757 R 1 1.000 $16.59
937-67-758 R 1 1.000 $16.59
937-67-759 R 1 1.000 $16.59
937-67-760 R 1 1.000 $16.59
937-67-761 R 1 1.000 $16.59
937-67-762 R 1 1.000 $16.59
937-67-763 R 1 1.000 $16.59
937-67-764 R 1 1.000 $16.59
937-67-765 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
937-67-766 R 1 1.000 $16.59
938-16-001 R 1 1.000 $16.59
938-16-002 R 1 1.000 $16.59
938-16-003 R 1 1.000 $16.59
938-16-004 R 1 1.000 $16.59
938-16-005 R 1 1.000 $16.59
938-16-006 R 1 1.000 $16.59
938-16-007 R 1 1.000 $16.59
938-16-008 R 1 1.000 $16.59
938-16-009 R 1 1.000 $16.59
938-16-010 R 1 1.000 $16.59
938-16-011 R 1 1.000 $16.59
938-16-012 R 1 1.000 $16.59
938-16-013 R 1 1.000 $16.59
938-16-014 R 1 1.000 $16.59
938-16-015 R 1 1.000 $16.59
938-16-016 R 1 1.000 $16.59
938-16-017 R 1 1.000 $16.59
938-16-018 R 1 1.000 $16.59
938-16-019 R 1 1.000 $16.59
938-16-020 R 1 1.000 $16.59
938-16-021 R 1 1.000 $16.59
938-16-022 R 1 1.000 $16.59
938-16-023 R 1 1.000 $16.59
938-16-024 R 1 1.000 $16.59
938-16-025 R 1 1.000 $16.59
938-16-026 R 1 1.000 $16.59
938-16-027 R 1 1.000 $16.59
938-16-028 R 1 1.000 $16.59
938-16-029 R 1 1.000 $16.59
938-16-030 R 1 1.000 $16.59
938-91-001 R1 1 10.05 $15.58
938-91-002 R1 1 10.05 $15.58
938-91-003 R1 1 10.05 $15.58
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
938-91-004 R1 1 10.05 $15.58
938-91-005 R1 1 10.05 $15.58
938-91-006 R1 1 10.05 $15.58
938-91-007 R1 1 10.05 $15.58
938-91-008 R1 1 10.05 $15.58
938-91-009 R1 1 10.05 $15.58
938-91-010 R1 1 10.05 $15.58
938-91-011 R1 1 10.05 $15.58
938-91-017 R 1 1.000 $16.59
938-91-018 R 1 1.000 $16.59
938-91-019 R 1 1.000 $16.59
938-91-020 R 1 1.000 $16.59
938-91-021 R 1 1.000 $16.59
938-91-022 R 1 1.000 $16.59
938-91-023 R 1 1.000 $16.59
938-91-024 R 1 1.000 $16.59
938-91-025 R 1 1.000 $16.59
938-91-026 R 1 1.000 $16.59
938-91-027 R 1 1.000 $16.59
938-91-028 R 1 1.000 $16.59
938-91-029 R 1 1.000 $16.59
938-91-030 R 1 1.000 $16.59
938-91-031 R 1 1.000 $16.59
938-91-032 R 1 1.000 $16.59
938-91-033 R 1 1.000 $16.59
938-91-034 R 1 1.000 $16.59
938-91-035 R 1 1.000 $16.59
938-91-036 R 1 1.000 $16.59
938-91-037 R 1 1.000 $16.59
938-91-038 R 1 1.000 $16.59
938-91-039 R 1 1.000 $16.59
938-91-040 R 1 1.000 $16.59
938-91-041 R 1 1.000 $16.59
938-91-042 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
938-91-043 R 1 1.000 $16.59
938-91-044 R 1 1.000 $16.59
938-91-045 R 1 1.000 $16.59
938-91-046 R 1 1.000 $16.59
938-91-047 R 1 1.000 $16.59
938-91-053 R 1 1.000 $16.59
938-91-054 R 1 1.000 $16.59
938-91-055 R 1 1.000 $16.59
938-91-056 R 1 1.000 $16.59
938-91-057 R 1 1.000 $16.59
938-91-058 R 1 1.000 $16.59
938-91-059 R 1 1.000 $16.59
938-91-060 R 1 1.000 $16.59
938-91-061 R 1 1.000 $16.59
938-91-062 R 1 1.000 $16.59
938-91-063 R 1 1.000 $16.59
938-91-064 R 1 1.000 $16.59
938-91-065 R 1 1.000 $16.59
938-91-201 R 1 1.000 $16.59
938-91-202 R 1 1.000 $16.59
938-91-203 R 1 1.000 $16.59
938-91-204 R 1 1.000 $16.59
938-91-205 R 1 1.000 $16.59
938-91-206 R 1 1.000 $16.59
938-91-207 R 1 1.000 $16.59
938-91-208 R 1 1.000 $16.59
938-91-209 R 1 1.000 $16.59
938-91-210 R 1 1.000 $16.59
938-91-211 R 1 1.000 $16.59
938-91-212 R 1 1.000 $16.59
938-91-213 R 1 1.000 $16.59
938-91-214 R 1 1.000 $16.59
938-91-215 R 1 1.000 $16.59
938-91-216 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
938-91-217 R 1 1.000 $16.59
938-91-218 R 1 1.000 $16.59
938-91-219 R 1 1.000 $16.59
938-91-220 R 1 1.000 $16.59
938-91-221 R 1 1.000 $16.59
938-91-222 R 1 1.000 $16.59
938-91-223 R 1 1.000 $16.59
938-91-224 R 1 1.000 $16.59
938-91-225 R 1 1.000 $16.59
938-91-226 R 1 1.000 $16.59
938-91-227 R 1 1.000 $16.59
938-91-228 R 1 1.000 $16.59
938-91-229 R 1 1.000 $16.59
938-91-230 R 1 1.000 $16.59
938-91-231 R 1 1.000 $16.59
938-91-232 R 1 1.000 $16.59
938-91-233 R 1 1.000 $16.59
938-91-234 R 1 1.000 $16.59
938-91-235 R 1 1.000 $16.59
938-91-236 R 1 1.000 $16.59
938-91-237 R 1 1.000 $16.59
938-91-238 R 1 1.000 $16.59
938-91-239 R 1 1.000 $16.59
938-91-240 R 1 1.000 $16.59
938-91-250 R1 1 7.09 $10.99
938-91-251 R1 1 7.09 $10.99
938-91-252 R1 1 7.09 $10.99
938-91-253 R1 1 7.09 $10.99
938-91-254 R1 1 7.09 $10.99
938-91-255 R1 1 7.09 $10.99
938-91-256 R1 1 7.09 $10.99
938-91-257 R1 1 7.09 $10.99
938-91-258 R1 1 7.09 $10.99
938-91-259 R1 1 7.09 $10.99
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
938-91-260 R1 1 7.09 $10.99
938-91-261 R1 1 7.09 $10.99
938-91-262 R1 1 7.09 $10.99
938-91-263 R1 1 7.09 $10.99
938-91-264 R1 1 7.09 $10.99
938-91-265 R1 1 7.09 $10.99
938-91-266 R1 1 7.09 $10.99
938-91-267 R1 1 7.09 $10.99
938-91-268 R1 1 7.09 $10.99
938-91-269 R1 1 7.09 $10.99
938-91-270 R1 1 7.09 $10.99
938-91-271 R1 1 7.09 $10.99
938-91-272 R1 1 7.09 $10.99
938-91-273 R1 1 7.09 $10.99
938-91-274 R1 1 7.09 $10.99
938-91-275 R1 1 7.09 $10.99
938-91-276 R1 1 7.09 $10.99
938-91-277 R1 1 7.09 $10.99
938-91-278 R1 1 7.09 $10.99
938-91-279 R1 1 7.09 $10.99
938-91-280 R1 1 7.09 $10.99
938-91-281 R1 1 7.09 $10.99
938-91-282 R1 1 7.09 $10.99
938-91-283 R1 1 7.09 $10.99
938-91-284 R1 1 7.09 $10.99
938-91-285 R1 1 7.09 $10.99
939-16-030 R 1 1.000 $16.59
939-16-031 R 1 1.000 $16.59
939-16-032 R 1 1.000 $16.59
939-16-033 R 1 1.000 $16.59
939-16-034 R 1 1.000 $16.59
939-16-035 R 1 1.000 $16.59
939-16-036 R 1 1.000 $16.59
939-16-037 R 1 1.000 $16.59
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
APN ZONE ACRES DU'S EDU'S FRONTAGE ASSESSMENT
CITY OF STANTON
LIGHTING AND LANDSCAPING DISTRICT
FY 2025-26
939-16-038 R 1 1.000 $16.59
939-16-039 R 1 1.000 $16.59
939-16-040 R 1 1.000 $16.59
988-011-45 C 0.58 3.480 $57.73
988-012-38 C 0.91 5.460 $90.58
988-012-61 C 0.68 4.080 $67.69
988-012-97 C 0.83 4.980 $82.62
988-069-62 C 0.53 3.180 $52.76
988-071-78 R1 1.07 72 160.00 $248.00
988-072-85 C 0.07 0.420 $6.97
988-073-76 C1 0.42 0.000 125.00 $193.75
988-073-87 C1 3.25 0.000 249.60 $386.88
988-090-63 C 3.86 23.160 $384.22
988-090-64 C 0.61 3.660 $60.72
988-090-65 C 0.93 5.580 $92.57
988-090-66 C 1.62 9.720 $161.25
988-090-67 C 2.00 12.000 $199.08
988-240-03 R1 0.43 21 127.00 $196.85
988-354-03 C1 0.18 0.000 108.00 $167.40
988-562-07 C1 1.64 0.000 106.00 $164.30
TOTAL: 6,956 Parcels $205,637.19
Zone Key: C - Commercial C1 - Commercial fronting Katella Beach Medians C2 - Commercial fronting Beach Village Center medians R - Residential R1 - Residential fronting Katella Beach Medians R2 - Residential fronting Village Center medians
EXHIBIT A
CITY OF STANTON
ENGINEER’S REPORT
LIGHTING AND LANDSCAPING
DISTRICT NO. 1
FISCAL YEAR 2025-26
ORANGE COUNTY, CALIFORNIA
April 29, 2025
PREPARED BY
101 Progress, Suite 250
Irvine, CA 92618
www.weareharris.com
ATTACHMENT B
Click here to return to the agenda.
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
TABLE OF CONTENTS
Statement of Assessment Engineer .............................................................................. i Part I - Overview ........................................................................................................... 1 Part II - Plans and Specifications ................................................................................... 2 Part III – Cost Estimate .................................................................................................. 4 Part IV - Method of Apportionment ............................................................................. 6 Appendix A - Assessment District Diagram ................................................................. 11 Appendix B- Assessment Roll ...................................................................................... 12 Appendix C - 5-Year Fund Review ............................................................................... 13
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
i
ENGINEER’S CERTIFICATION
Statement of Assessment Engineer
AGENCY: THE CITY OF STANTON
PROJECT: LIGHTING AND LANDSCAPING DISTRICT NO. 1
TO: THE CITY COUNCIL OF THE
CITY OF STANTON
STATE OF CALIFORNIA
ENGINEER’S REPORT FOR FISCAL YEAR 2025-26
The preparation of this Annual Engineer’s Report (“Report”) is in conformance with the obligation of the City Council for the Lighting and Landscaping District No. 1 of the City of Stanton to provide landscaping and street lighting services upon each lot or parcel of land in the district in proportion to the estimated benefit to be received by each such lot or parcel of land for Fiscal Year 2025-26.
Pursuant to the Landscaping and Lighting Act of 1972 (Part 2 Division 15 of the Streets and Highways Code of the State of California, commencing with Section 22500) (“Act”), Article XIIID, Section 5(a) of the State of California Constitution, and in accordance with the Stanton’s Resolution being adopted by the City Council for:
LIGHTING AND LANDSCAPING DISTRICT NO. 1
(Hereinafter referred to as the “District”),
I, Alison Bouley, authorized representative of the District, the duly appointed Assessment Engineer submit the following Report which consists of the following four (4) parts and Appendices:
PART I
Overview: Provides the background and reason for the District.
PART II
Plans and Specifications: Plans and specifications for the improvements are as set forth on the lists thereof, attached hereto, and are on file in the Office of the City Clerk and are incorporated herein by reference.
ATTACHMENT B
ii
PART III
Cost Estimate: An estimate of the costs of the proposed improvements, including incidental costs and expenses in connection therewith, is as set forth on the lists thereof, attached hereto, and are on file in the Office of the City Clerk and incorporated herein by reference.
PART IV
Method of Apportionment: The method of apportionment of assessments, indicating the proposed assessment of the net amount of the costs and expenses of the improvements to be assessed upon the several lots and parcels of land within the District, in proportion to the estimated benefits to be received by such lots and parcels. The Assessment Roll is filed in the Office of the City Clerk and by reference is made a part hereof.
Appendices
Appendix A – Assessment Diagram
Appendix B – Assessment Roll
Appendix C – 5 Year Projection
In conclusion, it is my opinion that the costs and expenses of the District have been assessed to the lots and parcels within the boundaries of the District in proportion to the estimated benefits to be received by each lot or parcel from the services provided.
DATED: April 29, 2025
___________________________________________
Alison Bouley, P.E., Assessment Engineer
R.C.E. No. C61383
Engineer of Work
State of California
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
1 PART I – OVERVIEW
The purpose of this Report is to set forth findings and engineering analysis for the Lighting and Landscaping District No. 1 for the 2025-26 Fiscal Year. The boundaries of the District are coterminous with the boundaries of the City of Stanton. This District, utilizing direct benefit assessments, (1) supplements revenue generated by the existing 1919 Act Stanton Municipal Lighting District to fund the maintenance and operation of the City’s street lighting system and costs of providing maintenance and operation of the traffic signals in the City, and (2) covers the costs of maintaining median landscaping in the City of Stanton.
The City Council of Stanton adopted Resolution No. 81-20 on March 10, 1981, which formed the Lighting and Landscaping District No. 1 in accordance with the requirements of the Landscaping and Lighting Act (Streets and Highways Code 22500) and confirmed assessments for the first Fiscal Year, 1981-82. The City Council has conducted the proceedings required annually to levy the assessment. This Report covers the levy of annual assessments for the 2025-26 Fiscal Year.
This Report, as signed and presented to the Council for approval, has been prepared according to the methodology and rates approved by the City Council in 1981. Article XIIID of the California Constitution exempted certain assessments which were in existence prior to the passage of Proposition 218 in November, 1996. The City has determined that all of the improvements and the annual assessments for the District are for the maintenance and operation of lighting and landscaping within the public street right-of-way. As such, the current assessment amount is exempt from the procedures and approval process set forth in Article XIIID Section 4.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
2 PART II – PLANS AND SPECIFICATIONS
The facilities, which will be maintained using assessment proceeds within the City of Stanton, and those which may be subsequently serviced and maintained are generally described as follows:
The proposed improvements for Fiscal Year 2025-26 may be generally described as the continued maintenance services and operation of landscaping, lighting and appurtenant facilities that are located in and along such streets and sidewalks within the District. This includes, but is not limited to, personnel, electrical energy, utilities such as water, materials, contracting services, and other items necessary for the satisfactory operation of these services.
Reference is made to Part "IV" of this Report for a discussion of the Zones of Benefit and the facilities associated with them, which are serviced and maintained. The facilities are described as follows:
Landscaping and Appurtenant Facilities
Facilities include, but are not limited to: Landscaping, planting, shrubbery, trees, irrigation systems, hardscapes, fixtures, sidewalk maintenance resulting from landscape growth and appurtenant facilities, in public street and sidewalk rights-of-way, including medians, parkways and dedicated easements within the boundaries of said Assessment District. In addition, median landscaping is maintained by the District as follows:
Lighting, Traffic Signals and Appurtenant Facilities
Facilities include, but are not limited to: Poles, fixtures, bulbs, conduits, conductors, equipment including guys, anchors, posts and pedestals, metering devices and appurtenant facilities as required to provide lighting and traffic signals in public street and sidewalk rights-of-way and dedicated easements within the boundaries of said Assessment District.
The public lighting system shall be maintained to provide adequate illumination. The traffic signal system shall be maintained based on the City specifications and current industry standards. Electricity for street lights and traffic signals shall be furnished by the Southern California Edison Company, and it shall be adequate for the intended purpose. Rates for power shall be those authorized by the California Public Utilities Commission.
Area Street Limits
0.92 Ac. Katella Avenue West City Limits to Beach Boulevard
2.52 Ac. Beach Boulevard South City Limits to North City Limits
0.16 Ac. Village Center Drive South City Limits to Beach Boulevard
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
3 Maintenance means the furnishing of services and materials for the ordinary and usual operation, maintenance and servicing of the landscaping, public lighting facilities, including repair, removal or replacement of all or part of any of the landscaping and public lighting facilities; providing for the life, growth, health and beauty of the landscaping, including cultivation, irrigation, trimming, spraying, fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and other solid waste; and the cleaning, sandblasting and painting of walls and other improvements to remove or cover graffiti.
Servicing means the furnishing of water for the irrigation of the landscaping and the maintenance of any of the public lighting facilities, and the furnishing of electric energy for the public lighting facilities, or for the lighting or operation of landscaping or appurtenant facilities.
The plans and specifications for the improvements, showing the general nature, location, and the extent of the improvements, are on file in the office of the City Clerk and are by reference herein made a part of this Report.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
4 PART III – COST ESTIMATE
The City's budget for the operations and services costs of the street lighting and median landscaping improvements, shown below, detail the estimated costs and fund balances for Fiscal Year 2025-26 as available at the time of preparation of this Report.
The Landscape and Lighting Act of 1972 (“Act” or “1972 Act”) provides that the total cost can be recovered in the assessment spread including incidental expenses. The latter can include engineering fees, legal fees, printing, mailing, postage, publishing, and all other related costs identified with the district proceedings.
In 2019 the City purchased 960 street lights within the City, previously owned and maintained by Southern California Edison Company (SCE). The City has assumed responsibility for the servicing and maintenance of those lights. The 1919 Act funds were used to convert the lights to LED.
Estimated expenditures and revenues for the maintenance and operation for Fiscal Year 2025-26 are as follows:
Estimated Expenditures
Expenditures - O & M $ 220,000.00 $ 231,000.00 $ 239,000.00 $ 690,000.00 Expenditures - Capital
Replace Street Light Poles $ 30,000.00 $ - $ - $ 30,000.00 New Street Lights $ 45,000.00 $ - $ - $ 45,000.00
Tree Planting $ - $ - $ 20,000.00 $ 20,000.00
Subtotal Expenditures: $ 295,000.00 $ 231,000.00 $ 259,000.00 $ 785,000.00 Estimated Revenues
1919 Act Revenues $ 873,800.00 $ - $ - $ 873,800.00
Other Revenues $ - $ 12,500.00 $ - $ 12,500.00
Interest
1919 Act Fund $ 40,000.00 $ - $ - $ 40,000.00
1972 Act Fund $ - $ - $ 25,000.00 $ 25,000.00
Subtotal Revenues: $ 913,800.00 $ 12,500.00 $ 25,000.00 $ 951,300.00 Reserves Transfer Detail
Median Reserves $ - $ (218,500.00) $ (28,364.12) $ (246,864.12) 1919 Act Lighting Reserves $ 618,800.00 $ - $ - $ 618,800.00 Subtotal Reserves: $ 618,800.00 $ (218,500.00) $ (28,364.12) $ 371,935.88 2025-26 NET ASSESSMENT $ 205,635.88 $ 205,635.88
OPERATIONS AND SERVICE COST SUMMARY BY BUDGET CATEGORY
Street Lighting
System
Traffic
Signals
Maintenance of
all Medians Total
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
5 The following table is a summary of the District fund balances. A five-year review of the estimated revenue, expenditures and fund balance is provided in Appendix C.
The 1972 Act requires that a special fund be set-up for the revenues and expenditures of the District.
Funds raised by assessment shall be used only for the purpose as stated herein. A contribution to the District by the City may be made to reduce assessments, as the City Council deems appropriate. Any balance or deficit remaining on July 1 must be carried over to the next Fiscal Year.
Beginning Fund Balance $1,990,652.00 $ 468,788.97 $2,459,440.97 Less Transfers
Street Lighting $ 618,800.00 $ 618,800.00
Traffic Signals $ (218,500.00) $ (218,500.00)
Median Maintenance $ (28,364.12) $ (28,364.12)
Estimated Ending Fund Balance $ 2,609,452.00 $ 221,924.85 $ 2,831,376.85 1919 Act LLMD
FUND BALANCE SUMMARY
Total
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
6 PART IV - METHOD OF APPORTIONMENT
GENERAL
Part 2 of Division 15 of the Streets and Highways Code, the 1972 Act, permits the establishment of assessment districts by cities for the purpose of providing certain public improvements which include the construction, maintenance and servicing of street lights, traffic signals and landscaping.
Section 22573 of the Act requires that maintenance assessments be levied according to benefit rather than according to assessed value. This section states:
"The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.
Because assessments are levied on the basis of benefit, they are not a tax, and, therefore, are not governed by Article XIIIA of the California Constitution.
The Act permits the designation of zones of benefit within any individual assessment district if "by reason of variations in the nature, location, and extent of the improvements, the various areas will receive different degrees of benefit from the improvements." (Sec. 22574). Thus, the Act requires the levy of a true "assessment" rather than a "special tax."
The Act also permits certain parcels to be exempt from assessment. Excepted from these assessments are areas of all publicly owned property such as: public streets, public avenues, public lanes, public roads, public drives, public courts, public alleys, all public easements and rights-of-way, all public parks, green belts and parkways, and all public property being used for public purposes.
BENEFIT ANALYSIS
All parcels in the City of Stanton derive benefit from the street lighting system and arterial highway median maintenance on Beach and on Katella. The intent of this Report is to establish a methodology that fairly distributes the cost of the system in relation to the benefits received. A portion of the cost of arterial median maintenance is considered a special benefit to abutting properties. The percentage of special benefit to be allocated may vary as parcels reconfigure or change classification. As these medians are on regional arterial highways, a benefit accrues to the entire City as well, and the remaining portion of the cost is assessed on that basis. Median maintenance on Village Center Drive, a local street, benefits only the abutting properties and will be assessed on that basis. Lands and rights-of-way owned by railroads and public utilities are included in this proposed assessment district as permitted by Section 22595 of the Streets and Highways Codes.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
7 The assessment ratio for each single family residential parcel, including condominiums, is one equivalent unit (EQU); the assessment ratio for each acre of commercial, industrial, church, apartment, duplex, triplex, mobile home park, and other developed land is six equivalent units (EQU). This relationship is based on the City's typical standard residential lot area and the number of lots that could be subdivided into an acre of land. This proration accounts for an adjustment for street rights-of-way and public easements.
Street Lighting and Traffic Signals
The proper functioning of street lighting and traffic signals is imperative for the welfare and safety of the public and property throughout the City. Proper maintenance and servicing of the street lighting system benefits properties within the District by providing proper illumination for ingress and egress and safe traveling at night. Properties within the District also benefit from the proper functioning of the District's traffic signal system. Proper operation of the street light and traffic signal systems is imperative to public convenience, orderly traffic flow, enhanced congestion management and safety. Improved security, fuel conservation, protection of property from crime and vandalism, and reduction of traffic accidents, are special and direct benefits to all properties within the City; lighting benefits are directly related to public safety and property protection. The City's costs to administer the improvements are also considered a benefit to all properties.
All parcels within the City are deemed to benefit from the street lighting and traffic signal system.
Median Landscaping
Trees, landscaping, hardscaping and appurtenant facilities, if well maintained, provide beautification, shade and enhancement of the desirability of the surroundings. The median improvements are located as follows:
Beach Boulevard and Katella Avenue Medians
These improvements provide a Citywide Benefit and a direct Local Benefit, therefore the costs for maintaining and servicing these improvements has been divided into two categories:
• The Citywide Benefit for the Beach and Katella medians is assessed based on the Equivalent Units generated by all assessable parcels in the City which do not abut the Beach and/or Katella medians. This year the Equivalent Units generated by the parcels in this category represents approximately 76% of the total units.
• The Local Benefits attributed to the Beach and Katella median improvements provide a direct Local Benefit to each parcel fronting the improvements and is assessed based on the parcel's respective front footage. This method provides a fair and equitable way of spreading the costs when localized improvements front specific parcels because the more a parcel fronts the median improvements, the more benefit the parcel receives from the enhanced aesthetics of the improvements. This year the Equivalent Units generated by the parcels in this category represents
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
8 approximately 24% of the total units.
Village Center Medians
• These improvements provide a Local Benefit only. One hundred percent (100%) of the Village Center Medians is deemed to be of direct benefit to only those parcels abutting these medians.
Therefore, the cost of servicing the Village Center Medians is assessed to the abutting parcels based on these parcel's respective front footage.
ZONE CLASSIFICATIONS
The land-use classification for each parcel has been based on the Orange County Assessor's Roll.
Zone R - This zone includes all single family residential properties, including condominiums, except those abutting the Beach and Katella Medians and/or Village Center Medians. They are assessed lighting, traffic signals, and general median costs on an equivalent unit basis. There are 5,126 single family residential parcels, including condominiums, in this zone. Where there is new development that has not yet subdivided, the equivalent units will be assigned based on the anticipated dwelling units planned for each parcel in the subdivision.
Zone R1 - This zone includes Zone R type properties abutting the Beach and Katella Medians. They are assessed lighting and traffic signals costs on an equivalent unit basis, and Beach and Katella Median costs on a front foot basis. There are 234 parcels in this zone with 3,184.747 feet of street frontage.
Zone R2 - This zone includes Zone R type properties abutting the Village Center Median. They are assessed lighting, traffic signals and general median costs on an equivalent unit basis, and Village Center Median costs on a front foot basis. There are 703 parcels in this zone with 1,827.21 feet of street frontage.
Zone C - This zone includes commercial, industrial, church, apartment, duplex, triplex, mobile home park and all other non-residential properties except those abutting the Beach and Katella Medians and the Village Center Medians. They are assessed lighting, traffic signals and general median costs on an equivalent unit basis. There are 692 parcels in this zone with 540.72 acres.
Zone C1 - This zone includes Zone C type properties abutting the Beach and Katella Medians. They are assessed lighting and traffic signals costs on an equivalent unit basis, and Beach and Katella Median costs on a front foot basis. There are 197 parcels in this zone with 159.14 acres and 26,264.12 feet of street frontage.
Zone C2 - This zone includes Zone C type properties abutting both the Beach and Village Center Medians.
They are assessed lighting and traffic signals costs on an equivalent unit basis, and median costs on a front foot basis. There are 4 parcels in this zone with 6.19 acres and 596 feet of street frontage.
Zone E - Exempt property. This includes publicly owned property and common areas used in conjunction with adjacent residential sites.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
9 Assessment Summary
The following table summarizes the different assessments for the different Zone Classifications, and compares the proposed assessments with last year's assessments. The proposed rates for Fiscal Year 2025-26 may increase or decrease depending on the number of equivalent units so long as it does not exceed the maximum rates shown in the Apportionment of Assessments table on the previous page.
Street Lighting Budget $0 Street Lighting Assessment Rate = $0.00 / Equivalent Unit $0* Traffic Signal Budget $0 Traffic Signal Assessment Rate = $0.00 / Equivalent Unit $0* Beach & Katella Medians Rate
City-Wide Benefit (76%) $150,609 City-Wide Benefit Assessment = $16.59 / Equivalent Unit $16.59 Local Benefit (24%) $46,570 Local Benefit Assessment Rate = $1.55 / Front Foot $1.55 $197,179
Village Center Medians
Village Center Medians Budget $8,457 Local Benefit Assessment Rate = $3.49 / Front Foot $3.49 * Lighting assessments have historically been covered by 1919 Act funds.
Category Proposed Assessment Rates
Maximum
Allowed
Assessment
Rate
APPORTIONMENT OF ASSESSMENTS
Category Budgets
Beach & Katella Medians Budget
TOTAL ASSESSMENTS PER CATEGORY AND ZONE
Zone Factor
Equivalent
Units
Citywide
Median
Assessment
Street
Front
Footage
Beach/Katella
Local Median
Assessment
Village Center
Local Median
Assessment
R 5126 5131 1 5,131.00 $85,123.29
R1 234 703 1 3,184.75 $4,936.36
R2 703 703 1 703.00 $11,662.77 1,827.21 $6,376.96
C 692 540.72 6 3,244.32 $53,823.27
C1 197 159.14 6 26,264.12 $40,709.39
C2 4 6.19 6 596.00 $923.80 $2,080.04
Totals 6956 6537 706.06 9,078.32 $150,609.33 $46,569.54 $8,457.00 Parcel
Count
Dwelling
Units Acres
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
10 ASSESSMENT SUMMARY AND COMPARISON
for the different Zone Classifications within the District* Zone
Street
Lighting
Traffic
Signals
Beach
& Katella
Medians
Village
Center
Medians
FY 2024-25
Maximum
Rate
Prior Year
Rate
R $0.00 $0.00 $16.59 -- $16.59 $16.59
R1 $0.00 $0.00 $77.50 -- $77.50 $77.50
R2 $0.00 $0.00 $16.59 $174.50 $191.09 $191.09
C $0.00 $0.00 $16.59 -- $16.59 $16.59
C1 $0.00 $0.00 $77.50 -- $77.50 $77.50
C2 $0.00 $0.00 $77.50 $174.50 $252.00 $252.00
* Assessments shown are for Single Family Homes or Commercial parcels of 0.17 acres (1 Equivalent Unit), and frontage assessments are shown for a 50 ft. wide parcel.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
11 APPENDIX A – ASSESSMENT DIAGRAM
The boundaries of the District are coterminous with the boundaries of the City of Stanton. A diagram showing the exterior boundaries of the District, the boundaries of any zones within the Assessment District and the lines and dimensions of each lot or parcel of land within the District is on file in the Office of the City Clerk and incorporated herein by reference.
The lines and dimensions of each lot or parcel within the District are those lines and dimensions shown on the maps of the Assessor of the County of Orange for the Fiscal Year to which this Report applies. The Assessor's maps and records are incorporated by reference herein and made part of this Report.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
12 APPENDIX B – ASSESSMENT ROLL
Assessments are not levied within the area upon public streets and other public properties, utility easements, right-of-way, public schools, public parks, and common areas. A list of names and addresses of the owners of all parcels within this District is shown on the last equalized Property Tax Roll of the Assessor of the County of Orange, which by reference is hereby made a part of this Report. This list is keyed to the Assessor's Parcel Numbers as shown on the Assessment Roll on file in the Office of the Clerk of the City of Stanton.
ATTACHMENT B
Engineer’s Report
Lighting and Landscaping District No. 1
City of Stanton
Fiscal Year 2025-26
13 APPENDIX C – 5-YEAR PROJECTION
Upon Council request at the Public Hearing for Fiscal Year 2019-20, the following is a 5-year review of the District Revenue, Expenditures and Fund Balance.
Future Yr
Prior Year Current Year % Increases
1919 ACT AD VALOREM FY 24-25 FY 25-26 FY 26-27 FY 27-28 FY 28-29 Assumptions Beginning Fund Balance $ 1,412,577 $ 1,990,652 $ 2,609,452 $ 3,191,140 $ 3,772,538 1919 Act Revenue $ 816,800 $ 873,800 $ 882,538 $ 891,363 $ 900,277 1.00% Interest $ 50,000 $ 40,000 $ 3,000 $ 3,000 $ 3,000
Other Expenditures $ (288,725) $ (295,000) $ (303,850) $ (312,966) $ (322,354) 3.00% Ending Fund Balance $ 1,990,652 $ 2,609,452 $ 3,191,140 $ 3,772,538 $ 4,353,460 1972 ACT ASSESSMENTS 1972/LLMD
Beginning Fund Balance $ 778,818 $ 468,789 $ 221,925 $ (69,075) $ (385,800) Assessment Revenue ** $ 205,636 $ 205,636 $ 206,000 $ 206,000 $ 206,000 0.00% Interest $ 30,000 $ 25,000 $ 5,000 $ 5,000 $ 5,000
Other Revenue $ 30,190 $ 12,500 $ 12,500 $ 12,500 $ 12,500 Total Expenditures $ (575,855) $ (490,000) $ (514,500) $ (540,225) $ (567,236) 5.00% Ending Fund Balance $ 468,789 $ 221,925 $ (69,075) $ (385,800) $ (729,536) Ending 1919 and 1972 Act Fund Balance $ 2,459,441 $ 2,831,377 $ 3,122,065 $ 3,386,738 $ 3,623,924 ** Assessment Revenue is based on Actual 2024-25 and anticipated 2025-26 revenue (may vary slightly from Budget). 5-Year Review
ATTACHMENT B
CITY OF STANTON
REPORT TO CITY COUNCIL
TO: Honorable Mayor and Members of the City Council
DATE: June 10, 2025
SUBJECT: SECOND EXTENSION OF EXPIRED COMMERCIAL CANNABIS
CULTIVATION PERMITS
REPORT IN BRIEF:
At the April 23, 2024 City Council meeting, the City Council conducted the second reading of Ordinance No. 1142, extending expired commercial cannabis cultivation permits in exchange for certain fees. Ordinance No. 1142 became effective on May 23, 2024. At the March 25, 2025 City Council meeting, the City Council granted a second extension request contingent upon the payment of certain fees and the execution of a First Amendment to Cultivation Permit Extension Agreement. The City Council directed staff to return with a status update at the June 10, 2025 Council meeting.
RECOMMENDED ACTION:
1. City Council find that these actions are not subject to California Environmental Quality Act (“CEQA”) pursuant to Sections 15378(b)(5) (Organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment) and even if they were considered a project, they would still be exempt from CEQA under State CEQA Guidelines Sections 15301, 15060(B)(3), and 15061(B)(3); and
2. Affirm that the extension period for Stanton Fresh Farms has terminated and become null and void based on a violation of the terms and conditions of the permit extension and affirm that Stanton Fresh Farms no longer possesses a valid cultivation permit; and
3. Affirm that the second extension has been granted for Culture Stanton Store based on their payment of the “One-Time Catch-Up Payment” and their execution of the First Amendment to Cultivation Permit Extension Agreement, both of which were submitted by the deadline of May 29, 2025.
Item: 11A
Click here to return to the agenda.
2 BACKGROUND:
At its meeting of December 12, 2023, the City Council received a staff report titled “Consideration of Extension of Expired Commercial Cannabis Permits” that provided that none of the three commercial cannabis cultivation permittees were operational by the November 2023 deadline as codified in the Stanton Municipal Code (“SMC”). Prior to the November 2023 deadline, each of the three permittees requested an extension given the additional challenges of constructing and opening a cannabis cultivation business, including electrical requirements. Based upon the City’s Municipal Code, the City Manager denied the extension request administratively.
On March 26, 2024, the City Council considered the extension requests and directed staff to come back with an ordinance that provided the cultivation permittees the option to extend their permits for an additional 36 months in exchange for certain public benefits. On April 9, 2024, the City Council conducted the first reading of Ordinance No. 1142 that extended expired commercial cannabis cultivation permits in exchange for certain fees (Attachment 1). On April 23, 2024, the City Council conducted the second reading of Ordinance No. 1142, which then became effective on May 23, 2024.
Ordinance No. 1142
Ordinance No. 1142 added a new section, 5.77.105 to Chapter 5.77 of the SMC to provide commercial cannabis cultivation business permittees the option to exercise a final 36-month permit extension. That period commenced on May 23, 2024 and runs through May 23, 2027. In consideration of exercising this option, the cultivation permittee is required to pay tiered fees to the City as follows:
• A fee of $6.51 per square feet of the permittee’s proposed canopy space for the first 18 months of the extension period (50% of the full cannabis business tax for cultivation); and
• A fee of $13.02 per square feet of the Permittee’s proposed canopy space for the second 18 months of the extension period (100% of the full cannabis business tax for cultivation).
• These amounts would be increased by the consumer price index each January 1.
There is no guarantee that a permittee will receive a certificate of occupancy at the expiration or termination of the extension period. In addition, the SMC provides for the following:
“If a Permittee fails to timely pay a City invoice for any reason, the Cultivation Extension Period shall immediately terminate and become null and void without any liability to the City and/or any of its officials, employees, contractors, or volunteers, even if a Permittee has expended any money, time, and/or resources in furtherance of their respective cultivation business or operation.” 3 At its meeting of March 25, 2025, the City Council granted both Stanton Fresh Farms and Culture Stanton Store an additional extension of their cultivation permit contingent upon their payment of all owed fees through the current date and their execution of the First Amendment to Cultivation Permit Extension Agreement.
ANALYSIS/JUSTIFICATION:
As of the close of business on May 29, 2025, the City received a signed First Amendment to Cultivation Permit Extension Agreement from Culture Stanton Store along with a check for the “One-Time Catch-Up Payment” in the amount of $43,917.56.
As such, Culture Stanton Store has successfully met all Council-identified criteria for the permit extension.
As of the close of business on May 29, 2025, the City did not receive anything from Stanton Fresh Farms. As such, staff recommends the City Council deny Stanton Fresh Farms’ second extension request for its expired cannabis cultivation permit and affirm that the extension period has terminated and become null and void based on a violation of the terms and conditions of the permit extension and affirm that Stanton Fresh Farms no longer possesses a valid cultivation permit.
FISCAL IMPACT:
There is no fiscal impact associated with the recommended actions.
ENVIRONMENTAL IMPACT:
The actions requested in this report are not categorized as a project (has no potential for resulting in either a direct physical change in the environment or a reasonably foreseeable indirect physical change in the environment), and therefore, are exempt from the California Environmental Quality Act under Section 15061(b)(2). 4 PUBLIC NOTIFICATION:
Public notice for this item was made through the regular agenda process.
STRATEGIC GOALS:
None.
Prepared by: Hannah Shin-Heydorn, City Manager
Reviewed by: Crystal Landavazo, Community & Economic Development Director Approved by: Hannah Shin-Heydorn, City Manager
ATTACHMENTS:
A. March 25, 2025 Staff Report
B. First Amendment to Cultivation Permit Extension Agreement from Culture Stanton Store
CITY OF STANTON
REPORT TO CITY COUNCIL
TO: Honorable Mayor and Members of the City Council
DATE: March 25, 2025
SUBJECT: REQUEST FOR A SECOND EXTENSION OF EXPIRED COMMERCIAL
CANNABIS CULTIVATION PERMITS
REPORT IN BRIEF:
At the April 23, 2024 City Council meeting, the City Council conducted the second reading of Ordinance No. 1142, extending expired commercial cannabis cultivation permits in exchange for certain fees. Ordinance No. 1142 became effective on May 23, 2024. The permit holders are now requesting a second extension.
