AGENDA – NOVEMBER 13, 2024 PAGE 1 of 1856
CITY OF SAN MARINO
CITY COUNCIL AGENDA
Steven W. Huang, DDS, Mayor
Gretchen Shepherd Romey, Vice Mayor
Tony Chou, Council Member
Calvin Lo, Council Member
Steve Talt, Council Member
Philippe Eskandar, City Manager
www.SanMarinoCA.gov
(626) 300-0700 Phone
City Hall Council Chamber
2200 Huntington Drive
San Marino, CA 91108
REGULAR MEETING OF THE
SAN MARINO CITY COUNCIL
WEDNESDAY, NOVEMBER 13, 2024 AT 6:00 PM
CITY HALL COUNCIL CHAMBERS
2200 HUNTINGTON DRIVE
SAN MARINO, CA 91108
The City of San Marino appreciates your attendance. Citizens’ interest provides the Council with valuable information regarding issues of the community.
Regular meetings are held on the 2nd Wednesday of every month at 6:00 p.m. Typically, adjourned meetings are held on the last Friday of every month at 8:30 a.m.
In compliance with the Americans with Disabilities Act, any person with a disability who requires a reasonable modification or accommodation in order to participate in a meeting should contact the City Clerk via email at [email protected] or by phone at (626) 300-0705 prior to the meeting for assistance.
The public is welcome to attend the meeting in person or remotely via Zoom, however, the meeting will proceed as normal even if there are technical difficulties with Zoom. The City will do it’s best to resolve any technical issues as quickly as possible.
How to view or listen to the meeting from home:
Visit www.SanMarinoCA.gov/Zoom
How to offer public comment from home:
Public comment will be accepted by email to [email protected] until 3:00 p.m. the day before the meeting. Written public comment received by 3:00 p.m. will be distributed to City Council during the meeting. Any comments received after 3:00 AGENDA – NOVEMBER 13, 2024 PAGE 2 of 1856
p.m. will be included in the public comment record but not provided to City Council at the meeting.
Written public comment will be accepted electronically via the zoom.us teleconference module during the meeting. Written Zoom comments will be accepted after the in-person comments.
CALL TO ORDER
PLEDGE OF ALLEGIANCE
ROLL CALL
Council Member Chou, Council Member Lo, Council Member Talt, Vice Mayor Shepherd Romey, and Mayor Huang
POSTING OF AGENDA
The agenda is posted 72 hours prior to each meeting at the following locations: City Hall, 2200 Huntington Drive, the Crowell Public Library, 1890 Huntington Drive, and the Stoneman Building, 1560 Pasqualito Drive. The agenda is also posted on the City’s website:
http://www.SanMarinoCA.gov.
PUBLIC COMMENTS
The City welcomes public input. Members of the public may address the City Council by completing a public comment card and giving it to the City Clerk prior to the meeting. At this time, the public may address the City Council on items that are not on the agenda.
Pursuant to state law, the City Council may not discuss or take action on issues not on the meeting agenda (Government Code Section 54954.2). The Mayor reserves the right to place limits on duration of comments. Staff may be asked to follow up on such items.
CITY MANAGER'S REPORT
This is an opportunity for the City Manager to inform the City Council and the public of any upcoming events or matters of interest to the community.
PRESENTATION
1. RECEIVE AND FILE ANNUAL COMPREHENSIVE FINANCIAL REPORT (ANNUAL AUDIT) FOR THE FISCAL YEAR ENDED JUNE 30, 2024
Recommendation: Staff recommends that this annual financial statement be received and filed. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to receive and file the audited financial statements for the fiscal year ended June 30, 2024.”
AGENDA – NOVEMBER 13, 2024 PAGE 3 of 1856
PUBLIC HEARINGS
2. PUBLIC HEARING TO CONSIDER ADOPTION OF ORDINANCE NO. O24-1416 AMENDING MUNICIPAL CODE SECTIONS 23.01.01 AND
23.02.25 TO IMPLEMENT STATE LAW REGARDING ACCESSORY
DWELLING UNITS
Recommendation: Staff recommends the City Council conduct a public hearing and introduce for first reading Ordinance No. O-24-1416. If the City Council agrees, an appropriate motion would be:
“I move to waive full reading and introduce by title only Ordinance No. O-24-1416, an Ordinance of the San Marino City Council amending Municipal Code Sections
23.01.01 and 23.02.25 to implement State law regarding accessory dwelling units.”