RECOMMENDED ACTION:
1. City Council find that these actions are not subject to California Environmental Quality Act (“CEQA”) pursuant to Sections 15378(b)(5) (Organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment) and even if they were considered a project, they would still be exempt from CEQA under State CEQA Guidelines Sections 15301, 15060(B)(3), and 15061(B)(3); and
2. At this time, staff is recommending Council deny the second extension request for expired cannabis cultivation permits and affirm that the extension period for both permit holders has terminated and become null and void based on a violation of the terms and conditions of the permit extension. Both permit holders missed the memorialized deadline to pay certain fees, and Stanton Municipal Code Section
5.77.105(C) states, “If a Permittee fails to timely pay a City invoice for any reason, the Cultivation Extension Period shall immediately terminate and become null and void without any liability to the City and/or any of its officials, employees, contractors, or volunteers, even if a Permittee has expended any money, time, and/or resources in furtherance of their respective cultivation business or operation. Permit holders still have until May 2027 to exercise their rights under the current extension.
Attachment: A
Click here to return to the agenda.
2 BACKGROUND:
At its meeting of December 12, 2023, the City Council received a staff report titled “Consideration of Extension of Expired Commercial Cannabis Permits” that provided that none of the three commercial cannabis cultivation permittees were operational by the November 2023 deadline as codified in the Stanton Municipal Code (“SMC”). Prior to the November 2023 deadline, each of the three permittees requested an extension given the additional challenges of constructing and opening a cannabis cultivation business, including electrical requirements. Based upon the City’s Municipal Code, the City Manager denied the extension request administratively.
On March 26, 2024, the City Council considered the extension requests and directed staff to come back with an ordinance that provided the cultivation permittees the option to extend their permits for an additional 36 months in exchange for certain public benefits. On April 9, 2024, the City Council conducted the first reading of Ordinance No. 1142 that extended expired commercial cannabis cultivation permits in exchange for certain fees (Attachment 1). On April 23, 2024, the City Council conducted the second reading of Ordinance No. 1142, which then became effective on May 23, 2024.
Ordinance No. 1142
Ordinance No. 1142 added a new section, 5.77.105 to Chapter 5.77 of the SMC to provide commercial cannabis cultivation business permittees the option to exercise a final 36-month permit extension. That period commenced on May 23, 2024 and runs through May 23, 2027. In consideration of exercising this option, the cultivation permittee is required to pay tiered fees to the City as follows:
• A fee of $6.51 per square feet of the permittee’s proposed canopy space for the first 18 months of the extension period (50% of the full cannabis business tax for cultivation); and
• A fee of $13.02 per square feet of the Permittee’s proposed canopy space for the second 18 months of the extension period (100% of the full cannabis business tax for cultivation).
• These amounts would be increased by the consumer price index each January 1.
There is no guarantee that a permittee will receive a certificate of occupancy at the expiration or termination of the extension period. In addition, the SMC provides for the following:
“If a Permittee fails to timely pay a City invoice for any reason, the Cultivation Extension Period shall immediately terminate and become null and void without any liability to the City and/or any of its officials, employees, contractors, or volunteers, even if a Permittee has expended any money, time, and/or resources in furtherance of their respective cultivation business or operation.” 3 ANALYSIS/JUSTIFICATION:
The City’s Finance Department expected the cultivation permit holders to begin paying fees as of June 2024 on a quarterly basis.
• June, July, August 2024 – Should have been paid in September 2024 • September, October, November 2024 – Should have been paid in December 2024
After receiving no response and no payment from the permit holders, the City Manager reached out one final time to document that the extended permits would be revoked due to a breach of agreement. As of January 14, 2025, each permit holder had an outstanding balance of $17,322,66 (Stanton Fresh Farms) and $28,830.20 (Culture Stanton Growers). As of this staff report, each permit holder has an outstanding balance of $26,387.91 (Stanton Fresh Farms) and $43,917.56 (Culture Stanton Growers).
At that time, counsel for both permit holders responded with the following proposal:
• Each permit holder would immediately pay $6,000.
• The remaining balances would be paid over six months (in addition to the ongoing fee that would accrue monthly) in equal installments with a 5% interest rate applied.
• The City would grant an additional extension of the permit.
In addition, counsel for both permit holders submitted a formal Proposal for Extension of Operational Deadline & Payment of Fees dated February 26, 2025 (Attachment 2). This document also outlines the permittees positions on various systemic challenges and delays as well as their current financial pressures, and then offers a set of five solutions.
1. Extension of the Operational Deadline
Permittee: The permittees are requesting an extension through May 2029.
City: Staff does not feel it is reasonable to extend the deadline for an additional two years, bringing the total project timeline to 7 ½ years.
2. Accurate and Fair Tax Assessments
Permittee: The permittees are requesting a postponement of tax assessments.
City: The prior City Council was expecting revenue generation starting in 2024, and as such made it a requirement for any extension. As a concession, the prior City Council agreed to a 50% reduction for the first 18 months of the extension.
At the time, both permittees agreed to the proposed fees and executed agreements memorializing the agreed upon fees.
4 3. Collaboration with Southern California Edison
Permittee: The permittees are stating the City should advocate on their behalf with Southern California Edison and the Orange County Sanitation District.
City: Staff does facilitate communication when appropriate, but it is not the City’s responsibility to take the lead to resolve service issues or wastewater discharge compliance issues on behalf of an applicant.
4. Reconsideration of Parking Variances
Permittee: The permittees state that the City should grant variances on parking requirements so they can maximize the square footage of their projects.
City: The City has adopted certain parking standards and it is City staff’s responsibility to ensure all projects abide by documented parking standards so as not to exacerbate the difficult parking issues already experienced in various neighborhoods.
5. Financial Relief
Permittee: The permittees are requesting temporary deferral of tax payments.
City: The prior City Council was expecting revenue generation starting in 2024, and as such made it a requirement for any extension. As a concession, the prior City Council agreed to a 50% reduction for the first 18 months of the extension.
At the time, both permittees agreed to the proposed fees and executed agreements memorializing the agreed upon fees.
Based on the lack of forward progress and the opportunity costs associated with the significant time and energy staff members from Community Development, Finance, and Administration have invested into this process, staff is recommending the City Council take the following actions:
• City Council deny the second extension request for expired cannabis cultivation permits and the associated provisions of the submitted proposal. • City Council affirm that the extension period for both permit holders has terminated and become null and void based on a violation of the terms and conditions of the permit extension.
5 FISCAL IMPACT:
There is no fiscal impact associated with the recommended actions.
ENVIRONMENTAL IMPACT:
The actions requested in this report are not categorized as a project (has no potential for resulting in either a direct physical change in the environment or a reasonably foreseeable indirect physical change in the environment), and therefore, are categorically exempt under the California Environmental Quality Act.
PUBLIC NOTIFICATION:
Public notice for this item was made through the regular agenda process.
STRATEGIC PLAN OBJECTIVE:
None.
Prepared by: Hannah Shin-Heydorn, City Manager
Reviewed by: Crystal Landavazo, Community & Economic Development Director Reviewed by: Michelle Bannigan, Finance Director
Approved by: Hannah Shin-Heydorn, City Manager
ATTACHMENTS:
A. April 9, 2024 Staff Report
B. Proposal for Extension of Operational Deadline & Payment of Fees dated February 26, 2025
CITY OF STANTON
REPORT TO CITY COUNCIL
TO: Honorable Mayor and Members of the City Council
DATE: April 9, 2024
SUBJECT: CONSIDERATION OF ORDINANCE AMENDING CHAPTER 5.77 OF
THE STANTON MUNICIPAL CODE TO PROVIDE FOR AN EXTENSION
OF EXPIRED COMMERCIAL CANNABIS CULTIVATION PERMITS AND
SPECIFY THAT THE CITY COUNCIL MAY OPEN AN APPLICATION
PERIOD AND SET THE PARAMETERS FOR SUCH APPLICATION
PERIOD
REPORT IN BRIEF:
At the March 26, 2024 City Council meeting, the City Council directed staff to come back with a proposed ordinance that would extend expired commercial cannabis cultivation permits in exchange for certain fees and allow for the issuance of delivery permits for existing operational commercial cannabis retail outlets.
RECOMMENDED ACTIONS:
1. City Council find that these actions are not subject to California Environmental Quality Act (“CEQA”) pursuant to Sections 15378(b)(5) (Organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment) and even if they were considered a project, they would still be exempt from CEQA under State CEQA Guidelines Sections 15301, 15060(B)(3), and 15061(B)(3); and
2. Consider and waive first reading of Ordinance No. 1142:
“AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF STANTON ADDING SECTIONS 5.77.065 AND 5.77.105 TO CHAPTER 5.77
(COMMERCIAL CANNABIS BUSINESSES) OF TITLE 5 (BUSINESS
LICENSES AND REGULATIONS) OF THE STANTON MUNICIPAL
CODE AND DETERMINING THE ORDINANCE TO BE EXEMPT FROM
CEQA PURSUANT TO STATE CEQA GUIDELINES SECTIONS 15301,
15060(C)(2), 15061(B)(3), AND 15378(b)(5)”; and
3. Set Ordinance No. 1142 for second reading on April 23, 2024.
Attachment: A
(to the March 25, 2025 staff report)
Click here to return to the agenda.
2 BACKGROUND:
At its meeting of December 12, 2023, the City Council received a staff report titled “Consideration of Extension of Expired Commercial Cannabis Permits” that provided that none of the three commercial cannabis cultivation permittees were operational by the November 2023 deadline as codified in the Stanton Municipal Code (“SMC”). Prior to the November 2023 deadline, each of the three permittees requested an extension given the additional challenges of constructing and opening a cannabis cultivation business, including electrical requirements. Based upon the City’s Municipal Code, the City Manager denied the extension request administratively.
On March 26, 2024, the City Council considered the extension requests and directed staff to come back with an ordinance that provided the cultivation permittees the option to extend their permits for an additional 36 months in exchange for certain public benefits, as described in this report. At the same meeting, the City Council considered staff’s request to open an application period for delivery permits so that existing storefront retailers could apply for a commercial cannabis delivery permit.
ANALYSIS/JUSTIFICATION:
COMMERCIAL CANNABIS CULTIVATION PERMIT EXTENSION
The proposed Ordinance adds a new section, 5.77.105 to Chapter 5.77 of the SMC to provide commercial cannabis cultivation business permittees the option to exercise a final 36 month permit extension. That period would commence once the proposed Ordinance becomes effective. In consideration of exercising this option, the cultivation permittee would be required to pay tiered fees to the City as follows:
• A fee of $6.51 per square feet of the permittee’s proposed canopy space for the first 18 months of the extension period; and
• A fee of $13.02 per square feet of the Permittee’s proposed canopy space for the second 18 months of the extension period.
• These amounts would be increased by the consumer price index each January 1 There is no guarantee that a permittee would receive a certificate of occupancy at the expiration or termination of the extension period. Thus, prior to exercising their option for the extension period, permittees would be required to enter into an agreement with the City acknowledging that they do so at their own risk.
COMMERCIAL CANNABIS DELIVERY PERMIT ISSUANCE
Although the City issued four commercial cannabis delivery permits in November 2021, none of the permittees were able to become operational within two years by the November 2023 SMC deadline. The City has an opportunity to benefit from the additional sales tax and cannabis tax (6% for retail sales) that delivery could bring in, while strengthening the fiscal viability of the existing operational local commercial 3 cannabis retail outlets. There is a thriving cannabis delivery market inside and outside of the City, and Stanton businesses are currently missing out on those sales.
Pursuant to the City Council’s direction, the proposed ordinance expressly authorizes the City Council to open an application period and set the parameters for what type of permit applications the City will accept and from which businesses, firms, and/or organizations. The City Council has the police power to regulate commercial cannabis businesses within the City. The City Council is also in the best position to evaluate local economic conditions to determine which businesses, firms, and organizations would be best suited to operating commercial cannabis businesses within the City. Opening an application period would be done via Council resolution.
FISCAL IMPACT:
There is no fiscal impact associated with the recommended actions.
ENVIRONMENTAL IMPACT:
The proposed actions are not subject to the California Environmental Quality Act (“Public Resources Code section 21000 et seq.) (“CEQA”) because they do not qualify as a “project” under CEQA. Section 15378 explicitly excludes from its definition of “project” the “organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment.” (State CEQA Guidelines, § 15378(b)(5).) The actions would (1) extend expired commercial cannabis cultivation permits for up to 36 months and include a tiered cultivation fee payment; and (2) authorize the City Council to open the application period for specific types of permits and to specific businesses, firms, and/or organizations. Such actions are considered administrative activities that will not result in a physical change in the environment, and therefore are not subject to CEQA.
Even if the actions are considered a “project” subject to CEQA, they are categorically exempt pursuant to State CEQA Guidelines Section 15301 (Class 1) Existing Facilities.
Class 1 applies to the permitting of existing private structures involving negligible or no expansion of existing or former use. The proposed actions include extending expired commercial cultivation permits for up to 36 months. These actions would involve negligible or no expansion of existing or former use. Lastly, none of the exceptions to the use of a categorical exemption identified in State CEQA Guidelines section 15300.2 apply. There is no potential for cumulative impacts; there are no unusual circumstances that would have a significant impact on the environment; the actions would not negatively impact scenic resources within a duly designated scenic highway; there is no record of hazardous waste and no potential to impact historic resources would occur.
Staff recommends that the City Council direct staff to file a Notice of Exemption in accordance with State CEQA Guidelines.
4 PUBLIC NOTIFICATION:
Public notice for this item was made through the regular agenda process.
STRATEGIC PLAN OBJECTIVES ADDRESSED:
Obj. No. 2: Promote a strong local economy.
Obj. No. 5: Provide a high quality of life.
Prepared by: HongDao Nguyen, City Attorney
Reviewed by: Crystal Landavazo, Community & Economic Development Director Reviewed by: Michelle Bannigan, Finance Director
Approved by: Hannah Shin-Heydorn, City Manager
Attachment:
A. Ordinance No. 1142
ORDINANCE NO. 1142
PAGE 1 OF 6
ORDINANCE NO. 1142
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF STANTON ADDING SECTIONS 5.77.065 AND 5.77.105 TO CHAPTER 5.77 (COMMERCIAL CANNABIS BUSINESSES) OF TITLE 5 (BUSINESS LICENSES AND REGULATIONS) OF THE
STANTON MUNICIPAL CODE AND DETERMINING THE ORDINANCE TO BE
EXEMPT FROM CEQA PURSUANT TO STATE CEQA GUIDELINES SECTIONS 15301, 15060(C)(2), 15061(B)(3), AND 15378(b)(5)
WHEREAS, the City of Stanton, California (“City”) is a municipal corporation, duly organized under the constitution and laws of the State of California; and WHEREAS, on November 5, 2019, the City Council adopted Ordinance No. 1091 adding Chapter 5.76 to Title 5 of the Stanton Municipal Code establishing a tax on cannabis businesses operating within the City of Stanton; and
WHEREAS, on June 23, 2020, the City Council adopted Ordinance No. 1100, which added Chapter 5.77 Commercial Cannabis Businesses to Title 5 of the Stanton Municipal Code (“SMC”) and amended Title 20 (Zoning), section 20.220.020.A Allowed Land Uses, Table 2-7 to permit and regulate Commercial Cannabis Business uses; and WHEREAS, following the passage of Ordinance No. 1100, the City accepted applications for commercial cannabis businesses, processed and scored them, and thereafter awarded a number of commercial cannabis permits in or around November 2021; and WHEREAS, following the initial implementation of Ordinance No. 1100, the City revised Chapter 5.77 to make the provisions more clear or to otherwise implement best practices through Ordinance No. 1124; and
WHEREAS, the City wishes to further refine and amend Chapter 5.77 by specifying that the City Council is the only body that may open a period to accept applications for commercial cannabis business permits. Moreover, pursuant to the City’s police power to regulate land use and given the City Council’s knowledge of the City’s local economy, the City Council is the only body that may determine, among other things, what types of commercial cannabis business permit applications to accept and which businesses, firms, and/or organizations may apply for them. The City Manager shall have the authority to cancel, postpone, modify, or extend an application period; and WHEREAS, the City also wishes to further refine and amend Chapter 5.77 by providing permittees that received a permit for a commercial cannabis cultivation business in November 2021 from the City may be granted a final extension of their respective permits to May 23, 2027 in consideration of providing the City certain public benefits and subject to certain conditions, as provided in this ordinance. The City Council acknowledges the additional challenges that cultivation businesses encounter, including, without limitation electrical requirements. Thus, cultivation businesses require more time to construct and to become operational. A fair and reasonable exchange for allowing permittees with a cultivation permit additional time to receive a certificate of occupancy are fees that are Attachment: A
(to the April 9, 2024 staff report)
Click here to return to the agenda.
ORDINANCE NO. 1142
PAGE 2 OF 6
based on a reduced tax amount that a cannabis cultivation business would have provided to the City had they become operational. Cultivation permittees are not required to exercise an extension period and any cultivation permittee that utilizes the extension period shall do so at their own risk; and
WHEREAS, on April 9, 2024, the City Council held a hearing that was noticed pursuant to the City’s normal agenda noticing procedures and considered the staff report, recommendations by staff, and public testimony concerning the proposed ordinance to add additional sections to Chapter 5.77 (Commercial Cannabis Businesses) of the Stanton Municipal Code and determined the ordinance to be exempt from CEQA.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF STANTON DOES ORDAIN AS FOLLOWS:
SECTION 1: The recitals above are each incorporated by reference and adopted as findings by the City Council.
SECTION 2: The City Council hereby finds that the Ordinance is not subject to the California Environmental Quality Act (“CEQA”) pursuant to State CEQA Guidelines sections 15301, 15060(c)(2), 15061(b)(3), and 15378(b)(5). The activity is not subject to CEQA because it will not result in a direct or reasonably foreseeable physical change in the environment; and the activity is covered by the general rule that CEQA applies only to projects which have the potential for causing a significant effect on the environment.
Where it can be seen with certainty that there is no possibility that the activity may have a significant effect on the environment, the activity is not subject to CEQA. The revisions to SMC 5.77 are administrative because they relate to the commercial cannabis business permit application process and would provide an extended period for permittees with a cultivation permit to receive a certificate of occupancy. The proposed cultivation businesses would be established in existing facilities with no or negligible expansion.
SECTION 3: Section 5.77.065 is hereby added to Chapter 5.77 (Commercial Cannabis Business) of Title 5 (Business Licenses and Regulations) of the Stanton Municipal Code to read as follows:
“5.77.065 Reservation of Rights.
A. The city council shall have the sole authority to open an application period for the submission of commercial cannabis business permit applications. The city council shall also have the sole authority to set parameters for the type or types of permit applications that the City will consider, including, without limitation, which businesses, firms, and/or organizations may apply for a permit during an application period. These actions shall be taken by city council via resolution.
B. The city manager may extend, modify, postpone, or cancel an application period for a permit with or without cause or reason and without liability, obligation, or commitment to any person, party, firm, or ORDINANCE NO. 1142
PAGE 3 OF 6
organization. Additionally, the city manager reserves the right to request and obtain additional information from any applicant in order to conduct a complete review of the application or an investigation into the truthfulness of the statements set forth in the application or provided at any stage of the application process.”
SECTION 4: Section 5.77.0105 is hereby added to Chapter 5.77 (Commercial Cannabis Business) of Title 5 (Business Licenses and Regulations) of the Stanton Municipal Code to read as follows:
“5.77.105 Additional extension for cultivation permits.
A. The city acknowledges there are additional operational challenges with establishing a cannabis cultivation business including, without limitation, electrical requirements. Thus, notwithstanding anything to the contrary, any Permittee that received a Permit for cultivation in November 2021 may be given a final extension of their respective cultivation Permit to May 23, 2027 (“Cultivation Extension Period”), subject to the terms of conditions in subsections B, C, D, and E of this section.
B. In consideration for a final extension and as a condition of the grant of such extension or portion thereof, each cultivation Permittee shall remit to the city an amount as follows:
i. A fee of $6.51 per square feet of the Permittee’s
proposed canopy space, whether or not artificial, natural, or any combination of lighting is proposed, for the first eighteen (18) months of the extension period; and
ii. A fee of $13.02 per square feet of the Permittee’s
proposed canopy space, whether or not artificial, natural, or any combination of lighting is proposed, for the second eighteen (18) months of the extension period.
iii. On January 1, 2025, and on each January 1 thereafter, the fees specified in Subsection (B), above, shall increase by the percentage increase in the Consumer Price Index ("CPI") for all urban consumers in the Los Angeles-Long Beach-Anaheim area as published by the United States Government Bureau of Labor Statistics. However, no CPI adjustment resulting in a decrease of any fee imposed by this subsection shall be made.
C. The payments referenced in Subsection B of this section shall be paid throughout the Cultivation Extension Period on a quarterly basis and within thirty (30) days of a Permittee receiving a City invoice. As an example, only, if a Permittee’s proposed canopy space totals 9,167 square feet, then in the first quarter of the first 18 months of the Cultivation Extension Period, the Permittee must remit to the city a total of $14,919.29 to satisfy that quarter’s fee. That quarter’s amount is calculated as follows: ($6.51 x 9,167) / 12 x 3.
ORDINANCE NO. 1142
PAGE 4 OF 6
Also by way of example, only, if a Permittee’s proposed canopy space totals 9,167 square feet, then in the first quarter of the second 18 months of the Cultivation Extension Period, the Permittee must remit to the City a total of $29,838.58 to satisfy that quarter’s fee. That quarter’s amount is calculated as follows: ($13.02 x 9,167) / 12 x 3. If a Permittee fails to timely pay a City invoice for any reason, the Cultivation Extension Period shall immediately terminate and become null and void without any liability to the City and/or any of its officials, employees, contractors, or volunteers, even if a Permittee has expended any money, time, and/or resources in furtherance of their respective cultivation business or operation. The city shall not be required to return any amounts collected from a Permittee during the Cultivation Extension Period, but once the Cultivation Extension Period ends, as provided in this section, then the city shall not collect any additional amounts that would have accrued if the Cultivation Extension Period had continued.
As an example, only, if a Cultivation Extension Period ends for a Permittee six months into the first year, then the Permittee shall only be required to pay the city for two quarters of the Cultivation Extension Period.
D. A Cultivation Extension Period shall automatically terminate once the respective Permittee receives a certificate of occupancy for their respective facility, and thereafter, that Permittee shall be subject to all applicable State and local laws, including, without limitation, the provisions in Chapter 5.76 of this Code. Additionally, all Cultivation Extension Periods shall automatically expire on May 23, 2027 by their own terms and without any liability to the City and/or any of its officials, employees, contractors, or volunteers, even if a Permittee has expended any money, time, and/or resources in furtherance of their respective cultivation business or operation. Meaning, if a Permittee has been unable to receive a certificate of occupancy for their respective cultivation business before their Cultivation Extension Period terminates, for any reason, then the city and/or its officials, employees, contractors, and volunteers shall have no liability to the Permittee.
E. Any Permittee for a cultivation business that exercises its ability to use a Cultivation Extension Period as provided in this section proceeds at its own risk. No Permittee is required to utilize the Cultivation Extension Period, and any Permittee that chooses to utilize the Cultivation Extension Period shall have no guarantee that they will receive a certificate of occupancy during the pendency or at the expiration or termination of their respective Cultivation Expiration Period. As a condition to being provided a Cultivation Extension Period, the cultivation Permittee shall be required to sign an agreement agreeing to the provisions of this chapter and indemnifying the city. The agreement’s form shall be as provided by the city attorney’s office and may be executed by the city manager.
F. Cultivation permits are not subject to renewal requirements provided in section 5.77.110 until the expiration or termination of the relevant Cultivation Extension Period.”
ORDINANCE NO. 1142
PAGE 5 OF 6
SECTION 5: Any permittee with a qualified cultivation commercial cannabis business permit shall notify the City Manager by May 1, 2024 about whether they intend to utilize the Cultivation Extension Period, and if they do, then they shall enter into an agreement with the City by May 23, 2024 or within a reasonable time, as determined by the City Manager, in their sole and absolute discretion.
SECTION 6: This ordinance shall take effect 30 days following its adoption.
SECTION 7: The City Council hereby directs staff to prepare, execute and file with the Orange County Clerk a Notice of Exemption within five working days of the approval and adoption of this ordinance.
SECTION 8: If any provision of this ordinance or its application to any person or circumstance is held to be invalid, such invalidity has no effect on the other provisions or applications of the ordinance that can be given effect without the invalid provision or application, and to this extent, the provisions of this resolution are severable. The City Council declares that it would have adopted this resolution irrespective of the invalidity of any portion thereof.
SECTION 9: The documents and materials that constitute the record of proceedings on which this Ordinance and the above findings have been based are located in the City Clerk’s Department, 7800 Katella Avenue, Stanton, California.
PASSED, APPROVED, AND ADOPTED this 23rd day of April, 2024.
DAVID J. SHAWVER, MAYOR
ATTEST:
PATRICIA A. VAZQUEZ, CITY CLERK
APPROVED AS TO FORM
HONGDAO NGUYEN, CITY ATTORNEY
ORDINANCE NO. 1142
PAGE 6 OF 6
STATE OF CALIFORNIA )
COUNTY OF ORANGE ) ss.
CITY OF STANTON )
I, Patricia A. Vazquez, City Clerk of the City of Stanton, California, do hereby certify that the foregoing Ordinance No. 1142 was introduced at a regular meeting of the City Council of the City of Stanton, California, held on the 9th day of April, 2024 and was duly adopted at a regular meeting of the City Council held on the 23rd day of April, 2024, by the following roll-call vote, to wit:
AYES: COUNCILMEMBERS:
NOES: COUNCILMEMBERS:
ABSENT: COUNCILMEMBERS:
ABSTAIN: COUNCILMEMBERS:
PATRICIA A. VAZQUEZ, CITY CLERK
CITY OF STANTON
FIRST AMENDMENT TO
CULTIVATION PERMIT EXTENSION AGREEMENT
1. PARTIES AND DATE.
This First Amendment to the Commercial Cultivation Permit Extension Agreement (“First Amendment”) is entered into on the ____ day of ________, 2025, by and between the City of Stanton, a California municipal corporation, (“City”) and Culture Stanton Store, Inc., dba Culture Cannabis Club a California corporation (“Permittee”). City and Permittee are sometimes individually referred to herein as “Party” and collectively as “Parties.”
2. RECITALS.
2.1 Agreement. The Parties entered into that certain Commercial Cannabis Cultivation Permit Extension Agreement dated May 23, 2024 (“Agreement”) to provide Permittee with an extension of its commercial cannabis cultivation permit pursuant to the Agreement’s terms and conditions. One of the conditions of the extension was that Permittee must pay to City certain public benefit amounts on a schedule, as provided in the Agreement.
2.2 First Amendment. On March 20, 2025, the City Council considered Permittee’s request that Permittee be granted additional time to pay to City its required public benefit amount without losing the benefit of the Permit Extension. The City Council agreed to the request, as memorialized herein, so that the City would not be deprived of a significant public benefit. The Parties now desire to amend the Agreement to provide Permittee the opportunity to make a one-time “catch-up” payment so that Permittee will be in compliance with Stanton Municipal Code section 5.77.105 and the Agreement.
3. TERMS.
3.1 Payments and Schedule. Subsection (D)(1) and Subsection (G) are hereby added to Section 4 of the Agreement to read as follows:
“D.1. Notwithstanding anything to the contrary, Permittee shall pay to the City $43,917.56 by May 29, 2025, to satisfy the quarterly payments from June 1, 2024, through February 28, 2025 (“One-Time Catch-Up Payment”). If Permittee pays the One-Time Catch-Up Payment by May 29, 2025, then Permittee will be deemed to be in compliance with Stanton Municipal Code section 5.77.105 and the Agreement. If Permittee fails to pay the One-Time Catch-Up Payment by May 29, 2025, then the Parties agree that the Permit Extension shall immediately terminate and become null and void without any liability to the City and/or any liability to the City and/or any of its officials, employees, contractors, or volunteers, even if Permittee has expended any money, time, and/or resources in furtherance of the Cultivation Permit and/or Permittee’s proposed cultivation business or operation.” “G. If Permittee fails to fulfill its obligations, as provided in Section 2 and 4 of this Agreement, then Permittee expressly acknowledges that it immediately and automatically forfeits and relinquishes any and all rights to, and interest in its Commercial Cannabis Cultivation Permit and any extension(s) thereto without further notice from the City nor hearing by the City.”
3.2 Remaining Provisions of Agreement. Except as otherwise specifically set forth in this First Amendment, the remaining provisions of the Agreement, including, without limitation, the obligation to indemnify the City in Section 15, shall remain in full force and effect. 29 May
Attachment: B
Click here to return to the agenda.
CITY OF STANTON CULTURE STANTON STORE, INC.
DBA CULTURE CANNABIS CLUB
By: By:
City Manager Devon Julian, Owner
[If Corporation, TWO SIGNATURES, President
OR Vice President AND Secretary or Treasurer
REQUIRED]
ATTEST:
By:
By: [INSERT NAME, TITLE]
Patricia A. Vazquez
City Clerk
APPROVED AS TO FORM:
By:
Best Best & Krieger LLP
City Attorney
Julie Le Secretary
BBK: April 2013
Exhibit A-1
ATTACHMENT “1” TO FIRST AMENDMENT TO
AGREEMENT FOR [INSERT TYPE] SERVICES
[INSERT IF FEDERAL FUNDS WERE NOT USED FOR ORIGINAL AGREEMENT SCOPE OF
SERVICES, BUT SERVICES UNDER THE AMENDMENT WILL BE FUNDED WITH FEDERAL FUNDS; OTHERWISE ALWAYS DELETE]
EXHIBIT "A-I"
FEDERALLY REQUIRED PROVISIONS FOR SERVICES
[["Consultant” or “Contractor" or “Architect”] shall comply with all Federal requirements applicable to the Services as follows:
[INSERT FEDERALLY REQUIRED PROVISIONS TRIGGERED BY RECEIPT OF FEDERAL FUNDS FOR THE SERVICES]
55414.00000\8514737.1
No federal funds used
CITY OF STANTON
REPORT TO THE CITY COUNCIL
TO: Honorable Mayor and Members of the City Council
DATE: June 10, 2025
SUBJECT: ADOPTION OF THE FISCAL YEAR 2025/26 OPERATING AND CAPITAL
BUDGET FOR THE CITY OF STANTON AND STANTON HOUSING
AUTHORITY; APPROVE EMPLOYEE BENEFITS AND SALARY RATES
FOR FISCAL YEAR 2025/26; APPROVE THE AMENDED PERSONNEL
RULES; ADOPT THE FISCAL YEAR 2025/26 APPROPRIATIONS LIMIT; ADOPT FISCAL YEAR 2025/26 RESERVE POLICY; APPROVE THE CITY INVESTMENT POLICY FOR FISCAL YEAR 2025/26; WAIVE
COMPETITIVE BIDDING REQUIREMENTS FOR CERTAIN COMMODITY
PURCHASES; APPROVE A FIVE-YEAR AGREEMENT WITH THE
COUNTY OF ORANGE FOR LAW ENFORCEMENT SERVICES; AND
APPROVE INTERFUND TRANSFERS FOR FISCAL YEAR 2024/25
REPORT IN BRIEF:
During its regular City Council meeting held on May 27, 2025, the City Council reviewed the Proposed Operating and Capital Budget for Fiscal Year 2025/26. During the meeting, the City Council approved a number of decision packages that resulted in total appropriations increasing by approximately $480,790. In addition, staff modified the proposed Capital Improvement Program (CIP) Budget to add $3.8 million of funding for the Orangewood Complete Streets Project (#2025-105) in Fiscal Year 2025/26 (funded from a federal grant from the Orange County Transportation Authority (OCTA) and a match from the City’s Gas Tax Fund). As a result, total Fiscal Year 2025/26 proposed appropriations (for all City Funds) increased from $49.2 million (as of May 27, 2025) to $53.4 million. The Proposed Budget for Fiscal Year 2025/26 is provided as Attachment A.
In addition to adopting the Fiscal Year 2025/26 Operating and Capital Budget, staff is recommending City Council approval of the following:
• Annual approval of employee benefits and salary rates (Attachment D); • Approval of amended personnel rules (Attachment F);
• Annual approval of the City’s appropriation limit (Attachment G); • Annual approval of the City’s Reserve Policy (Attachment I); • Annual approval of the City’s Investment Policy (Attachment K); • Annual approval waiving competitive bidding for certain commodity purchases; and,
• Approval of the five-year agreement with the County of Orange for law enforcement services (Attachment L).
Item: 11B
Click here to return to the agenda.
Lastly, staff is planning to close three City funds as of June 30, 2025:
• Transaction & Use Tax Fund (#102);
• CDBG-CV Fund (#221); and
• Stanton Central Park Maintenance Fund (#280).
Staff is seeking City Council approval to transfer all remaining assets and liabilities in these funds to other City funds as of June 30, 2025.
RECOMMENDED ACTION:
1. City Council find that these items are not subject to the California Environmental Quality Act (“CEQA”) pursuant to Sections 15378(b)(5) (Organizational or administrative activities of governments that will not result in direct or indirect physical changes in the environment); and
2. Adopt Resolution No. 2025-21 adopting the City’s Fiscal Year 2025/26 Operating and Capital Budget, entitled:
“A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF STANTON, CALIFORNIA, ADOPTING THE FISCAL YEAR 2025/26 OPERATING AND
CAPITAL BUDGET AND AUTHORIZING EXPENDITURES AND
APPROPRIATIONS RELATED THERETO”; and
3. Adopt Resolution No. SHA 2025-01 adopting the Stanton Housing Authority’s Fiscal Year 2025/26 Operating and Capital Budget, entitled:
“A RESOLUTION OF THE STANTON HOUSING AUTHORITY OF THE CITY OF STANTON, CALIFORNIA, ADOPTING THE FISCAL YEAR 2025/26
OPERATING AND CAPITAL BUDGET AND AUTHORIZING
EXPENDITURES AND APPROPRIATIONS RELATED THERETO”; and
4. Adopt Resolution No. 2025-20 approving the employee benefits and salary rates, entitled:
“A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF STANTON,
CALIFORNIA, REGARDING EMPLOYEE BENEFITS AND SALARY RATES FOR ALL CLASSES OF EMPLOYMENT”; and
5. Adopt Resolution No. 2025-19, entitled:
“A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF STANTON,
CALIFORNIA, AMENDING AND ADOPTING PERSONNEL RULES FOR
THE ADMINISTRATION OF THE CITY’S PERSONNEL SYSTEM AND
REPEALING ALL OTHER RESOLUTIONS AND MOTIONS INCONSISTENT HEREWITH”; and
6. Adopt Resolution No. 2025-22 approving the appropriations limit for Fiscal Year 2025/26, entitled:
“A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF STANTON,
CALIFORNIA ADOPTING ITS ARTICLE XIIIB APPROPRIATION
LIMITATION (GANN LIMITATION) FOR FISCAL YEAR 2025/26”; and
7. Adopt Resolution No. 2025-23 approving the City’s Reserve Policy, entitled:
“A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF STANTON,
CALIFORNIA, APPROVING THE CITY OF STANTON RESERVE POLICY FOR FISCAL YEAR 2025/26”; and
8. Approve the City’s Investment Policy for Fiscal Year 2025/26; and
9. Waive the competitive bidding requirements for certain commodity purchases (e.g., asphalt, sand, fuel, metal sheets, plywood and paint) during Fiscal Year 2025/26; and
10.Authorize the City Manager to execute the Five-Year Agreement with the County of Orange for the provision of law enforcement services; and
11.Authorize staff to close the Transaction & Use Tax Special Revenue Fund (#102) and transfer all assets and liabilities to the General Fund (#101) as of June 30, 2025; and
12.Authorize staff to close the Stanton Central Park Maintenance Special Revenue Fund (#280) and transfer all assets and liabilities to the General Fund (#101) as of June 30, 2025; and
13.Authorize staff to close the CDBG-CV Special Revenue Fund (#221) and transfer all assets and liabilities to the CDBG Special Revenue Fund (#222) as of June 30, 2025.
ANALYSIS:
Fiscal Year 2025/26 Operating and Capital Budget
The City Council held a public meeting on May 27, 2025, to review the Fiscal Year 2025/26 Proposed Operating and Capital Budget. The following adjustments, totaling $475,990, were made to the proposed budget per City Council direction:
a) Increased the proposed cost-of-living adjustment to the employee salary schedule for salary grades 1 through 53 from 2.75% to 3.5% ($45,690); b) Funding for low-income home repair grants ($100,000); c) Funding for an assessment management software program ($60,000); d) Funding to purchase two solar camera trailers ($56,000); e) Funding for contracted economic development services ($55,000); f) Continued funding for five community special events ($51,000); g) Funding for Summer Camp 2026 subsidy program ($50,000);
h) Funding for a developer impact fee study ($50,000);
i) Funding for membership to the North Orange County Chamber of Commerce ($5,000);
j) Additional funding for the implementation of the City’s new branding initiative ($2,500); and,
k) Funding for participation in the City of Westminster’s Tet Parade ($800).
In addition, staff has made the following adjustments to the proposed budget since the May 27, 2025, public meeting:
• Funding for transportation for the four Senior Excursion trips authorized by the City Council was added to the Senior Transportation Fund (#251) ($4,800); and, • Additional funding for the Orangewood Complete Streets Project (#2025-105) was added to the Capital Projects Fund (#305) with funding from an OCTA grant of $3,268,000 (Fund #227) and the City’s Gas Tax Fund (#211) ($513,600).
After considering these adjustments, the budget summary for all City Funds is as follows:
As shown in the table above, the General Fund’s proposed budget is balanced after funding from the General Fund’s assigned fund balance of $347,300 and unassigned fund balance of $196,920. The available fund balance of the General Fund as of the end of Fiscal Year 2025/26 is expected to be $33.7 million by June 30, 2026, as illustrated below:
General Fund
All Other
Funds Total
Revenues and Other Sources:
Revenues $ 34,300,905 $ 16,496,740 $ 50,797,645
Transfers From Other Funds 1,046,845 12,984,915 14,031,760 General Fund Assigned Fund Balance 347,300 - 347,300
General Fund Unassigned Fund Balance 196,920 - 196,920
Total Revenues and Transfers In $ 35,891,970 $ 29,481,655 $ 65,373,625 Expenditures and Transfers Out:
Operating Expenditures $ (35,533,645) $ (7,460,490) $ (42,994,135) Capital Expenditures - (9,144,835) (9,144,835)
Transfers To Other Funds (358,325) (13,673,435) (14,031,760) Total Expenditures and Transfers Out $ (35,891,970) $ (30,278,760) $ (66,170,730) Revenues Over (Under) Expenditures $ - $ (797,105) $ (797,105) Fiscal Year 2025/26 (All City Funds except Housing Authority) Description
A summary of the proposed budget for the Stanton Housing Authority is as follows:
Significant items included in the Housing Authority’s Fiscal Year 2025/26 proposed budget include:
• A 30% reduction in rent from the Tina/Pacific properties based on voluntary relocation;
• A 71% reduction in maintenance and operation costs due to $3.2 million in relocation costs budgeted for the Fiscal Year 2024/25 that are not included in the Fiscal Year 2025/26 proposed budget; and,
• $431,985 in demolition costs budgeted in Fiscal Year 2024/25 that are not requested in the Fiscal Year 2025/26 budget.