3. PUBLIC HEARING IN CONSIDERATION OF:
ADOPT AN ADDENDUM TO A NEGATIVE DECLARATION (SCH
2022010208) AND ADOPT THE 2021-2029 HOUSING ELEMENT
UPDATE (6TH CYCLE – AS AMENDED) OF THE SAN MARINO GENERAL PLAN AND UPDATE THE CITY’S OFFICIAL GENERAL LAND USE MAP; AND
INTRODUCE FOR FIRST READING ORDINANCE NO. O-24-1415
AMENDING THE CITY’S OFFICIAL ZONING MAP AND CODE SECTIONS
23.01.01 (DEFINITIONS), 23.01.05 (ZONES AND AREA DISTRICTS
ESTABLISHED, DELINEATION OF ZONES AND DISTRICTS ON ZONE MAP), 23.01.10 (REASONABLE ACCOMMODATION), 23.02.01 (USES PERMITTED), 23.03.01 (USES), 23.03.10 (STANDARDS FOR MULTIFAMILY RESIDENTIAL DEVELOPMENT), 23.05.01 (USES PERMITTED AND CONDITIONALLY PERMITTED), 23.05.03 (STANDARDS FOR
MULTI-FAMILY RESIDENTIAL DEVELOPMENT), 23.06.04 (YARDS
GENERALLY IN THE R-1 ZONE), 23.06.05 (GARAGES AND OTHER ACCESSORY BUILDINGS IN THE R-1 ZONE), 23.10.03 (NUMBER OF PARKING SPACES REQUIRED IN THE C-1 ZONE), 23.10.04 (PARKING REQUIREMENTS FOR USES NOT SPECIFIED IN THE C-1 ZONE),
23.10.06 (REQUIRED IMPROVEMENT AND MAINTENANCE OF
PARKING AREA IN THE C-1 ZONE), 23.15.04 (MATTERS SUBJECT TO DESIGN REVIEW), AND 23.15.16 (STANDARD OF REVIEW FOR
APPLICATIONS NOT SUBJECT TO DESIGN REVIEW), AND CREATING MUNICIPAL CODE SECTIONS 23.05.04 (APPLICATION APPROVAL AND SUBMITTAL REQUIREMENTS), AND 23.05.05 (BY-RIGHT
REQUIREMENTS), AMENDING ARTICLE 20 OF CHAPTER 23 (MULTIFAMILY DWELLING ZONES), AND ADDING THE FOLLOWING ARTICLE TO CHAPTER 23: 1) ARTICLE 21 (MIXED-USE ZONES); 2) ARTICLE 22 (DENSITY BONUS LAW); AND, 3) ARTICLE 23 (BY-RIGHT APPROVAL)
TO BE CONSISTENT WITH THE GENERAL PLAN HOUSING ELEMENT
AGENDA – NOVEMBER 13, 2024 PAGE 4 of 1856
AND RELATED UPDATES AND FINDING THAT ORDINANCE NO. O-24- 1415 IS EXEMPT FROM CEQA PURSUANT TO CEQA GUIDELINES
SECTION 15061(B)(3)
Recommendation: In the case that the City Council considers approval of Resolution No. PR 24-29, an appropriate motion would be:
“I move to approve Resolution No. PR 24-29, a resolution of the San Marino City Council adopting: 1) an Addendum to an adopted Initial Study/Negative Declaration; 2) adoption of the City’s 6th Cycle Housing Element update consistent with the statutory requirements of the California Housing Element Law; 3) update to the General Plan Land Use map; and
I move to waive full reading and introduce by title only Ordinance No. O-24-1415 updating the City’s official zoning map and amending San Marino Municipal Code Article 20 of Chapter 23 and Sections 23.01.01, 23.01.05, 23.01.10, 23.03.01,
23.03.10, 23.05.01, 23.05.03, 23.06.04, 23.06.05, 23.10.03, 23.10.04, 23.10.06,
23.15.04, and 23.15.16, adding Municipal Code Section 23.05.04, and 23.05.05, and adding Articles 21, 22, and 23 to Chapter 23 of the Municipal Code; and finding that Ordinance No. O-24-1415 is exempt from CEQA pursuant to CEQA Guidelines Section 15061(b)(3).”
CONSENT CALENDAR
4. INTRODUCTION FOR FIRST READING OF ORDINANCE NO. O-24-1417
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SAN MARINO AMENDING SAN MARINO MUNICIPAL CODE SECTION 2.06.03
PERTAINING TO THE CITY MANAGER’S AUTHORITY TO PAY CLAIMS AND ADOPTION OF RESOLUTION NO. R-24-36 DELEGATING CLAIMS
SETTLEMENT AUTHORITY TO THE CITY MANAGER
Recommendation: Staff recommends the City Council introduce for first reading Ordinance No. O-24-1417 amending San Marino Municipal Code section 2.06.03 and approve Resolution No. R-24-36, delegating $30,000 in settlement/claims payment authority to the City Manager for non-CJPIA covered claims. If the City Council agrees, an appropriate motion would be:
“I move to introduce Ordinance No. O-24-1417, an Ordinance of the City Council of the City of San Marino Amending San Marino Municipal Code Section 2.06.03 Pertaining to the City Manager’s Authority to Pay Claims for first reading by title only and waive further reading; and approve Resolution No. R-24-36.”
5. ADOPTION OF RESOLUTION NO. R-24-37, A REVIEW OF THE SAN
MARINO POLICE DEPARTMENT MILITARY EQUIPMENT ANNUAL
REPORT AND RENEWAL OF SAN MARINO CITY ORDINANCE NO. O-22- 1390
AGENDA – NOVEMBER 13, 2024 PAGE 5 of 1856
Recommendation: Staff recommends the Council adopt Resolution R-24-37 renewing San Marino City Ordinance O-22-1390 and finding that the annual Military Equipment Report 2024 complies with the standards of approval set forth in Government §§ 7070, 7071 and 7072. If Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to adopt Resolution R-24-37 renewing San Marino City Ordinance O-22-1390 and finding that the annual Military Equipment Report 2024 complies with the standards of approval set forth in Government §§ 7070, 7071 and 7072.”
6. APPROVAL OF AMENDED AND RESTATED CITY MANAGER
EMPLOYMENT AGREEMENT, CONSIDERATION OF RESOLUTION NO. R24-31 AMENDING JOB CLASSIFICATIONS AND APPROVING THE JOB
CLASSIFICATION FOR THE POSITION OF PART-TIME BUILDING
ATTENDANT, CONSIDERATION OF RESOLUTION NO. R-24-30
APPROVING THE UPDATED SALARY SCHEDULE FOR FY 2024-2025, AND CONSIDERATION OF RESOLUTION NO. R-24-34 AMENDING THE
UNREPRESENTED EMPLOYEES SALARY AND BENEFITS SCHEDULE FOR THE PERIOD COVERING JULY 1, 2024, THROUGH JUNE 30, 2027, TO
INCLUDE THE POSITION OF PART-TIME BUILDING ATTENDANT
Recommendation: Staff recommends the City Council approve an amended and restated City Manager Employment Agreement with Philippe Eskandar, approve necessary budget amendments, adopt Resolution No. R-24-31 amending job classifications and approving the classification for the position of part-time Building Attendant, adopt Resolution No. R-24-30 approving the updated Salary Schedule for FY 2024-2025, adopt Resolution No. R-24-34 amending the Unrepresented Employees Salary and Benefits Schedule for the period covering July 1, 2024, through June 30, 2027, to include the position of part-time Building Attendant. If the City Council agrees, an appropriate motion would be:
“I move to approve the amended and restated City Manager Employment Agreement with Philippe Eskandar, approve necessary budget amendments, adopt Resolution No. R-24-31 amending job classifications and approving the classification for the position of part-time Building Attendant, adopt Resolution No. R-24-30 approving the updated Salary Schedule for FY 2024-2025, and adopt Resolution No. R-24-34 amending the Unrepresented Employees Salary and Benefits Schedule for the period covering July 1, 2024, through June 30, 2027, to include the position of part-time Building Attendant.”
7. AWARD OF 3-YEAR PROFESSIONAL SERVICES AGREEMENTS TO JOHN
L HUNTER AND ASSOCIATES, AND DUDEK IN A TOTAL AMOUNT NOT TO EXCEED $150,000 EACH FOR ON-CALL STORMWATER
ENGINEERING SERVICES THROUGH JUNE 30, 2027
Recommendation: Staff recommends the City Council award professional services agreements for on-call stormwater engineering services to John L Hunter and Associates and Dudek. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
AGENDA – NOVEMBER 13, 2024 PAGE 6 of 1856
“I move to award a three-year professional services agreement for on-call stormwater engineering services to John L Hunter and Associates and Dudek through June 30, 2027, with total contract values not to exceed $150,000 each.”
8. APPROVAL OF AMENDMENTS TO PROFESSIONAL SERVICES
AGREEMENTS WITH TRANSTECH ENGINEERS AND HARTZOG &
CRABILL IN TOTAL AMOUNTS OF $50,000 AND $100,000 FOR ONCALL TRAFFIC ENGINEERING SERVICES THROUGH JUNE 30, 2026.
Recommendation: Staff recommends the City Council approve Amendments No. 1 to both Professional Services Agreements with Transtech and HCI, increasing the total compensation amounts by $50,000 and $100,000, respectively, for the duration of the agreements. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to approve Amendments No. 1 to the Professional Services Agreements with Transtech Engineers and Hartzog & Crabill increasing the total compensation amounts by $50,000 and $100,000, respectively, for the duration of the agreements.”
9. AWARD OF PROFESSIONAL SERVICES AGREEMENT WITH RAFTELIS TO CONDUCT A SEWER RATE STUDY IN THE AMOUNT OF $52,949 &
AWARD OF PROFESSIONAL SERVICES AGREEMENT TO REVENUE &
COST SPECIALISTS (RCS) TO CONDUCT THE COST ALLOCATION PLAN & CITYWIDE FEE STUDY IN THE AMOUNT OF $29,750
Recommendation: Staff recommends the Council award a Professional Services Agreement with Raftelis to conduct a Sewer Rate Study in an amount not to exceed $52,949. and approve a budget amendment of $52,949 in the General Fund to cover the cost of the study. If Council agrees with Staff’s recommendation a motion would be:
“I move to authorize the City Manager to execute a contract with Raftelis to conduct a Sewer Rate Study, in the amount not to exceed $52,949 and approve the FY 24/25 budget amendment to appropriate $52,949 in the General Fund.” Staff also recommends the Council award a Professional Services Agreement with Revenue & Cost Specialists (RCS)to conduct a Cost Allocation Plan and City-wide Fee Study in an amount not to exceed $29,750. If Council agrees with Staff’s recommendation a motion would be:
“I move to authorize the City Manager to execute a contract with Revenue & Cost Specialists (RCS) to conduct a Cost Allocation Plan and City-wide Fee Study in an amount not to exceed $29,750.”
10. AWARD OF PROFESSIONAL SERVICES AGREEMENT TO NICHOLS AGENDA – NOVEMBER 13, 2024 PAGE 7 of 1856
CONSULTING ENGINEERS FOR THE PREPARATION OF PLANS,
SPECIFICATIONS AND COST ESTIMATES FOR THE DESIGN OF
COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG) FUNDED FY 2024- 25 ADA SIDEWALK CURB RAMP PROJECT IN THE AMOUNT OF
$47,195
Recommendation: Staff recommends that the City Council award a Professional Services Agreement to NCE in the amount of $47,195 to prepare plans, specifications, and cost estimates for the Community Development Block Grant funded FY 2024-25 ADA Sidewalk Curb Ramp Project. Staff also recommends the budget appropriations to account for the additional CDBG funding expected in FY 2024-25 for this project. The budget appropriations necessary are an increase to revenue account #204-00-3201-0650 in the amount of $133,406 and an increase to expenditure account #204-48-4600-9272 in the amount of $133,406. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to award a Professional Services Agreement to NCE in the amount of $47,195 to prepare plans, specifications, and cost estimates for the Community Development Block Grant funded FY 2024-25 ADA Sidewalk Curb Ramp Project, authorize the City Manager to execute the agreement on behalf of the City, and approve budget appropriations necessary.”
11. APPROVAL OF PURCHASE OF ELECTRIC RIDING MOWER FOR THE
PARKS AND PUBLIC WORKS DEPARTMENT IN THE AMOUNT OF
$35,062.99 AND APPROPRIATION OF $4,622.97 FOR THE PURCHASE Recommendation: Staff recommends the City Council approve the purchase of one electric riding mower from La Verne Power Equipment, Inc., in the amount of $35,062.99, and authorize the budget appropriations necessary for the purchase as listed below:
• A transfer out from the General Fund 101 of $4,622.97 to the Capital Equipment Fund 591
• Also needed is an increase of $4,622.97 into Fund 591 Account # 591-50-4613-0000
If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to approve the purchase of one electric riding mower from La Verne Power Equipment, Inc., in the amount of $35,062.99, and authorize the necessary budget appropriations for the purchase.”