Description
FY 2024/25
Amended %
FY 2025/26
Proposed %
Reserve - Economic Uncertainty $ 6,600,000 20% $ 7,100,000 20% Reserve - Emergency Disaster Continuity 3,300,000 10% 3,500,000 10% Reserve - Capital Improvement 5,000,000 5,000,000
Reserve - Equipment and Maintenance 150,000 150,000
Reserve - Technology Equipment 150,000 150,000
Total Committed Reserves $ 15,200,000 46% 15, $ 900,000 45% General Fund Unassigned Fund Balance 18,743,195 57% 17,816,275 50% Total Reserves and Unassigned Fund
Balance $ 33,943,195 103% 33,716,275 $ 95%
General Fund Reserves and Available Fund Balance
FY 2024/25
Amended
FY 2025/26
Proposed % Change
Revenues:
Property Rent $ 470,000 $ 330,000 -29.79%
Interest Income 250,000 250,000 0.00%
Total Revenues $ 720,000 $ 580,000 -19.44%
Expenditures:
Personnel costs $ 173,795 $ 291,815 67.91%
Maintenance and Operations 4,436,449 902,160 -79.66%
Demolition/Condemnation 431,985 - -100.00%
Allocated Charges 66,100 93,020 40.73%
Total Expenditures $ 5,108,329 $ 1,286,995 -71.03%
Revenues Over (Under) Expenditures $ (4,388,329) $ (706,995) -90.48% Description
Fiscal Year 2025/26 Stanton Housing Authority
The Housing Authority’s available fund balance is expected to be $4.3 million by June 30, 2026.
The Resolutions for the adoption of the City and Housing Authority’s Fiscal Year 2025/26 Operating and Capital Budgets are included in Attachments B and C of this staff report.
Employee Benefits and Salary Schedule (Attachment D)
Attachment D includes a resolution to approve the employee benefits and salary ranges for Fiscal Year 2025/26, reflecting a 1% cost-of-living increase for salary grades 1A and 1B and a 3.5% cost-of-living increase for the remaining salary grades per City Council direction on May 27, 2025, as previously discussed.
The resolution also includes modifying the City’s on-call pay from $38.50 per week to $35 per day.
Personnel Rules (Attachments E and F)
To keep the Personnel Rules and Regulations up-to-date and to meet the changing needs of the organization, updates are required on a periodic basis. The objective is to revise policies and/or establish others to assure compliance with current Federal, State and local laws and regulations; and revise policies to reflect the City’s current practices where appropriate. The proposed changes to the City’s Personnel Rules include:
• Modifying the amount of time paid and leave taken from one-half (1/2) hour increments to one-quarter (1/4) hour increments;
• Modifying the amount of on-call pay an employee receives from $38.50 per week to $35 per day, as previously discussed; and
• Modifying the City’s leave policy to allow employees who are victims or whose family members are victims of qualifying acts of violence to take leave in accordance with AB 2499, which was signed into law in 2024. AB 2499 expands leave protections and reasonable accommodations for employees who are victims or whose family members are victims of “qualifying acts of violence”. AB 2499 allows an employee who is a victim to take up to 12 weeks, and an employee who has a family member who is a victim to take up to 10 days, of protected time off for qualifying reasons. This law went into effect on January 1, 2025.
The proposed changes will bring the City into compliance with new laws and establish equitable payroll practices. The proposed changes will be distributed to all City employees and each employee will have the opportunity to discuss the changes and ask questions of the Personnel Officer. The proposed changes to the City’s Personnel Rules are identified in the track-changes version in Attachment E. Staff is recommending the City Council approve the Resolution (with the revised Personnel Rules) included in Attachment F.
Establishment of the Appropriations Limitation for Fiscal Year 2025/26 (Attachment G) Article XIII of the California State Constitution requires that local governments establish a limitation on the amount of proceeds of taxes that may be appropriated for spending. It is the City’s responsibility to calculate the annual appropriations limit using a methodology established by state statute. The previous fiscal year’s limit is increased by a unifying factor that considers changes in population as well as inflation. For the inflation factor, cities may choose either the change in the measurement of California Per Capita Personal Income (CCPI) or the change in the amount of the City’s assessed valuation that is due to non-residential construction. For the population factor, cities can select either the change in population for the city or that of the county. The choice of each of these factors is made by an annual election of Council by means of a resolution.
Based on the foregoing methodology set forth in state law, the appropriations limitation for Fiscal Year 2025/26 has been determined to be $88,146,038 (Exhibit A of Attachment G). The City's budgeted expenditures for Fiscal Year 2025/26 that are funded by proceeds of taxes as defined by state law are significantly below the limit and, therefore, the City’s Fiscal Year 2025/26 Budget is in compliance with the State Constitution.
City Reserve Policy (Attachments H and I)
The City’s Reserve Policy requires the City Council annually to review and approve the policy. Staff is recommending changes to the capital reserve. The City’s current policy sets a target of $1,000,000 for sewer capital projects. However, staff is recommending the City remove this requirement and instead establish a working capital reserve of 50% of the Sewer Maintenance Enterprise Fund’s (#501) operating expenses. The City’s 2024 Sewer Master Plan Update identified approximately $19 million in capital improvement funding needs over the next ten years. The City’s recently completed Comprehensive Sewer Utility Rate Study recommends the Sewer Maintenance Fund’s excess cash and revenues are set aside in the City’s Sewer Capital Improvement Reserve Fund (#502).
The revised Reserve Policy would be consistent with the recommendation in the rate study. The proposed changes to the City’s Reserve Policy are demonstrated in the trackchanges version in Attachment H. Staff is recommending the City Council approve the Resolution (with the revised Reserve Policy) included in Attachment I.
Investment Policy
The City’s Investment Policy requires that the City Council annually review the policy and make any changes as necessary. The City’s investment advisor, Chandler Asset Management, Inc. (“Chandler”), reviewed the City’s current policy and recommended updating the policy to reflect the latest modifications to the California Government Code.
Chandler recommends one minor change on page 9 to incorporate AB 2618 that was effective January 1, 2025. Attachment J illustrates the recommended change in a track changes version of the current policy. Staff recommends City Council approve the “clean” version with all changes approved as presented in Attachment K.
Commodities
The City’s purchasing policy requires the City Council annually approve a list of commodities that are not readily adaptable to the open-market bid, Request for Proposals, or competitive bid processes outlined in the policy and consequently, should be exempt from the competitive bidding requirements in the City’s purchasing policy. The Public Works Director identified the following commodities that should be exempt from the competitive bidding requirements in Fiscal Year 2025/26:
• Cold mix asphalt
• Hot mix asphalt
• Sand
• Paint
• Fuel
• Plywood
• Metal Sheets
If approved, these commodities would be eligible for purchase after staff procured three quotes from vendors (provided the purchase is within the City’s approved operating budget).
Law Enforcement Services Agreement with County of Orange On June 13, 2023, the City Council approved the City’s current Five-Year Law Enforcement Services Agreement (Agreement) with the County of Orange, which has a term from July 1, 2023 through June 30, 2028. However, the County notified all contract cities in November 2024, that the Orange County Sheriff’s Department (OCSD) would be requiring all contract cities to sign a new contract template effective July 1, 2025.
Therefore, the new contract resets the five-year term of the agreement to July 1, 2025, through June 30, 2030 (Attachment L). The cost of law enforcement services for Fiscal Year 2025/26 is $16,217,608, which is a 14.4% increase compared to the Fiscal Year 2024/25 contract cost (Attachment M, page 2). The amount budgeted for contracted law enforcement services in the Fiscal Year 2025/26 Proposed Budget provides sufficient funding for this amendment.
The Fiscal Year 2025/26 direct staffing level of 41 full-time OCSD employees presents an increase of five positions next year as follows: an additional 5 deputy patrol officers; 1 additional motor officer; and the elimination of the Crime Prevention Specialist position.
The Crime Prevention Specialist position was a limited term position funded by the City’s American Rescue Plan Act of 2021 funds (then the General Fund Assigned Fund Balance for Special Projects.)
The following chart depicts the City’s dedicated law enforcement staffing resources:
QUANTITY DIRECT PURCHASE POSITIONS
1 Captain
4 Sergeant/Patrol
1 Sergeant/Investigative
2 Investigator
27 DS II Patrol
2 DS II Motorcycle
37 Subtotal Safety
1 Community Services Officer
2 Investigative Assistant
1 Office Specialist
4 Subtotal Professional
41 TOTAL
The City also shares law enforcement resources with other Orange County contract cities.
In Fiscal Year 2025/26 the City will share resources of 11.90 full-time employees, a reduction of 1 position from Fiscal Year 2024/25. In Fiscal Year 2025/26, one TrafficOffice Specialist position was eliminated. In addition, the City will receive credit for one deputy patrol position and 20% of the North Captain position’s cost.
The following chart depicts the City’s shared law enforcement staffing resources:
QUANTITY REGIONAL / SHARED STAFF % ALLOCATION
0.6 Traffic - Sergeant 9.33%
1 Traffic – Investigator 9.33%
3 Traffic - Deputy Sheriff II 9.33%
2 Traffic - Investigative Assistant 9.33%
0.3 Auto Theft - Sergeant 11.05%
2 Auto Theft - Investigator 11.05%
1 Auto Theft - Investigative Assistant 11.05%
1 Auto Theft - Office Specialist 11.05%
1 Motorcycle Sergeant 7.55%
11.90 TOTAL
Interfund Transfers
The City will be implementing a new Finance system during Fiscal Year 2025/26. During the implementation project, staff reviewed the City’s current fund structure and chart of accounts to determine whether improvements can be made to simplify and streamline the City’s financial record keeping. During that analysis, staff identified three City funds that can be closed and consolidated with other City funds to help streamline the City’s accounting practices as follows:
• Transaction & Use Tax Fund (#102);
• Stanton Central Park Maintenance Special Revenue Fund (#280); and • CDBG-CV Special Revenue Fund (#221)
The Transaction & Use Tax Fund and Stanton Central Park Maintenance Fund were originally created to separately record the collection and spending of Measure GG revenue and an annual donation from W Power, respectively. However, for annual audited financial statement reporting purposes and for the City’s monthly financial reports provided to the City Council, these funds are consolidated and reported with the City’s General Fund. There is no legal or contractual requirement that the City’s Measure GG revenue and the annual donation from W Power are recorded in a separate fund.
Therefore, staff is requesting that these funds be closed and any remaining assets and liabilities as of June 30, 2025, are transferred to the City’s General Fund (#101).
During the COVID-19 pandemic, the City received CDBG-CV (Community Development Block Grant Coronavirus Relief Funds). At the time, staff created a separate fund to record these grants revenues and expenditures separately from the City’s other CDBG grant funds. However, the City now utilizes a project management module that can track grant revenues and expenditures separately without the need to have a separate fund for this purpose. Therefore, staff is requesting that these funds are closed and any remaining assets and liabilities as of June 30, 2025, are transferred to the City’s CDBG Fund (#222).
FISCAL IMPACT:
The proposed Fiscal Year 2025/26 Operating and Capital Budget reflects General Fund estimated revenues and other sources exceeding estimated expenditures by $596,325 and provides funding for $2.6 million of special projects from the General Fund’s assigned fund balance. The General Fund’s reserves are fully funded at the target levels established by the City’s Reserve Policy. In addition, the General Fund’s unassigned fund balance is estimated to be $17.7 million by the end of Fiscal Year 2025/26, which is 55% of General Fund operating expenditures.
ENVIRONMENTAL IMPACT:
None.
LEGAL REVIEW:
None.
PUBLIC NOTIFICATION:
Through the normal agenda posting process.
STRATEGIC GOAL:
Goal 1. Provide a safe community.
Goal 2. Promote a strong local economy.
Goal 3. Provide quality infrastructure.
Goal 4. Ensure fiscal stability.
Goal 5. Maintain and promote a responsive, high-quality and transparent government.
Prepared by: Michelle Bannigan, Finance Director
Approved by: Hannah Shin-Heydorn, City Manager
ATTACHMENTS:
A. Proposed Budget for Fiscal Year 2025/26
B. Resolution No. 2025-21 adopting the City’s Fiscal Year 2025/26 Operating and Capital Budget
C. Resolution No. SHA 2025-01 adopting the Housing Authority’s Fiscal Year 2025/26 Operating and Capital Budget
D. Resolution No. 2025-20 approving employee benefits and salary rates E. Personnel Rules (red-lined)
F. Resolution No. 2025-19 approving amending the City’s personnel rules G. Resolution No. 2025-22 adopting the appropriations limit for Fiscal Year 2025/26 H. Reserve Policy (red-lined)
I. Resolution No. 2025-23 approving the Reserve Policy for Fiscal Year 2025/26 J. Fiscal Year 2025/26 Investment Policy (red-lined)
K. Fiscal Year 2025/26 Investment Policy (“clean” version) L. Five-Year Agreement with County of Orange for Law Enforcement Services M. Fiscal Year 2025/26 OCSD Contract Cost Estimate
PROPOSED
Fiscal Year 2025/2026
Attachment: A
Click here to return to the agenda.
Table of Contents
General Information
Budget Message 1
City Organization Chart 3
The Budget Document and Process-Understanding the
Details
4 City Fund Structure 8
Description of Revenue Sources 9
City-Wide Revenues by Fund Type (Chart) 15
City-Wide Expenditures by Fund Type (Chart) 16
Budget Summary – All Funds 17
Table of Organization 19
Operating Budget by Fund
General Funds:
General Fund Revenues by Type (Chart) 21
General Fund – Expenditures by Department (Chart) 22
General Fund Summary 23
General Fund – Revenue Detail by Type 24
General Fund – Expenditure Detail by Division 27
Special Revenue Funds:
Public Benefit Fees Fund 29
Beautification Fees Fund 30
Neighborhood Preservation Fees Fund 31
Cannabis Community Benefit Fees Fund 32
Certified Access Specialist Program (CASP) Fund 33
Gas Tax Fund 35
Road Maintenance Rehabilitation Act (RMRA) Fund 37
Measure M Fund 38
Community Development Block Grant (CDBG) Fund 39
Fire Protective Services Fund 40
Lighting Maintenance 1919 Act Fund 41
Lighting/Median Maintenance 1972 Act Fund 42
Air Quality Improvement Fund 43
Other Grants Fund 44
Supplemental Law Enforcement Grants Fund 45
Families and Communities Together (FaCT) Grant Fund 46
Senior Transportation Fund 47
Street Impact Fees Fund 48
Traffic Signal Impact Fees Fund 49
Community Center Impact Fees Fund 50
Police Services Impact Fees Fund 51
North Orange County Public Safety Collaborative 52
Grant Fund
Housing Authority Fund 53
Capital Projects Funds:
Capital Projects Fund 55
Park In Lieu Fees Fund 57
Enterprise Funds:
Sewer Maintenance Fund 59
Sewer Capital Improvement Reserve Fund 61
Sewer Capacity Charge Fund 62
Internal Service Funds:
Workers’ Compensation Fund 63
Liability/Risk Management Fund 64
Employee Benefits Fund 65
Fleet Maintenance Fund 66
Operating Budget by Department
Administration 67
Finance 79
Public Safety 83
Public Works 95
Community & Economic Development 111
Community Services 119
Capital Improvement Program
Capital Improvement Projects by Type (Chart) 129
Capital Improvement Projects Summary by Type 130
Capital Improvement Projects by Funding Source (Chart) 131 Capital Improvement Projects Summary by Funding Source 132 Detailed Project Descriptions 133
General Information
7800 Katella Avenue
Stanton, CA 90680
P | (714) 379-9222
F | (714) 890-1443
[email protected]
StantonCA.gov
Honorable Mayor and Members of the City Council:
On behalf of the entire City staff, it is my privilege to present the City of Stanton’s Proposed Operating and Capital Budget for Fiscal Year 2025/26. The proposed budget serves as a guide for the City to continue to provide quality public services to our community while maintaining fiscal sustainability. The Fiscal Year 2025/26 Proposed Budget is balanced and retains our City’s commitment to maintain our current service levels.
The Fiscal Year 2025/26 Proposed Budget (for all City Funds) totals $53.4 million, which is supported by funding from revenues and other sources. The General Fund, which is responsible for supporting the City’s essential services, totals approximately $35.9 million in expenditures and is supported by $35.9 million in revenues and funding from the General Fund’s assigned fund balance and unassigned fund balance. In the Proposed Budget, total General Fund revenues equal total General Fund expenditures.
The General Fund’s Proposed Budget includes $347,300 in expenditures to be funded from the General Fund’s assigned fund balance and $196,920 in expenditures to be funded from the General Fund’s unassigned fund balance.
General Fund revenues are expected to increase by approximately $2.6 million (8%) in Fiscal Year 2025/26, compared to the Fiscal Year 2024/25 Adopted Budget, primarily due to increases in property taxes, cannabis taxes, parking citation revenue, and user fee charges. On January 14, 2025, the City Council approved the City’s updated Master Fee Schedule which improved the City’s ability to recover the cost of services through increased user fees. The General Fund’s three largest revenue sources, property taxes, sales taxes, and transaction and use taxes are expected to increase next year based on the City’s continued increases in assessed valuation and the most recent retail sales information provided by the City’s consultant for sales tax and transaction and use tax revenues, HdL Companies.
In addition, the City’s cannabis tax revenues are expected to increase 58% in Fiscal Year 2025/26, with some cannabis businesses operating for a full fiscal year with additional sales from delivery services and revenue expected from the extension for one cultivation business permit.
General Fund expenditures are expected to increase by approximately $1.1 million (3%) in Fiscal Year 2025/26, compared to the Fiscal Year 2024/25 Adopted Budget, primarily due to funding six additional deputies with the County of Orange, an increase of $2.0 million (14%). In addition, contracted fire protection costs are increasing by $259,625 (4%). The Fiscal Year 2025/26 Proposed Budget also includes a cost-of-living (COLA) adjustment to the City’s salary schedule, increasing salaries by 3.5% for all salary grades, except for Salary Grades 1A and 1B, which are receiving a 1% increase. The cost impact to the City’s General Fund is an increase in personnel costs of $169,826. These cost increases are offset by $1.2 million in one-time expenditure included in the Fiscal Year 2024/25 Adopted Budget for software purchases and capital project funding. In addition, the Fiscal Year Proposed Budget eliminates funding for seven limited term positions.
Lastly, the Fiscal Year 2025/26 Proposed Budget includes $9.1 million in new funding for projects outlined in the Capital Improvement Program (CIP). These projects include improvements to the City’s Budget Transmittal Letter
Fiscal Year 2025/2026
street and sewer systems, as well as funding for improvements at the Stanton Community Center (Senior Center) and City Hall. Staff is proud to acknowledge that $3.3 million of next year’s CIP funding is from County of Orange and Orange County Transportation Authority (OCTA) grant funds.
The City’s budget was prepared in a conservative and prudent manner, incorporating current and future economic indicators regarding revenue estimates and expenditures. The City’s fiscal practices, which include a consideration of future needs and strategic long-term planning, have enabled our City to achieve and maintain a positive, stable financial condition.
In closing, I would like to express my appreciation and gratitude to the Mayor and the City Council for their leadership and support throughout the process and for setting a course that reflects the values and priorities of the community, and to City staff across all of our departments for their active and thoughtful participation in developing this budget.
Respectfully submitted,
Hannah Shin-Heydorn
City Manager
- 2 -
CITY OF STANTON
Organizational Structure
Stanton Residents
CITY COUNCIL
David J. Shawver, Mayor
Donald Torres, Mayor Pro Tem
Victor Barrios, Council Member
Gary Taylor, Council Member
John D. Warren, Council Member
CITY MANAGER
Hannah Shin-Heydorn
Administration
Information Technology
Personnel and Risk Management
City Clerk
Patricia A. Vazquez
Administration
Council Support
Elections
Records Management
Finance
Michelle Bannigan, CPA
Administration
Accounting / Payroll
Budget & Financial Planning
Business License
Debt Service
Treasury
Public Safety
James Wren
Administration
Ambulance Services
Animal Control
Code Enforcement
Emergency Preparedness
Homeless Services
Parking Control
Public Works
Cesar Rangel, P.E.
Administration
CIP Administration
Crossing Guards
Engineering
Fleet Maintenance
Graffiti Abatement
Parks Maintenance
Public Facilities Maintenance
Sewer Maintenance
Storm Drain Maintenance
Street Lighting
Street Maintenance
Community & Economic
Development
Crystal Landavazo
Administration
Building Regulation
CDBG/Housing
Economic Development
Planning
Community
Services
Zenia Bobadilla
Administration
Public Information
Facility Rentals
FaCT Program
Recreation Programs
Senior Services
Special Events
Stanton Family Resource
Center
Fire Services (OCFA)
Chief Matt Schuetz
Administration
Fire Protection
Police Services (OCSD)
Captain Ryan Pierce
Administration
Crime Prevention
Investigations
Parking Enforcement
Patrol
Supervision
Traffic
City Attorney
HongDao Nguyen
Best Best & Krieger LLP
- 3 -
2025/26 Operating Budget
The Budget Document and Process –
Understanding the Details
Document Organization
The budget document is organized to convey financial and narrative information by fund, operating department, and capital projects. This format allows the reader to review the City’s budget at different levels of detail ranging from an overview of the fund as a whole, to a specific department, or capital project. Local government budgets are made up of funds which help organize and account for restricted resources. Each fund is considered a separate accounting entity.
The budget document is divided into the following sections:
• The Operating Budget by Fund section presents the total revenues and expenditures for each fund. The budget document is organized by the following fund types: General Funds, Special Revenue Funds, Capital Projects Funds, Enterprise Funds, and Internal Service Funds. A description of each fund type and each individual fund is provided in this section.
• The Operating Budget by Department section includes a description of each Department and its various divisions. Expenditures are displayed at the Department level as well as at the division level. For example, the Public Works Department’s Operating Budget by Department section includes a summary of the Department’s total expenditures for the entire Department (Public Works), as well as the expenditures for each division separately (Public Works Administration, Capital Improvement Program (CIP) Administration, Engineering, Public Facilities Maintenance, Parks Maintenance, Street Maintenance, Storm Drain Maintenance, Graffiti Abatement, Sewer Maintenance, and Fleet Maintenance). In addition, each Department Summary page includes a list of the number of full-time equivalent (FTE) positions that are funded at the Department level. • The Capital Improvement Program section includes a summary of each capital project planned by project type (streets, parks, sewer, etc.) and by funding source (Gas Tax Fund, Measure M Fund, etc.). In addition, this section includes a detailed description for each project included in the City’s CIP.
Basis of Accounting
The City’s Governmental Funds (General Funds, Special Revenue Funds, and Capital Project Funds) and Proprietary Funds Budgets (Enterprise Funds and Internal Service Funds) are developed using a modified accrual basis of accounting. While the Governmental Funds are accounted for using the modified accrual basis, the Proprietary Funds are accounted for using the full accrual basis of accounting. Both of these bases are generally accepted accounting principles (GAAP). Modified accrual basis of - 4 -
2025/26 Operating Budget
accounting recognizes revenues when measurable and available and records expenses when incurred, while the full accrual basis of accounting, records revenues when earned and recognizes expenses when incurred, regardless of when the related cash flow takes place.
Expenditures are recognized under the modified accrual basis of accounting when the related fund liability is incurred. An exception to this general rule is principal and interest due on general long-term debt which is recognized when due.
Operating Budget Calendar
December: The operating budget preparation begins. Budget guidelines and instructions, including a budget schedule, are finalized, and distributed to Senior Staff.
Departments are also asked to begin the process of determining how their staff will be allocated in the next year’s budget. Critical to their planning process for the upcoming year, departments are allowed to reallocate staffing resources to meet the changing demands placed on service delivery.
January: The Finance Department meets with the Human Resources Manager to determine benefit estimates and inflation factors to use in developing the personnel budget. Departments submit any requests to changes to their personnel budget, such as reclassifications of existing positions and new staffing positions. The Finance Department updates salary and benefit information, including staffing allocations in the personnel budget module. The Finance Department begins to prepare projections for revenue estimates. In addition, the Community Services Department seeks input from the Parks, Recreation, & Community Services Commission regarding requests to submit to the City Council for consideration in the upcoming budget.
February: Departments complete their budget requests, and upload supporting documentation, in the budget module. In addition, Departments are responsible for completing revenue estimates for the user fees their Departments are responsible for collecting (permit fees, facility rental fees, etc.). The Finance Department reviews the documentation provided by the Departments for completeness and reasonableness. In addition, the City Manager provides the final approval on changes to the City’s personnel staffing plan for the upcoming budget year.
March: The City Manager and Finance Department staff meet with staff from each Department to review each Department’s proposed budget. In addition, the City Manager, Finance Director, Public Works Director/City Engineer, and Community Services Director meet to review the proposed Capital Improvement Program plan for the upcoming year.
April: The City Manager makes final decisions on the proposed operating budget requests, along with the general message to the City Council. - 5 -
2025/26 Operating Budget
May: The proposed budget document is compiled, edited, and forwarded to the City Council members. The City Manager and Finance Director formally present the proposed budget to the City Council in a budget workshop session. The Public Works Director/City Engineer submits the proposed CIP budget to the Planning Commission to formally find that the proposed projects are consistent with the City’s General Plan.
June/July: Final adoption occurs at a public meeting in June. All changes made during the public process are incorporated into the adopted budget document which is published on the City website and uploaded to the City’s finance system.
Changing the Budget
Level of Control and Changes to the Adopted Budget
Budgetary control, the level at which expenditures cannot legally exceed the appropriated amount, is implemented at the fund level. Budgets may not legally be exceeded at the fund level without appropriate authorization by the City Council, except as noted below. The following controls are placed on the use and transfers of budgeted funds:
• The City Manager may authorize all transfers of funds from account to account within any department.
• The City Manager may authorize all transfers of funds from department to department within any fund.
• The City Manager may authorize all transfers of funds from one existing project to another existing project department within any fund, provided the project receiving the transfer of funds meets the eligibility requirements of the funding source of the project providing the transfer of funds . • The City Manager may authorize increases in appropriations for a specific purpose where the appropriation is offset by unbudgeted revenues, which are designated for said specific purpose.
There are two types of budget transfers:
Budget Adjustment: Budget adjustments between departments and accounts within the same fund that do not result in the total appropriations in the fund to change (unless offset by additional revenue as previously explained) can be authorized by City Manager approval.
Budget Amendment: This is an adjustment to the total appropriated amount within a fund, which was not included in the original adopted budget. These supplemental appropriations are presented to the City Council in an agenda report and require approval, by a two-thirds vote of the City Council. Unexpended appropriations - 6 -
2025/26 Operating Budget
automatically lapse at the end of the fiscal year and are included in the ending fund balance calculations within each fund. However, with City Manager approval, appropriations for outstanding encumbrances and projects in progress at the end of the fiscal year can be appropriated to the subsequent fiscal year’s operating and capital budget.
- 7 -
2025/26 Operating Budget
General
Fund
Capital
Project
Funds
Enterprise
Funds
Internal
Service Funds
General Fund
Public Benefit
Fees Fund
Lighting
Maintenance
1919 Act Fund
Police Services
Impact Fees
Fund
General Capital
Project Fund
Sewer
Maintenance Fund
Workers’
Compensation
Fund
Beautification
Fees Fund
Lighting and
Median
Maintenance
1972 Act Fund
North Orange
County Public
Safety
Collaborative
Grant Fund
Park In-Lieu
Fees Fund
Sewer Capital
Improvement
Reserve Fund
Liability/Risk
Management
Fund
Neighborhood
Preservation Fees
Fund
Air Quality
Improvement
Fund
Housing
Authority Fund
Sewer Capacity
Charge Fund
Employee
Benefits Fund
Cannabis
Community
Benefit Fees
Fund
Other Grants
Fund
Fleet
Maintenance
Fund
Certified Access
Specialist
Program (CASP)
Fund
Supplemental
Law
Enforcement
Grant Fund
Gas Tax Fund
Families and
Communities
Together (FaCT)
Fund
Road
Maintenance and
Rehabilitation
Account (RMRA)
Fund
Senior
Transportation
Fund
Measure M Fund
Street Impact
Fees Fund
Community
Development
Block Grant
(CDBG) Fund
Traffic Signal
Impact Fees
Fund
Fire Protection
Services Fund
Community
Center Impact
Fees Fund
Special Revenue Funds
Fund Structure
- 8 -
2025/26 Operating Budget
DESCRIPTION OF REVENUE SOURCES
City revenues are derived from a variety of sources. Some revenues, such as property tax, sales tax and business licenses are generated locally. Other sources of revenue are sent to Sacramento and remitted back to the City at a later time. The following list summarizes the most significant sources of City revenues.
General Fund Revenue Sources (#101)
Property Tax - All property taxes in the State of California are administered at the county level for all local agencies. The property tax revenue recorded in the City’s General Fund includes taxes derived from the following: a) the base rate of 1% of the full value of a property as determined by the County Assessor's office; 2) real property transfer tax resulting from the transfer of property ownership; 3) property tax in lieu of vehicle license fees (per legislation passed by the State of California in 2004); and 4) residual redevelopment property tax (resulting from the State of California’s dissolution of redevelopment agencies in 2012). The City of Stanton receives approximately $0.14 of every property tax dollar levied.
Sales Tax - This revenue is levied on all tangible retail goods sold within the Stanton City limits. A 7.75% tax is levied at the site where the sale is made. One percent is remitted back to the City by the State of California.
Transaction and Use Tax - On November 4, 2014, the Stanton residents approved Measure GG, which is a 1% general transactions and use tax levied on all tangible retail goods delivered within the Stanton City limits. These monies are not restricted for a particular purpose.
Franchise Fees - This revenue is received from utility companies for the exclusive right to provide cable, electric, water, refuse, and water services in the City.
Utility User Tax - A 5% tax is levied on the service user of utilities used within the City (electricity, gas, water, and telephone). The tax is collected by the utility service provider and remitted to the City monthly.
Transient Occupancy Tax - A tax of 12% of the total occupancy cost charged is collected by a motel, hotel, or rental agent for properties located within the City limits.
Business Licenses - Any person or partnership which pursues business activities within the City limits must possess a valid City of Stanton Business License. This license officially recognizes that the business entity has complied with all City requirements.
Cannabis Tax - On November 5, 2019, the Stanton residents approved Measure A, which authorized a tax on cannabis or hemp businesses to fund municipal services. The tax rates include: $13.02 per square foot used for cultivation businesses (as of January 1, 2024); a maximum rate of 2.5% of gross receipts for testing laboratory businesses; a maximum rate of 6% of gross receipts for retailers (dispensaries and retail delivery businesses); a maximum - 9 -
2025/26 Operating Budget
of 3% of gross receipts for distribution businesses; and a maximum of 4% of gross receipts for manufacturing businesses.
Intergovernmental - These revenues are primarily received from the State of California and County of Orange. Examples of revenues included in this category are state mandated cost reimbursements, motor vehicle license fees, public safety augmentation tax, and the City’s share of waste disposal revenue from the County of Orange.
Charges for Services - Charges for services are reimbursements received from other City funds for personnel overhead charges and information technology services.
Fees and Permits - This revenue category includes those charges directly charged to an individual or entity for specific services rendered by the City. They include charges to process or issue building permits and costs to conduct engineering and planning reviews of any building project undertaken by a licensed contractor or private property owner. They also include registration costs for participants of City sponsored recreation and leisure time classes and the annual solid waste impact fee the City receives from CR&R.
Fines and Forfeitures - This revenue is remitted to the City from the County of Orange and the State of California. These include legal violations, narcotics forfeitures, and motor vehicle fines. This category also includes parking citations and administrative citations issued by the City’s Parking and Code Enforcement staff.
Use of Money and Property - Funds generated from the investment of City funds and rental or use of City properties. These revenues include interest income and rental income accounted for in various funds.
Other Revenue - This revenue includes sale of property, publication costs, firework services, donations, insurance and expense reimbursements, and the repayment of loans provided to other City funds.
Interfund Transfers - Resources transferred from other funds which are used to reimburse administrative, maintenance, and capital improvement costs necessary to conduct particular projects or programs.
Special Revenue Fund Revenue Sources
Public Benefit Fees Fund (#104) - To account for developer contributions received pursuant to negotiated developer agreements. These fees can be used at the City’s discretion for the maintenance or improvement of any public facility within the City, including parks, streets, and facilities.
Beautification Fees Fund (#105) - To account for developer contributions received pursuant to negotiated developer agreements. These fees can be used at the City’s discretion for beautification and enhancement projects anywhere within the City. - 10 -
2025/26 Operating Budget
Neighborhood Preservation Fees Fund (#106) - To account for developer contributions received pursuant to negotiated developer agreements. These fees can be used at the City’s discretion for any neighborhood preservation activities within the City.
Cannabis Community Benefit Fees Fund (#107) - To account for community benefit fees pursuant to a negotiated agreement between the City and each cannabis business pursuant to City Ordinance No. 1124. These fees can be used at the City’s discretion unless otherwise specified in the agreement.
Certified Access Specialist Program (CASP) Fund (#210) - To account for the statemandated $4 fee that is required by Senate Bill 1186 to be collected with each business license issued by the City. These funds are restricted to fund certified access specialist programs.
Gas Tax Fund (#211) - To account for the receipts and expenditures of money apportioned under Sections 2103, 2105, 2106, 2107, and 2107.5 of the California Streets and Highways Code. These monies are earmarked for the maintenance, rehabilitation, or improvement of public streets.
Road Maintenance and Rehabilitation Account (RMRA) Fund (#215) - To account for revenues and expenditures of the Road Maintenance and Rehabilitation Account funds resulting from the Road Repair and Accountability Act of 2017 (SB-1). These funds are restricted for maintenance, rehabilitation or improvement of streets, freeways, bridges, and other transit related improvements.
Measure M Fund (#220) - To account for the City’s share of the sales tax increase authorized by Orange County’s Measure “M2”. These monies are legally restricted for the acquisition, construction, and improvement of local streets and roads.
Community Development Block Grant (CDBG) Fund (#222) - To account for revenues received from the County of Orange for the Community Development Block Grant (CDBG) program funded by the U.S. Department of Housing and Urban Development. These funds are primarily used to fund the City’s housing rehabilitation loan program.
Fire Protective Services Fund (#223) - To account for a special tax approved by the voters in August 1985 to fund fire protection and prevention services.
Lighting Maintenance 1919 Act Fund (#224) - To account for the revenues and expenditures of the Stanton Municipal Lighting District, which was formed under the Street Lighting Act of 1919. Financing is provided through special assessments that are levied to provide funding for the acquisition, improvement, and maintenance of streetlights.
Lighting and Median Maintenance 1972 Act Fund (#225) - To account for the revenues and expenditures of the Stanton Lighting and Median District No. 1, which was formed - 11 -
2025/26 Operating Budget
under the Landscaping and Lighting Act of 1972. Financing is provided through special assessments that are levied to provide funding for the improvements and maintenance of:
streetlights, medians, parkways, and parks.
Air Quality Improvement Fund (#226) - To account for the City’s share of additional motor vehicle registration fees imposed by AB 2766 to finance the implementation of mobile source emission reduction programs and the provisions of the California Clean Air Act.
Other Grants Fund (#227) - To account for revenues and expenditures associated with project-specific grants. The use of the revenues is restricted according to the terms of the grant agreement and/or program.
Supplemental Law Enforcement Grants Fund (#242) - To account for proceeds from the State of California Community Oriented Policy Support (COPS) grant funds. These funds are used to fund law enforcement activities within the City.
Families and Communities Together (FACT) Grant Fund (#250) - To account for revenues and expenditures related to funding received by the County of Orange, through the federal government, for the Family Preservation and Support Program.
Senior Transportation Fund (#251) - To account for the revenues and expenditures associated with the City’s cooperative agreement with the Orange County Transportation Authority (Agreement No. C-1-2865) to provide a Senior Mobility Program (SMP) for senior transportation services. This agreement is funded by the sales tax increase authorized by Orange County’s Measure “M2”.
Street Impact Fees Fund (#261) - To account for the revenues and expenditures made for roadway improvements associated with development. Financing is provided through a developer impact fee established by City Ordinance No. 977.
Traffic Signal Impact Fees Fund (#262) - To account for the revenues and expenditures made for traffic signal improvements associated with development. Financing is provided through a developer impact fee established by City Ordinance No. 977.
Community Center Impact Fees Fund (#263) - To account for the revenues and expenditures made for the construction of an additional Community Center to service new residents resulting from development. Financing is provided through a developer impact fee established by City Ordinance No. 977.
Police Services Impact Fees Fund (#264) - To account for the revenues and expenditures made for additional police facilities needed to service new residents resulting from development. Financing is provided through a developer impact fee established by City Ordinance No. 977.
- 12 -
2025/26 Operating Budget
North Orange County Public Safety Collaborative Grant Fund (#271) - To account for funds received from the State of California, passed through the North Orange County Public Safety Collaborative, for the purpose of youth violence prevention and intervention activities and homeless services.
Housing Authority Fund (#285) - To account for all resources associated with the operations and maintenance of the Stanton Housing Authority’s affordable housing programs.
Capital Projects Fund Revenue Sources
General Capital Projects Fund (#305) - To account for financial resources to be used for the acquisition or construction of major capital facilities (other than those financed by proprietary funds and bond proceeds). The revenue source for this fund is transfers from other City funds (“interfund transfers”) to reimburse the General Capital Projects Fund for capital improvement program expenditures as they occur.
Park In Lieu Fees Fund (#310) - To account for the revenues and expenditures made for park and recreational purposes through a developer fee established by Stanton Municipal Code Section 19.42.090.
Enterprise Fund Revenue Sources
Sewer Maintenance Fund (#501) - To account for the revenues and expenses associated with the maintenance and capital improvement of the City’s sewer system. This fund’s major source of revenue is derived from a special assessment (user charge) set annually by the City Council and levied on the property tax roll.
Sewer Capital Improvement Reserve Fund (#502) - To account for the accumulation of monies from the City’s sewer service charge to provide funding for future capital improvement costs for the City’s sewer system. The revenue source for this fund is transfers from the Sewer Maintenance Fund .