12. APPOINTMENT OF ADVISORY BODY MEMBERS TO THE RECREATION
COMMISSION AND LIBRARY BOARD OF TRUSTEES
Recommendation: The Council Liaisons for the Recreation Commission recommend the Council appointment of three (3) regular members to serve three-year terms each commencing on November 13, 2024.
The Council Liaisons for the Library Board of Trustees recommend the Council appointment of one (1) alternate member to serve a partial term commencing on November 13, 2024.
AGENDA – NOVEMBER 13, 2024 PAGE 8 of 1856
If Council concurs, the appropriate motions would be:
“I move to appoint Victor Chang, David Raichlen, and Tammie Ton as regular members of the Recreation Commission to serve terms ending May 31, 2028.” “I move to appoint Marilyn Peck as an alternate member of the Library Board of Trustees to serve a partial term to end on May 31, 2026.”
13. APPROVAL OF 2025 LACY PARK MAJOR SPECIAL EVENT PERMIT
DATES AND CO-SPONSORSHIP REQUESTS
Recommendation: Staff recommends the Council approve the 2025 Lacy Park Special Event Permit Dates and Fee Requests. It the City Council concurs with staff’s recommendation an appropriate motion would be:
"I move to approve the 2025 Lacy Park Special Event Permit Dates and CoSponsorship Requests.”
14. APPROVAL OF FY 2024-2025 CAPITAL EQUIPMENT RE-BUDGET AND
BUDGET AMENDMENT
Recommendation: Staff recommends that Council approve the increase in expenditures of $109,938 in account #591-34-4613-9300 and the increase in revenues of $50,000 in account #591-00-3702-0000 for the expected FY 2024-2025 reimbursement. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to approve the requested updates to the FY 2024-2025 budget.”
15. FALL 2024 PUBLIC TREE REMOVAL LIST
Recommendation: This is an informational item. Therefore, no action is required by City Council.
16. APPROVAL OF CROWELL PUBLIC LIBRARY CLOSURE CALENDAR FOR 2025
Recommendation: Staff recommends the Council approval of the Crowell Public Library closure calendar for 2025. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to approve the Crowell Public Library closure calendar for 2025.”
17. RATIFICATION OF THE FY 2023-24 CALIFORNIA STATE LIBRARY REPORT
Recommendation: Staff recommends the Council ratify the FY 2023-24 California AGENDA – NOVEMBER 13, 2024 PAGE 9 of 1856
State Library Report. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to ratify the FY 2023-24 California State Library Report.”
18. APPROVAL OF FRANCHISE TAX BOARD DATA SHARING AGREEMENT Recommendation: Staff recommends the Council approve the FTB Data Sharing Agreement and direct the City Manager to execute the agreement and future extensions as needed. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to approve the Franchise Tax Board Data Sharing Agreement and direct the City Manager to execute the agreement and future extensions as needed.”
19. CASH AND INVESTMENT REPORT FOR THE MONTH OF SEPTEMBER 2024
Recommendation: Staff recommends the Council receive and file this report. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to receive and file the Cash and Investment Report for the Month of September 2024.”
20. RECEIVE AND FILE MONTHLY DISBURSEMENTS REPORT FOR
OCTOBER 2024
Recommendation: Staff recommends the Council receive and file the Monthly Disbursements Report for the month of October 2024. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to receive and file the Monthly Disbursements Report for the month of October 2024.”
21. APPROVAL OF MINUTES
Recommendation: Staff recommends the Council approve the October 2024 minutes. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to approve the minutes of the special meeting of October 9, 2024, the regular meeting of October 9, 2024, and the adjourned regular meeting of October 25, 2024.”
WRITTEN COMMUNICATIONS OR PUBLIC WRITINGS DISTRIBUTION
This is an opportunity to announce any written communications pertaining to the City received by members of the City Council. All public writings distributed by the City of San Marino to at least a majority of the City Council regarding any item on this agenda will be made available at the Public Counter at City Hall located at 2200 Huntington Drive, San AGENDA – NOVEMBER 13, 2024 PAGE 10 of 1856
Marino, California 91108, and will also be included in the public agenda packet that will available for review at the City Council meeting.
FUTURE AGENDA ITEMS
ADJOURNMENT
Posted: 11/8/2024 ALISON WALKER
CITY CLERK
City Manager’s Report and
Operational Dashboard
November 13, 2024
PAGE 11 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
83 90
80 103
0 20
40 60
80 100
120
140
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
In-City Incidents
FY 23-24 FY 24-25
80 72
88 77
0 20
40 60
80 100
120
140
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Out-of-City Incidents
FY 23-24 FY 24-25
Fire
Fiscal Year 23-24 Total: 1,088 Current Fiscal Year-to-Date Total: 356 Fiscal Year 23-24 Total: 974 Current Fiscal Year-to-Date Total: 317 PAGE 12 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
1 0 0
1 0
1 2
3 4
5 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Emergency Medical Services - Cardiac Arrests
FY 23-24 FY 24-25
0 0 0 0
0 1
2 3
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Emergency Medical Services - Return of Spontaneous Circulation FY 23-24 FY 24-25
Fire
Fiscal Year 23-24 Total: 13 Current Fiscal Year-to-Date Total: 2 Fiscal Year 23-24 Total: 2 Current Fiscal Year-to-Date Total: 0 PAGE 13 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
0:01:09 0:00:55 0:01:07 0:01:07
0:00:00
0:00:43
0:01:26
0:02:10
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
90th Percentile Response Time: EMS Turnout
FY 23-24 FY 24-25
0:01:20 0:01:07 0:01:12 0:01:10
0:00:00
0:00:43
0:01:26
0:02:10
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
90th Perentile Response Time: Fire Turnout
FY 23-24 FY 24-25
0:05:59 0:05:50 0:05:58 0:05:45
0:02:53
0:07:12
0:11:31
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
90th Percentile Response Time: Overall Response
FY 23-24 FY 24-25
The San Marino Fire Department has adopted the National Fire Protection Association (NFPA) 1710 standards for response time reporting. NFPA standards represent aspirational goals for Fire Departments. By measuring response in percentiles rather than averages, the Fire Department is able to more accurately measure performance of responding units. The time reported as the 90th percentile turnout or response time means that 90% of incidents were as fast, or faster, than the reported time.
Fire
Fiscal Year 23-24 Response Rate: 59 sec Current Fiscal Year Response Rate: 1 min and 4 sec Fiscal Year 23-24 Response Rate: 1 min 21 sec Current Fiscal Year Response Rate: 1 min and 12 sec Fiscal Year 23-24 Response Rate: 6 min 2 sec Current Fiscal Year Response Rate: 5 min and 53 sec Turnout Time - the amount of time after dispatch for firefighters to don safety equipment and start vehicle response.
Overall Response Time - the total amount of time it takes to respond to an incident, from initial dispatch to arriving on scene.
PAGE 14 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
2 5
7 6
0 5
10 15
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Residential Burglaries
FY 23-24 FY 24-25
10 13
9 7
0 5
10 15
20 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Larcenies
FY 23-24 FY 24-25
Police
Fiscal Year 23-24 Total: 76 Current Year-to-Date Total: 20 Fiscal Year 23-24 Total: 103 Current Year-to-Date Total: 39 Burglary - the act of entering a premise with the intent of committing a felony or stealing property.
Larceny - the unlawful removal of property. Any person who feloniously steals, takes, carries, leads or drives away the personal property of another is guilty of larceny theft by either misdemeanor of felony larceny.
PAGE 15 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
279
185
254
133
0 100
200
300
400
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Traffic Citations Issued
FY 23-24 FY 24-25
1 3
13 8
0 5
10 15
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May June
Community Meetings
FY 23-24 FY 24-25
Fiscal Year 23-24 Total: 2,892 Current Year-to-Date Total: 851 Fiscal Year 23-24 Total: 47 Current Year-to-Date Total: 25 Police
PAGE 16 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
91 89 79
108
0 50
100
150
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Building Permits Issued
FY 23-24 FY 24-25
5 3
6 5
0 5
10 15
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Tree Removal Permits Issued
FY 23-24 FY 24-25
4 4
0 8
0 5
10 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
New Business Licenses
FY 23-24 FY 24-25
Community Development
Fiscal Year 23-24 Total: 906 Current Year-to-Date Total: 367 Fiscal Year 23-24 Total: 72 Current Year-to-Date Total: 19 Fiscal Year 23-24 Total: 43 Current Year-to-Date Total: 16 PAGE 17 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
4 3 3
2 0
2 4
6 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
ADU Permits Issued
FY 23-24 FY 24-25
4 5
4 4
0 2
4 6
8 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
ADU Applications Submitted
FY 23-24 FY 24-25
71 88 96 86
0 50
100
150
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Open Code Enforcement Cases
FY 23-24 FY 24-25
Community Development
Fiscal Year 23-24 Total: 29 Current Year-to-Date Total: 12 Fiscal Year 23-24 Total: 29 Current Year-to-Date Total: 17 Fiscal Year 23-24 Average per Month: 90 Current Year-to-Date Average per Month: 85 PAGE 18 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
140
30 80
38 0
50 100
150
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Programs Offered
FY 23-24 FY 24-25
13752
2149 1,566 3,052
0 5,000
10,000
15,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Participants
FY 23-24 FY 24-25
18 17
34 44
0 20
40 60
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Rental Bookings
FY 23-24 FY 24-25
Community Services
Fiscal Year 23-24 Total: 677 Current Year-to-Date Total: 288 Fiscal Year 23-24 Total: 32,095 Current Year-to-Date Total: 20,519 Fiscal Year 23-24 Total: 336 Current Year-to-Date Total: 113 PAGE 19 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
17,448
12,797 12,138
15,498
0 5,000
10,000
15,000
20,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Library Circulation Total
FY 23-24 FY 24-25
16,107
11,410 10,877
14,343
1,341
1,387 1,261
1,155
0 2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
FY 2024-25 Library Circulation Breakdown
In-Person Digital
Fiscal Year 23-24 Total: 136,309 Current Year-to-Date Total: 57,881 Community Services
PAGE 20 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
$1,284,376
$1,709,047
$1,084,946 $357,107
$0
$2,000,000
$4,000,000
$6,000,000
$8,000,000
$10,000,000
$12,000,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Revenues
FY 23-24 FY 24-25
$3,552,775
$2,808,824 $2,613,930 $2,499,069
$0
$1,000,000
$2,000,000
$3,000,000
$4,000,000
$5,000,000
$6,000,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Expenses
FY 23-24 FY 24-25
$395,994
$173,099
$137,717 $178,413
$0
$100,000
$200,000
$300,000
$400,000
$500,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Overtime Expenses
FY 23-24 FY 24-25
Finance
Fiscal Year 23-24 Total: $35,488,577 Year-to-Date Total: $4,435,475 Fiscal Year 23-24 Total: $35,549,089 Year-to-Date Total: $11,474,598 Fiscal Year 23-24 Total: $1,783,078 Year-to-Date Total: $1,022,940 PAGE 21 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
$18,487,834
$15,966,323
$11,092,470
$9,407,115
$0
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
General Fund Balance at End of Each Month
FY 23-24 FY 24-25
$36,964,578
$35,175,659 $34,035,332
$31,883,773 $30,000,000
$32,000,000
$34,000,000
$36,000,000
$38,000,000
$40,000,000
$42,000,000
$44,000,000
$46,000,000
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Overall Cash Balance in the Bank at End of Each Month
FY 23-24 FY 24-25
Finance
PAGE 22 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
106 106 106 106
95 100
105
110
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Full-Time Employees (112 budgeted)
FY 23-24 FY 24-25
60 64 57 60
0 20
40 60
80 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Part-Time Employees