Sewer Capacity Charge Fund (#503) - To account for the sewer capacity charge established by City Council Resolution No. 2025-07. These funds can be used to reimburse the City for prior infrastructure investments and to fund planned future projects for the City’s sewer system.
Internal Service Fund Revenue Sources
Workers’ Compensation Fund (#602) - To account for the accumulation of resources (through charges to other funds) for and the payment of the City’s workers’ compensation insurance, including claims, legal, and other expenses.
Liability/Risk Management Fund (#603) - To account for the accumulation of resources (through charges to other funds) for and the payment of the City’s various insurance coverages (except workers’ compensation), including claims, legal, and other expenses. - 13 -
2025/26 Operating Budget
Employee Benefits Fund (#604) - To account for the accumulation of resources (through charges to other funds) for and the payment of the City’s various personnel benefits, including employer contributions for pension benefits, health insurance premiums, and leave payoffs for employees who terminate employment with the City.
Fleet Maintenance Fund (#605) - To account for the accumulation of resources (through charges to other funds) for the payment of operations, maintenance, and replacement of City vehicles.
- 14 -
General Fund
$34,300,905
67%
Internal Service
Funds
$3,247,145
6%
Enterprise Funds
$2,327,635
5%
Special Revenue
Funds
$10,547,940
21%
Capital Projects
Funds
$374,020
1%
FY 2025/26
CITY-WIDE REVENUES
BY FUND TYPE
TOTAL - $50,797,645*
* Excludes interfund transfers.
- 15 -
General Fund
$35,533,645
66%
Capital Projects
Funds
$7,387,835
14%
Special Revenue
Funds
$3,730,465
7%
Enterprise Funds
$3,506,880
7%
Internal Service
Funds
$3,267,140
6%
FY 2025/26
CITY-WIDE EXPENDITURES
BY FUND TYPE
TOTAL - $53,425,965*
* Excludes interfund transfers.
- 16 -
Projected Projected
Beginning Operating CIP Transfers Transfers Ending
Balance Revenues Expenditures Expenditures In Out Balance 7/1/2025 (1) FY 2025/26 FY 2025/26 FY 2025/26 FY 2025/26 FY 2025/26 Adjustments 6/30/2026
GENERAL FUNDS
General Fund (#101)
Unassigned $ 18,906,045 $ 34,270,905 $ (35,186,345) $ - $ 1,046,845 $ (358,325) $ (250,000) $ 18,429,125 Assigned - General Plan Maintenance Surcharge 30,000 30,000 - - - - - 60,000 Assigned - Special Projects 621,126 - (347,300) - - - - 273,826 Reserve - Economic Uncertainty (2) 6,700,000 - - - - - 400,000 7,100,000 Reserve - Emergency Disaster Continuity (2) 3,300,000 - - - - - 200,000 3,500,000 Reserve - Capital Improvement (2) 5,000,000 - - - - - - 5,000,000 Reserve -Equipment and Maintenance (2) 150,000 - - - - - - 150,000 Reserve -Technology Equipment (2) 150,000 - - - - - - 150,000 Non-Spendable-Public Benefit Agreement with Rodeo 39 (4) 745,000 - - - - - (350,000) 395,000 Non-Spendable-Notes Receivable 87,505 - - - - - - 87,505 GENERAL FUNDS - TOTAL $ 35,689,676 $ 34,300,905 $ (35,533,645) $ - $ 1,046,845 $ (358,325) $ - $ 35,145,456 Special Revenue Funds
Public Benefit Fees Fund (#104)
Committed by Developer Agreements for Public Benefit/Public Facilities (3) $ 582,384 $ 140,855 $ - $ - $ - $ (200,000) $ - $ 523,239 Committed for Livable Beach Boulevard Mobility Plan (3) 540,176 - - - - - - 540,176
Total Public Benefit Fees Fund 1,122,560 140,855 - - - (200,000) - 1,063,415 Beautification Fees Fund (#105)
Committed by Developer Agreements for Beautification Projects (3) - 187,925 - - - - - 187,925
Neighborhood Preservation Fees Fund (#106)
Committed by Developer Agreements for Neighborhood Preservation (3) 114,000 29,000 - - - (90,000) - 53,000
Cannabis Community Benefit Fees Fund (#107)
Assigned-Community Benefits 221,220 274,500 (64,825) - - (414,845) - 16,050 CASP Program Fund (#210)
Restricted-CASP Program 74,763 10,000 (5,000) - - - - 79,763 Gas Tax Fund (#211)
Restricted-Street Rehabilitation and Maintenance 2,262,521 1,218,610 (596,095) - - (1,047,610) - 1,837,426 Road Maintenance and Rehabilitation Account
(RMRA) Fund (#215)
Restricted-Streets and Roads Capital Projects 204,225 1,136,380 - - - (1,306,490) - 34,115 Measure M Fund (#220)
Restricted-Streets and Roads Capital Projects 109,593 730,000 - - - (839,500) - 93 Community Development Block Grant (CDBG) Fund (#222)
Restricted-Housing Rehabilitation for Low and Moderate Income Housing Persons 210,464 455,000 (100,000) - - (450,000) - 115,464 Fire Protective Services Fund (#223)
Restricted-Fire Protection and Prevention Services - 390,000 (3,000) - - (387,000) - - Lighting Maintenance 1919 Act Fund (#224)
Restricted-Maintenance and Capital Projects for Street Lights 1,990,652 913,800 (295,000) - - - - 2,609,452 Lighting and Median Maintenance 1972 Act Fund (#225)
Restricted-Lighting and Landscape Maintenance 468,153 242,500 (490,000) - - - - 220,653 Air Quality Improvement Fund (#226)
Restricted-Mobile Source Emissions Reduction Programs 182,928 57,500 (29,000) - - - - 211,428 Other Grants Fund (#227)
Restricted-Grant Specific Programs - 3,344,755 (51,765) - - (3,292,990) - - Supplemental Law Enforcement Grants Fund (#242)
Restricted-Law Enforcement 309,150 205,000 (34,000) - - (195,000) - 285,150 Families and Communities Together (FACT) Grant Fund (#250) Restricted-Family Preservation and Support Program - 500,000 (644,500) - 144,500 - - - Senior Transportation Fund (#251)
Restricted-Senior Mobility Program 69,885 48,675 (20,210) - 2,580 - - 100,930 Street Impact Fees Fund (#261)
Restricted-Streets and Roads Capital Projects 262,638 30,240 - - - - - 292,878 Traffic Signal Impact Fees Fund (#262)
Restricted-Traffic Signals Capital Projects 33,552 6,085 - - - - - 39,637 Community Center Impact Fees Fund (#263)
Restricted-New Community Center Facility 293,763 24,355 - - - - - 318,118 Police Services Impact Fees Fund (#264)
Restricted-New Police Center Facility 266,432 22,760 - - - - - 289,192 City of Stanton
BUDGET SUMMARY BY FUND
FISCAL YEAR 2025/26
- 17 -
Projected Projected
Beginning Operating CIP Transfers Transfers Ending
Balance Revenues Expenditures Expenditures In Out Balance 7/1/2025 (1) FY 2025/26 FY 2025/26 FY 2025/26 FY 2025/26 FY 2025/26 Adjustments 6/30/2026 City of Stanton
BUDGET SUMMARY BY FUND
FISCAL YEAR 2025/26
North Orange County Public Safety
Collaborative Grant Fund (#271)
Restricted-Homeless Outreach Activities 110,075 - (110,075) - - - - - Housing Authority Fund (#285)
Restricted-Affordable Housing 4,988,162 580,000 (1,286,995) - - - - 4,281,167 Non-Spendable-Notes Receivable 978,000 - - - - - - 978,000 Total Housing Authority Fund 5,966,162 580,000 (1,286,995) - - - - 5,259,167 SPECIAL REVENUE FUNDS - TOTAL $ 14,272,736 $ 10,547,940 $ (3,730,465) $ - $ 147,080 $ (8,223,435) $ - $ 13,013,856 Capital Projects Funds
Capital Projects Fund (#305)
Assigned-Capital Projects $ - $ - $ - $ (7,387,835) $ 7,387,835 $ - $ - $ - Park In Lieu Fund (#310)
Restricted-Parks and Recreation 693,098 374,020 - - - - - 1,067,118 CAPITAL PROJECTS FUNDS - TOTAL $ 693,098 $ 374,020 $ - $ (7,387,835) $ 7,387,835 $ - $ - $ 1,067,118 GENERAL GOVERNMENTAL FUNDS - TOTAL $ 50,655,510 $ 45,222,865 $ (39,264,110) $ (7,387,835) $ 8,581,760 $ (8,581,760) $ - $ 49,226,430
ENTERPRISE FUNDS
Sewer Maintenance Fund (#501)
Unrestricted Net Position - Available $ 6,502,060 $ 2,324,710 $ (1,749,880) $ (1,757,000) $ - $ (4,450,000) $ - $ 869,890 Reserve - Capital (2) 1,000,000 - - - - (1,000,000) - - Investment in Capital Assets 4,540,186 - - - - - - 4,540,186 Total Sewer Maintenance Fund 12,042,246 2,324,710 (1,749,880) (1,757,000) - (5,450,000) - 5,410,076 Sewer Capital Improvement Reserve Fund (#502)
Reserve - Capital (2) 14,911 - - - 5,450,000 - - 5,464,911 Total Sewer Capital Improvement Reserve Fund 14,911 - - - 5,450,000 - - 5,464,911 Sewer Capacity Charge Fund (#503)
Unrestricted Net Position - Available - 2,925 - - - - - 2,925 Total Sewer Capacity Charge Fund - 2,925 - - - - - 2,925 ENTERPRISE FUNDS - TOTAL $ 12,057,157 $ 2,327,635 $ (1,749,880) $ (1,757,000) $ 5,450,000 $ (5,450,000) $ - $ 10,877,912
INTERNAL SERVICE FUNDS
Workers Compensation Fund (#602)
Unrestricted Net Position-Available $ 841,218 $ 109,720 $ (109,720) $ - $ - $ - $ - $ 841,218 Liability/Risk Management Fund (#603)
Unrestricted Net Position-Available 48,874 539,515 (539,515) - - - - 48,874 Employee Benefits Fund (#604)
Unrestricted Net Position-Available 122,327 2,406,540 (2,406,540) - - - - 122,327 Net Pension Liability, Net of Deferred Amounts (5,843,967) - - - - - - (5,843,967) Non-Spendable-Pension Stabilization (2) 4,729,380 - - - - - - 4,729,380 Total Employee Benefits Fund (992,260) 2,406,540 (2,406,540) - - - - (992,260) Fleet Maintenance Fund (#605)
Unrestricted Net Position - Available 462,232 191,370 (211,365) - - - - 442,237 Vehicle Replacement Reserve (2) 100,000 - - - - - - 100,000 Investment in Capital Assets 224,293 - - - - - - 224,293 Total Fleet Maintenance Fund 786,525 191,370 (211,365) - - - - 766,530 INTERNAL SERVICE FUNDS - TOTAL $ 684,357 $ 3,247,145 $ (3,267,140) $ - $ - $ - $ - $ 664,362 ALL FUNDS - TOTAL $ 63,397,024 $ 50,797,645 $ (44,281,130) $ (9,144,835) $ 14,031,760 $ (14,031,760) $ - $ 60,768,704 Less: Stanton Housing Authority 1,286,995 - -
Total Appropriations Approved by City Council $ (42,994,135) $ (9,144,835) $ (14,031,760) Notes:
(1) - As of March 31, 2025
(2) - Per City Council Reserve Policy adopted annually. (4) - During Fiscal Year 2020/21, the City Council approved an economic development loan with Rodeo 39 Marketplace LLC ("Rodeo 39") for $2,250,000. The loan is being repaid from 50% of sales tax and transaction and use tax (Measure GG) generated by the businesses located at the property. The reduction in the nonspendable fund balance represents the loan repayment that is expected during Fiscal Year 2025/26.
(3) - Pursuant to approved developer agreements, this amount represents public benefit fees the City received that should be used for the following projects relating to: public facilities, neighborhood preservation, and city beautification/enhancement. - 18 -
DEPARTMENT/POSITION
Actual
2023/24
Adopted
2024/25
Amended
2024/25
2025/26
Budget
Change
Proposed
2025/26
Administration Department
DEPARTMENTAL ASSISTANT(1) 0.50 0.50 0.50 0 0.50
CITY CLERK 1 1 1 0 1
CITY MANAGER 1 1 1 0 1
HUMAN RESOURCES/RISK MANAGEMENT ANALYST 0.56 0.56 0.56 0 0.56 HUMAN RESOURCES MANAGER 1 1 1 0 1
INFORMATION TECHNOLOGY SPECIALIST 1 1 1 0 1
MANAGEMENT ANALYST (Limited-Term) 1 1 0 0 0
Total Administration Department 6.06 6.06 5.06 0 5.06
Finance Department
ACCOUNTING MANAGER 1 1 1 0 1
ACCOUNTANT 0 1 1 0 1
ACCOUNTING TECHNICIAN (4) 0 0 1.48 0 1.48
ADMINISTRATIVE CLERK (4) 0.96 0.48 1 0 1
ADMINISTRATIVE CLERK (Limited-Term) 0 0.48 0 0 0
ADMINISTRATIVE SERVICES SUPERVISOR (4) 1 1 0 0 0
FINANCE DIRECTOR 1 1 1 0 1
FINANCE INTERN 0.48 0.48 0.48 0 0.48
SENIOR ACCOUNTING TECHNICIAN (5) 2 1 0 0 0
SENIOR ACCOUNTING TECHNICIAN (Limited-Term) 1 0 0 0 0
Total Finance Department 7.44 6.44 5.96 0 5.96
Public Safety Department
CODE ENFORCEMENT OFFICER 3 3 3 0 3
CODE ENFORCEMENT OFFICER (Limited-Term) (2) 0 0 1 0 1
CODE ENFORCEMENT/PARKING CONTROL MANAGER 1 1 1 0 1
DEPARTMENTAL ASSISTANT (1) 0.50 0.50 0.50 0 0.50
OUTREACH COORDINATOR 2 2 2 0 2
OUTREACH COORDINATOR (Limited-Term) (3) 2.48 0.48 0.48 0 0.48 PARKING CONTROL/CODE ENFORCEMENT SPECIALIST 1.96 1.96 1.96 0 1.96
PARKING CONTROL/CODE ENFORCEMENT SPECIALIST
(Limited-Term) 0 0.48 0 0 0
PUBLIC SAFETY DIRECTOR 1 1 1 0 1
Total Public Safety Department 11.94 10.42 10.94 0 10.94 Public Works Department
ASSISTANT CITY ENGINEER 0.73 1 1 0 1
ASSOCIATE ENGINEER (4) 1 1 0 0 0
CIVIL ENGINEER (4) 0 0 1 0 1
DEPARTMENTAL ASSISTANT 1 1 1 0 1
FACILITIES MAINTENANCE WORKER I/II (4) 5 5 4 0 4
FACILITIES MAINTENANCE SUPERVISOR (4) 0 0 1 0 1
PUBLIC WORKS DIRECTOR/CITY ENGINEER 1 1 1 0 1
PUBLIC WORKS INTERN 0.48 0.48 0.48 0 0.48
PUBLIC WORKS MANAGER (4) 1 1 0 0 0
SENIOR FACILITIES MAINTENANCE WORKER (4) 0 0 1 0 1
SENIOR PUBLIC WORKS INSPECTOR 1 1 1 0 1
Total Public Works Department 11.21 11.48 11.48 0.00 11.48 TABLE OF ORGANIZATION FTE's*
City of Stanton
- 19 -
DEPARTMENT/POSITION
Actual
2023/24
Adopted
2024/25
Amended
2024/25
2025/26
Budget
Change
Proposed
2025/26
TABLE OF ORGANIZATION FTE's*
City of Stanton
Community & Economic Development Department
ASSISTANT PLANNER 1 1 1 0 1
BUILDING INSPECTOR 1 0 0 0 0
COMMUNITY AND ECONOMIC DEVELOPMENT DIRECTOR 1 1 1 0 1
DEPARTMENTAL ASSISTANT 1 1 1 0 1
PERMIT TECHNICIAN 1 1 1 0 1
PLANNING MANAGER 1 1 1 0 1
PLANNING TECHNICIAN 1 1 1 0 1
SENIOR PLANNER (5) 1 1 1 0 1
Total Community & Economic Development Department 8.00 7.00 7.00 0 7.00 Community Services Department
COMMUNITY SERVICES COORDINATOR 3.48 3.48 3.48 0 3.48
COMMUNITY SERVICES DIRECTOR 1 1 1 0 1
COMMUNITY SERVICES MANAGER 1 1 1 0 1
DEPARTMENTAL ASSISTANT 1 1 1 0 1
FAMILY SUPPORT ADVOCATE (6) 0 0 0 2 2
MARKETING ASSISTANT 1 1 1 0 1
RECREATION LEADER 4.08 4.08 3.60 1.02 4.62
RECREATION LEADER (Limited-Term) 1.92 1.92 1.92 (1.92) 0 SENIOR ADMINISTRATIVE CLERK 1 1 1 0 1
SENIOR RECREATION LEADER 2.10 2.10 2.58 -0.22 2.36
Total Community Services Department 16.58 16.58 16.58 0.88 17.46 GRAND TOTAL 61.23 57.98 57.02 0.88 57.90
Notes:
(2) - The City received a federal tobacco grant from the State of California to fund 50% of the cost of one full-time Code Enforcement (4) - During Fiscal Year 2024/25, the Finance and Public Works Departments each reorganized their Department staffing. Each Department's total FTE was not changed.
(6) - This position is funded by the FACT Grant provided by the County of Orange beginning in Fiscal Year 2025/26. (5) - This position is currently underfilled as Associate Planner. grant funds are spent or June 30, 2026, whichever comes first. *FTE (Full-time Equivalent) - A full-time position is based upon 2,080 work hours (26 two-week pay periods times 80 hours) in a year. An FTE of 1.0 means that the person is equivalent to one full time worker, while an FTE of less than 1.0 indicates that the employee is budgeted for part-time.
(3) - The City received funding from the North Orange County Public Safety Collaborative to fund a part-time position until the (1) - This full-time position is shared between the Administration and Public Safety Departments.
Officer until June 30, 2027.
- 20 -
Operating Budget
By Fund
Property Taxes
$10,282,400
29%
Sales and T.U.T.
Taxes
$12,036,965
34%
Other Taxes
$6,863,080
19%
Fees and Permits
$3,177,250
9%
Other
$2,988,055
9%
FY 2025/26
GENERAL FUND REVENUES
BY TYPE
TOTAL - $35,347,750
- 21 -
OCSD & OCFA Costs
$22,308,525
62%
Public Safety (Other)
$2,358,120
7%
Public Works
$3,425,855
10%
Administration
$2,643,125
7%
Other
$5,156,345
14%
FY 2025/26
GENERAL FUND
EXPENDITURES BY TYPE
TOTAL - $35,891,970
- 22 -
Description
Actual
2023/24 (2)
Adopted
Budget
2024/25 (2)
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUES AND OTHER RESOURCES
Property Taxes $ 9,526,865 $ 9,963,135 $ 9,944,600 $ 10,282,400 3.20% Sales Taxes 5,468,439 5,560,880 5,560,880 5,651,965 1.64% Transaction and Use Taxes 6,130,752 6,282,000 6,282,000 6,385,000 1.64% Franchise Fees 1,264,966 1,345,300 1,426,000 1,509,790 12.23% Utility Users Taxes 2,479,283 2,593,900 2,618,775 2,657,000 2.43% Cannabis Taxes 1,131,502 1,232,570 1,800,000 1,951,290 58.31% Other Taxes 790,059 758,000 801,000 745,000 -1.72%
Intergovernmental 399,522 380,500 423,810 411,715 8.20% Charges for Services 146,352 198,940 198,940 250,960 26.15% Fees and Permits 3,103,107 2,794,275 3,068,050 3,177,250 13.71% Fines and Forfeitures 489,223 403,000 592,000 743,400 84.47% Use of Money and Property 1,852,258 403,930 553,930 419,425 3.84% Other Revenue 172,577 96,535 129,880 115,710 19.86%
Transfers In 595,650 712,000 723,839 1,046,845 47.03%
TOTAL PROJECTED REVENUES 33,550,555 32,724,965 34,123,704 35,347,750 8.01% Funded from General Fund Assigned Fund Balance 1,697,117 2,569,040 3,915,869 347,300 -86.48% Funded from General Plan Maintenance Surcharge
Assigned Fund Balance - 60,000 60,000 - -100.00%
Funded from General Fund Unassigned Fund Balance - - - 196,920 100.00% TOTAL PROJECTED REVENUES AND OTHER SOURCES 35,247,672 35,354,005 38,099,573 35,891,970 1.52%
ESTIMATED EXPENDITURES
Administration 2,539,048 3,300,545 4,835,740 2,643,125 -19.92% Finance 982,782 1,163,585 1,190,777 1,128,610 -3.01%
Public Safety 20,806,477 22,597,500 22,771,445 24,666,645 9.16% Public Works 2,940,284 3,302,360 3,456,349 3,425,855 3.74% Community & Economic Development 1,112,078 1,553,085 1,650,890 1,621,980 4.44% Community Services 1,518,090 1,656,905 1,830,049 1,664,230 0.44% Non-Departmental 409,602 527,100 439,360 383,200 -27.30% Transfers Out 2,298,429 656,600 1,738,120 358,325 -45.43% TOTAL ESTIMATED EXPENDITURES 32,606,790 34,757,680 37,912,730 35,891,970 3.26% REVENUES OVER (UNDER) EXPENDITURES $ 2,640,882 $ 596,325 $ 186,843 $ - Notes:
(1) - As of March 31, 2025
City of Stanton
GENERAL FUND SUMMARY
FISCAL YEAR 2025/26
- 23 -
Acct. No. Description
Actual
2023/24 (2)
Adopted
Budget
2024/25 (2)
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROPERTY TAXES
430100 Current Year-Secured $ 1,121,282 $ 1,169,700 $ 1,125,000 $ 1,125,000 -3.82% 430105 Current Year-Unsecured 32,552 32,600 32,600 32,600 0.00% 430110 Property Tax-Prior Year 498 - - - 0.00%
430115 Property Tax-Supplemental 26,910 25,000 25,000 25,000 0.00% 430120 Residual Redevelopment Property Tax 1,904,348 1,821,750 1,907,200 1,926,000 5.72% 430121 In-Lieu Vehicle License Fee 5,703,462 6,036,435 6,120,000 6,426,000 6.45% 430135 Homeowners Tax Relief 4,435 4,800 4,800 4,800 0.00% 430140 Property Transfer Tax 88,899 120,000 80,000 80,000 -33.33% 430145 Property Tax-Penalties/Interest 17,531 - - - 0.00% 440100 AB 1389 Pass Through from RDA 626,948 752,850 650,000 663,000 -11.93% PROPERTY TAXES - TOTAL 9,526,865 9,963,135 9,944,600 10,282,400 3.20%
SALES AND TRANSACTION & USE TAXES
430200 Sales And Use Tax 5,468,439 5,560,880 5,560,880 5,651,965 1.64% 430250 Transaction and Use Tax 6,130,752 6,282,000 6,282,000 6,385,000 1.64% SALES AND TRANSACTON & USE TAXES - TOTAL 11,599,191 11,842,880 11,842,880 12,036,965 1.64%
FRANCHISE FEES
430405 Franchise Tax/Cable TV 122,770 250,000 250,000 250,000 0.00% 430410 Franchise Tax/Electric 275,397 280,000 276,000 318,790 13.85% 430415 Franchise Tax/Gas 101,715 100,000 105,000 74,000 -26.00% 430420 Franchise Tax/Refuse 672,994 627,300 705,000 740,000 17.97% 430425 Franchise Tax/Water 92,090 88,000 90,000 127,000 44.32% FRANCHISE FEES - TOTAL 1,264,966 1,345,300 1,426,000 1,509,790 12.23%
UTILITY USER TAXES
430600 Utility User Tax/Electricity 1,438,119 1,449,210 1,510,025 1,555,000 7.30% 430605 Utility User Tax/Telephone 210,703 235,590 203,000 192,000 -18.50% 430610 Utility User Tax/Gas 334,361 484,100 384,750 300,000 -38.03% 430615 Utility User Tax/Water 496,100 425,000 521,000 610,000 43.53% UTILITY USER TAXES - TOTAL 2,479,283 2,593,900 2,618,775 2,657,000 2.43%
OTHER TAXES
430300 Transient Occupancy Tax 617,090 600,000 628,000 570,000 -5.00% 430500 Business License Tax 172,969 158,000 173,000 175,000 10.76% 430700 Cannabis Tax - Retail 1,131,502 1,232,570 1,800,000 1,860,000 50.90% 430705 Cannabis Tax - Cultivation - - - 91,290 100.00%
OTHER TAXES - TOTAL 1,921,561 1,990,570 2,601,000 2,696,290 35.45%
INTERGOVERNMENTAL
432121 County WDA Shared Revenue 115,404 100,000 115,000 115,000 15.00% 432135 Mandated Cost Reimbursement 27,956 30,000 40,000 40,000 33.33% 432150 Motor Vehicle License Fees 48,277 40,000 65,000 50,000 25.00% 432180 Public Safety Augmentation Tax 200,773 206,300 199,610 202,515 -1.83% 432256 Grants 7,112 4,200 4,200 4,200 0.00%
INTERGOVERNMENTAL - TOTAL 399,522 380,500 423,810 411,715 8.20% City of Stanton
GENERAL FUND (#101) - REVENUE DETAIL BY TYPE
FISCAL YEAR 2025/26
- 24 -
Acct. No. Description
Actual
2023/24 (2)
Adopted
Budget
2024/25 (2)
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
GENERAL FUND (#101) - REVENUE DETAIL BY TYPE
FISCAL YEAR 2025/26
CHARGES FOR SERVICES
433100 Charges For Services 109,862 151,500 151,500 177,105 16.90% 433136 Information Technology Charges 36,490 47,440 47,440 73,855 55.68% CHARGES FOR SERVICES - TOTAL 146,352 198,940 198,940 250,960 26.15%
FEES AND PERMITS
430505 New/Moved Bus Lic Appl Rev 29,304 34,000 34,000 34,000 0.00% 430510 Business Tax Renewal Process 119,509 115,000 120,000 120,000 4.35% 430515 SB 1186 1,472 2,175 5,200 2,500 14.94%
431100 Building Plan Check Fees 199,982 135,000 185,000 185,000 37.04% 431105 Mechanical Permits 79,255 80,000 80,000 85,000 6.25% 431110 Building Permits 516,704 500,000 600,000 550,000 10.00% 431115 Plumbing Permits 43,005 50,000 50,000 55,000 10.00% 431120 Electrical Permits 92,179 100,000 90,000 90,000 -10.00% 431130 Engineering Plan Check Fees 25,384 30,000 30,000 30,000 0.00% 431135 Public Works Permits 87,986 93,500 93,500 165,700 77.22% 431140 S M I P - Commercial Fees 113 400 400 300 -25.00% 431145 S M I P-Residential Permits 1,427 250 250 450 80.00% 431146 SB 1473 Fee 1,467 2,500 2,500 1,500 -40.00%
431160 Solid Waste Impact Fees 1,311,854 1,307,000 1,407,000 1,407,000 7.65% 431180 P/W Inspections 13,792 10,000 10,000 10,000 0.00% 431185 Parking Permits 49,465 6,000 8,000 50,000 733.33% 431190 Towing Franchise Fee 8,100 25,000 15,000 15,000 -40.00% 431194 Public Benefit Fee - - - 1,000 100.00%
431195 Other Fees & Permits 71,648 60,000 60,000 60,000 0.00% 431196 Forfeited Deposits 172,191 - - - 0.00%
431201 Cannabis Business Renewal Permit Fee - 5,600 14,000 5,600 0.00% 433200 Conditional Use Permit 7,455 7,000 7,000 12,000 71.43% 433205 Precise Plan Of Design 6,140 10,000 10,000 10,000 0.00% 433220 Preliminary Plan Review 5,625 3,750 5,000 2,500 -33.33% 433225 Environmental Services 300 4,400 500 4,600 4.55% 433227 Foreclosure Registration 2,774 - 3,000 - -100.00% 433230 Zoning Entitlements 3,595 4,000 - 9,600 0.00%
433235 Land Divisions 3,730 2,500 2,500 3,500 40.00%
433240 Special Event Permits 1,890 1,000 1,000 1,000 0.00% 433245 Sign/Ban'R/Gar Sa/Temp Use Per 8,300 4,000 5,000 5,000 25.00% 433250 Ministerial Services 16,785 12,000 20,000 13,000 8.33% 433260 Landscape Plan Check 1,950 1,500 1,500 1,500 0.00% 433270 General Plan Maint Surcharge 47,880 10,000 30,000 30,000 200.00% 433285 Other Developmental Fees 2,185 - - - 0.00%
433305 General Recreation Programs 52,853 60,000 60,000 50,000 -16.67% 433315 Sports Fields 27,893 30,000 30,000 30,000 0.00%
433505 Credit Card Convenience Fees - - - 46,500 100.00% 437115 Recycling Fees 88,915 87,700 87,700 90,000 2.62% FEES AND PERMITS - TOTAL 3,103,107 2,794,275 3,068,050 3,177,250 13.71% - 25 -
Acct. No. Description
Actual
2023/24 (2)
Adopted
Budget
2024/25 (2)
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
GENERAL FUND (#101) - REVENUE DETAIL BY TYPE
FISCAL YEAR 2025/26
FINES AND FORFEITURES
434100 General Fines 2,738 2,000 7,000 5,000 150.00%
434105 Motor Vehicle Fines 64,201 50,000 45,000 50,000 0.00% 434110 Parking Citations 328,074 270,000 450,000 600,000 122.22% 434115 DMV Parking Collections 80,281 71,000 71,000 73,400 3.38% 434120 Administrative Citations 13,929 10,000 19,000 15,000 50.00% FINES AND FORFEITURES - TOTAL 489,223 403,000 592,000 743,400 84.47%
USE OF MONEY AND PROPERTY
435100 Interest Earned 1,316,176 250,000 400,000 250,000 0.00% 435110 Unrealized Gains (Losses) 386,443 - - - 0.00%
435200 Interest on Loan to Landscape
District Fund 7,814 - - - 0.00%
436100 Bus Shelter Site Rental 3,295 - - 5,000 100.00%
436115 Property Rental 14,602 15,025 15,025 14,800 -1.50% 436125 Indoor Facility Rental 80,448 90,000 90,000 100,000 11.11% 436127 Picnic Shelters 20,300 25,000 25,000 25,000 0.00% 436135 Pac Bell Mobile Svcs-Rent 23,180 23,905 23,905 24,625 3.01% USE OF MONEY AND PROPERTY - TOTAL 1,852,258 403,930 553,930 419,425 3.84%
OTHER REVENUE
437100 Sale Of Publications 172 - - - 0.00%
437105 Firework Services 473 475 475 875 84.21%
437110 Candidate Statements - 1,500 1,500 - -100.00%
437125 Donations 85,759 50,000 55,300 50,000 0.00%
437130 Insurance Reimbursement 11,299 - - - 0.00%
437135 Expense Reimbursement 57,158 34,560 62,605 54,835 58.67% 437145 Sale Of Assets - - 0.00%
437195 Other Revenue 17,716 10,000 10,000 10,000 0.00%
OTHER REVENUE - TOTAL 172,577 96,535 129,880 115,710 19.86%
TRANSFERS IN
439107 From Cannabis Community Benefit Fees - - - 414,845 100.00% 439211 From Gas Tax Fund 49,650 90,000 90,000 50,000 -44.44% 439223 From Protective Services Fund 386,000 382,000 393,839 387,000 1.31% 439227 Other Grants Fund - 40,000 40,000 - -100.00%
439242 From Supplemental Law Enforcement
Grants Fund 160,000 160,000 160,000 195,000 21.88%
439501 From Sewer Maintenance Fund - 20,000 20,000 - -100.00% 439605 From Fleet Maintenance Fund - 20,000 20,000 - -100.00% TRANSFER IN - TOTAL 595,650 712,000 723,839 1,046,845 47.03% TOTAL - PROJECTED REVENUE AND OTHER SOURCES $ 33,550,555 $ 32,724,965 $ 34,123,704 $ 35,347,750 8.01% Notes:
(1) - As of March 31, 2025
(2) - Data includes the Transaction & Use Tax Fund (#102) and Stanton Central Park Maintenance Fund (#280). These funds will be closed and consolidated with the City's General Fund (#101) effective June 30, 2025. - 26 -
Division
No. Description
Actual
2023/24 (2)
Adopted
Budget
2024/25 (2)
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
ADMINISTRATION
1100 City Council $ 120,188 $ 215,025 $ 218,215 $ 137,745 -35.94% 1200 City Attorney 598,546 400,000 1,730,000 398,090 -0.48% 1300 City Manager 569,563 593,420 599,355 652,445 9.95% 1400 City Clerk 229,035 307,135 311,330 266,395 -13.26% 1410 Personnel/Risk Management 269,128 326,670 331,460 344,545 5.47% 1510 Information Technology 752,588 1,458,295 1,645,380 843,905 -42.13% ADMINISTRATION - TOTAL 2,539,048 3,300,545 4,835,740 2,643,125 -19.92%
FINANCE
1500 Finance 982,782 1,163,585 1,190,777 1,128,610 -3.01% 1600 Non-Departmental 409,602 527,100 439,360 383,200 -27.30% FINANCE - TOTAL 1,392,384 1,690,685 1,630,137 1,511,810 -10.58%
PUBLIC SAFETY
1520 Emergency Preparedness 2,932 5,000 5,000 5,000 0.00% 2100 O.C.S.D. Contract 13,514,448 14,140,190 14,140,190 16,177,065 14.40% 2100 Other O.C.S.D. Costs 72,846 96,405 246,405 91,655 -4.93% 2200 O.C.F.A. Contract 5,495,105 5,748,820 5,723,605 5,983,230 4.08% 2200 Other O.C.F.A. Costs 47,756 47,760 53,880 56,575 18.46% 2230 Ambulance Services 2,383 2,500 2,500 2,500 0.00%
2300 Homeless Services 248,418 329,880 329,880 334,520 1.41% 2400 Animal Control Services 211,012 221,565 221,565 232,640 5.00% 2500 Public Safety Administration 230,210 994,125 721,467 345,435 -65.25% 4300 Parking Control 343,568 265,100 550,100 648,795 144.74% 6200 Code Enforcement 637,799 746,155 776,853 789,230 5.77% PUBLIC SAFETY - TOTAL 20,806,477 22,597,500 22,771,445 24,666,645 9.16%
PUBLIC WORKS
3000 Public Works Administration 628,804 673,240 700,010 650,075 -3.44% 3100 Engineering 367,792 363,340 358,120 377,580 3.92%
3200 Public Facilities Maintenance 624,994 659,665 669,664 706,075 7.04% 3300 Crossing Guard Services 52,048 48,500 48,500 69,080 42.43% 3400 Parks Maintenance 618,925 774,220 871,350 878,205 13.43% 3500 Street Maintenance 384,650 459,340 484,500 417,955 -9.01% 3600 Storm Drain Maintenance 182,302 206,500 207,150 208,000 0.73% 6300 Graffiti Abatement 80,769 117,555 117,055 118,885 1.13% PUBLIC WORKS - TOTAL 2,940,284 3,302,360 3,456,349 3,425,855 3.74%
COMMUNITY & ECONOMIC DEVELOPMENT
4000 Community Development Administration 330,463 445,490 467,260 458,735 2.97% 4100 Planning 361,167 486,105 659,335 605,500 24.56%
4200 Building Regulation 412,603 435,375 511,410 547,245 25.70% 4400 Economic Development 7,845 186,115 12,885 10,500 -94.36% COMMUNITY & ECONOMIC DEVELOPMENT - TOTAL 1,112,078 1,553,085 1,650,890 1,621,980 4.44% City of Stanton
GENERAL FUND (#101) - EXPENDITURE DETAIL BY DIVISION
FISCAL YEAR 2025/26
- 27 -
Division
No. Description
Actual
2023/24 (2)
Adopted
Budget
2024/25 (2)
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
GENERAL FUND (#101) - EXPENDITURE DETAIL BY DIVISION
FISCAL YEAR 2025/26
COMMUNITY SERVICES
5000 Public Information Office 161,448 186,165 208,915 141,940 -23.76% 5100 Community Services Administration 683,633 764,335 807,205 834,565 9.19% 5200 Community Center Operations 158,646 152,755 264,714 154,990 1.46% 5300 Park Operations 348,381 360,685 360,685 330,195 -8.45% 5400 Senior Citizen Programs 56,989 78,765 78,765 71,540 -9.17% 5500 Recreation Programs 108,993 114,200 109,765 131,000 14.71% COMMUNITY SERVICES - TOTAL 1,518,090 1,656,905 1,830,049 1,664,230 0.44%
TRANSFERS OUT
800104 To Public Benefit Fees Fund 1,507,796 - - - 0.00% 800105 To Beautification Fees Fund 190,000 - - - 0.00%
800106 To Neighborhood Preservation Fees Fund 108,000 - - - 0.00% 800250 To FACT Grant Fund 61,197 113,570 113,570 144,500 27.23% 800251 To Senior Transportation Fund 69 3,030 3,030 2,580 -14.85% 800305 To Capital Projects Fund 431,367 540,000 1,621,520 211,245 -60.88% TRANSFER OUT - TOTAL 2,298,429 656,600 1,738,120 358,325 -45.43% TOTAL ESTIMATED EXPENDITURES AND OTHER USES $ 32,606,790 $ 34,757,680 $ 37,912,730 $ 35,891,970 3.26% Notes:
(1) - As of March 31, 2025
(2) - Data includes the Transaction & Use Tax Fund (#102) and Stanton Central Park Maintenance Fund (#280). These funds will be closed and consolidated with the City's General Fund (#101) effective June 30, 2025. - 28 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431194 Public Benefit Fees $ 358,359 $ - $ 615,665 $ 133,800 100.00% 435100 Interest 8,240 - - - 0.00%
435200 Other Interest - - 14,930 7,055 100.00%
439101 Transfer From General Fund 1,507,796 - - - 0.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 1,874,395 - 630,595 140,855 100.00%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
800305 Transfer to Capital Projects Fund - 1,100,000 1,382,430 200,000 -81.82% TOTAL ESTIMATED EXPENDITURES AND OTHER USES - 1,100,000 1,382,430 200,000 -81.82% REVENUES OVER (UNDER) EXPENDITURES $ 1,874,395 (1,100,000) (751,835) $ (59,145) Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
PUBLIC BENEFIT FEES FUND (#104)
FISCAL YEAR 2025/26
- 29 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431192 Beautification/Enhancement Fees $ 50,000 $ - $ - $ 187,560 100.00% 435200 Other Interest - - - 365 100.00%
439101 Transfer From General Fund 190,000 - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 240,000 - - 187,925 100.00%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
800305 Transfer to Capital Projects Fund - 240,000 240,000 - -100.00% TOTAL ESTIMATED EXPENDITURES AND OTHER USES - 240,000 240,000 - -100.00% REVENUES OVER (UNDER) EXPENDITURES $ 240,000 $ (240,000) $ (240,000) $ 187,925 Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
BEAUTIFICATION FEES FUND (#105)
FISCAL YEAR 2025/26
- 30 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431193 Neighborhood Preservation Fees $ 6,000 $ - $ - $ 29,000 100.00% 439101 Transfer From General Fund 108,000 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 114,000 - - 29,000 100.00%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
800305 Transfer to Capital Projects Fund - - - 90,000 100.00% TOTAL ESTIMATED EXPENDITURES AND OTHER USES - - - 90,000 100.00% REVENUES OVER (UNDER) EXPENDITURES $ 114,000 $ - $ - $ (61,000) Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
NEIGHBORHOOD PRESERVATION FEES FUND (#106)
FISCAL YEAR 2025/26
- 31 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
437126 Cannabis Community Benefit Fees $ - $ - $ 241,220 $ 274,500 100.00% 437195 Other Revenue - - 5,750 - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES - - 246,970 274,500 100.00%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular - - 20,805 38,175 100.00%
502100 Retirement - - 4,600 3,025 100.00%
502105 Workers' Compensation - - 260 730 100.00%
502110 Health/Life Insurance - - 4,525 6,760 100.00%
502115 Unemployment Insurance - - 75 75 100.00%
502120 Medicare/FICA - - 165 550 100.00%
502130 Other Benefits Charges - - 320 - 0.00%
Total Salaries and Benefits - - 30,750 49,315 100.00%
Maintenance and Operations
608105 Professional Services - - - 15,510 100.00%
Transfer to Other Funds
800101 Transfer to Capital Projects Fund - - - 414,845 100.00% TOTAL ESTIMATED EXPENDITURES AND OTHER USES - - 30,750 479,670 100.00% REVENUES OVER (UNDER) EXPENDITURES $ - $ - $ 216,220 $ (205,170) Notes:
(1)
- As of March 31, 2025
(2)
- New fund established in Fiscal Year 2024/25.
City of Stanton
Special Revenue Fund
CANNABIS COMMUNITY BENEFIT FEES FUND (#107)(2)
FISCAL YEAR 2025/26
- 32 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
430515 SB 1186 $ 8,633 $ 10,000 $ 10,000 $ 10,000 0.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 8,633 10,000 10,000 10,000 0.00%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
607115 Training - 5,000 5,000 5,000 0.00%
TOTAL ESTIMATED EXPENDITURES AND OTHER USES - 5,000 5,000 5,000 0.00% REVENUES OVER (UNDER) EXPENDITURES $ 8,633 $ 5,000 $ 5,000 $ 5,000 Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
CERTIFIED ACCESS SPECIALIST PROGRAM (CASP) FUND (#210)
FISCAL YEAR 2025/26
- 33 -
- 34 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432183 State Gas Tax-Section 2103 Allocation $ 355,533 $ 347,065 $ 372,900 $ 377,385 8.74% 432185 State Gas Tax-Section 2105 Allocation 237,101 242,640 254,535 260,465 7.35% 432190 State Gas Tax-Section 2106 Allocation 155,820 157,880 166,130 169,635 7.45% 432195 State Gas Tax-Section 2107 Allocation 320,937 331,605 347,300 355,125 7.09% 432200 State Gas Tax-Section 2107.5 Allocation 6,000 6,000 6,000 6,000 0.00% 435100 Interest 76,027 15,000 50,000 50,000 233.33%
435110 Unrealized Gains (Losses) 23,378 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 1,174,796 1,100,190 1,196,865 1,218,610 10.76%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular 36,109 124,835 124,835 205,445 64.57% 501120 Salaries-Part-Time 31,947 - - - 0.00%
502100 Retirement 8,815 34,870 34,870 58,385 67.44%
502105 Workers' Compensation 657 2,040 2,040 3,900 91.18% 502110 Health/Life Insurance 3,293 18,515 18,515 22,095 19.34% 502111 Medical In-Lieu Pay 1,364 - - - 0.00%
502115 Unemployment Insurance 173 145 145 235 62.07%
502120 Medicare/FICA 1,007 1,790 1,790 2,945 64.53%
502125 Leave Disbursals 84 - - - 0.00%
502130 Other Benefits Charges 61 35 35 - -100.00%
Total Salaries and Benefits 83,510 182,230 182,230 293,005 60.79% Maintenance and Operations
608100 Contractual Services 125,912 125,000 200,000 154,000 23.20% 608105 Professional Services 14,150 - - - 0.00%
Total Maintenance and Operations 140,062 125,000 200,000 154,000 23.20% Allocated Charges
612105 Vehicle Replacement Charge 8,464 47,150 47,150 40,675 -13.73% 612115 Liability Insurance Charge 4,999 6,015 8,645 19,490 224.02% 612140 Information Technology Charge 10,380 13,745 13,745 29,675 115.90% 614205 Admin Overhead 17,582 33,905 33,905 59,250 74.75% Total Allocated Charges 41,425 100,815 103,445 149,090 47.88% Capital Outlay
710106 Traffic Signal Improvements 13,420 - - - 0.00%
710125 Citywide Sidewalk Repair 67,020 35,000 35,000 - -100.00% Total Capital Outlay 80,440 35,000 35,000 - -100.00%
City of Stanton
Special Revenue Fund
GAS TAX FUND (#211)
FISCAL YEAR 2025/26
- 35 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
Special Revenue Fund
GAS TAX FUND (#211)
FISCAL YEAR 2025/26
Transfer to Other Funds
800101 Transfer to General Fund 49,650 90,000 90,000 50,000 -44.44% 800305 Transfer to Capital Projects Fund 102,858 75,000 851,842 997,610 1230.15% Total Transfers to Other Funds 152,508 165,000 941,842 1,047,610 534.92% TOTAL ESTIMATED EXPENDITURES AND OTHER USES 497,945 608,045 1,462,517 1,643,705 170.33% REVENUES OVER (UNDER) EXPENDITURES $ 676,851 $ 492,145 $ (265,652) $ (425,095) Note:
(1) - As of March 31, 2025
- 36 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432335 RMRA $ 1,008,604 $ 1,000,250 $ 1,017,470 $ 1,091,380 9.11% 435100 Interest 45,444 10,000 50,000 45,000 350.00%
435110 Unrealized Gains (Losses) 13,790 - - - 0.00%
437135 Expense Reimbursement - - 54,900 - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 1,067,838 1,010,250 1,122,370 1,136,380 12.49%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
800305 Transfer to Capital Projects Fund 1,148,875 1,045,270 1,851,555 1,306,490 24.99% TOTAL ESTIMATED EXPENDITURES AND OTHER USES 1,148,875 1,045,270 1,851,555 1,306,490 24.99% REVENUES OVER (UNDER) EXPENDITURES $ (81,037) $ (35,020) $ (729,185) $ (170,110) Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
ROAD MAINTENANCE REHABILITATION ACT (RMRA) FUND (#215)
FISCAL YEAR 2025/26
- 37 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432140 Measure M Turnback $ 708,167 $ 757,000 $ 710,000 $ 700,000 -7.53% 435100 Interest 33,257 15,000 40,000 30,000 100.00%
435110 Unrealized Gains (Losses) 15,934 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 757,358 772,000 750,000 730,000 -5.44%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
800305 Transfer to Capital Projects Fund 917,952 789,730 1,523,035 839,500 6.30% TOTAL ESTIMATED EXPENDITURES AND OTHER USES 917,952 789,730 1,523,035 839,500 6.30% REVENUES OVER (UNDER) EXPENDITURES $ (160,594) $ (17,730) $ (773,035) $ (109,500) Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
MEASURE M FUND (#220)
FISCAL YEAR 2025/26
- 38 -
Account
No. Description
Actual
2023/24 (2)
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)(2)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432250 CDBG Grant $ 486,506 $ 350,000 $ 713,495 $ 450,000 28.57% 435100 Interest 5,919 5,000 10,000 5,000 0.00%
435110 Unrealized Gains (Losses) 2,049 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 494,474 355,000 723,495 455,000 28.17%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
710100 Alley Improvements 22,391 - - - 0.00%
740145 Housing Rehab - - - 100,000 100.00%
Total-Maintenance and Operations 22,391 - - 100,000 100.00% Transfers to Other Funds
800305 Transfer to Capital Projects Fund 149,676 350,000 700,325 450,000 28.57% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 172,067 350,000 700,325 550,000 57.14% REVENUES OVER (UNDER) EXPENDITURES $ 322,407 $ 5,000 $ 23,170 $ (95,000) Notes:
(1) - As of March 31, 2025
(2) - Data includes the CDBG-CV Fund (#221). This fund will be closed and consolidated with the City's CDBG Fund (#222) effective June 30, 2025.
City of Stanton
Special Revenue Fund
COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG) FUND (#222)
FISCAL YEAR 2025/26
- 39 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433140 Special Assessments $ 390,708 $ 385,000 $ 391,000 $ 390,000 1.30% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 390,708 385,000 391,000 390,000 1.30%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
608105 Professional Services 1,435 3,000 4,435 3,000 0.00% Transfer to Other Funds
800101 Transfer to General Fund 386,000 382,000 393,839 387,000 1.31% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 387,435 385,000 398,274 390,000 1.30% REVENUES OVER (UNDER) EXPENDITURES $ 3,273 $ - $ (7,274) $ - Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
FIRE PROTECTIVE SERVICES FUND (#223)
FISCAL YEAR 2025/26
- 40 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
430100 Current Year-Secured $ 226,328 $ 226,000 $ 226,000 $ 226,000 0.00% 430105 Current Year-Unsecured 6,574 6,800 6,800 6,800 0.00% 430110 Property Tax-Prior Year 101 - - - 0.00%
430115 Property Tax-Supplemental 5,452 5,000 5,000 5,000 0.00% 430120 Residual Redevelopment Property Tax 412,939 360,000 360,000 413,000 14.72% 430135 Homeowners Tax Relief 899 1,000 1,000 1,000 0.00% 430145 Property Tax-Penalties/Interest 2,102 - - - 0.00% 435100 Interest 45,573 25,000 50,000 40,000 60.00%
435110 Unrealized Gains (Losses) 15,593 - - - 0.00%
437130 Insurance Reimbursement 23,882 - - - 0.00%
437135 Expense Reimbursement - - - - 0.00%
437195 Other Revenue - - - - 0.00%
440100 AB 1389 Pass Through from RDA 214,231 218,000 218,000 222,000 1.83% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 953,674 841,800 866,800 913,800 8.55%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
604105 Utilities 115,738 150,000 150,000 150,000 0.00%
604110 Street Lighting 45,269 100,000 100,000 145,000 45.00% Total Maintenance and Operations 161,007 250,000 250,000 295,000 18.00% Capital Outlay
710180 Street Lights - - 38,725 - 0.00%
Debt Service
810105 Interest Payment 6,344 - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 167,351 250,000 288,725 295,000 2.17% REVENUES OVER (UNDER) EXPENDITURES $ 786,323 $ 591,800 $ 578,075 $ 618,800 Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
LIGHTING MAINTENANCE 1919 ACT FUND (#224)
FISCAL YEAR 2025/26
- 41 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433140 Special Assessments $ 204,375 $ 205,000 $ 205,000 $ 205,000 0.00% 433160 Signal Maintenance 20,392 12,500 25,000 12,500 0.00% 435100 Interest 29,031 20,000 30,000 25,000 25.00%
435110 Unrealized Gains (Losses) 9,682 - - - 0.00%
437130 Insurance Reimbursement 16,325 - 5,190 - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 279,805 237,500 265,190 242,500 2.11%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
602100 Special Department Expense - 40,000 40,000 - -100.00% 602102 Legal Notices - - - 2,000 100.00%
603130 Median Maintenance 29,140 15,000 15,000 15,000 0.00% 604105 Utilities 108,606 94,000 94,000 94,000 0.00%
604109 Traffic Signal Maintenance 57,238 102,000 143,315 102,000 0.00% 608100 Contractual Services 154,497 163,620 163,620 160,000 -2.21% 608105 Professional Services 40,951 95,045 99,920 97,000 2.06% Total Maintenance and Operations 390,432 509,665 555,855 470,000 -7.78% Capital Outlay
710210 Street Trees - 20,000 20,000 20,000 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 390,432 529,665 575,855 490,000 -7.49% REVENUES OVER (UNDER) EXPENDITURES $ (110,627) $ (292,165) $ (310,665) $ (247,500) Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
LIGHTING/MEDIAN MAINTENANCE 1972 ACT FUND (#225)
FISCAL YEAR 2025/26
- 42 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432110 Air Quality Program $ 39,424 $ 50,000 $ 63,150 $ 50,000 0.00% 435100 Interest 7,756 7,500 7,500 7,500 0.00%
435110 Unrealized Gains (Losses) 3,020 - - - 0.00%
437145 Sales of Assets - - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 50,200 57,500 70,650 57,500 0.00%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
502110 Health/Life Insurance 60 - - - 0.00%
502120 Medicare/Fica 3 - - - 0.00%
502135 Alternative Commute Incentive 350 1,000 1,000 1,000 0.00% Total Salaries and Benefits 413 1,000 1,000 1,000 0.00% Capital Outlay
701105 Equipment-General - 28,000 28,000 28,000 0.00%
703105 Alternate Fuel Vehicles 150,552 - - - 0.00%
Total Capital Outlay 150,552 28,000 28,000 28,000 0.00% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 150,965 29,000 29,000 29,000 0.00% REVENUES OVER (UNDER) EXPENDITURES $ (100,765) $ 28,500 $ 41,650 $ 28,500 Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
AIR QUALITY IMPROVEMENT FUND (#226)
FISCAL YEAR 2025/26
- 43 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432145 Measure M Grant $ - $ - $ 34,272 $ 24,990 100.00% 432230 State Recycling Grant 4,683 - 109,615 - 0.00%
432235 State Park Grant 137,557 - 7,755,477 - 0.00%
432236 Grant 1,043 - 3,956 - 0.00%
432258 Other State Grants - 40,000 40,000 - -100.00%
432270 Federal Grants 107,007 2,250,000 2,378,090 3,319,765 47.55% 435100 Interest 4,483 - 3,235 - 0.00%
435110 Unrealized Gains (Losses) 1,355 - - - 0.00%
437135 Expense Reimbursement 11,445 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 267,573 2,290,000 10,324,645 3,344,755 46.06%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular 202 - 20,805 38,175 100.00%
501115 Salaries-Overtime 768 - - - 0.00%
502100 Retirement 38 - 4,600 3,025 100.00%
502105 Workers Comp Insurance 3 - 260 730 100.00%
502110 Health/Life Insurance 96 - 4,525 6,760 100.00%
502115 Unemployment Insurance - - 75 75 100.00%
502120 Medicare/Fica 14 - 165 550 100.00%
502130 Other Benefit Charges 1 - 320 - 0.00%
Total-Salaries and Benefits 1,122 - 30,750 49,315 100.00% Maintenance and Operations
602100 Special Department Expense 1,043 - 3,956 - 0.00% 608100 Contractual Services 14,246 - 525 - 0.00%
608105 Professional Services 760 - - - 0.00%
608110 Engineering Services - - 109,910 - 0.00%
Total-Maintenance and Operations 16,049 - 114,391 - 0.00% Allocated Charges
614205 Admin Overhead - - 2,925 2,450 100.00%
Total Allocated Charges - - 2,925 2,450 100.00%
Transfer to Other Funds
800101 Transfer to General Fund - 40,000 40,000 - -100.00% 800305 Transfer to Capital Projects Fund 562,387 2,250,000 9,701,850 3,292,990 46.36% Total-Transfer to Other Funds 562,387 2,290,000 9,741,850 3,292,990 43.80% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 579,558 2,290,000 9,889,916 3,344,755 46.06% REVENUES OVER (UNDER) EXPENDITURES $ (311,985) $ - $ 434,729 $ - Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
OTHER GRANTS FUND (#227)
FISCAL YEAR 2025/26
- 44 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432210 State COPS Grant $ 186,159 $ 175,000 $ 195,000 $ 195,000 11.43% 435100 Interest 11,696 10,000 15,000 10,000 0.00%
435110 Unrealized Gains (Losses) 4,308 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 202,163 185,000 210,000 205,000 10.81%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
602100 Special Department Expense 35,364 40,000 40,000 34,000 -15.00% Transfer to Other Funds
800101 Transfer to General Fund 160,000 160,000 160,000 195,000 21.88% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 195,364 200,000 200,000 229,000 14.50% REVENUES OVER (UNDER) EXPENDITURES $ 6,799 $ (15,000) $ 10,000 $ (24,000) Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
SUPPLEMENTAL LAW ENFORCEMENT GRANTS FUND (#242)
FISCAL YEAR 2025/26
- 45 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432125 FACT Grant $ 369,728 $ 357,240 $ 366,257 $ 500,000 39.96% 439101 Transfer From General Fund 61,197 113,570 113,570 144,500 27.23% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 430,925 470,810 479,827 644,500 36.89%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular 109,836 131,150 131,150 255,780 95.03% 501115 Salaries-Overtime 382 - - - 0.00%
501120 Salaries-Part-Time 74,308 61,255 61,255 54,240 -11.45% 502100 Retirement 30,707 46,200 46,200 81,945 77.37%
502105 Workers' Compensation 1,779 3,080 3,080 5,790 87.99% 502110 Health/Life Insurance 21,661 26,585 26,585 54,435 104.76% 502111 Medical In-Lieu Pay 36.000 1,080 1,080 420 -61.11% 502115 Unemployment Insurance 581 480 480 840 75.00%
502120 Medicare/FICA 2,676 2,725 2,725 4,390 61.10%
502125 Leave Disbursals 197 - - - 0.00%
502130 Other Benefits 166 240 240 - -100.00%
Total Salaries and Benefits 242,329 272,795 272,795 457,840 67.83% Maintenance and Operations
602100 Special Department Expense 2,530 2,710 2,710 2,710 0.00% 602110 Office Expense - - - 4,000 100.00%
608100 Contractual Services 174,274 174,505 174,505 159,950 -8.34% 610155 Emergency Assistance 20,809 20,800 20,800 20,000 -3.85% Total Maintenance and Operations 197,613 198,015 198,015 186,660 -5.73% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 439,942 470,810 470,810 644,500 36.89% REVENUES OVER (UNDER) EXPENDITURES $ (9,017) $ - $ 9,017 $ - Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
FAMILIES AND COMMUNITIES TOGETHER (FACT) GRANT FUND (#250) FISCAL YEAR 2025/26
- 46 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432140 Measure M Grant $ 46,694 $ 38,000 $ 38,000 $ 47,175 24.14% 435100 Interest 3,247 500 5,000 1,500 200.00%
435110 Unrealized Gains (Losses) 942 - - - 0.00%
439101 Transfer from General Fund 69 3,030 3,030 2,580 -14.85% 439605 Transfer from Fleet Maintenance Fund - 19,000 19,000 - -100.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 50,952 60,530 65,030 51,255 -15.32%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501120 Salaries-Part-Time 8,464 12,215 12,215 11,490 -5.94% 502105 Workers' Compensation 141 195 195 215 10.26%
502110 Health/Life Insurance - 105 105 105 0.00%
502111 Medical In-Lieu Pay - 240 240 165 -31.25%
502115 Unemployment Insurance 69 50 50 70 40.00%
502120 Medicare/FICA 123 170 170 165 -2.94%
502130 Other Benefits 8 60 60 - -100.00%
Total Salaries and Benefits 8,805 13,035 13,035 12,210 -6.33% Maintenance and Operations
602145 Gas/Oil/Lube 1,004 1,800 1,800 1,800 0.00%
609115 Senior Excursions - - - 4,800 100.00%
Total Maintenance and Operations 1,004 1,800 1,800 6,600 266.67% Allocated Charges
614205 Admin Overhead 981 1,605 1,605 1,400 -12.77%
Capital Outlay
703100 Vehicles - 95,000 95,000 - -100.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 10,790 111,440 111,440 20,210 -81.86% REVENUES OVER (UNDER) EXPENDITURES $ 40,162 $ (50,910) $ (46,410) $ 31,045 Note:
(1)
- As of March 31, 2025
City of Stanton
Special Revenue Fund
SENIOR TRANSPORTATION FUND (#251)
FISCAL YEAR 2025/26
- 47 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431159 Impact Fees $ 126,526 $ 127,000 $ 6,000 $ 21,805 -82.83% 435100 Interest 7,938 5,000 10,000 7,500 50.00%
435200 Other Interest - - - 935 100.00%
435110 Unrealized Gains (Losses) 2,617 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 137,081 132,000 16,000 30,240 -77.09%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
None - - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES - - - - 0.00% REVENUES OVER (UNDER) EXPENDITURES $ 137,081 $ 132,000 $ 16,000 $ 30,240 Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
STREET IMPACT FEES FUND (#261)
FISCAL YEAR 2025/26
- 48 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431159 Impact Fees $ 28,234 $ 28,000 $ 1,250 $ 4,875 -82.59% 435100 Interest 957 500 1,500 1,000 100.00%
435200 Other Interest - - - 210 100.00%
435110 Unrealized Gains (Losses) 315 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 29,506 28,500 2,750 6,085 -78.65%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
None - - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES - - - - 0.00% REVENUES OVER (UNDER) EXPENDITURES $ 29,506 $ 28,500 $ 2,750 $ 6,085 Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
TRAFFIC SIGNAL IMPACT FEES FUND (#262)
FISCAL YEAR 2025/26
- 49 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431159 Impact Fees $ 91,656 $ 94,000 $ 3,000 $ 16,160 -82.81% 435100 Interest 9,230 5,000 10,000 7,500 50.00%
435200 Other Interest - - - 695 100.00%
435110 Unrealized Gains (Losses) 3,049 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 103,935 99,000 13,000 24,355 -75.40%
ESTIMATED EXPENDITURES AND OTHER USES
None - - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES - - - - 0.00% REVENUES OVER (UNDER) EXPENDITURES $ 103,935 $ 99,000 $ 13,000 $ 24,355 Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
COMMUNITY CENTER IMPACT FEES FUND (#263)
FISCAL YEAR 2025/26
- 50 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431159 Impact Fees $ 82,956 $ 85,000 $ 2,600 $ 14,630 -82.79% 435100 Interest 8,345 5,000 10,000 7,500 50.00%
435200 Other Interest - - - 630 100.00%
435110 Unrealized Gains (Losses) 2,756 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 94,057 90,000 12,600 22,760 -74.71%
ESTIMATED EXPENDITURES AND OTHER USES
None - - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES - - - - 0.00% REVENUES OVER (UNDER) EXPENDITURES $ 94,057 $ 90,000 $ 12,600 $ 22,760 Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
POLICE SERVICES IMPACT FEES FUND (#264)
FISCAL YEAR 2025/26
- 51 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
432260 Public Safety Task Force Grant $ 34,558 $ 46,960 $ 148,445 $ - -100.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 34,558 46,960 148,445 - -100.00%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular - - - 44,950 100.00%
501120 Salaries-Part-Time 27,553 36,155 27,850 36,570 1.15% 502100 Retirement - - - 12,065 100.00%
502105 Workers' Compensation 266 570 570 1,465 157.02%
502110 Health/Life Insurance - 330 - 7,165 2071.21%
502111 Medical In-Lieu Pay - 500 415 600 20.00%
502115 Unemployment Insurance 252 125 315 220 76.00%
502120 Medicare/FICA 400 515 375 1,115 116.50%
502125 Leave Disbursals - - 180 - 0.00%
502130 Other Benefits 25 150 50 - -100.00%
Total Salaries and Benefits 28,496 38,345 29,755 104,150 171.61% Allocated Charges
614205 Admin Overhead 6,062 8,615 8,615 5,925 -31.22%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 34,558 46,960 38,370 110,075 134.40% REVENUES OVER (UNDER) EXPENDITURES $ - $ - $ 110,075 $ (110,075) Note:
(1) - As of March 31, 2025
City of Stanton
Special Revenue Fund
COLLABORATIVE GRANT FUND (#271)
FISCAL YEAR 2025/26
NORTH ORANGE COUNTY PUBLIC SAFETY
- 52 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
435100 Interest $ 398,969 $ 100,000 $ 250,000 $ 250,000 150.00% 435110 Unrealized Gains (Losses) 112,502 - - - 0.00%
436140 Tina Way/Pacific Ave. Property Rent 623,076 620,000 470,000 330,000 -46.77% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 1,134,547 720,000 720,000 580,000 -19.44%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular 135,849 118,430 121,505 197,440 66.71% 501120 Salaries-Part-Time 2,115 1,985 1,985 1,820 -8.31% 502100 Retirement 31,779 31,360 31,620 54,155 72.69%
502105 Workers' Compensation 1,333 1,860 1,860 3,555 91.13% 502110 Health/Life Insurance 15,772 14,605 14,605 27,595 88.94% 502111 Medical In-Lieu Pay 319 440 440 4,225 860.23%
502115 Unemployment Insurance 151 100 100 250 150.00%
502120 Medicare/FICA 1,844 1,600 1,640 2,775 73.44%
502125 Leave Disbursals 68 - - - 0.00%
502130 Other Benefits 124 40 40 - -100.00%
Total-Salaries and Benefits 189,354 170,420 173,795 291,815 71.23% Maintenance and Operations
602100 Special Dept Expense 531 500 500 500 0.00%
602115 Postage 28 500 500 500 0.00%
602130 Clothing 2,487 2,500 2,500 2,500 0.00%
602140 Materials and Supplies 2,547 2,500 2,500 2,500 0.00% 603110 Building Maintenance - - 440 - 0.00%
604105 Utilities 55,637 50,000 50,000 50,000 0.00%
607100 Membership Dues - 4,800 4,800 - -100.00%
607110 Travel/Conference/Meetings - 1,500 1,500 1,500 0.00% 607115 Training - 2,000 2,000 2,000 0.00%
608100 Contractual Services 17,303 20,000 20,000 30,000 50.00% 608105 Professional Services 417,635 328,950 407,500 429,410 30.54% 610130 Tina Pacific Operating Expenses 161,771 243,825 201,085 243,825 0.00% 610131 Bad Debt Expense 80,565 40,000 70,000 40,000 0.00% 610135 Relocation Assistance 501,371 40,000 3,476,324 30,000 -25.00% 610230 Navigation Center (North SPA) 119,000 168,050 168,050 39,425 -76.54% 611110 O.C. Sanitation User Fee 24,292 25,000 28,750 30,000 20.00% Total Maintenance and Operations 1,383,167 930,125 4,436,449 902,160 -3.01% Allocated Charges
612105 Vehicle Replacement Charge 10,815 7,025 7,025 8,565 21.92% 612115 Liability Insurance Charge 9,551 13,890 19,960 18,915 36.18% 612140 Information Technology Charge 19,215 21,515 21,515 28,800 33.86% Allocated Charges, Continued
614205 Admin Overhead 24,453 17,600 17,600 36,740 108.75% Total Allocated Charges 64,034 60,030 66,100 93,020 54.96% City of Stanton
Special Revenue Fund
HOUSING AUTHORITY FUND (#285)
FISCAL YEAR 2025/26
- 53 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
Special Revenue Fund
HOUSING AUTHORITY FUND (#285)
FISCAL YEAR 2025/26
Capital Outlay
760100 Demolition/Condemnation - 100,000 431,985 - -100.00% Total Capital Outlay - 100,000 431,985 - -100.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 1,636,555 1,260,575 5,108,329 1,286,995 2.10% REVENUES OVER (UNDER) EXPENDITURES $ (502,008) $ (540,575) $ (4,388,329) $ (706,995) Note:
(1) - As of March 31, 2025
- 54 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
439101 Transfer from General Fund $ 431,367 $ 540,000 $1,621,520 $ 211,245 -60.88% 439104 Transfer from Public Benefit Fees Fund - 1,100,000 1,382,430 200,000 -81.82% 439105 Transfer from Beautification Fees Fund - 240,000 240,000 - -100.00% 439106 Transfer from Neighborhood Preservation Fees Fund - - - 90,000 100.00% 439211 Transfer from Gas Tax Fund 102,858 75,000 851,842 997,610 1230.15% 439215 Transfer from RMRA Fund 1,148,875 1,045,270 1,851,555 1,306,490 24.99% 439220 Transfer from Measure M 917,952 789,730 1,523,035 839,500 6.30% 439221 Transfer from CDBG-CV Fund 149,676 - 350,325 - 0.00% 439222 Transfer from CDBG Fund - 350,000 350,000 450,000 28.57% 439227 Transfer from Other Grants Fund 562,387 2,250,000 9,699,435 3,292,990 46.36% 439310 Transfer from Park In Lieu Fund 468,434 220,000 3,316,205 - -100.00% 439501 Transfer from Sewer Maintenance Fund 301,183 1,420,000 635,000 - -100.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 4,082,732 8,030,000 21,821,347 7,387,835 -8.00%
ESTIMATED EXPENDITURES AND OTHER USES
Capital Projects (2)
202x-101 Annual Citywide Street Rehabilitation 1,279,311 1,690,000 3,141,083 2,050,000 21.30% 202x-102/
2025-107 Annual Citywide Alley Resurfacing Project - - 715,507 500,000 100.00% 202x-102/
2025-104 Annual Citywide Concrete Repair - 240,000 240,000 80,000 -66.67% 202x-301 Annual Sewer Rehabilitation Project 15,840 1,420,000 600,000 - -100.00% 2021-201 Park Master Plan (1,954) - - - 0.00%
2022-102 Citywide Street Sign Replacement - 535,000 668,650 - -100.00% 2022-201 Family Resource Center Improvements
(Phase 1) 127,362 - - - 0.00%
2022-204 Norm Ross Sports Park 211,640 - 9,355,020 - 0.00% 2022-205 Replace Shade Structure at
Stanton Central Park 44,138 - - - 0.00%
2022-206 Premier Park Renovation 495,972 - 908,905 - 0.00% 2022-301 Sewer Master Plan Update 301,183 - 35,000 - 0.00% 2022-820 Stanton Park Adult Fitness Equipment 80,404 - - - 0.00% 2022-833 Stanton Park Refresh 6,070 - 403,930 - 0.00%
2022-834 City Fire Alarm Upgrade Project 145,395 - 27,620 - 0.00% 2022-839 ADA Transition Plan 21,930 - 11,665 - 0.00%
2023-103 Catch Basin Full Trash Capture
Installations 43,915 - - - 0.00%
2023-201 Family Resource Center Improvements 0.00%
(Phase 2) 115,175 - 281,715 - 0.00%
2023-603 Stanton Community Center Improvements 149,676 - 632,755 - 0.00% 2024-102 Cerritos Avenue Resurfacing 864,892 - - - 0.00% City of Stanton
CAPITAL PROJECTS FUND (#305) (3)
FISCAL YEAR 2025/26
- 55 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
CAPITAL PROJECTS FUND (#305) (3)
FISCAL YEAR 2025/26
Capital Projects (2), Continued
2024-801 Storm Drain Master Plan 211,698 - 388,305 - 0.00% 2024-802 Stanford Avenue Storm Drain Repair 48,229 - - - 0.00% 2025-102 Vision Zero Action Plan - 200,000 200,000 - -100.00% 2025-103 Fern Street Rehabilitation - 145,000 195,000 - -100.00% 2025-105 Orangewood Complete Streets - 850,000 850,000 3,781,600 344.89% 2025-106 Pavement Management Plan Update - 35,000 35,000 - -100.00% 2025-201 Dotson Park Resurfacing - 220,000 220,000 - -100.00% 2025-202 Stanton Central Park Tennis Court Renovation - 565,000 565,000 - -100.00% 2025-601 Stanton Community/Senior Center Improvements - 420,000 420,000 200,000 -52.38% 2025-602 Public Safety Center Upgrades - 1,000,000 1,000,000 - -100.00% 2025-804 Capital Improvement Reserve - 780,000 780,000 - -100.00% 2025-805 Westerly End Stanton Park Pedestrian
Bridge Repair - - 250,000 - 0.00%
2026-401 Western Storm Channel Grate Project - - - 31,235 100.00% 2026-602 City Hall / Community Center Keycard
Access Project - - - 205,000 100.00%
2026-603 HVAC Installations (Phase 1) - - - 540,000 100.00% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 4,160,876 8,100,000 21,925,155 7,387,835 -8.79% REVENUES OVER (UNDER) EXPENDITURES $ (78,144) $ (70,000) $ (103,808) $ - Notes:
(1) - As of March 31, 2025
(2) - Amounts reported as "capital projects" include personnel and contracted services costs. (3) - Excludes projects funded by Sewer Enterprise Fund (#501) as of Fiscal Year 2025/26. - 56 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433280 Quimby Fees $ 120,900 $ 800,000 $ 115,000 $ 324,020 -59.50% 435100 Interest 137,421 30,000 100,000 50,000 66.67%
435110 Unrealized Gains (Losses) 46,034 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 304,355 830,000 215,000 374,020 -54.94%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
800305 Transfer to Capital Projects Fund 468,434 220,000 3,313,790 - -100.00% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 468,434 220,000 3,313,790 - -100.00% REVENUES OVER (UNDER) EXPENDITURES $ (164,079) $ 610,000 $ (3,098,790) $ 374,020 Note:
(1)
- As of March 31, 2025
City of Stanton
Capital Projects Fund
PARK IN LIEU FEES FUND (#310)
FISCAL YEAR 2025/26
- 57 -
- 58 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
430100 Current Year-Secured $ 58,337 $ 60,000 $ 60,000 $ 60,000 0.00% 430105 Current Year-Unsecured 1,727 1,500 1,500 1,500 0.00% 430110 Property Tax-Prior Year 27 - - - 0.00%
430115 Property Tax-Supplemental 1,428 1,000 1,000 1,000 0.00% 430120 Residual Redevelopment Property Tax 107,250 85,000 85,000 110,000 29.41% 430135 Homeowners Tax Relief 235 - - - 0.00%
430145 Property Tax-Penalties/Interest 551 - - - 0.00%
431165 Fat/Oils/Grease User Fee 25,190 15,000 30,000 25,965 73.10% 4311701 Hook-Up Permit Fees/City - - - 2,245 100.00%
431175 Hook-Up Permit Fees/OCSD 209,320 1,000,000 1,000,000 1,000,000 0.00% 433155 User Fees/Tax Roll 945,648 940,700 965,000 965,000 2.58% 435100 Interest 249,538 100,000 160,000 100,000 0.00%
435110 Unrealized Gains (Losses) 77,846 - - - 0.00%
437130 Insurance Reimbursement 1,856 - - - 0.00%
437195 Other Revenue 732 - - - 0.00%
440100 AB 1389 Pass Through from RDA 57,514 50,000 58,000 59,000 18.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 1,737,199 2,253,200 2,360,500 2,324,710 3.17%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular 38,476 77,660 77,660 84,585 8.92% 501115 Salaries-Overtime 407 650 650 650 0.00%
502100 Retirement 9,207 21,160 21,160 23,915 13.02%
502105 Workers' Compensation 400 1,245 1,245 1,550 24.50% 502110 Health/Life Insurance 4,276 9,970 9,970 9,030 -9.43% 502111 Medical In-Lieu Pay 382 - - 210 100.00%
502115 Unemployment Insurance 67 75 75 90 20.00%
502120 Medicare/FICA 569 1,085 1,085 1,185 9.22%
502125 Leave Disbursals 1,802 - - 0.00%
502130 Other Benefits 37 25 25 - -100.00%
Total Salaries and Benefits 55,623 111,870 111,870 121,215 8.35% Maintenance and Operations
602102 Legal Notices - - - 2,000 100.00%
603100 Emergency Maintenance Services - 10,000 10,000 10,000 0.00% 603122 System Repairs/Maintenance 1,125 5,000 5,000 5,000 0.00% 608100 Contractual Services 9,991 15,000 15,000 15,000 0.00% 608105 Professional Services 4,525 35,000 62,295 6,000 -82.86% 608110 Engineering Services 21,227 32,500 57,500 32,000 -1.54% 608155 Waste Discharge Monitoring 4,196 2,500 2,500 6,500 160.00% 611116 Payment to Other Agencies 200,183 1,000,000 1,000,000 1,000,000 0.00% 730100 CCTV & Line Cleaning 145,335 335,000 335,000 335,000 0.00% City of Stanton
Enterprise Fund
SEWER MAINTENANCE FUND (#501)
FISCAL YEAR 2025/26
- 59 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
Enterprise Fund
SEWER MAINTENANCE FUND (#501)
FISCAL YEAR 2025/26
Maintenance and Operations, Continued
830100 Depreciation Expense 143,474 150,000 150,000 150,000 0.00% Total-Maintenance and Operations 1,585,000 530,056 1,637,295 1,561,500 -1.48% Allocated Charges
612105 Vehicle Replacement Charge 1,586 2,000 2,000 -13.75% 1,725 612115 Liability Insurance Charge 2,612 4,920 7,070 63.11% 8,025 612140 Information Technology Charge 5,605 8,505 8,505 12,220 43.68% 614205 Admin Overhead 12,430 22,055 22,055 25,195 14.24% Total Allocated Charges 22,233 37,480 39,630 47,165 25.84% Transfer to Other Funds
800101 Transfer to General Fund - 20,000 20,000 - -100.00% 800305 Transfer to Capital Projects Fund (2) 301,183 1,420,000 635,000 - -100.00% 800502 Transfer to Sewer Capital Improvement
Reserve Fund - - - 5,450,000 100.00%
Total-Transfer to Other Funds 301,183 1,440,000 655,000 5,450,000 278.47% Capital Outlay
701050 Computer Software - - - 20,000 100.00%
Total Capital Outlay - - - 20,000 100.00%
Capital Projects (2)(3)
202x-301 Annual Sewer Rehabilitation Project - - - 1,757,000 100.00% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 909,095 3,174,350 2,443,795 8,956,880 182.16% REVENUES OVER (UNDER) EXPENDITURES $ 828,104 $ (921,150) $ (83,295) $ (6,632,170) Notes:
(1) - As of March 31, 2025
(2) - Capital improvement projects were included in the Capital Projects Fund (#305) prior to Fiscal Year 2025/26. (3) - Amounts reported as "capital projects" include personnel and contracted services costs. - 60 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
431170 Hook-Up Permit Fees/City $ 11,600 $ 8,700 $ - $ - -100.00% 435100 Interest 279 - - - 0.00%
435110 Unrealized Gains (Losses) 28 - - - 0.00%
437501 Transfer from Sewer Maintenance Fund - - - 5,450,000 100.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 11,907 8,700 - 5,450,000 62543.68%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
None - - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES - - - - 0.00% REVENUES OVER (UNDER) EXPENDITURES $ 11,907 $ 8,700 $ - $ 5,450,000 Note:
(1) - As of March 31, 2025
City of Stanton
Enterprise Fund
SEWER CAPITAL IMPROVEMENT RESERVE FUND (#502)
FISCAL YEAR 2025/26
- 61 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
435115 Sewer Capacity Charge $ - $ - $ - $ 2,925 100.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES - - - 2,925 100.00%
ESTIMATED EXPENDITURES AND OTHER USES
Transfer to Other Funds
None - - - - 0.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES - - - - 0.00% REVENUES OVER (UNDER) EXPENDITURES $ - $ - $ - $ 2,925
Notes:
(1) - As of March 31, 2025
(2) - New fund established in Fiscal Year 2024/25.