FY 23-24 FY 24-25
Fiscal Year 23-24 Average: 106 Current Year-to-Date Average: 106 Human Resources
Fiscal Year 23-24 Average: 52 Current Year-to-Date Average: 60
5.4% 5.4% 5.4% 5.4%
0%
5%
10%
15%
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Full-Time Position Vacancy Rate
FY 23-24 FY 24-25
Fiscal Year 23-24 Average: 5.5% Current Year-to-Date Average: 5.4% PAGE 23 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
78 70 59 62
0 50
100
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Workers' Comp Claims (Total Open)
FY 23-24 FY 24-25
5 4
2 5
0 5
10 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Workers' Comp Claims (New)
FY 23-24 FY 24-25
24 35 43 53
0 50
100
150
200
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Workers' Comp Cumulative Days Off (in month)
FY 23-24 FY 24-25
Human Resources
Fiscal Year 23-24 Average: 66 Current Year-to-Date Average: 67 Fiscal Year 23-24 Total: 42 Current Year-to-Date Total: 16 Fiscal Year 23-24 Total: 1,034 Current Year-to-Date Total: 155 PAGE 24 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
80% 74% 71% 69%
0%
50%
100%
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Performance Evaluation Completion Rate
Fiscal Year 2023-24 Fiscal Year 2024-25
Fiscal Year 23-24 Average: 71% Current Year-to-Date Average: 71% Human Resources
PAGE 25 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
50 58 60
43 0
50 100
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Maintenance Service Requests Opened
FY 23-24 FY 24-25
5%
4%
5% 5%
0%
2%
4%
6%
8%
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
% Fleet Out of Service More Than 3 Business Days
FY 23-24 FY 24-25
Fiscal Year 23-24 Average: 4.9% Current Year-to-Date Average: 4.8% Fiscal Year 23-24 Total: 583 Current Year-to-Date Total: 211 Parks & Public Works
88%
91% 90%
93%
80%
85%
90%
95%
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
% Service Requests Closed Within 5 Business Days
FY 23-24 FY 24-25
Fiscal Year 23-24 Average: 91% Current Year-to-Date Average: 90% PAGE 26 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
17 15 12 16
0 10
20 30
40 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Encroachment Permits Issued
FY 23-24 FY 24-25
Capital Projects in Design 2
Capital Projects in Construction 1
Fiscal Year 23-24 Total: 170 Current Year-to-Date Total: 60 3 6
4 2
0 2
4 6
8 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Public Works Weekend Staff Call Outs
FY 23-24 FY 24-25
Current Year-to-Date Total: 15
Parks & Public Works
PAGE 27 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
43 33 36
20 0
20 40
60 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Public Record Requests Received
FY 23-24 FY 24-25
8 8 8 9
0 5
10 15
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Average Time to Respond to Public Records Requests
FY 23-24 FY 24-25
1 1
3 0
0 2
4 6
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Claims Received
FY 23-24 FY 24-25
City Manager’s Office
Fiscal Year 23-24 Total: 341 Current Year-to-Date Total: 132 Fiscal Year 23-24 Average: 7 Current Year-to-Date Average: 8 Fiscal Year 23-24 Total: 9 Current Year-to-Date Total: 5 PAGE 28 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
5 2 2
17 0
20 40
60 Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Proclamations and Certificates Prepared
FY 23-24 FY 24-25
2 2
1 2
0 0
0 2
4 0
5 0
0 1
3 6
1 3
0 1
0 City Manager's Office
Finance
Human Resources
Community Development
Parks & Public Works
Fire
Police
Community Services
# of Agenda Items by Department
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Fiscal Year 23-24 Total: 96 Current Year-to-Date Total: 26 City Manager’s Office
PAGE 29 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
4 7
3 8
0 5
10 15
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Film Permits Processed
FY 23-24 FY 24-25
1 2
3 2
0 2
4 6
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
Special Event Permits Processed
FY 23-24 FY 24-25
City Manager’s Office
Fiscal Year 23-24 Total: 74 Current Year-to-Date Total: 22 Fiscal Year 23-24 Total: 20 Current Year-to-Date Total: 8 PAGE 30 of 1856
City Manager’s Report and Operational
Dashboard
November 13, 2024
26 35
15 14
0 10
20 30
40 77 78 12 9 43 20 60 7 24 20 21 22
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
New Weekly Briefing Monthly Sign Ups
FY 24-25
11,136
8,129 7,657
5,826
6,468
4,037
5,299
7,761
0 2,000
4,000
6,000
8,000
10,000
12,000
Facebook Instagram
Social Media Reach
Jul Aug Sept Oct Nov Dec Jan Feb Mar Apr May Jun
City Manager’s Office
Current Year-to-Date Average: 23
PAGE 31 of 1856
TO: Mayor and City Council
FROM: Philippe Eskandar, City Manager
BY: Hillary Guirola-Leon, Finance Director
Mark Siegfried, Accounting Manager/Controller
DATE: November 13, 2024
SUBJECT: RECEIVE AND FILE ANNUAL COMPREHENSIVE
FINANCIAL REPORT (ANNUAL AUDIT) FOR THE FISCAL
YEAR ENDED JUNE 30, 2024
STRATEGIC PLAN CRITICAL SUCCESS FACTORS
Engaged and Connected Residents
Efficient, Responsive, and Effective City Services
Fiscally Responsible and Transparent City Government
BACKGROUND
The Annual Comprehensive Financial Report (ACFR) is used to communicate the City’s financial condition and activity in a transparent and organized manner. The ACFR presents historical and comparative information that can be useful to City Staff, elected officials, and external users, such as businesses, other public agencies and the City’s residents. As required by the Citywide Financial Policies, the ACFR is prepared by the City and audited by independent auditors who are contracted through a competitive procurement process.