City of Stanton
Enterprise Fund
SEWER CAPACITY CHARGE FUND (#503) (2)
FISCAL YEAR 2025/26
- 62 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433001 Workers' Compensation Charges $ 46,998 $ 84,300 $ 84,300 $ 104,720 24.22% 435100 Interest 28,550 10,000 30,000 5,000 -50.00%
435110 Unrealized Gains (Losses) 9,171 - - - 0.00%
437195 Other Revenue 9,592 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 94,311 94,300 114,300 109,720 16.35%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
606105 Insurance Premium 60,105 64,000 64,000 74,720 16.75% 606110 Benefit Claims 25,035 30,000 45,750 35,000 16.67% 608105 Professional Services - 300 300 - -100.00%
TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 85,140 94,300 110,050 109,720 16.35% REVENUES OVER (UNDER) EXPENDITURES $ 9,171 $ - $ 4,250 $ - Note:
(1)
- As of March 31, 2025
City of Stanton
Internal Service Fund
WORKERS' COMPENSATION FUND (#602)
FISCAL YEAR 2025/26
- 63 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433004 Liability Insurance Charges $ 361,434 $ 384,345 $ 552,345 $ 539,515 40.37% 435100 Interest 4,176 - - - 0.00%
435110 Unrealized Gains (Losses) 111 - - - 0.00%
437195 Other Revenue 26,979 - - - 0.00%
TOTAL - PROJECTED REVENUE AND OTHER SOURCES 392,700 384,345 552,345 539,515 40.37%
ESTIMATED EXPENDITURES AND OTHER USES
Maintenance and Operations
606105 Insurance Premium 293,849 349,345 349,345 409,515 17.22% 606110 Benefit Claims 100,325 35,000 203,000 130,000 271.43% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 394,174 384,345 552,345 539,515 40.37% REVENUES OVER (UNDER) EXPENDITURES $ (1,474) $ - $ - $ - Note:
(1)
- As of March 31, 2025
City of Stanton
Internal Service Fund
LIABILITY/RISK MANAGEMENT FUND (#603)
FISCAL YEAR 2025/26
- 64 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433002 Retirement Charges $ 1,011,325 $ 1,362,225 $ 1,362,225 $ 1,513,600 11.11% 433003 Health and Life Insurance Charges 500,962 737,360 737,360 735,630 -0.23% 433005 Unemployment Insurance Charges 10,383 10,210 10,210 10,145 -0.64% 433006 Other Benefit Charges 79,980 85,445 85,445 80,885 -5.34% 435110 Unrealized Gains (Losses) 500,467 25,000 25,000 25,000 0.00% 437135 Expense Reimbursement 37,625 41,280 41,280 41,280 0.00% TOTAL - PROJECTED REVENUE AND OTHER SOURCES 2,140,742 2,261,520 2,261,520 2,406,540 6.41%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
502100 Retirement Charges 1,061,104 - - - 0.00%
502101 CalPERS Retirement System 961,325 1,360,825 1,360,825 1,513,600 11.23% 502110 Health Insurance (Retirees) 37,625 41,280 41,280 41,280 0.00% 502112 Medical Insurance Premiums 436,235 652,960 652,960 653,765 0.12% 502113 Dental Insurance Premiums 22,837 28,515 28,515 26,325 -7.68% 502114 Vision Insurance Premiums 5,577 7,600 7,600 6,200 -18.42% 502115 Unemployment Insurance Payments 10,493 10,210 10,210 10,145 -0.64% 502116 Life Insurance Premiums 5,588 6,025 6,025 6,265 3.98% 502117 Disability Insurance Premiums 30,725 42,260 42,260 43,075 1.93% 502120 Medicare/FICA 70,790 78,045 78,045 80,885 3.64%
502125 Leave Disbursals 9,009 - - - 0.00%
502130 Other Benefits 7,620 7,400 7,400 - -100.00%
608105 Professional Services 1,900 1,400 1,400 - -100.00% 608107 Financial Services 25,620 25,000 25,000 25,000 0.00% TOTAL - ESTIMATED EXPENDITURES AND OTHER USES 2,686,448 2,261,520 2,261,520 2,406,540 6.41% REVENUES OVER (UNDER) EXPENDITURES $ (545,706) $ - $ - $ - Note:
(1) - As of March 31, 2025
City of Stanton
Internal Service Fund
EMPLOYEE BENEFITS FUND (#604)
FISCAL YEAR 2025/26
- 65 -
Account
No. Description
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
PROJECTED REVENUE AND OTHER SOURCES
433100 Fleet Maintenance Charges $ 154,033 $ 179,150 $ 179,150 $ 171,060 -4.52% 433510 ChargePoint - - 10,000 10,000 100.00%
435100 Interest 18,920 10,190 10,190 10,310 1.18%
435110 Unrealized Gains (Losses) 6,145 - - - 0.00%
437130 Insurance Reimbursement - - 7,451 - 0.00%
437145 Sale of Assets - - 16,960 - 0.00%
437170 Capital Contribution 116,619 - - - 0.00%
437195 Other Revenue 9,495 - - - 0.00%
TOTAL PROJECTED REVENUE AND OTHER SOURCES 305,212 189,340 223,751 191,370 1.07%
ESTIMATED EXPENDITURES AND OTHER USES
Salaries and Benefits
501110 Salaries-Regular 12,895 14,425 14,425 16,535 14.63% 501115 Salaries-Overtime 157 800 800 800 0.00%
502100 Retirement 3,236 3,755 3,755 4,240 12.92%
502105 Workers' Compensation 159 230 230 285 23.91%
502110 Health/Life Insurance 1,605 2,005 2,005 1,450 -27.68% 502111 Medical In-Lieu Pay 651 420 420 630 50.00%
502115 Unemployment Insurance 48 30 30 35 16.67%
502120 Medicare/FICA 197 210 210 225 7.14%
502125 Leave Disbursals 392 - - - 0.00%
502130 Other Benefits 15 10 10 - -100.00%
Total Salaries and Benefits 19,355 21,885 21,885 24,200 10.58% Maintenance and Operations
602145 Gas/Oil/Lube 31,629 38,000 38,000 38,000 0.00%
603105 Equipment Maintenance 25,505 5,000 5,000 5,000 0.00% 603125 Vehicle Maintenance 46,974 58,000 65,451 58,000 0.00% 608100 Contractual Services - - - 1,000 100.00%
830100 Depreciation Expense 92,284 40,000 40,000 40,000 0.00% Total Maintenance and Operations 196,392 141,000 148,451 142,000 0.71% Allocated Charges
612115 Liability Insurance Charge 758 1,035 1,490 2,075 100.48% 612140 Information Technology Charge 1,290 1,290 1,290 3,160 144.96% 614205 Admin Overhead 4,937 4,130 4,130 4,930 19.37%
Total Allocated Charges 6,985 6,455 6,910 10,165 57.47% Capital Outlay
701105 Equipment-General - - - 15,000 100.00%
701050 Computer Software - - - 20,000 100.00%
Total Capital Outlay - - - 35,000 100.00%
Transfer to Other Funds
800101 Transfer to General Fund - 20,000 20,000 - -100.00% 800251 Transfer to Senior Transportation Fund - 19,000 19,000 - -100.00% Total-Transfer to Other Funds - 39,000 39,000 - -100.00% TOTAL ESTIMATED EXPENDITURES AND OTHER USES 222,732 208,340 216,246 211,365 1.45% REVENUES OVER (UNDER) EXPENDITURES $ 82,480 $ (19,000) $ 7,505 $ (19,995) Note:
(1) - As of March 31, 2025
City of Stanton
Internal Service Fund
FLEET MAINTENANCE FUND (#605)
FISCAL YEAR 2025/26
- 66 -
Operating Budget
By Department
2025/26 Operating Budget
ADMINISTRATION
MISSION:
The City Council appoints the City Manager to serve as the City’s chief administrative officer. The City Manager is responsible for providing effective municipal services through administrative direction of City departments in accordance with policies established by the City Council. The City Council addresses the current and future needs of the City through the adoption of policies that promote the best interests of the community and the City’s relationships with citizens, businesses, community organizations, and other governmental agencies.
PRIMARY ACTIVITIES:
The City of Stanton Administration Department is comprised of the legislative, legal, and administrative branches of City government.
The governing body of the City, the City Council, consists of five Stanton residents. The City Council is made up of Stanton’s mayor, who is elected at large, and four City Council members, who are each elected by voters in their respective districts. Both the mayor and City Council members serve in fouryear terms, and elections are staggered such that they are held in November of even-numbered years.
The City Council:
• Reviews and makes decisions regarding issues affecting the City; • Provides City policy and input on local, state, and federal matters affecting the City of Stanton;
• Enacts laws and directs actions as required to provide for the general welfare of the community through programs, services, and activities; • Provides policy guidance to City staff;
• Adopts the City’s annual operating budget;
• Makes appointments to vacancies on various commissions and committees; and
• Serves as the Board of Directors for the Stanton Successor Agency (to the Stanton Redevelopment Agency), Stanton Housing Authority, Stanton Public Financing Authority, and Stanton Parking Authority.
Appointed by the City Council, the City Attorney is responsible for the legal management of civil matters related to land use, contracts, agreements, and ordinances, as well as the prosecution of misdemeanor criminal offenses committed within the City. The City Attorney:
• Prepares and reviews ordinances, resolutions, contracts, opinions, litigation, and other related documents;
- 67 -
2025/26 Operating Budget
• Apprises City officials of changes in statute or case law for the purpose of providing legal advice;
• Provides effective legal counsel for all City Council, Successor Agency, and Planning Commission meetings;
• Ensures that City activities comply with all pertinent laws; and • Defends or prosecutes legal actions in which the City is involved.
The City Manager directs and oversees the daily operations of the City and the provision of municipal services by effectively directing all City activities, finances, and personnel. The City Manager:
• Coordinates and reviews all City Council agenda items to provide the City Council with timely, adequate information for each meeting; • Prepares accurate information and appropriate recommendations on policy matters to aid the City Council in decision-making; • Carries out policies established by the City Council; • Coordinates departmental activities to ensure City Council Strategic Goals are met;
• Meets established milestones, quality requirements, and budgets; • Coordinates the City’s working relationships with local, regional, state, and federal public agencies on issues and problems affecting the City; • Serves as liaison between City administration and community organizations and citizens; and
• Serves as Executive Director of the Stanton Successor Agency and Stanton Housing Authority.
The City Clerk administers the City’s legislative and recordkeeping processes.
The City Clerk:
• Conducts the City’s elections, including providing applications for voter registration;
• Serves as filing officer for the Political Reform Act; • Administers oaths of office;
• Prepares agendas for City meetings;
• Complies with the open meeting law (Ralph M. Brown Act, California Government Code §54950 et seq.), including guiding members of the public through open participation processes;
• Keeps accurate records of meetings, ordinances, and resolutions; • Records deeds;
• Maintains a catalog of enterprise systems;
• Administers a City-wide Records Management program to maintain the City’s vital, historical, and permanent records, including the Stanton Municipal Code;
• Responds to Public Records Act requests;
• Receives and processes liability claims against the City; and - 68 -
2025/26 Operating Budget
• Serves as Clerk of the City Council and Secretary of the Stanton Successor Agency and Stanton Housing Authority.
The Human Resources and Risk Management division provides a personnel system that attracts and retains high-caliber employees in the City service.
Personnel staff:
• Conducts recruitment and selection of qualified candidates for positions in the City service;
• Adheres to federal, state, and local employment laws and guidelines to ensure equal opportunity for candidates applying for positions in the City service;
• Administers the City’s Personnel Rules and Regulations and related policies;
• Administers the City’s employee compensation and benefits program, including health, dental, vision, retirement, and life insurance; • Provides administrative oversight of the City’s General Liability, Workers Compensation, Property, and other insurance programs; and • Coordinates various employee training and recognition programs.
The Information Technology division manages the City’s information technology needs by aiming to provide the highest quality technology-based services in the most cost-effective manner. The division manages the City’s computers and network infrastructure, data storage and management, website, and telephone system and is responsible for coordinating major IT initiatives Citywide. The Information Technology services are provided by both a full-time City staff position and contracted through an outside vendor. - 69 -
- 70 -
DESCRIPTION
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits $ 3,835,436 $ 3,488,215 $ 3,478,235 $ 3,665,905 5.09% Maintenance and Operations 2,145,355 1,884,385 3,564,712 2,263,140 20.10% Allocated Charges 78,689 73,690 101,600 106,430 44.43%
Capital Outlay - 825,000 982,005 60,000 -92.73%
Grand Total(s) $ 6,059,480 $ 6,271,290 $ 8,126,552 $ 6,095,475 -2.80% General Fund (#101) $ 2,539,048 $ 3,300,545 $ 4,835,740 $ 2,643,125 -19.92% PCTA Administration Fund (#103) 14,213 - - - 0.00%
Cannabis Community Benefit Fees Fund (#107) - - - 15,510 100.00% Air Quality Improvement Fund (#226) 413 1,000 1,000 1,000 0.00% JAG Grant (#245) 5,214 - 7,290 - 0.00%
Housing Authority Fund (#285) 307,016 229,580 304,415 340,065 48.12% Sewer Maintenance Fund (#501) - - - 20,000 100.00%
Workers' Compensation Fund (#602) 85,140 94,300 110,050 109,720 16.35% Liability/Risk Management Fund (#603) 394,174 384,345 552,345 539,515 40.37% Employee Benefits Fund (#604) 2,686,448 2,261,520 2,261,520 2,406,540 6.41% Fleet Maintenance Fund (#605) - - - 20,000 100.00%
Expendable Deposits Fund (#801) 27,814 - 54,192 - 0.00% Grand Total(s) $ 6,059,480 $ 6,271,290 $ 8,126,552 $ 6,095,475 -2.80%
PERSONNEL
Elected Officials 5.00 5.00 5.00 5.00 0.00%
Regular Full-Time (2) 4.50 4.50 4.50 4.50 0.00%
Limited Term Full-Time (3) 1.00 1.00 0.00 0.00 -100.00% Part-Time 0.56 0.56 0.56 0.56 0.00%
TOTAL PERSONNEL 11.06 11.06 10.06 10.06 -9.04%
(1) - As of March 31, 2025
(3) - The Management Analyst position was unfunded during Fiscal Year 2024/25.
ADMINISTRATION
DEPARTMENTAL BUDGET SUMMARY
FISCAL YEAR 2025/26
Notes:
(2) - One full-time Departmental Assistant is shared with the Public Safety Department. - 71 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501105 Salaries-Elected $ 52,199 $ 52,200 $ 52,200 $ 52,200 0.00% 502115 Unemployment - 630 630 - -100.00%
502120 Medicare/FICA 757 760 760 755 -0.66%
502130 Other Benefits 47 750 750 - -100.00%
Total Salaries and Benefits 53,003 54,340 54,340 52,955 -2.55% Maintenance and Operations
602100 Special Department Expense 10,384 10,240 10,240 10,240 0.00% 602110 Office Expense 876 2,000 2,000 2,000 0.00%
602115 Postage 4 - - - 0.00%
607100 Membership/Dues 39,724 44,545 44,545 51,625 15.89% 607110 Travel/Conference/Meetings 12,648 15,000 15,000 15,000 0.00% 609100 Special Events - - - 800 100.00%
Total Maintenance and Operations 63,636 71,785 71,785 79,665 10.98% Allocated Charges
612115 Liability Insurance Charge 3,549 3,900 5,605 5,125 31.41% Total Allocated Charges 3,549 3,900 5,605 5,125 31.41%
Capital Outlay
701105 Equipment-General - 85,000 86,485 - -100.00%
Total Allocated Charges - 85,000 86,485 - -100.00%
DIVISION ACTIVITY TOTAL $ 120,188 $ 215,025 $ 218,215 $ 137,745 -35.94% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - CITY COUNCIL (#1100)
Division Activity Detail
- 72 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
608105 Professional Services $ 864,430 $ 550,000 $ 2,004,192 $ 668,700 21.58% DIVISION ACTIVITY TOTAL $ 864,430 $ 550,000 $ 2,004,192 $ 668,700 21.58% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - CITY ATTORNEY (#1200)
Division Activity Detail
- 73 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 385,515 $ 385,080 $ 335,105 $ 374,640 -2.71% 501115 Salaries-Overtime - 500 500 500 0.00%
501120 Salaries-Part Time 15,901 - 49,375 18,420 100.00% 502100 Retirement 91,987 105,175 104,450 109,160 3.79%
502105 Workers' Compensation 3,877 5,930 6,030 6,660 12.31% 502110 Health/Life Insurance 32,044 35,635 28,740 36,295 1.85% 502111 Medical In-Lieu Pay 3,228 2,100 300 180 -91.43%
502115 Unemployment Insurance 428 305 305 255 -16.39%
502120 Medicare/FICA 5,756 5,005 4,935 5,025 0.40%
502125 Leave Disbursals 169 - - - 0.00%
502130 Other Benefits 362 60 70 - -100.00%
Total Salaries and Benefits 539,267 539,790 529,810 551,135 2.10% Maintenance and Operations
602100 Special Dept Expense 6,870 - - - 0.00%
602110 Office Expense 9,041 10,600 10,600 10,600 0.00%
602115 Postage 924 200 200 200 0.00%
602120 Books/Periodicals - 100 100 100 0.00%
607100 Membership/Dues 495 5,800 5,800 1,000 -82.76%
607110 Travel/Conference/Meetings 414 4,800 4,800 4,800 0.00% 608105 Professional Services 51,633 73,000 120,000 88,000 64.38% Total Maintenance and Operations 69,377 94,500 109,500 136,700 44.66% Allocated Charges
612105 Vehicle Replacement Charge 1,815 580 580 200 -65.52% 612115 Liability Insurance Charge 34,979 28,465 40,905 37,305 31.06% 612140 Information Technology Charge 5,575 5,185 5,185 7,155 37.99% 614205 Admin Overhead 4,608 4,480 5,080 4,915 9.71%
Total Allocated Charges 46,977 38,710 51,750 49,575 28.07% DIVISION ACTIVITY TOTAL $ 655,621 $ 673,000 $ 691,060 $ 737,410 9.57% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - CITY MANAGER (#1300)
Division Activity Detail
- 74 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 128,100 $ 134,875 $ 134,875 $ 139,585 3.49% 501115 Salaries-Overtime 971 500 500 500 0.00%
502100 Retirement 43,931 49,915 49,915 53,450 7.08%
502105 Workers' Compensation 1,237 2,170 2,170 2,580 18.89% 502110 Health/Life Insurance 22,597 25,210 25,210 26,145 3.71% 502111 Medical In-Lieu Pay 358 - - - 0.00%
502115 Unemployment Insurance 139 140 140 160 14.29%
502120 Medicare/FICA 1,823 1,880 1,880 1,945 3.46%
502125 Leave Disbursals 538 - - - 0.00%
502130 Other Benefits 115 35 35 - -100.00%
Total Salaries and Benefits 199,809 214,725 214,725 224,365 4.49% Maintenance and Operations
602110 Office Expense 1,248 2,750 2,750 2,750 0.00%
602115 Postage 869 500 500 500 0.00%
602120 Books/Periodicals 77 100 100 100 0.00%
607100 Membership/Dues 250 510 510 510 0.00%
607110 Travel/Conference/Meetings - 1,200 1,200 1,200 0.00% 607115 Training 1,705 2,500 2,500 2,500 0.00%
608105 Professional Services 4,755 5,865 5,865 5,865 0.00% 608135 Microfilming 11,000 15,000 15,000 15,000 0.00%
608140 Elections 909 54,000 54,000 - -100.00%
Total Maintenance and Operations 20,813 82,425 82,425 28,425 -65.51% Allocated Charges
612105 Vehicle Replacement Charge 505 385 385 365 -5.19% 612115 Liability Insurance Charge 7,908 9,600 13,795 13,240 37.92% Total Allocated Charges 8,413 9,985 14,180 13,605 36.25% DIVISION ACTIVITY TOTAL $ 229,035 $ 307,135 $ 311,330 $ 266,395 -13.26% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - CITY CLERK (#1400)
Division Activity Detail
- 75 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 114,810 $ 134,280 $ 134,280 $ 141,160 5.12% 501120 Salaries-Part Time 47,347 50,180 50,180 42,980 -14.35% 502100 Retirement 31,084 48,000 48,000 51,715 7.74%
502105 Workers' Compensation 1,566 2,960 2,960 3,520 18.92% 502110 Health/Life Insurance 23,720 26,655 26,655 27,610 3.58% 502111 Medical In-Lieu Pay 208 500 500 420 -16.00%
502115 Unemployment Insurance 252 250 250 250 0.00%
502120 Medicare/FICA 2,279 2,660 2,660 2,660 0.00%
502125 Leave Disbursals 176 - - - 0.00%
502130 Other Benefits 146 180 180 - -100.00%
502135 Alternative Commute Incentive 350 1,000 1,000 1,000 0.00% Total Salaries and Benefits 221,938 266,665 266,665 271,315 1.74% Maintenance and Operations
602110 Office Expense 2,678 1,400 1,580 1,400 0.00%
602115 Postage 266 200 200 200 0.00%
607100 Membership/Dues 775 1,725 1,725 1,725 0.00%
607110 Travel/Conference/Meetings 144 2,000 2,000 2,000 0.00% 607115 Training 5,082 7,500 7,500 7,500 0.00%
607120 Education Reimbursement Program 3,697 10,000 8,470 10,000 0.00% 608105 Professional Services 11,793 10,500 10,500 19,300 83.81% 608125 Advertising/Business Development 1,050 2,200 2,200 2,200 0.00% 609125 Employee/Volunteer Recognition 13,642 12,000 12,500 12,000 0.00% Total Maintenance and Operations 39,127 47,525 46,675 56,325 18.52% Allocated Charges
612105 Vehicle Replacement Charge 470 580 580 435 -25.00% 612115 Liability Insurance Charge 8,006 12,900 18,540 17,470 35.43% Total Allocated Charges 8,476 13,480 19,120 17,905 32.83% DIVISION ACTIVITY TOTAL $ 269,541 $ 327,670 $ 332,460 $ 345,545 5.46% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - PERSONNEL (#1410)
Division Activity Detail
- 76 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
502100 Retirement $ 1,061,103 $ - $ - $ - 0.00%
502101 CalPERS Retirement System 961,325 1,360,825 1,360,825 1,513,600 11.23% 502110 Health/Life Insurance Charges 37,625 41,280 41,280 41,280 0.00% 502112 Medical Insurance Premiums 436,235 652,960 652,960 653,765 0.12% 502113 Dental Insurance Premiums 22,837 28,515 28,515 26,325 -7.68% 502114 Vision Insurance Premiums 5,578 7,600 7,600 6,200 -18.42% 502115 Unemployment Insurance Premiums 10,493 10,210 10,210 10,145 -0.64% 502116 Life Insurance Premiums 5,588 6,025 6,025 6,265 3.98% 502117 Disability Insurance Premiums 30,725 42,260 42,260 43,075 1.93% 502120 Medicare/FICA 70,790 78,045 78,045 80,885 3.64%
502125 Leave Disbursals 9,009 - - - 0.00%
502130 Other Benefits 7,620 7,400 7,400 - -100.00%
Total Salaries and Benefits 2,658,928 2,235,120 2,235,120 2,381,540 6.55% Maintenance and Operations
606105 Insurance Premiums 353,954 413,345 413,345 484,235 17.15% 606110 Benefit Claims 125,360 65,000 248,750 165,000 153.85% 608105 Professional Services 1,900 1,700 1,700 - -100.00% 608107 Financial Services 25,620 25,000 25,000 25,000 0.00% Total Maintenance and Operations 506,834 505,045 688,795 674,235 33.50% DIVISION ACTIVITY TOTAL $ 3,165,762 $ 2,740,165 $ 2,923,915 $ 3,055,775 11.52% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - RISK MANAGEMENT/EMPLOYEE BENEFITS (#1420-1440) Division Activity Detail
- 77 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 101,930 $ 107,035 $ 107,035 $ 110,785 3.50% 501105 Salaries-Overtime 3,162 6,000 6,000 5,290 -11.83% 502100 Retirement 34,957 39,720 39,720 42,530 7.07%
502105 Workers' Compensation 985 1,730 1,730 2,050 18.50% 502110 Health/Life Insurance 19,420 21,440 21,440 22,250 3.78% 502115 Unemployment Insurance 126 125 125 145 16.00%
502120 Medicare/FICA 1,387 1,495 1,495 1,545 3.34%
502125 Leave Disbursals 432 - - - 0.00%
502130 Other Benefits 92 30 30 - -100.00%
Total Salaries and Benefits 162,491 177,575 177,575 184,595 3.95% Maintenance and Operations
602140 Materials and Supplies 2,611 15,000 15,000 7,900 -47.33% 603105 Equipment Maintenance 72,498 50,000 48,515 50,000 0.00% 604100 Communications 96,712 94,700 94,700 91,200 -3.70% 607100 Membership/Dues 54,314 47,280 47,280 66,335 40.30% 608100 Contractual Services 355,003 326,125 355,845 403,655 23.77% Total Maintenance and Operations 581,138 533,105 561,340 619,090 16.13% Allocated Charges
612105 Vehicle Replacement Charge 5,291 - - 9,715 100.00% 612115 Liability Insurance Charge 5,983 7,615 10,945 10,505 37.95% Total Allocated Charges 11,274 7,615 10,945 20,220 165.53% Capital Outlay
701050 Computer Software - 700,000 855,520 60,000 -91.43% 701105 Equipment-General - 40,000 40,000 - -100.00%
Total Capital Outlay - 740,000 895,520 60,000 -91.89%
DIVISION ACTIVITY TOTAL $ 754,903 $ 1,458,295 $ 1,645,380 $ 883,905 -46.28% Note:
(1) - As of March 31, 2025
City of Stanton
ADMINISTRATION - INFORMATION TECHNOLOGY (#1510)
Division Activity Detail
- 78 -
2025/26 Operating Budget
FINANCE
MISSION:
The Finance Department is charged with providing fiscal management, budgeting, accounting, cash management, business licensing, payroll, and purchasing, and general cashiering support services for the City, Successor Agency to the Stanton Redevelopment Agency and the Stanton Housing Authority.
PRIMARY ACTIVITIES:
Services provided through the Finance Division include the maintenance of reliable accounting records, payment of approved demands against the City treasury, financial statement reporting, preparation of the budget, prudent fiscal planning, payroll processing and reporting, and debt administration.
The Finance Department also administers the City’s Internal Service Funds, Special Revenue Funds, Capital Project Funds, and Enterprise Funds, which includes the monitoring of the financial position of these programs.
Internal controls are established and maintained to ensure that the assets of the City are protected from loss, theft, or misuse and to ensure that adequate accounting data allows for the preparation of financial statements in conformity with generally accepted accounting principles. Financial reports are used as a tool to measure the results of operations for a variety of purposes, both internal (periodic financial performance reports to the City Council, Successor Agency, City Manager, and operating departments) and external (reports to other governmental agencies for informational and legal compliance purposes).
The cash management function is responsible for the prudent investment of surplus funds. The City's Investment Policy directs the investment of City and Successor Agency monies with the following priorities established:
preservation and safety of principal, liquidity necessary to meet daily cash flow requirements and maximized yield.
The administrative support function covers a range of activities that include receptionist and telephone routing services as well as financially supporting citywide services and activities through direct expenditures and transfers to other funds.
The Finance Department manages the Non-Departmental Division, which financially supports activities not associated to a specific City department through direct expenditures and transfers to other funds. - 79 -
DESCRIPTION
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits $ 861,082 $ 996,105 $ 971,150 $ 915,390 -8.10% Maintenance and Operations 575,823 854,890 786,957 637,745 -25.40% Allocated Charges 62,594 58,600 79,335 72,040 22.94%
Capital Outlay 1,110 - 1,670 - 0.00%
Grand Total(s) $ 1,500,609 $ 1,909,595 $ 1,839,112 $ 1,625,175 -14.89% General Fund (#101) $ 1,390,563 $ 1,687,685 $ 1,611,777 $ 1,511,810 -10.42% Transaction and Use Tax Fund (#102) 1,821 3,000 3,000 - -100.00% Fire Protective Services Fund (#223) 1,435 3,000 4,435 3,000 0.00% Lighting/Median Maintenance 1972 Act Fund (#225) 10,998 50,045 54,920 14,000 -72.03% JAG (#245) 402 - - - 0.00%
Stanton Central Park Maintenance Fund (#280) - 45,000 15,360 - -100.00% Housing Authority Fund (#285) 90,865 85,865 87,325 88,365 2.91% Sewer Maintenance Fund (#501) 4,525 35,000 62,295 8,000 -77.14% Grand Total(s) $ 1,500,609 $ 1,909,595 $ 1,839,112 $ 1,625,175 -14.89%
PERSONNEL
Regular Full-Time 5.00 5.00 5.00 5.00 0.00%
Limited-Term Full-Time 1.00 0.00 0.00 0.00 0.00%
Part-Time 1.44 0.96 0.96 0.96 0.00%
Limited-Term Part-Time (2) 0.00 0.48 0.00 0.00 -100.00% TOTAL PERSONNEL 7.44 6.44 5.96 5.96 -7.45%
(1) - As of March 31, 2025
(2) - The Part-Time Administrative Clerk position was unfunded during Fiscal Year 2024/25.
FINANCE
DEPARTMENTAL BUDGET SUMMARY
FISCAL YEAR 2025/26
Notes:
- 80 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular 539,982$ $ 611,425 $ 590,155 $ 576,585 -5.70% 501115 Salaries-Overtime 896 1,000 5,000 1,000 0.00%
501120 Salaries-Part-Time 75,058 70,640 63,645 48,285 -31.65% 502100 Retirement 135,947 174,885 174,885 163,125 -6.72% 502105 Workers' Compensation 5,941 10,775 10,775 11,505 6.77% 502110 Health/Life Insurance 90,642 114,725 114,185 104,615 -8.81% 502111 Medical In-Lieu Pay 2,397 1,550 1,550 550 -64.52% 502115 Unemployment Insurance 1,398 1,005 1,005 1,030 2.49% 502120 Medicare/FICA 7,466 9,490 9,340 8,695 -8.38%
502125 Leave Disbursals 628 - - - 0.00%
502130 Other Benefits 727 610 610 - -100.00%
Total Salaries and Benefits 861,082 996,105 971,150 915,390 -8.10% Maintenance and Operations
602102 Legal Notices 1,861 - 10,000 8,000 100.00%
602110 Office Expense 3,386 6,000 6,000 6,000 0.00%
602115 Postage 2,457 3,500 3,500 3,500 0.00%
602120 Books/Periodicals - 350 350 400 14.29%
607100 Membership/Dues 830 1,260 1,260 1,200 -4.76%
607105 Mileage Reimbursement 27 100 100 100 0.00%
607110 Travel/Conference/Meetings 4,471 5,900 6,900 5,600 -5.08% 607115 Training 3,638 1,750 2,250 1,750 0.00%
608100 Contractual Services - - 3,600 3,800 100.00%
608105 Professional Services 123,197 198,330 245,912 174,720 -11.90% 608107 Financial Services 25,342 24,600 24,600 47,100 91.46% 611116 Payment to Other Agencies 1,012 1,000 3,125 2,375 137.50% Total Maintenance and Operations 166,221 242,790 307,597 254,545 4.84% Allocated Charges
612105 Vehicle Replacement Charge 2,940 1,545 1,545 1,335 -13.59% 612115 Liability Insurance Charge 47,645 47,430 68,165 59,330 25.09% 612140 Information Technology Charge 6,960 5,165 5,165 6,745 30.59% 614205 Admin Overhead 5,049 4,460 4,460 4,630 3.81%
Total Allocated Charges 62,594 58,600 79,335 72,040 22.94% Capital Outlay
701100 Equipment-Office 1,110 - 1,670 - 0.00%
Total Capital Outlay 1,110 - 1,670 - 0.00%
DIVISION ACTIVITY TOTAL 1,091,007$ $ 1,297,495 $ 1,359,752 $ 1,241,975 -4.28% Note:
(1) - As of March 31, 2025
City of Stanton
FINANCE (#1500)
Division Activity Detail
- 81 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget 2024/25
(1)
Adopted
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
602100 Special Department Expense -$ $ 217,100 $ 84,360 -$ -100.00% 610235 Economic Dev Loan Repayment 360,297 350,000 350,000 350,000 0.00% 611105 Revenue Sharing-City of Anaheim 49,305 45,000 45,000 33,200 -26.22% DIVISION ACTIVITY TOTAL $ 409,602 $ 612,100 $ 479,360 $ 383,200 -37.40% Note:
(1) - As of March 31, 2025
City of Stanton
NON-DEPARTMENTAL (#1600)
Division Activity Detail
- 82 -
2025/26 Operating Budget
PUBLIC SAFETY
LAW ENFORCEMENT
MISSION:
The Orange County Sheriff’s Department (OCSD) provides law enforcement services within the jurisdictional boundaries of the City of Stanton. The department is responsible for: prevention of crime, repression of crime, apprehension of criminal offenders, recovery of property, regulation of noncriminal conduct, and education of citizenry to prevent criminal opportunity.
PRIMARY ACTIVITIES:
Law Enforcement staff respond to calls for service, conduct preventive patrols, and provide directed foot and vehicular patrols. They provide traffic enforcement in areas where traffic accidents are occurring more frequently.
Staff follow-up on patrol arrests and cases with workable leads and file criminal cases with the District Attorney. They also provide specialized services in the areas of vice, narcotics, gang, homicide, sex crimes and fraud cases.
FIRE PROTECTION
MISSION:
The Orange County Fire Authority (OCFA) provides the City’s fire protection program which contributes to the safety and well being of the community through education, prevention, and emergency response.
PRIMARY ACTIVITIES:
Fire Protection staff provide emergency responses to medical aid calls, fires, earthquakes, floods, and other emergencies. Non-emergency activities include plan check and inspections of development projects and high-risk occupancies, hazardous material monitoring, and public education activities.
OTHER PUBLIC SAFETY SERVICES
MISSION:
Public Safety Services contributes to the safety and aesthetic maintenance of public and private properties including parking enforcement, homeless outreach, engagement with the business community and prepares for responding to emergencies and disasters.
- 83 -
2025/26 Operating Budget
PRIMARY ACTIVITIES:
The primary activity of the Code Enforcement Division is enforcement of the City Municipal Code in response to residents and the business community.
Enforcement activity includes field inspections documentation review and the issuance of citations when voluntary compliance is not achieved.
The Parking Control Program is responsible for the enforcement of City Codes and Ordinances, the Municipal Code, and the California Vehicle Code as they relate to parking. Enforcement activities involve conducting the review and hearing process for those who contest parking citations, collecting all parking fines, and preparing monthly reports of all activities. Parking Control also administers the permit-parking program and educates the public via handouts, personal contact, and the City web site.
The Emergency Preparedness Program includes the development of a functional Emergency Operations Center and the development of interdepartmental plans to support the City’s response to emergency situations.
Key to an effective response in case of an emergency is the coordination and provision of support to contract partners including the Orange County Fire Authority, Orange County Sheriff’s Department and other agencies such as Cal Trans and Southern California Edison.
HOMELESS SERVICES
MISSION:
Provide connectivity to the network of resources available to members of the homeless community through creating and fostering relationships with those in need.
PRIMARY ACTIVITIES:
Stanton's approach to the provision of homeless services to connect with individuals who are experiencing homelessness and link them to the most appropriate resources. These resources include but are not limited to shelter, housing, mental health support, access to benefits, and combating substance use. By providing members of the homeless community resources, referrals, and other supportive services through collaboration with partnering agencies the program intends to achieve the goal of helping homeless individuals exit life on the streets.
- 84 -
DESCRIPTION
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits $ 1,255,641 $ 1,356,395 $ 1,559,125 $ 1,586,725 16.98% Maintenance and Operations 21,349,825 21,394,505 23,786,457 23,433,695 9.53% Allocated Charges 129,375 142,410 194,980 220,355 54.73% Capital Outlay 5,403 41,500 1,058 1,000 -97.59%
Grand Total(s) $ 22,740,244 $ 22,934,810 $ 25,541,620 $ 25,241,775 10.06% General Fund (#101) $ 14,015,251 $ 16,526,500 $ 16,700,445 $ 24,666,645 49.26% Transaction and Use Tax Fund (#102) 6,791,226 6,071,000 6,071,000 - -100.00% Cannabis Community Benefit Fees Fund (#107) - - 30,750 49,315 100.00% Gas Tax Fund (#211) 51,883 - 73,915 79,975 100.00%
Other Grants (#227) - - 33,675 51,765 100.00%
Supplemental Law Enforcement Grant Fund (#242) 35,364 40,000 40,000 34,000 -15.00% Justice Assistance Grant (JAG) Fund (#245) 1,650,139 - 2,300,625 - 0.00% North Orange County Public Safety
Collaborative Fund (#271) 34,558 46,960 38,370 110,075 134.40% Housing Authority Fund (#285) 161,823 250,350 252,840 250,000 -0.14% Grand Total(s) $ 22,740,244 $ 22,934,810 $ 25,541,620 $ 25,241,775 10.06%
PERSONNEL
Regular Full-Time (2) 8.50 8.50 8.50 8.50 0.00%
Limited-Term Full-Time (3) 2.00 0.00 1.00 1.00 100.00%
Part-Time 0.96 0.96 0.96 0.96 0.00%
Limited-Term Part-Time (4) 0.48 0.96 0.48 0.48 -50.00%
TOTAL PERSONNEL 11.94 10.42 10.94 10.94 4.99%
Notes:
(1) - As of March 31, 2025
Enforcement Officer until June 30, 2027.
(4) - The City received funding from the North Orange County Public Safety Collaborative to fund one part-time Outreach Coordinator position until the grant funds are spent or June 30, 2026, whichever comes first.
PUBLIC SAFETY
DEPARTMENTAL BUDGET SUMMARY
FISCAL YEAR 2025/26
(2) -One full-time Departmental Assistant position is shared with the Administration Department. (2) - The City received a federal tobacco grant from the State of California to fund 50% of the cost of one full-time Code - 85 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
602140 Materials and Supplies $ 2,932 $ 5,000 $ 5,000 $ 5,000 0.00% DIVISION ACTIVITY TOTAL $ 2,932 $ 5,000 $ 5,000 $ 5,000 0.00% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - EMERGENCY PREPAREDNESS (#1520)
Division Activity Detail
- 86 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
602100 Special Department Expense $ 3,542 $ 1,500 $ 151,500 $ 1,500 0.00% 602110 Office Expense 1,538 4,000 4,000 4,000 0.00%
602145 Gas/Oil/Lube 2,540 3,000 3,000 3,000 0.00%
604100 Communications 42,833 61,200 61,200 57,790 -5.57% 608100 Contractual Services 17,100 14,100 14,100 14,490 2.77% 608160 Sheriff Contract Services 13,514,450 14,140,190 14,140,190 16,177,065 14.40% Total Maintenance and Operations 13,582,003 14,223,990 14,373,990 16,257,845 14.30% Allocated Charges
612105 Vehicle Replacement Charge 5,291 12,605 12,605 10,875 -13.72% Total Allocated Charges 5,291 12,605 12,605 10,875 -13.72% DIVISION ACTIVITY TOTAL $ 13,587,294 $ 14,236,595 $ 14,386,595 $ 16,268,720 14.27% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - LAW ENFORCEMENT (#2100)
Division Activity Detail
- 87 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
602100 Special Department Expense $ 47,756 $ 47,760 $ 53,880 $ 56,575 18.46% 608185 O.C.F.A. Contract 5,495,105 5,748,820 5,723,605 5,983,230 4.08% 0.00% DIVISION ACTIVITY TOTAL $ 5,542,861 $ 5,796,580 $ 5,777,485 $ 6,039,805 4.20% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - FIRE PROTECTION (#2200)
Division Activity Detail
- 88 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
608190 Contracted Ambulance Services $ 2,383 $ 2,500 $ 2,500 $ 2,500 0.00% DIVISION ACTIVITY TOTAL $ 2,383 $ 2,500 $ 2,500 $ 2,500 0.00% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - AMBULANCE SERVICES (#2230)
Division Activity Detail
- 89 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 154,750 $ 159,995 $ 159,995 $ 170,195 6.38% 501120 Salaries-Part Time 27,554 36,155 27,850 36,570 1.15% 502100 Retirement 33,154 41,735 41,735 46,480 11.37%
502105 Workers' Compensation 1,761 3,150 3,150 3,775 19.84% 502110 Health/Life Insurance 14,392 27,325 26,995 28,305 3.59% 502111 Medical In-Lieu Pay 4,200 4,700 4,615 4,800 2.13% 502115 Unemployment Insurance 589 375 565 440 17.33%
502120 Medicare/FICA 2,704 2,815 2,675 2,940 4.44%
502125 Leave Disbursals 307 - 180 - 0.00%
502130 Other Benefits 164 215 115 - -100.00%
Total Salaries and Benefits 239,575 276,465 267,875 293,505 6.16% Maintenance and Operations
602100 Special Dept Expense 531 500 500 500 0.00%
602130 Clothing 2,487 2,500 2,500 2,500 0.00%
602140 Materials & Supplies 2,547 2,500 2,500 2,500 0.00% 607110 Travel/Conferences/Meetings - 1,500 1,500 1,500 0.00% 607115 Training - 2,000 2,000 2,000 0.00%
608100 Contractual Services 1,650,140 - 2,300,625 - 0.00% 610135 Relocation Assistance 26,680 40,000 40,000 30,000 -25.00% 610230 Navigation Centers 156,338 270,000 270,000 300,000 11.11% Total Maintenance and Operations 1,838,723 319,000 2,619,625 339,000 6.27% Allocated Charges
612105 Vehicle Replacement Charge 10,578 7,025 7,025 17,130 143.84% 612115 Liability Insurance Charge - 5,695 8,185 7,650 34.33% 612140 Information Technology Charge - 8,820 8,820 11,650 32.09% 614205 Admin Overhead 6,062 10,185 10,185 25,660 151.94% Total Allocated Charges 16,640 31,725 34,215 62,090 95.71% DIVISION ACTIVITY TOTAL $ 2,094,938 $ 627,190 $ 2,921,715 $ 694,595 10.75% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - HOMELESS SERVICES (#2300)
Division Activity Detail
- 90 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
608170 Animal Control Services $ 211,012 $ 221,565 $ 221,565 $ 232,640 5.00% DIVISION ACTIVITY TOTAL $ 211,012 $ 221,565 $ 221,565 $ 232,640 5.00% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - ANIMAL CONTROL SERVICES (#2400)
Division Activity Detail
- 91 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 106,673 $ 113,710 $ 113,710 $ 117,610 3.43% 501115 Salaries-Overtime - - 90,000 - 0.00%
502100 Retirement 28,752 33,920 33,920 36,520 7.67%
502105 Workers' Compensation 1,030 1,745 1,745 2,075 18.91% 502110 Health/Life Insurance 5,685 6,965 11,810 7,220 3.66% 502111 Medical In-Lieu Pay 2,696 2,100 2,100 2,100 0.00% 502115 Unemployment Insurance 107 105 105 125 19.05%
502120 Medicare/FICA 1,582 1,540 2,855 1,595 3.57%
502125 Leave Disbursals 140 - - - 0.00%
502130 Other Benefits 96 30 30 - -100.00%
Total Salaries and Benefits 146,761 160,115 256,275 167,245 4.45% Maintenance and Operations
602100 Special Department Expense 35,458 760,000 403,840 103,700 -86.36% 602102 Legal Notices - - 442 - 0.00%
602110 Office Expense 1,065 1,500 1,500 1,500 0.00%
602115 Postage - 150 150 150 0.00%
602130 Clothing 2,821 4,500 4,500 4,500 0.00%
602140 Materials & Supplies 1,654 - - 500 100.00%
607100 Membership/Dues 490 500 500 600 20.00%
607115 Training - 500 500 500 0.00%
608100 Contractual Services 4,678 4,820 4,820 4,965 3.01% Total Maintenance and Operations 46,166 771,970 416,252 116,415 -84.92% Allocated Charges
612115 Liability Insurance Charge 67,890 61,540 88,440 95,275 54.82% Total Allocated Charges 67,890 61,540 88,440 95,275 54.82% Capital Outlay
701105 Equipment-General 4,401 40,000 - - -100.00%
702100 Furniture-Office 356 500 500 500 0.00%
Total Capital Outlay 4,757 40,500 500 500 -98.77%
DIVISION ACTIVITY TOTAL $ 265,574 $ 1,034,125 $ 761,467 $ 379,435 -63.31% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - ADMINISTRATION (#2500)
Division Activity Detail
- 92 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 135,640 $ 111,050 $ 147,410 $ 159,475 43.61% 501115 Salaries-Overtime 80 100 100 100 0.00%
501120 Salaries-Part-Time 54,895 44,815 44,815 32,365 -27.78% 502100 Retirement 37,522 35,835 45,405 51,145 42.72%
502105 Workers' Compensation 1,841 2,470 3,065 3,505 41.90% 502110 Health/Life Insurance 18,242 13,960 20,500 21,155 51.54% 502111 Medical In-Lieu Pay 1,569 1,625 1,625 1,500 -7.69% 502115 Unemployment Insurance 485 300 365 345 15.00%
502120 Medicare/FICA 2,761 2,185 2,700 2,665 21.97%
502125 Leave Disbursals 393 - - - 0.00%
502130 Other Benefits 171 180 195 - -100.00%
Total Salaries and Benefits 253,599 212,520 266,180 272,255 28.11% Maintenance and Operations
602110 Office Expense 3,960 3,500 3,500 14,500 314.29%
602115 Postage 188 300 300 300 0.00%
604100 Communications 362 - - - 0.00%
608100 Contractual Services - - 150,000 213,090 100.00% 608105 Professional Services 29,087 31,000 38,000 43,000 38.71% 611116 Payment to Other Agencies 79,279 - 128,000 150,000 100.00% Total Maintenance and Operations 112,876 34,800 319,800 420,890 1109.45% Allocated Charges
612105 Vehicle Replacement Charge 15,869 17,780 21,725 16,595 -6.66% 612115 Liability Insurance Charge 2,085 - 3,700 3,705 100.00% 612140 Information Technology Charge 4,335 - 3,990 5,640 100.00% 614205 Admin Overhead 6,687 - 8,620 9,685 100.00%
Total Allocated Charges 28,976 17,780 38,035 35,625 100.37% DIVISION ACTIVITY TOTAL $ 395,451 $ 265,100 $ 624,015 $ 728,770 174.90% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - PARKING CONTROL (#4300)
Division Activity Detail
- 93 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 415,193 $ 453,620 $ 495,230 $ 557,460 22.89% 501115 Salaries-Overtime 1,569 100 100 100 0.00%
501120 Salaries-Part-Time 22,947 44,815 44,815 32,365 -27.78% 502100 Retirement 110,197 134,010 143,210 155,755 16.23% 502105 Workers' Compensation 4,232 7,800 8,320 10,815 38.65% 502110 Health/Life Insurance 49,126 55,275 55,275 84,475 52.83% 502111 Medical In-Lieu Pay 3,677 3,725 3,725 3,600 -3.36% 502115 Unemployment Insurance 731 735 9,935 930 26.53%
502120 Medicare/FICA 6,390 6,925 7,255 8,220 18.70%
502125 Leave Disbursals 1,250 - - - 0.00%
502130 Other Benefits 394 290 930 - -100.00%
Total Salaries and Benefits 615,706 707,295 768,795 853,720 20.70% Maintenance and Operations
602110 Office Expense 503 2,000 2,000 2,000 0.00%
602115 Postage 1,414 1,500 1,500 2,500 66.67%
602120 Books/Periodicals 61 - - - 0.00%
602160 Code Enforcement Equipment 1,532 6,000 6,000 3,500 -41.67% 603105 Equipment Maintenance 450 1,000 1,000 1,000 0.00% 607100 Membership/Dues 500 600 600 600 0.00%
607110 Travel/Conference/Meetings - 1,000 1,000 500 -50.00% 607115 Training 994 1,000 1,000 500 -50.00%
608100 Contractual Services 1,575 - 28,140 - 0.00%
608105 Professional Services 3,840 6,000 9,000 9,000 50.00% Total Maintenance and Operations 10,869 19,100 50,240 19,600 2.62% Allocated Charges
612105 Vehicle Replacement Charge 10,578 18,760 18,760 14,040 -25.16% 614205 Admin Overhead - - 2,925 2,450 100.00%
Total Allocated Charges 10,578 18,760 21,685 16,490 -12.10% Capital Outlay
702100 Furniture-Office 646 1,000 558 500 -50.00%
Total Capital Outlay 646 1,000 558 500 -50.00%
DIVISION ACTIVITY TOTAL $ 637,799 $ 746,155 $ 841,278 $ 890,310 19.32% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC SAFETY - CODE ENFORCEMENT (#6200)
Division Activity Detail
- 94 -
2025/26 Operating Budget
PUBLIC WORKS
MISSION:
To manage the City’s infrastructure by administering planning, programming, budgeting, construction, and providing maintenance in the most costeffective method to meet the needs of the community.
PRIMARY ACTIVITIES:
The Public Works Department budget is categorized into six divisions. They are detailed as follows.
The Engineering Division is responsible for the design and construction of the City’s Capital Improvement Program (CIP). This includes improvements to the streets, traffic signals, City-owned streetlights, storm drains and sewer systems along with public facilities and parks. Effective management of the City CIP starts with project conception, identifying and obtaining financing (grant funding as much as possible), progressing through design, construction and, after construction, future maintenance. The Engineering Division also reviews proposed private development projects and recommends conditions of approval, provides grading and improvement plan check services, performs inspections of grading and improvements on private and public property, issue permits for construction in the City right-of-way, and manages the City’s solid waste program.
The Public Facilities Division maintains City facilities and includes administrative and clerical services. Many of the maintenance activities include janitorial services, landscape maintenance (at City buildings), heating ventilation and air conditioning (HVAC) maintenance, lighting fixtures, pest control, plumbing, electrical, the maintenance of the electronic message sign in front of City Hall, and maintenance of the security and fire alarms.
The Parks Maintenance Division maintains the neighborhood parks, which are Stanton Central Park, Victor Zuniga Park, Premier Park, Stanton Park, Veterans Memorial, Norm Ross Sports Facilities, Hollenbeck Park, Orangewood Park, Date Street Pocket Park, and Harry M. Dotson Park. Activities include maintenance of the irrigation and electrical systems, landscape maintenance of ground cover, trees and shrubs, repair of playground equipment, pest control, repair of lighting and signage, maintenance of restrooms, utility billing (water and electricity), and refuse disposal.
The Street Maintenance Division, using both in-house personnel and contractual services, maintains the City's public rights-of-way. Activities include maintenance of asphalt pavement, sidewalks, curbs and gutters, - 95 -
2025/26 Operating Budget
pavement markings/delineation, landscaped medians and parkways, street trees, street striping and signage, and traffic signals.
The Fleet Maintenance Division, using both in-house personnel and contractual services, purchases, services, repairs, and salvages most City vehicular equipment. This division maintains approximately twenty-five vehicles.
The Sewer and Storm Drain Maintenance Divisions, using both in-house personnel and contractual services, maintains the City’s sewer and storm drain facilities. Activities include maintenance of sewer and storm drain pipelines, curbs, and gutters, catch basins, and other sewage and drainage structures. - 96 -
DESCRIPTION
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits $ 1,322,948 $ 1,508,515 $ 1,508,515 $ 1,648,415 9.27% Maintenance and Operations 2,821,219 3,317,105 3,830,275 3,624,865 9.28% Allocated Charges 178,975 240,305 271,185 302,940 26.06% Capital Outlay 266,143 283,000 276,725 78,000 -72.44%
Capital Projects 4,056,948 8,100,000 21,925,155 9,144,835 12.90% Debt Service 6,344 - - - 0.00%
Grand Total(s) $ 8,652,577 $ 13,448,925 $ 27,811,855 $ 14,799,055 10.04% General Fund (#101) $ 2,831,097 $ 3,143,585 $ 3,312,934 $ 3,425,855 8.98% Gas Tax Fund (#211) 293,554 370,255 446,760 516,120 39.40% Housing and Com Devt (CDBG) (#222) 22,391 - - - 0.00%
Lighting Maintenance 1919 Act Fund (#224) 167,351 250,000 288,725 295,000 18.00% Lighting/Median Maintenance 1972 Act Fund (#225) 379,434 479,620 520,935 476,000 -0.75% Air Quality Improvement Fund (#226) 150,552 28,000 28,000 28,000 0.00% Other Grants (#227) 16,128 - 110,435 - 0.00%
Senior Transportation Fund (#251) - 95,000 95,000 -100.00% - Stanton Central Park Maintenance Fund (#280) 109,187 113,775 143,415 -100.00% - Capital Projects Fund (#305) 4,056,948 8,100,000 21,925,155 7,387,835 -8.79% Sewer Maintenance Fund (#501) 403,203 699,350 726,500 2,478,880 254.45% Fleet Maintenance Fund (#605) 222,732 169,340 177,246 191,365 13.01% Expendable Deposits Fund (#801) - - 36,750 - 0.00%
Grand Total(s) $ 8,652,577 $ 13,448,925 $ 27,811,855 $ 14,799,055 10.04%
PERSONNEL
Full-Time 10.00 11.00 11.00 11.00 0.00%
Part-Time 0.48 0.48 0.48 0.48 0.00%
Limited Term Part-Time (2) 0.73 0.00 0.00 0.00 0.00%
TOTAL PERSONNEL 11.21 11.48 11.48 11.48 0.00%
(1) - As of March 31, 2025
(2) -The limited term part-time Assistant City Engineer position was upgraded to a regular full-time position in Fiscal Year 2024/25.
PUBLIC WORKS
DEPARTMENTAL BUDGET SUMMARY
FISCAL YEAR 2025/26
Notes:
- 97 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 389,670 $ 402,810 $ 402,810 $ 371,260 -7.83% 501120 Salaries-Part-Time 16,920 18,150 18,150 19,645 8.24% 502100 Retirement 90,354 106,730 106,730 101,825 -4.60% 502105 Workers' Compensation 3,928 6,505 6,505 7,030 8.07% 502110 Health Insurance 59,002 63,825 63,825 52,605 -17.58% 502111 Medical In-Lieu Pay 162 400 400 350 -12.50%
502115 Unemployment Insurance 531 490 490 575 17.35%
502120 Medicare/FICA 5,752 5,695 5,695 5,305 -6.85%
502125 Leave Disbursals 726 - - - 0.00%
502130 Other Benefits 366 245 245 - -100.00%
Total Salaries and Benefits 567,411 604,850 604,850 558,595 -7.65% Maintenance and Operations
602110 Office Expense 1,816 2,000 2,000 1,500 -25.00%
602115 Postage 34 200 200 200 0.00%
602120 Books/Periodicals 110 200 200 200 0.00%
602140 Materials and Supplies - - - 1,250 100.00%
607100 Membership/Dues 50 1,750 950 3,450 97.14%
607110 Travel/Conference/Meetings 618 2,000 2,800 1,000 -50.00% 607115 Training 1,127 1,000 1,000 - -100.00%
Total Maintenance and Operations 3,755 7,150 7,150 7,600 6.29% Allocated Charges
612105 Vehicle Replacement Charge 5,291 - - - 0.00%
612115 Liability Insurance Charge 52,347 61,240 88,010 83,880 36.97% Total Allocated Charges 57,638 61,240 88,010 83,880 36.97% DIVISION ACTIVITY TOTAL $ 628,804 $ 673,240 $ 700,010 $ 650,075 -3.44% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - ADMINISTRATION (#3000)
Division Activity Detail
- 98 -
Task Code EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Capital Projects (2)
202x-101 Annual Citywide Street Rehabilitation $ 1,279,311 $ 1,690,000 $ 3,141,083 $ 2,050,000 21.30% 202x-102 Annual Citywide Alley Resurfacing Project - 715,507 - 500,000 100.00% 202x-103 Catch Basin Full Trash Capture
Installations 43,915 - - - 0.00%
202x-104 Annual Citywide Concrete Repair - - 80,000 - 100.00% 202x-301 Annual Sewer Rehabilitation Project 1,420,000 - 1,757,000 635,000 23.73% 202x-xxx Pavement Management Plan Update 35,000 - 35,000 -100.00% - 2022-102 Citywide Street Sign Replacement 15,840 535,000 668,650 -100.00% - 2022-201 Family Resource Center Improvements
(Phase 1) 21,480 - - - 0.00%
2022-204 Norm Ross Sports Park 211,640 9,355,020 - - 0.00% 2022-205 Replace Shade Structure at Stanton
Central Park 44,138 - - - 0.00%
2022-206 Premier Park Renovation 495,972 908,905 - - 0.00% 2022-301 Sewer Master Plan Update 301,183 - - - 0.00%
2022-820 Stanton Park Adult Fitness Equipment 80,404 - - - 0.00% 2022-833 Stanton Park Refresh 6,070 403,930 - - 0.00%
2022-834 City Fire Alarm Upgrade Project 145,395 27,620 - - 0.00% 2022-839 ADA Transition Plan 21,930 11,665 - - 0.00%
2023-201 Family Resource Center Improvements
(Phase 2) 115,175 281,715 - - 0.00%
2023-603 Stanton Community Center Improvements 149,676 632,755 - - 0.00% 2024-102 Cerritos Avenue Resurfacing 864,892 - - - 0.00% 2024-601 Stanton Central Park Lighting Project - - - - 0.00% 2024-801 Storm Drain Master Plan 211,698 388,305 - - 0.00% 2024-802 Stanford Avenue Strom Drain Repair 48,229 - - - 0.00% 2025-102 Vision Zero Action Plan 200,000 - 200,000 -100.00% - 2025-103 Fern Street Rehabilitation 145,000 - 195,000 -100.00% - 2025-104 Citywide Concrete Repair 240,000 - 240,000 -100.00% - 2025-105 Orangewood Complete Streets 850,000 - 3,781,600 850,000 344.89% 2025-201 Dotson Park Resurfacing 220,000 - 220,000 -100.00% - 2025-202 Stanton Central Park Tennis Court Renovation 565,000 - 565,000 -100.00% - 2025-601 Stanton Community/Senior Center
Improvements 420,000 - 420,000 200,000 -52.38%
2025-602 Public Safety Center Upgrades 1,000,000 - 1,000,000 -100.00% - 2025-804 Capital Improvement Reserve(3) 780,000 - 780,000 -100.00% - 2025-805 Westerly End Stanton Park Pedestrian Bridge
Repair - 250,000 - - 0.00%
2026-401 Western Storm Channel Grate Project - - 31,235 - 100.00% 2026-602 City Hall/Community Center Keycard Access
City of Stanton
PUBLIC WORKS - CIP ADMINISTRATION (#3001)
Division Activity Detail
- 99 -
Task Code EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
PUBLIC WORKS - CIP ADMINISTRATION (#3001)
Division Activity Detail
Project - - 205,000 - 100.00%
2026-603 HVAC Installations (Phase 1) - - 540,000 - 100.00% DIVISION ACTIVITY TOTAL $ 4,056,948 $ 8,100,000 $ 21,925,155 $ 9,144,835 12.90% Notes:
(1) - As of March 31, 2025
(2) - Amounts reported as "capital projects" include personnel and contracted services costs. (3) - Funding set aside to fund parks projects as needed. - 100 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 166,042 $ 291,405 $ 291,405 $ 405,105 39.02% 501115 Salaries-Overtime 892 1,500 1,000 1,000 -33.33%
501120 Salaries-Part Time 91,859 - - - 0.00%
502100 Retirement 47,521 80,860 80,860 115,385 42.70%
502105 Workers' Compensation 2,284 4,730 4,730 7,630 61.31% 502110 Health/Life Insurance 17,904 38,640 38,640 40,275 4.23% 502111 Medical In-Lieu Pay 1,909 - - - 0.00%
502115 Unemployment Insurance 477 280 280 410 46.43%
502120 Medicare/FICA 3,777 4,165 4,165 5,815 39.62%
502125 Leave Disbursals 2,144 - - - 0.00%
502130 Other Benefits 233 75 75 - -100.00%
Total Salaries and Benefits 335,042 421,655 421,155 575,620 36.51% Maintenance and Operations
602130 Clothing 655 1,000 1,000 1,000 0.00%
602140 Materials and Supplies 54 2,000 2,000 1,000 -50.00% 608105 Professional Services 14,150 - - - 0.00%
608110 Engineering Services 109,889 132,000 298,940 119,500 -9.47% 608115 Inspection Services 6,160 10,000 10,000 10,000 0.00% 608120 Plan Checking Services 9,599 18,000 18,000 10,000 -44.44% Total Maintenance and Operations 140,507 163,000 329,940 141,500 -13.19% Allocated Charges
612105 Vehicle Replacement Charge 10,578 14,645 14,645 12,635 -13.72% 612115 Liability Insurance Charge 5,526 8,185 11,765 23,550 187.72% 612140 Information Technology Charge 11,650 17,990 17,990 35,860 99.33% 614205 Admin Overhead 21,667 46,635 46,635 73,945 58.56% Total Allocated Charges 49,421 87,455 91,035 145,990 66.93% DIVISION ACTIVITY TOTAL $ 524,970 $ 672,110 $ 842,130 $ 863,110 28.42% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - ENGINEERING (#3100)
Division Activity Detail
- 101 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 75,738 $ 57,955 $ 57,955 $ 62,430 7.72% 501115 Salaries-Overtime 5,662 2,000 4,000 2,000 0.00%
502100 Retirement 16,328 15,005 15,005 16,800 11.96%
502105 Workers' Compensation 732 930 930 1,135 22.04%
502110 Health/Life Insurance 10,634 11,765 11,765 9,625 -18.19% 502111 Medical In-Lieu Pay 2,262 420 420 1,260 200.00%
502115 Unemployment Insurance 219 125 125 145 16.00%
502120 Medicare/FICA 1,207 825 825 885 7.27%
502125 Leave Disbursals 118 - - - 0.00%
502130 Other Benefits 68 30 30 - -100.00%
Total Salaries and Benefits 112,968 89,055 91,055 94,280 5.87% Maintenance and Operations
602110 Office Expense 4,585 9,000 9,000 5,000 -44.44%
602125 Small Tools 75 - - - 0.00%
602130 Clothing 4,894 7,900 7,900 8,000 1.27%
602135 Safety Equipment 264 500 500 500 0.00%
602140 Materials and Supplies 6,317 10,500 10,500 9,000 -14.29% 603105 Equipment Maintenance 17,713 12,000 12,000 12,000 0.00% 603110 Building Maintenance 97,357 140,240 151,599 130,250 -7.12% 604100 Communications 3,504 9,000 9,000 1,000 -88.89%
604105 Utilities 181,162 195,000 195,770 238,000 22.05% 608100 Contractual Services 168,754 162,970 166,515 185,750 13.98% 608105 Professional Services 760 - - - 0.00%
611110 O.C. Sanitation District User Fee 3,906 14,700 7,025 14,700 0.00% Total Maintenance and Operations 489,291 561,810 569,809 604,200 7.55% Allocated Charges
612105 Vehicle Replacement Charge 34,180 8,800 8,800 7,595 -13.69% Total Allocated Charges 34,180 8,800 8,800 7,595 -13.69% DIVISION ACTIVITY TOTAL $ 636,439 $ 659,665 $ 669,664 $ 706,075 7.04% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - PUBLIC FACILITIES MAINTENANCE (#3200)
Division Activity Detail
- 102 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
608175 Crossing Guard Services $ 52,048 $ 48,500 $ 48,500 $ 69,080 42.43% DIVISION ACTIVITY TOTAL $ 52,048 $ 48,500 $ 48,500 $ 69,080 42.43% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - CROSSING GUARD SERVICES (#3300)
Division Activity Detail
- 103 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 84,074 $ 99,890 $ 99,890 $ 105,835 5.95% 501115 Salaries-Overtime 1,825 3,000 3,000 3,000 0.00%
502100 Retirement 18,118 25,760 25,760 28,830 11.92%
502105 Workers' Compensation 812 1,595 1,595 1,945 21.94% 502110 Health/Life Insurance 12,266 21,510 21,510 16,500 -23.29% 502111 Medical In-Lieu Pay 1,231 210 210 2,100 900.00%
502115 Unemployment Insurance 241 215 215 250 16.28%
502120 Medicare/FICA 1,258 1,410 1,410 1,510 7.09%
502125 Leave Disbursals 193 - - - 0.00%
502130 Other Benefits 76 55 55 - -100.00%
Total Salaries and Benefits 120,094 153,645 153,645 159,970 4.12% Maintenance and Operations
602100 Special Department Expense 11,447 13,000 13,000 7,400 -43.08% 603105 Equipment Maintenance 5,741 20,000 30,000 250,000 1150.00% 604105 Utilities 197,496 195,000 195,000 35,290 -81.90% 605100 Land Lease 4,026 4,500 4,500 389,500 8555.56%
608100 Contractual Services 276,340 285,275 462,930 11,045 -96.13% Total Maintenance and Operations 495,050 517,775 705,430 718,235 38.72% Allocated Charges
612105 Vehicle Replacement Charge 8,464 12,800 12,800 - -100.00% Total Allocated Charges 8,464 12,800 12,800 - -100.00%
Capital Outlay
750103 Central Park Improvements - 45,000 - - -100.00%
Total Capital Outlay - 45,000 - - -100.00%
DIVISION ACTIVITY TOTAL $ 623,608 $ 729,220 $ 871,875 $ 878,205 20.43% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - PARKS MAINTENANCE (#3400)
Division Activity Detail
- 104 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 75,876 $ 93,760 $ 93,760 $ 106,110 13.17% 501115 Salaries-Overtime 3,869 5,000 4,000 3,500 -30.00% 502100 Retirement 16,317 24,265 24,265 28,030 15.52%
502105 Workers' Compensation 733 1,500 1,500 1,890 26.00% 502110 Health/Life Insurance 10,159 15,235 15,235 13,880 -8.89% 502111 Medical In-Lieu Pay 2,357 1,260 1,260 2,100 66.67% 502115 Unemployment Insurance 212 185 185 220 18.92%
502120 Medicare/FICA 1,185 1,335 1,335 1,475 10.49%
502125 Leave Disbursals 241 - - - 0.00%
502130 Other Benefits 68 50 50 - -100.00%
Total Salaries and Benefits 111,017 142,590 141,590 157,205 10.25% Maintenance and Operations
602125 Small Tools 640 6,000 6,000 2,000 -66.67%
602140 Materials and Supplies 49,220 50,000 50,000 40,000 -20.00% 603130 Median Maintenance 29,140 15,000 15,000 218,750 1358.33% 604105 Utilities 224,344 244,000 244,000 244,000 0.00%
604109 Traffic Signal Maintenance 57,238 102,000 143,315 102,000 0.00% 604110 Street Lighting 45,269 100,000 100,000 145,000 45.00% 608100 Contractual Services 481,106 489,370 590,530 314,000 -35.84% 608105 Professional Services 29,953 85,000 85,000 85,000 0.00% Total Maintenance and Operations 916,910 1,091,370 1,233,845 1,150,750 5.44% Allocated Charges
612105 Vehicle Replacement Charge 10,314 43,205 43,205 37,275 -13.73% Total Allocated Charges 10,314 43,205 43,205 37,275 -13.73% Capital Outlay
710100 Alley Improvements 22,391 - - - 0.00%
710106 Traffic Signal Improvements 13,420 - - - 0.00%
710125 Citywide Sidewalk Repair 67,020 35,000 35,000 5,000 -85.71% 710180 Street Lights - - 38,725 - 0.00%
710190 Pavement Maintenance 12,762 60,000 60,000 10,000 -83.33% 710210 Street Trees - 20,000 20,000 20,000 0.00%
Total Capital Outlay 115,593 115,000 153,725 35,000 -69.57% City of Stanton
PUBLIC WORKS - STREET MAINTENANCE (#3500, 3510, 3520, 3530) Division Activity Detail
- 105 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
City of Stanton
PUBLIC WORKS - STREET MAINTENANCE (#3500, 3510, 3520, 3530) Division Activity Detail
Debt Service
810105 Interest 6,344 - - - 0.00%
Total Debt Service 6,344 - - - 0.00%
DIVISION ACTIVITY TOTAL $ 1,160,178 $ 1,392,165 $ 1,572,365 $ 1,380,230 -0.86% Note:
(1) - As of March 31, 2025
- 106 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
602140 Materials & Supplies $ - $ - 500 $ - 0.00%
603100 Emergency Maintenance Services 384 10,000 5,150 10,000 0.00% 608100 Contractual Services 2,018 - - - 0.00%
608155 Storm Water Monitor Program 179,900 196,500 201,500 198,000 0.76% DIVISION ACTIVITY TOTAL $ 182,302 $ 206,500 $ 207,150 $ 208,000 0.73% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - STORM DRAIN MAINTENANCE (#3600)
Division Activity Detail
- 107 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 3,603 $ 2,465 $ 2,465 $ 2,735 10.95% 501115 Salaries-Overtime 407 650 650 650 0.00%
502100 Retirement 1,028 635 635 775 22.05%
502105 Workers' Compensation 54 40 40 50 25.00%
502110 Health/Life Insurance 519 645 645 30 -95.35%
502111 Medical In-Lieu Pay - - - 210 100.00%
502115 Unemployment Insurance 20 5 5 10 100.00%
502120 Medicare/FICA 58 35 35 40 14.29%
502130 Other Benefits 5 5 5 - -100.00%
Total Salaries and Benefits 5,694 4,480 4,480 4,500 0.45% Maintenance and Operations
603100 Emergency Maintenance Services - 10,000 10,000 10,000 0.00% 603122 Systems Repairs/Maintenance 1,125 5,000 5,000 5,000 0.00% 608100 Contractual Services 9,991 15,000 15,000 15,000 0.00% 608110 Engineering Services 21,227 32,500 32,500 32,000 -1.54% 608155 Waste Discharge Monitoring 4,196 2,500 2,500 6,500 160.00% 730100 CCTV & Line Cleaning 145,335 335,000 335,000 335,000 0.00% 830100 Depreciation Expense 143,474 150,000 150,000 150,000 0.00% Total Maintenance and Operations 325,348 550,000 550,000 553,500 0.64% Allocated Charges
612105 Vehicle Replacement Charge 527 2,000 2,000 1,725 -13.75% 612115 Liability Insurance Charge - 175 250 260 48.57%
612140 Information Technology Charge - 270 270 395 46.30% 614205 Admin Overhead 1,658 705 705 815 15.60%
Total Allocated Charges 2,185 3,150 3,225 3,195 1.43%
DIVISION ACTIVITY TOTAL $ 333,227 $ 557,630 $ 557,705 $ 561,195 0.64% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - SEWER MAINTENANCE (#3700)
Division Activity Detail
- 108 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 12,895 $ 14,425 $ 14,425 $ 16,535 14.63% 501115 Salaries-Overtime 157 800 800 800 0.00%
502100 Retirement 3,236 3,755 3,755 4,240 12.92%
502105 Workers' Compensation 159 230 230 285 23.91%
502110 Health/Life Insurance 1,605 2,005 2,005 1,450 -27.68% 502111 Medical In-Lieu Pay 652 420 420 630 50.00%
502115 Unemployment Insurance 48 30 30 35 16.67%
502120 Medicare/FICA 197 210 210 225 7.14%
502125 Leave Disbursals 392 - - - 0.00%
502130 Other Benefits 15 10 10 - -100.00%
Total Salaries and Benefits 19,356 21,885 21,885 24,200 10.58% Maintenance and Operations
602145 Gas/Oil/Lube 31,629 38,000 38,000 38,000 0.00%
603105 Equipment Maintenance 25,505 5,000 5,000 5,000 0.00% 603125 Vehicle Maintenance 46,974 58,000 65,451 58,000 0.00% 608100 Contractual Services - - - 1,000 100.00%
830100 Depreciation Expense 92,284 40,000 40,000 40,000 0.00% Total Maintenance and Operations 196,392 141,000 148,451 142,000 0.71% Allocated Charges
612115 Liability Insurance Charge 758 1,035 1,490 2,075 100.48% 612140 Information Technology Charge 1,290 1,290 1,290 3,160 144.96% 614205 Admin Overhead 4,938 4,130 4,130 4,930 19.37%
Total Allocated Charges 6,986 6,455 6,910 10,165 57.47% Capital Outlay
701105 Equipment-General - 28,000 28,000 43,000 53.57%
703100 Vehicles - 95,000 95,000 - -100.00%
703105 Alternate Fuel Vehicles 150,550 - - - 0.00%
Total Capital Outlay 150,550 123,000 123,000 43,000 -65.04% DIVISION ACTIVITY TOTAL $ 373,284 $ 292,340 $ 300,246 $ 219,365 -24.96% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - FLEET MAINTENANCE (#3800)
Division Activity Detail
- 109 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 31,088 $ 43,780 $ 43,780 $ 48,045 9.74% 501115 Salaries-Overtime 8,115 9,000 8,500 9,000 0.00%
502100 Retirement 6,670 11,315 11,315 11,670 3.14%
502105 Workers' Compensation 300 695 695 785 12.95%
502110 Health/Life Insurance 2,287 2,945 2,945 1,735 -41.09% 502111 Medical In-Lieu Pay 2,027 1,890 1,890 2,100 11.11% 502115 Unemployment Insurance 98 80 80 90 12.50%
502120 Medicare/FICA 597 630 630 620 -1.59%
502125 Leave Disbursals 156 - - - 0.00%
502130 Other Benefits 28 20 20 - -100.00%
Total Salaries and Benefits 51,366 70,355 69,855 74,045 5.24% Maintenance and Operations
602140 Materials and Supplies 18,588 25,000 25,000 25,000 0.00% 603105 Equipment Maintenance 1,028 5,000 5,000 5,000 0.00% Total Maintenance and Operations 19,616 30,000 30,000 30,000 0.00% Allocated Charges
612105 Vehicle Replacement Charge 9,787 17,200 17,200 14,840 -13.72% Total Allocated Charges 9,787 17,200 17,200 14,840 -13.72% DIVISION ACTIVITY TOTAL $ 80,769 $ 117,555 $ 117,055 $ 118,885 1.13% Note:
(1) - As of March 31, 2025
City of Stanton
PUBLIC WORKS - GRAFFITI ABATEMENT (#6300)
Division Activity Detail
- 110 -
2025/26 Operating Budget
COMMUNITY & ECONOMIC DEVELOPMENT
DEPARTMENT
MISSION:
The mission of the Community and Economic Development Department is to promote quality, compatible and economically sound development while maintaining a high standard of living for Stanton residents. We respect the interests of property owners, residents, and businesses; ensure the design, sustainability, construction, and long-term quality of projects meet community expectations for excellence and monitor and implement the long-term interest of our community.
PRIMARY ACTIVITIES:
The Community and Economic Development Department is responsible for administering the activities of the City's Planning, Building, Economic Development and Housing divisions, and acts as staff to the Housing Authority and Planning Commission and technical support staff to the City Council. The Community and Economic Development team is responsible for the health, safety, and welfare of the public as it relates to uses, buildings, neighborhoods, and all development within the City. Our staff strives to provide the highest level of customer care through efficient and effective operations. We use all resources possible to overcome challenges and create opportunities to enhance the quality of life for all of Stanton.