On March 10, 2021, the City entered a new five-year contract with Lance, Soll & Lunghard, LLP (LSL) to provide auditing services of the City’s financial records and assist in preparing the City’s audited ACFR. LSL conducted the audit in accordance with the Generally Accepted Auditing Standards, whereby an audit plan was prepared and followed to obtain reasonable assurance that the City’s financial statements were free from material misstatements. The audit included a review, on a test basis, of documents supporting the amounts and disclosures in the financial statements. The audit also assessed the Steven W. Huang, DDS, Mayor
Gretchen Shepherd Romey, Vice Mayor
Tony Chou, Council Member
Calvin Lo, Council Member
Steve Talt, Council Member
PAGE 32 of 1856
accounting principles used and significant estimates made by management, as well as evaluated the overall general-purpose financial statement presentation.
Fiscal Year 2023-24 represents the fourth year that the City has created an ACFR in accordance with standards prescribed by the Government Finance Officers Association (GFOA). This was an objective that the Finance Department previously disclosed as one of its goals during the FY 2021-22 budget process and continues to be one of the Department’s core goals moving forward. In addition to the financial statements and required supplementary information which were provided in the past, the ACFR also provides a letter of transmittal and a statistical section detailing information about the City that external users can use to see ten-year trends of the City.
The FY 2022-23 ACFR received the City’s second Certificate of Achievement for Excellence in Financial Reporting. This year’s ACFR will be submitted once again to the GFOA as part of their Certificate of Achievement for Excellence in Financial Reporting awards programs.
DISCUSSION
The attached ACFR (Attachment 1) for the fiscal year ended June 30, 2024, received an unqualified/unmodified “clean” audit opinion letter. A clean opinion communicates to users that the financial statements are fairly presented and that the information used in the statements is reliable.
The recent history of findings is displayed below.
Fiscal Year Number of Material
Weaknesses
Number of Significant
Deficiencies
Fiscal Year 2015 6 1
Fiscal Year 2016 2 1
Fiscal Year 2017 0 1
Fiscal Year 2018 1 1
Fiscal Year 2019 0 0
Fiscal Year 2020 0 0
Fiscal Year 2021 0 0
Fiscal Year 2022 0 0
Fiscal Year 2023 0 0
Fiscal Year 2024 0 0
In the Statement of Auditing Standards Statement (SAS) 114 letter (Attachment 2), the letter details the scope of audit procedures performed, significant findings, and other information, such as disagreements with PAGE 33 of 1856
management, audit adjustments and significant estimates, that are not communicated in the audited financial statements.
In the past, the City had a history of material weaknesses and significant deficiencies that suggested fundamental operational problems that were reported by the auditors. In the Statement of Auditing Standards Statement (SAS) 115 letter (Attachment 3), LSL did not identify any deficiencies in internal controls that they consider as material weaknesses or significant deficiencies that require corrective action by the City.
The City’s General Fund had a net change of $2,091,779 for the year ended June 30, 2024, which includes the City Council approving a transfer of $2.0 million to the Capital Projects Fund to fund future projects.
The General Fund’s unassigned fund balance as of June 30, 2024, is $17.7 million. This represents a reserve ratio of 49% measured against annual General Fund revenues. The City’s Financial Policies specify that the General Fund unassigned fund balance shall be approximately 40% of General Fund revenues.
Overall, the City’s Annual Financial Statements reflect the City’s strong financial condition with a healthy General Fund balance.
The format and content of the ACFR are largely prescribed in order to meet governmental accounting standards. The City’s ACFR includes the following major sections and information:
Introductory Section
● Letter of Transmittal
● Organizational Chart
● List of Elected and Administrative Officials
● Certificate of Achievement for Excellence in Financial Reporting for Fiscal Year Ended June 30, 2023
Financial Section
● Independent Auditors’ Report: the City’s report card on the content of the Financial Statements
● Management’s Discussion and Analysis (MD&A): provides an analytical overview of the City’s financial status
● Governmental-Wide Financial Statements: show finances at a point in time (assets – liabilities) and throughout the year (revenues – expenditures), budget to actual revenues and expenditures, and cash flows ● Fund Financial Statements: a detailed look at funds, showing Balance Sheet and Statement of Revenues, Expenditures, Changes in Fund Balance, and Net PAGE 34 of 1856
Position
● Notes to the Financial Statements: a narrative explanation that accompanies the Basic Financial Statements
● Budget to Actual Comparisons: General Fund and other select major funds ● Pension Information: 10 years of pension funding information ● Other Post-Employment Benefits (OPEB) Information: 7 years of OPEB funding information
● Breakout of Individual Funds: presented in a cumulative manner in the Financial Section
Statistical Section
● Financial Trends
● Revenue Capacity
● Debt Capacity
● Demographic and Economic Information
● Operating Information
In an effort to make this complicated and large document more user-friendly, staff has provided a summary explanation of the ACFR in this staff report.
GENERAL FUND BALANCE (Pages 16 & 18)
The most notable measure of a City’s financial health is the General Fund balance. As presented in the Basic Financial Statements, as of June 30, 2024, the total fund balance of General Fund is $19.7 million, an increase of $2.1 million for the year.