This multi-disciplinary team is responsible for: monitoring long-range and regional planning issues as they relate to Stanton, issuing building permits, conducting field inspections, collecting development fees, preserving property standards, implementing affordable housing programs, providing business attraction and business retention services, and managing the City's real estate. The team also supports other City Departments seeking land use, construction, housing, and project management expertise. - 111 -
- 112 -
DESCRIPTION
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From Adopted
Budget
Salaries and Benefits $ 687,594 $ 1,085,905 $ 998,405 $ 1,109,745 2.20% Maintenance and Operations 1,596,034 2,003,895 5,603,754 2,040,975 1.85% Allocated Charges 106,365 63,065 85,495 84,825 34.50%
Capital Outlay - 100,000 431,985 - -100.00%
Grand Total(s) $ 2,389,993 $ 3,252,865 $ 7,119,639 $ 3,235,545 -0.53% General Fund (#101) $ 1,112,078 $ 1,553,085 $ 1,650,890 $ 1,621,980 4.44% CASP Fund (#210) - 5,000 5,000 5,000 0.00%
Housing Authority Fund (#285) 1,076,851 694,780 4,463,749 608,565 -12.41% Sewer Maintenance Fund (#501) 200,184 1,000,000 1,000,000 1,000,000 0.00% Expendable Deposits Fund (#801) 880 - - - 0.00%
Grand Total(s) $ 2,389,993 $ 3,252,865 $ 7,119,639 $ 3,235,545 -0.53%
PERSONNEL
Appointed Officials 5.00 5.00 5.00 5.00 0.00%
Regular Full-Time 8.00 7.00 7.00 7.00 0.00%
TOTAL PERSONNEL 13.00 12.00 12.00 12.00 0.00%
(1) - As of March 31, 2025
COMMUNITY & ECONOMIC DEVELOPMENT
DEPARTMENTAL BUDGET SUMMARY
FISCAL YEAR 2025/26
Note:
- 113 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 189,411 $ 269,980 $ 269,980 $ 276,190 2.30% 501115 Salaries-Overtime 149 - - - 0.00%
502100 Retirement 44,226 72,350 72,350 78,485 8.48%
502105 Workers' Compensation 1,830 4,150 4,150 4,925 18.67% 502110 Health/Life Insurance 10,872 38,410 38,410 14,095 -63.30% 502111 Medical In-Lieu Pay 1,555 - - 4,200 100.00%
502115 Unemployment Insurance 239 240 240 280 16.67%
502120 Medicare/FICA 2,758 3,615 3,615 3,775 4.43%
502125 Leave Disbursals 16 - - - 0.00%
502130 Other Benefits 170 60 60 - -100.00%
Total Salaries and Benefits 251,226 388,805 388,805 381,950 -1.76% Maintenance and Operations
602110 Office Expense 4,434 2,500 2,500 2,500 0.00%
602120 Books/Periodicals 423 1,200 1,200 1,200 0.00%
607100 Membership/Dues 275 1,600 1,600 1,600 0.00%
607110 Travel/Conference/Meetings 175 - - - 0.00%
607115 Training - 1,200 1,200 1,200 0.00%
Total Maintenance and Operations 5,307 6,500 6,500 6,500 0.00% Allocated Charges
612105 Vehicle Replacement Charge 918 385 385 335 -12.99% 612115 Liability Insurance Charge 73,012 49,800 71,570 69,950 40.46% Total Allocated Charges 73,930 50,185 71,955 70,285 40.05% DIVISION ACTIVITY TOTAL $ 330,463 $ 445,490 $ 467,260 $ 458,735 2.97% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY & ECONOMIC DEVELOPMENT - ADMINISTRATION (#4000) Division Activity Detail
- 114 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 208,098 $ 266,955 $ 312,355 $ 382,550 43.30% 501115 Salaries-Overtime 2,571 1,200 2,000 1,200 0.00%
501125 Salaries-Appointed 9,000 9,000 9,000 9,000 0.00% 502100 Retirement 44,271 71,850 97,210 108,645 51.21%
502105 Workers' Compensation 2,010 4,370 6,190 7,140 63.39% 502110 Health/Life Insurance 29,171 52,795 62,755 68,580 29.90% 502111 Medical In-Lieu Pay 1,116 - 1,270 - 0.00%
502115 Unemployment Insurance 545 1,010 1,135 590 -41.58% 502120 Medicare/FICA 3,194 3,965 4,635 5,645 42.37%
502125 Leave Disbursals 97 - 295 - 0.00%
502130 Other Benefits 187 850 880 - -100.00%
Total Salaries and Benefits 300,260 411,995 497,725 583,350 41.59% Maintenance and Operations
602102 Legal Notices 1,157 2,000 9,500 10,000 400.00%
602115 Postage 720 500 500 700 40.00%
607100 Membership/Dues 270 1,200 1,200 1,200 0.00%
607110 Travel/Conference/Meetings 300 8,200 8,200 8,200 0.00% 607115 Training 495 1,050 1,050 1,050 0.00%
608105 Professional Services 57,065 60,000 100,000 - -100.00% 608130 Temporary Help - - 40,000 - 0.00%
Total Maintenance and Operations 60,007 72,950 160,450 21,150 -71.01% Allocated Charges
612105 Vehicle Replacement Charge 1,780 1,160 1,160 1,000 -13.79% Total Allocated Charges 1,780 1,160 1,160 1,000 -13.79% DIVISION ACTIVITY TOTAL $ 362,047 $ 486,105 $ 659,335 $ 605,500 24.56% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY & ECONOMIC DEVELOPMENT - PLANNING (#4100)
Division Activity Detail
- 115 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 55,450 $ 58,785 $ 58,785 $ 64,830 10.28% 501115 Salaries-Overtime 42 - - - 0.00%
502100 Retirement 12,003 16,090 16,090 19,395 20.54%
502105 Workers' Compensation 536 980 980 1,225 25.00%
502110 Health/Life Insurance 1,289 1,295 1,295 27,140 1995.75% 502111 Medical In-Lieu Pay 4,200 4,200 4,200 - -100.00% 502115 Unemployment Insurance 126 125 125 145 16.00%
502120 Medicare/FICA 865 915 915 925 1.09%
502125 Leave Disbursals 86 - - - 0.00%
502130 Other Benefits 50 30 30 - -100.00%
Total Salaries and Benefits 74,647 82,420 82,420 113,660 37.90% Maintenance and Operations
602115 Postage 176 200 200 200 0.00%
602120 Books/Periodicals - 1,000 1,500 1,700 70.00%
607100 Membership/Dues - 1,200 1,200 1,200 0.00%
607110 Travel/Conference/Meetings - 500 500 500 0.00%
607115 Training 35 6,000 5,500 6,000 0.00%
608105 Professional Services - - - 50,000 100.00%
608115 Inspection Services 211,231 236,420 283,705 266,400 12.68% 608120 Plan Checking Services 119,585 110,000 138,750 110,000 0.00% 611116 Payments to Other Agencies 201,822 1,002,250 1,002,250 1,002,250 0.00% Total Maintenance and Operations 532,849 1,357,570 1,433,605 1,438,250 5.94% Allocated Charges
612105 Vehicle Replacement Charge 5,291 385 385 335 -12.99% Total Allocated Charges 5,291 385 385 335 -12.99%
DIVISION ACTIVITY TOTAL $ 612,787 $ 1,440,375 $ 1,516,410 $ 1,552,245 7.77% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY & ECONOMIC DEVELOPMENT - BUILDING REGULATION (#4200) Division Activity Detail
- 116 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ - $ 111,185 $ - $ - -100.00%
502100 Retirement - 31,915 - - -100.00%
502105 Workers' Compensation - 1,820 - - -100.00%
502110 Health/Life Insurance - 26,545 - - -100.00%
502115 Unemployment Insurance - 125 - - -100.00%
502120 Medicare/FICA - 1,610 - - -100.00%
608130 Temporary Help - 30 - - -100.00%
Total Salaries and Benefits - 173,230 - - -100.00%
Maintenance and Operations
607100 Membership/Dues 319 2,000 2,000 - -100.00%
607110 Travel/Conference/Meetings 4,510 1,500 1,500 1,500 0.00% 607115 Training - 1,000 1,000 1,000 0.00%
608100 Contractual Services 3,016 3,000 3,000 3,000 0.00% 609100 Special Events - 5,000 5,000 - -100.00%
Total Maintenance and Operations 7,845 12,500 12,500 10,500 -16.00% Allocated Charges
612105 Vehicle Replacement Charge - 385 385 - -100.00%
Total Allocated Charges - 385 385 - -100.00%
DIVISION ACTIVITY TOTAL $ 7,845 $ 186,115 $ 12,885 $ 10,500 -94.36% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY & ECONOMIC DEVELOPMENT - ECONOMIC DEVELOPMENT (#4400) Division Activity Detail
- 117 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular 45,704$ 21,760$ $ 22,505$ 21,760 3.42% 502100 Retirement 10,144 5,710 5,710 6,180 8.23%
502105 Workers' Compensation 441 330 330 390 18.18%
502110 Health/Life Insurance 4,235 1,350 1,350 1,400 3.70% 502111 Medical In-Lieu Pay 167 - - - 0.00%
502115 Unemployment Insurance 50 15 15 15 0.00%
502120 Medicare/FICA 663 285 285 295 3.51%
502125 Leave Disbursals 16 - - - 0.00%
502130 Other Benefits 41 5 5 - -100.00%
Total Salaries and Benefits 61,461 29,455 29,455 30,785 4.52% Maintenance and Operations
602115 Postage 28 500 500 500 0.00%
603110 Building Maintenance - - 440 - 0.00%
604105 Utilities 55,637 50,000 50,000 50,000 0.00%
608100 Contractual Services 17,303 20,000 20,000 30,000 50.00% 608105 Professional Services 175,739 175,050 183,600 170,250 -2.74% 610130 Tina Pacific Operating 161,771 243,825 201,085 243,825 0.00% 610131 Bad Debt Expense 80,565 40,000 70,000 40,000 0.00% 610135 Relocation Assistance 474,691 - 3,436,324 - 0.00% 611110 O.C. Sanitation District User Fee 24,292 25,000 28,750 30,000 20.00% Total Maintenance and Operations 990,026 554,375 3,990,699 564,575 1.84% Allocated Charges
612105 Vehicle Replacement Charge 237 - - - 0.00%
612115 Liability Insurance Charge 3,220 1,515 2,175 2,135 40.92% 612140 Information Technology Charge 6,680 2,345 2,345 3,250 38.59% 614205 Admin Overhead 15,227 7,090 7,090 7,820 10.30%
Total Allocated Charges 25,364 10,950 11,610 13,205 20.59% Capital Outlay
760100 Demolition/Condemnation - 100,000 431,985 - -100.00% Total Capital Outlay - 100,000 431,985 - -100.00%
DIVISION ACTIVITY TOTAL 1,076,851$ 694,780$ $ 4,463,749 608,565$ -12.41% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY & ECONOMIC DEVELOPMENT - HOUSING (#6400)
Division Activity Detail
- 118 -
2025/26 Operating Budget
COMMUNITY SERVICES DEPARTMENT
MISSION:
To enhance the quality of life by providing diverse opportunities in a healthy community through an integrated system of Parks, Recreation, Cultural and Human Service programs for people of all ages and abilities.
PRIMARY ACTIVITIES:
The Community Services Department provides diverse recreational opportunities for all Stanton residents. Department staff plan and oversee safe and comprehensive programs, events, and services at the City’s community centers and parks. The youth, teen, adult, and senior programs offered through this department include sports, arts, crafts, dance, outdoor recreation, special interest classes, excursions, volunteer, and life-enrichment activities.
The Department also oversees the use of community facilities and disseminates an array of resources and family support services through the
11.3-acre, multi-service Stanton Central Park, the Family Resource Center, seven neighborhood parks, and one sports facility.
The Families and Communities Together (FaCT) grant supports critical family services at the Family Resource Center. Programs include:
• Family Support Services: Case management, parenting education, and counseling.
• Violence Prevention & Assistance: Domestic violence prevention, emergency assistance, and crisis intervention.
• Youth & Education: Homework assistance, early childhood education, and after-school/summer programs.
• Community Resources: Adoption and foster services, commodity and food distribution.
The Community Services Department organizes and supervises a variety of citywide events that foster community engagement, celebrate local traditions, and provide recreational opportunities for all ages. Events range from largescale public gatherings to intimate neighborhood celebrations, ensuring residents have access to meaningful experiences throughout the year.
Annual City-Sponsored Events Include:
• Community Engagement & Public Safety: National Night Out, Resource Fairs, Women of Distinction, Paint the Town with Love and State of the City.
• Seasonal & Holiday Celebrations: Halloween Festival, Easter Egg Hunt, Veterans Day Ceremony, and Christmas Tree Lighting.
- 119 -
2025/26 Operating Budget
• Cultural & Recreational Experiences: Movies Under the Stars, FRC Open House
Additionally, the City collaborates with community-based organizations to co-sponsor various activities, further expanding recreational and social opportunities for residents.
Beyond special events, department staff oversee sporting competitions, private celebrations, and open-space play at City parks and community centers. The department also manages facility rentals for public and private functions, ensuring residents and organizations have access to wellmaintained venues, including sports fields, league spaces, picnic shelters, and multi-purpose rooms.
Public Information and Communications
The department manages public communication for the City, overseeing the City's website and social media platforms. Staff coordinate marketing and outreach efforts that promote City programs, services, and events, including print and digital publications. The department also serves as a liaison to media representatives and facilitates the Public Information Office (PIO) Committee to ensure clear and consistent messaging for City events and initiatives. - 120 -
DESCRIPTION
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits $ 1,354,553 $ 1,557,465 $ 1,557,465 $ 1,732,610 11.25% Maintenance and Operations 553,479 487,435 628,400 573,285 17.61% Allocated Charges 61,833 99,255 135,390 123,045 23.97%
Capital Outlay 103,928 - - - 0.00%
Grand Total(s) $ 2,073,793 $ 2,144,155 $ 2,321,255 $ 2,428,940 13.28% General Fund (#101) $ 1,518,090 $ 1,656,905 $ 1,830,049 $ 1,664,230 0.44% CDBG Fund (#222) - - - 100,000 100.00%
Other Grants (#227) 1,043 - 3,956 - 0.00%
FACT Grant Fund (#250) 439,942 470,810 470,810 644,500 36.89% Senior Transportation Fund (#251) 10,790 16,440 16,440 20,210 22.93% Capital Projects Fund (#305) 103,928 - - - 0.00%
Grand Total(s) $ 2,073,793 $ 2,144,155 $ 2,321,255 $ 2,428,940 13.28%
PERSONNEL
Full-Time (2) 8.00 8.00 8.00 10.00 25.00%
Regular Part-Time 6.66 6.66 6.66 7.46 12.01%
Limited Term Part-Time (3) 1.92 1.92 1.92 0.00 -100.00% TOTAL PERSONNEL 16.58 16.58 16.58 17.46 5.31%
Notes:
(1) - As of March 31, 2025
(2) - The City's FACT grant funds two new full-time positions (Family Support Advocate) beginning in Fiscal Year 2025/26.
(3) - Four Limited Term Recreation Leaders are funded with General Fund assigned fund balance through June 30, 2025.
COMMUNITY SERVICES
DEPARTMENTAL BUDGET SUMMARY
FISCAL YEAR 2024/25
- 121 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 76,010 $ 96,450 $ 96,450 $ 97,565 1.16% 502100 Retirement 16,350 25,490 25,490 27,220 6.79%
502105 Workers' Compensation 734 1,560 1,560 1,820 16.67% 502110 Health/Life Insurance 3,536 4,075 4,075 4,190 2.82% 502111 Medical In-Lieu Pay 3,325 4,200 4,200 4,200 0.00% 502115 Unemployment Insurance 157 160 160 185 15.63%
502120 Medicare/FICA 1,150 1,440 1,440 1,460 1.39%
502125 Leave Disbursals 123 - - - 0.00%
502130 Other Benefits (105) 40 40 - -100.00%
Total Salaries and Benefits 101,280 133,415 133,415 136,640 2.42% Maintenance and Operations
602100 Special Department Expense - 50,000 65,000 2,500 -95.00% 602113 Social Media 2,364 2,475 2,475 2,500 1.01%
607100 Membership/Dues 354 275 275 300 9.09%
608105 Professional Services 57,450 - 7,750 - 0.00%
Total Maintenance and Operations 60,168 52,750 75,500 5,300 -89.95% DIVISION ACTIVITY TOTAL 161,448 $ 186,165 $ 208,915 $ 141,940 -23.76% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - PUBLIC INFORMATION OFFICE (#5000)
Division Activity Detail
- 122 -
Task
Code EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Capital Projects
2021-201 Park Master Plan $ (1,954) $ - $ - $ - 0.00%
2023-201 Family Resource Center Improvements
(Phase 2) 105,882 - - - 0.00%
DIVISION ACTIVITY TOTAL $ 103,928 $ - $ - $ - 0.00%
Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - CIP ADMINISTRATION (#5001)
Division Activity Detail
- 123 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 342,582 $ 386,895 $ 386,895 $ 406,245 5.00% 501115 Salaries-Overtime 803 - - - 0.00%
501120 Salaries-Part-Time 17,384 11,215 11,215 - -100.00% 502100 Retirement 86,595 108,590 108,590 120,690 11.14% 502105 Workers' Compensation 3,477 6,090 6,090 7,285 19.62% 502110 Health/Life Insurance 34,262 37,630 37,630 38,890 3.35% 502111 Medical In-Lieu Pay 6,415 6,000 6,000 6,000 0.00% 502115 Unemployment Insurance 471 475 475 405 -14.74%
502120 Medicare/FICA 5,187 5,480 5,480 5,580 1.82%
502125 Leave Disbursals 595 - - - 0.00%
502130 Other Benefits 324 240 240 - -100.00%
Total Salaries and Benefits 498,095 562,615 562,615 585,095 4.00% Maintenance and Operations
602100 Special Department Expense 18,795 12,100 10,900 4,725 -60.95% 602110 Office Expense 3,934 3,185 3,185 4,000 25.59%
602115 Postage 260 600 600 1,000 66.67%
603110 Building Maintenance 9,675 9,900 9,900 10,600 7.07% 607100 Membership Dues 870 550 550 550 0.00%
607115 Training 3,330 6,135 6,135 6,650 8.39%
609100 Special Events 87,822 71,600 79,535 100,300 40.08% 740145 Housing Rehab Program - - - 100,000 100.00%
Total Maintenance and Operations 124,686 104,070 110,805 227,825 118.92% Allocated Charges
612105 Vehicle Replacement Charge 12,327 14,980 14,980 13,585 -9.31% 612115 Liability Insurance Charge 48,525 82,670 118,805 108,060 30.71% Total Allocated Charges 60,852 97,650 133,785 121,645 24.57% DIVISION ACTIVITY TOTAL $ 683,633 $ 764,335 $ 807,205 $ 934,565 22.27% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - ADMINISTRATION (#5100)
Division Activity Detail
- 124 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 165,670 $ 200,455 $ 200,455 $ 332,950 66.10% 501115 Salaries-Overtime 711 - - - 0.00%
501120 Salaries-Part-Time 94,971 97,085 97,085 80,600 -16.98% 502100 Retirement 44,428 67,610 67,610 107,945 59.66%
502105 Workers' Compensation 2,518 4,795 4,795 7,685 60.27% 502110 Health/Life Insurance 34,391 39,975 39,975 68,290 70.83% 502111 Medical In-Lieu Pay 1,208 1,800 1,800 960 -46.67% 502115 Unemployment Insurance 892 760 760 1,120 47.37%
502120 Medicare/FICA 3,790 4,240 4,240 5,880 38.68%
502125 Leave Disbursals 532 - - - 0.00%
502130 Other Benefits 235 430 430 - -100.00%
Total Salaries and Benefits 349,346 417,150 417,150 605,430 45.13% Maintenance and Operations
602100 Special Department Expense 8,456 7,210 11,166 6,210 -13.87% 602110 Office Expense 1,014 1,000 1,000 5,000 400.00%
603110 Building Maintenance 1,861 2,900 2,900 2,900 0.00% 608100 Contractual Services 174,273 174,505 174,505 159,950 -8.34% 608105 Professional Services 43,872 - 111,959 - 0.00%
610155 Emergency Assistance 20,809 20,800 20,800 20,000 -3.85% Total Maintenance and Operations 250,285 206,415 322,330 194,060 -5.99% DIVISION ACTIVITY TOTAL $ 599,631 $ 623,565 $ 739,480 $ 799,490 28.21% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - COMMUNITY CENTER OPERATIONS (#5200) Division Activity Detail
- 125 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ 83,345 $ 74,855 $ 74,855 $ 74,110 -1.00% 501115 Salaries-Overtime 2,135 - - - 0.00%
501120 Salaries-Part-Time 214,324 213,430 213,430 197,605 -7.41% 502100 Retirement 16,759 21,155 21,155 20,060 -5.18%
502105 Workers' Compensation 2,875 4,760 4,760 5,100 7.14% 502110 Health/Life Insurance 10,738 28,265 28,265 15,400 -45.52% 502111 Medical In-Lieu Pay 4,851 3,950 3,950 5,440 37.72% 502115 Unemployment Insurance 1,584 1,385 1,385 1,530 10.47% 502120 Medicare/FICA 4,417 4,215 4,215 3,950 -6.29%
502125 Leave Disbursals 297 - - - 0.00%
502130 Other Benefits 268 1,670 1,670 - -100.00%
Total Salaries and Benefits 341,593 353,685 353,685 323,195 -8.62% Maintenance and Operations
602100 Special Department Expense 3,816 4,000 4,000 4,000 0.00% 602110 Office Expense 2,972 3,000 3,000 3,000 0.00%
Total Maintenance and Operations 6,788 7,000 7,000 7,000 0.00% DIVISION ACTIVITY TOTAL $ 348,381 $ 360,685 $ 360,685 $ 330,195 -8.45% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - PARK OPERATIONS (#5300)
Division Activity Detail
- 126 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Salaries and Benefits
501110 Salaries-Regular $ - $ - $ - $ - 0.00%
501120 Salaries-Part-Time 60,823 84,720 84,720 77,625 -8.37% 502100 Retirement - - - - 0.00%
502105 Workers' Compensation 588 1,345 1,345 1,460 8.55% 502110 Health/Life Insurance - 735 735 710 -3.40%
502111 Medical In-Lieu Pay 1,200 1,800 1,800 900 -50.00% 502115 Unemployment Insurance 312 380 380 445 17.11%
502120 Medicare/FICA 899 1,170 1,170 1,110 -5.13%
502125 Leave Disbursals 362 - - - 0.00%
502130 Other Benefits 55 450 450 - -100.00%
Total Salaries and Benefits 64,239 90,600 90,600 82,250 -9.22% Maintenance and Operations
602145 Gas/Oil/Lube 1,004 1,800 1,800 1,800 0.00%
609115 Senior Excursions - - - 4,800 100.00%
609200 Senior Citizen Program 1,555 1,200 1,200 1,500 25.00% Total Maintenance and Operations 2,559 3,000 3,000 8,100 170.00% Allocated Charges
614205 Admin Overhead 981 1,605 1,605 1,400 -12.77%
Total Allocated Charges 981 1,605 1,605 1,400 -12.77%
DIVISION ACTIVITY TOTAL $ 67,779 $ 95,205 $ 95,205 $ 91,750 -3.63% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - SENIOR CITIZEN PROGRAMS (#5400)
Division Activity Detail
- 127 -
Account
No. EXPENSE CATEGORY
Actual
2023/24
Adopted
Budget
2024/25
Amended
Budget
2024/25 (1)
Proposed
Budget
2025/26
% Change
From
Adopted
Budget
Maintenance and Operations
602115 Postage $ 11,745 $ 12,000 $ 12,000 $ 13,000 8.33% 602110 Office Expense 2,470 1,200 695 - -100.00%
602150 Recreation Brochure Mailing 31,132 32,000 32,000 33,000 3.13% 608150 Contractual Recreation Program 63,646 69,000 65,070 85,000 23.19% DIVISION ACTIVITY TOTAL $ 108,993 $ 114,200 $ 109,765 $ 131,000 14.71% Note:
(1) - As of March 31, 2025
City of Stanton
COMMUNITY SERVICES - RECREATION PROGRAMS (#5500)
Division Activity Detail
- 128 -
Capital Improvement
Program
Street Projects
$6,411,600
70%
Facilities Projects
$945,000
10%
Sewer Projects
$1,757,000
19%
Storm Drain Project
$31,235
1%
FY 2025/26
CAPITAL IMPROVEMENT
PROGRAM EXPENDITURES
BY PROJECT TYPE
TOTAL - $9,144,835
- 129 -
PROJECT NAME
Proposed
2025/26
Street Projects:
2025-105 Orangewood Complete Streets $ 3,781,600
2026-101 Annual Citywide Street Rehabilitation 2,050,000 2026-102 Annual Citywide Alley Resurfacing 500,000
2026-103 Annual Citywide Sidewalk Repair 80,000
Total Street Projects 6,411,600
Public Facilities Projects:
2025-601 Stanton Community/Senior Center Improvements 200,000 2026-602 City Hall / Community Center Keycard Access Project 205,000 2026-603 HVAC Installation Project (Phase 1) 540,000
Total Storm Drain Projects 945,000
Storm Drain Project:
2026-401 Western Storm Channel Grate Project 31,235
Sewer Project:
2026-301 Annual Sewer Rehabilitation Project 1,757,000
GRAND TOTAL $ 9,144,835
Note: On May 7, 2025, the City of Stanton Planning Commission approved Resolution No. 2574 finding the Capital Improvement Program for Fiscal Year 2025/26 is consistent with the City's General Plan.
City of Stanton
CAPITAL IMPROVEMENT PROGRAM SUMMARY
FISCAL YEAR 2025/26
- 130 -
Transportation
Taxes
$3,143,600
35%
Sewer Funds
$1,757,000
19%
Developer Fees
$290,000
3%
Grants
$3,742,990
41%
General Fund
$211,245
2%
FY 2025/26
CAPITAL IMPROVEMENT
PROGRAM EXPENDITURES
BY FUNDING SOURCE
TOTAL - $9,144,835
- 131 -
DESCRIPTION
General Fund
(#101)(1)
Public
Benefit Fees
Fund (#104)
Neighborhood
Preservation
Fees Fund
(#106)
Gas Tax Fund
(#211)
RMRA Fund
(#215)
Measure M
Fund (#220)
CDBG Fund
(#222)
Other Grants
Fund (#227)
Sewer
Maintenance
Fund (#501) TOTAL
ESTIMATED EXPENDITURES
2025-105 Orangewood Complete Streets -$ -$ -$ $ 513,600 -$ -$ -$ 3,268,000 $ -$ 3,781,600$ 2026-101 Annual Citywide Street
Rehabilitation Project - - - 1,306,490 404,010 339,500 - - - 2,050,000 2026-102 Annual Citywide Alley Resurfacing - - - - - 500,000 - - - 500,000 2026-103 Annual Citywide Sidewalk Repair - - - 80,000 - - - - - 80,000 2026-301 Annual Sewer Rehabilitation Project - - - - - - - - 1,757,000 1,757,000 2025-601 Stanton Community
Senior Center Improvements - 200,000 - - - - - - - 200,000 2026-401 Western Storm Channel Grate Project 6,245 - - - - - - 24,990 - 31,235 2026-602 City Hall / Community Center Keycard
Access Project 205,000 - - - - - - - - 205,000
2026-603 HVAC Installation Project (Phase 1) - - 90,000 - - - 450,000 - - 540,000 TOTAL ESTIMATED EXPENDITURES $ 211,245 200,000$ $ 90,000 $ 1,306,490$ 997,610 $ 839,500 $ 450,000 $ 3,292,990 $ 1,757,000 9,144,835$ Note:
(1) -$205,000 is funded from General Fund's Assigned Fund Balance.
CITY OF STANTON
CAPITAL IMPROVEMENT PROGRAM BY FUNDING SOURCE
FISCAL YEAR 2025/26
- 132 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 3, 4
New or Continuing: Continuing
Current Project Status: In Progress
Managing Department: Public Works
Project Type: Streets
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition $ 9,000
31,000
Design $ 850,000
Construction Support
Construction 3,341,600
Miscellaneous
300,000
Staff Time 100,000
TOTAL FUNDING $ 850,000 $ 3,781,600 $ - $ - $ - $ - $ - $ -
FUNDING SOURCE
Other Grants Fund (227) $ 850,000 $ 3,268,000
Gas Tax (City Match) 513,600
TOTAL FUNDING $ 850,000 $ 3,781,600 $ - $ - $ - $ - $ - $ - Pre-Design
Contingency
2025-105 Orangewood Complete Streets
PROJECT DESCRIPTION:
The improvements of Orangewood Avenue and
Santa Rosalia Street to at least a Class II bicycle
path is part of the City of Stanton’s Adopted
General Plan. The scope of work for the Project
consists of installing a Class IV separated bikeway,
Class III bike boulevard, planted bulb outs, speed
cushions, high-visibility crossings, conflict markings
and parkways improvements.
The City of Stanton received $850,000 from the FY
2022 Community Project Funding Grant (HUD) as
well as an additional $3,268,000 from Orange
County Transportation Authority (OCTA) passed
through a SCAG Grant.
- 133 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 1, 2, 3, 4
New or Continuing: Continuing
Current Project Status: Proposed
Managing Department: Public Works
Project Type: Streets
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Design $ 629,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000 $ 90,000 Construction Support 475,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 Construction 1,622,083 1,750,000 1,750,000 1,400,000 1,400,000 1,400,000 1,400,000 1,400,000 Miscellaneous
Contingency 315,000 170,000 170,000 140,000 140,000 140,000 140,000 140,000 Staff Time 100,000 20,000 20,000 20,000 20,000 20,000 20,000 20,000 TOTAL FUNDING $ 3,141,083 $ 2,050,000 $ 2,050,000 $ 1,670,000 $ 1,670,000 $ 1,670,000 $ 1,670,000 $ 1,670,000
FUNDING SOURCE
Gas Tax Fund (211) $ 593,192 $ 404,010 $ 767,160 $ 376,480 $ 365,695 $ 354,800 $ 343,800 $ 332,690 1,851,555 1,306,490 1,077,840 1,088,520 1,099,305 1,110,200 1,121,200 1,132,310 Measure M Fund (220) 662,528 339,500 205,000 205,000 205,000 205,000 205,000 205,000 Capital Projects Fund (305) 33,808
TOTAL FUNDING $ 3,141,083 $ 2,050,000 $ 2,050,000 $ 1,670,000 $ 1,670,000 $ 1,670,000 $ 1,670,000 $ 1,670,000 RMRA Fund (215)
Pre-Design
20xx-101 Annual Citywide Street Resurfacing Project
PROJECT DESCRIPTION:
The Annual Citywide Street Resurfacing Project
proposes to maintain, repair, and rehabilitate
arterial and local streets throughout the City. The
project will include grinding and overlaying asphalt
concrete, slurry seal application, reconstruction,
concrete improvements including curbs & gutters,
sidewalks, and access ramps, utility adjustments,
and roadway marking, signage, and striping.
The City’s Pavement Management Plan is used to
determine future street rehabilitation projects in
order to maintain a high Pavement Condition Index
(PCI). The Pavement Management Plan is updated
biennially.
- 134 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 1, 2, 3, 4
New or Continuing: Continuing
Current Project Status: Proposed
Managing Department: Public Works
Project Type: Streets
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Pre-Design
Design $ 40,000 $ 40,000 $ 40,000 $ 40,000 $ 40,000 $ 40,000 $ 40,000 Construction Support 10,000 10,000 10,000 10,000 10,000 10,000 10,000 Construction $ 631,370 400,000 400,000 400,000 400,000 400,000 400,000 400,000 Contingency 63,137 40,000 40,000 40,000 40,000 40,000 40,000 40,000 Staff Time 21,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 TOTAL FUNDING $ 715,507 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000
FUNDING SOURCE
Measure M Fund (220) $ 715,507 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 TOTAL FUNDING $ 715,507 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 $ 500,000 Miscellaneous
20xx-102 Annual Citywide Alley Resurfacing Project
PROJECT DESCRIPTION:
The Annual Citywide Alley Resurfacing Project
proposes to maintain, repair, and rehabilitate
alleys throughout the City. The project will include
grinding and overlaying asphalt concrete, slurry
seal application, reconstruction, concrete
improvements including curbs & gutters,
sidewalks, and access ramps, and utility
adjustments.
The City’s Pavement Management Plan is used to
determine future rehabilitation projects in order to
maintain a high Pavement Condition Index (PCI).
The Pavement Management Plan is updated
biennially.
- 135 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 1, 2, 3, 4
New or Continuing: New
Current Project Status: New
Managing Department: Public Works
Project Type: Streets
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Pre-Design
Design
Construction Support
Construction $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 $ 70,000 Miscellaneous
Contingency 5,000 5,000 5,000 5,000 5,000 5,000 5,000
5,000 5,000 5,000 5,000 5,000 5,000 5,000
TOTAL FUNDING $ - $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000
FUNDING SOURCE
Gas Tax Fund (211) $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 TOTAL FUNDING $ - $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 $ 80,000 Acquisition
Staff Time
202X-103 Annual Sidewalk Repair Project
PROJECT DESCRIPTION:
The Citywide Sidewalk Repair Project proposes to
repair deteriorated concrete infrastructure such as
sidewalk, curb & gutters, and driveway approaches
at various locations Citywide, and maintain
regulatory compliance with the Americans with
Disabilities Act (ADA).
- 136 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 3
New or Continuing: Continuing
Current Project Status: In Progress
Managing Department: Public Works
Project Type: Facilities
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Design $ 44,000
Construction Support
Construction 350,000 200,000
Miscellaneous
Staff Time 26,000
TOTAL FUNDING $ 420,000 $ 200,000 $ - $ - $ - $ - $ - $ -
FUNDING SOURCE
Public Benefit Fees Fund (104) $ 200,000
CDBG Fund (222) $ 350,000
Capital Projects Fund (305) 70,000
TOTAL FUNDING $ 420,000 $ 200,000 $ - $ - $ - $ - $ - $ - Pre-Design
Contingency
2025-601 Stanton Community / Senior Center Improvements PROJECT DESCRIPTION:
The Stanton Community / Senior Center
Improvements Project aims to provide
maintenance, renovations, and ADA improvements
for the restrooms and hallway of the Stanton
Community/Senior Center located at 7800 Katella.
The project scope will include design of
improvements, ADA enhancements for the
restrooms, repainting, replacement of doors,
lighting fixtures, partitions, toilet fixtures, counters, flooring and ceiling tiles, mirrors, and urinals.
This project is partially funded by a Community
Block Development Grant (CDBG) received from
the County of Orange.
- 137 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 3
New or Continuing: Continuing
Current Project Status: Proposed
Managing Department: Public Works
Project Type: Facilities
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Design $ 40,000
Construction Support
Construction 110,000
Equipment 40,000
15,000
Staff Time
TOTAL FUNDING $ - $ 205,000 $ - $ - $ - $ - $ - $ -
FUNDING SOURCE
General Fund Assigned
Fund Balance (101) $ 205,000
TOTAL FUNDING $ - $ 205,000 $ - $ - $ - $ - $ - $ -
Pre-Design
Contingency
2026-602 City Hall / Community Center Keycard Access Project PROJECT DESCRIPTION:
The City Hall / Community Center Keycard Access
Project aims to enhance the security and
management of entry points within City Hall /
Community Center by replacing traditional lockand-key systems with modern keycard access technology.
The scope of work for this project includes: site
assessment and planning, installation of hardware
and integration, and configuration and setup for 44
doors within the facility.
- 138 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 3
New or Continuing: New
Current Project Status: In Progress
Managing Department: Public Works
Project Type: Facilities
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Design
Construction Support
Construction $ 540,000
Miscellaneous
Staff Time
TOTAL FUNDING $ - $ 540,000 $ - $ - $ - $ - $ - $ -
FUNDING SOURCE
Neighborhood Preservation
Fees Fund (106) $ 90,000
CDBG Fund (222) 450,000
TOTAL FUNDING $ - $ 540,000 $ - $ - $ - $ - $ - $ -
Pre-Design
Contingency
2026-603 HVAC Installation Project (Phase 1)
PROJECT DESCRIPTION:
The HVAC System Replacement - Phase 1 Project
aims to ensure continuity of services and
programming at the Stanton Community Center
located at 7800 Katella.
The project scope is for construction efforts to
replace up to eight units of the City's HVAC System
located at the Stanton Community Center.
This project will be funded by a Community Block
Development Grant (CDBG) awarded by the County
of Orange., which requires a 20% match from the
City.
- 139 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 2
New or Continuing: Continuing
Current Project Status: In Progress
Managing Department: Public Works
Project Type: Storm Drain
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Design
Construction Support
Construction $ 28,395
Miscellaneous
Staff Time $ 2,840
TOTAL FUNDING $ - $ 31,235 $ - $ - $ - $ - $ - $ -
FUNDING SOURCE
Other Grants Fund (227) $ 24,990
General Fund (101) 6,245
TOTAL FUNDING $ - $ 31,235 $ - $ - $ - $ - $ - $ -
Pre-Design
Contingency
2026-401 Western Storm Channel Grate Project
PROJECT DESCRIPTION:
The Western Storm Channel Grate Project
proposes to remove the existing inlet grate
located at the storm channel on Western
Avenue (south of Stanton Central Park) and
replace it with a custom inlet grate to reduce
debris, improve the efficiency of stormwater
intake, and improve water quality.
The majority of the funding is from an
Environmental Clean Up Grant provided by the
Orange County Transportation Authority's
(OCTA) Measure M program.
- 140 -
2025/26 Capital Budget
PROJECT LOCATION:
CIP FACTS:
Council District: 1, 2, 3, 4
New or Continuing: Continuing
Current Project Status: Proposed
Managing Department: Public Works
Project Type: Sewers
Annual Operating Impact: $0
Project Manager: Cesar Rangel
FUTURE FINANCIAL REQUIREMENTS
FY 24-25
(Current) FY 25-26 FY 26-27 FY 27-28 FY 28-29 FY 29-30 FY 30-31 FY 31-32 Acquisition
Design $ 21,000 $ 180,000 $ 120,000 $ 200,000 $ 170,000 $ 340,000 $ 340,000 $ 340,000 Construction 515,000 1,420,000 900,000 1,400,000 1,310,000 2,500,000 2,500,000 2,500,000 Miscellaneous
Contingency 51,500 142,000 90,000 140,000 131,000 250,000 250,000 250,000 Staff Time 12,500 15,000 15,000 15,000 15,000 15,000 15,000 15,000 TOTAL FUNDING $ 600,000 $ 1,757,000 $ 1,125,000 $ 1,755,000 $ 1,626,000 $ 3,105,000 $ 3,105,000 $ 3,105,000
FUNDING SOURCE
Sewer Maintenance Fund (501) $ 600,000 $ 1,757,000 $ 1,125,000 $ 1,755,000 $ 1,626,000 $ 3,105,000 $ 3,105,000 $ 3,105,000 TOTAL FUNDING $ 600,000 $ 1,757,000 $ 1,125,000 $ 1,755,000 $ 1,626,000 $ 3,105,000 $ 3,105,000 $ 3,105,000 Pre-Design
Construction Support
20xx-301 Annual Sewer Rehabilitation Project
PROJECT DESCRIPTION:
The Annual Sewer Rehabilitation Project proposes
to maintain, repair, and rehabilitate sewer lines
throughout the City. The project will include lining,
spot repairs, removal and replacement of sewer
lines, and restoration of City right-of-way.
The City’s Sewer Master Plan is used to determine
future rehabilitation projects based on condition
and capacity in order to ensure a high-quality sewer
network infrastructure.
- 141 -
- 142 -
RESOLUTION NO. 2025-21