General Fund revenues increased by $3.3 million, or 10.1%, compared to FY 2022-23. The overall increase in General Fund revenues was driven by an increase in property taxes due to a strong real estate market. Charges for Services have also rebounded as the City has operated at full capacity after being shut down during the pandemic. The City also recognized $1.9 million of one-time revenues related to the American Rescue Plan Act.
Expenditures increased by $2.7 million, or 9.4%. The primary reason for the increase was the salary related expense increases that are part of the Memorandum of Understandings with the various City employee associations that was effective July 1, 2022. The City has also felt inflationary pressures as expenditures related to materials and supplies continue to increase.
CITYWIDE NET POSITION (Pages 8-9 and Pages 13-15)
The Statement of Net Position on page 13, similar to a balance sheet, shows total assets and liabilities of the City as of June 30, 2024. The total net position PAGE 35 of 1856
of the City for all activities was $205.0 million. The net position increased by $1.2 million, or 0.6% during the year.
Net position is broken out into three categories: capital, restricted, and unrestricted.
Investment in Capital Assets ($204.7 million)
Capital assets include land, construction in progress, structures & improvements, furniture & equipment, and infrastructure.
Restricted Net Position ($8.2 million)
These assets are subject to agreements with creditors, developers, grantors, or laws or regulations of other governments.
Unrestricted Net Position (-$7.9 million)
This represents the balance of net position that is neither part of capital assets nor restricted. The negative $7.9 million unrestricted net position deficit is primarily caused by the reporting of the net pension liability and other postemployment benefits (OPEB) liability as required under GASB Statements No. 68 and No. 75, respectively. Of the negative $7.9 million, $6.9 million is OPEB lability which was required by GASB 75. Additional information regarding the OPEB liability is available on pages 44-48 (Note 10) of the ACFR.
CASH AND INVESTMENTS (Pages 30-33, Note 3)
Capital Assets Include
Land $ 149,584,512 City Hall, Lacy Park, Stoneman School Construction in Progress 107,444
Structures & Improvements 20,501,032 Crowell Library
Furniture & Equipment 2,471,690 Fire Engine, Police Vehicles, Ambulance Infrastructure 32,079,616 Street Lights, Sidewalks, Pipes $ 204,744,294
Special Revenue Funds Affected
Community Development Projects $ 681,272 SCAQMD, Recycling Grant, PEG Public Safety 583,195 Asset Seizure, COPS Grant
Parks and recreation 1,183 TDA Article 3
Public Works 5,290,071 Gas Tax, Prop A, Prop C, , Measure M, W, & R Funds Debt Service 43,877 Funds Held With Wells Fargo for POB Payments Section 115 Trust 1,568,763 CalPERS CEPPT Trust for Future Pension Payments $ 8,168,361
PAGE 36 of 1856
The Financial Statement also includes detailed information on the City’s cash and investments. As of June 30, 2024, the City had $41.8 million in total cash and investments (an increase of $0.4 million). 93% of which is in the form of investments authorized by the California Government Code and the City’s investment policy. The remaining 7% of which are held in cash for ongoing operations.
NONCURRENT LIABILITIES (Page 36, Note 6)
The City’s one outstanding bond issue, the 2007 Pension Obligation Bonds (POBs), was paid off in FY 2023-24. The City transferred $574,888 ($545,000 in principal plus $29,888 in interest) to its Debt Service Fund to service the debt associated with the 2007 POBs.
PENSION LIABILITIES (Pages 38-44, Note 8)
Total net pension liability, or unfunded liability, is based on projected future benefit payments attributed to the current and past employees’ service, less the assets accumulated to pay those liabilities. The City’s annual payments include a portion to fund current benefits as well as an amount to pay down the unfunded liability. Annual actuarial valuations provide the City with the amount of the contribution that must be paid annually into the plan to ensure that the current unfunded liability is paid off over the following 30 years. The aggregate net pension liability reported in the Statement of Net Position is $44.8 million. The net pension liability increased by $3.2 million this year.
OPEB LIABILITIES (Pages 44-48, Note 10)
The aggregate net OPEB liability reported in the Statement of Net Position is $6.9 million which is an increase of $1.0 million from the prior year’s valuation of $5.9 million. The $1.0 million increase is due to a variety of factors including a change in the inflation rate used from 2.25% up to 2.50% and due to possible future retiree medical benefits increasing due to the latest MOU approved effective July 1, 2024.
GENERAL FUND BUDGETARY COMPARISON (Page 51)
General Fund revenues were over budget by $0.2 million primarily due to budgeted revenues from interest income being higher than expected. Expenditures were lower than the adopted budget by $2.0 million primarily due to budget savings due to personnel vacancies as well as the City not incurring many planned expenditures as certain projects continued into Fiscal Year 2024-25.
FISCAL IMPACT & PROCUREMENT REVIEW
PAGE 37 of 1856
The receiving and filing of the City’s financial statements possesses no fiscal impact and requires no procurement review.
LEGAL REVIEW
The City Attorney's office has reviewed and approved as to form.
RECOMMENDATION
Staff recommends that this annual financial statement be received and filed. If the City Council concurs with staff’s recommendation, an appropriate motion would be:
“I move to receive and file the audited financial statements for the fiscal year ended June 30, 2024.”
ATTACHMENTS
1. Certificate of Achievement for Excellence in Financial Reporting for the Fiscal Year Ended June 30, 2023
2. City of San Marino Annual Comprehensive Financial Report for the Fiscal Year Ended June 30, 2024
3. Auditor’s Communication Letter (SAS 114) for the Fiscal Year Ended June 30, 2024
4. Auditor’s Report on Internal Controls (SAS 115) for the Fiscal Year Ended June 30, 2024
PAGE 38 of 1856
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of San Marino
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2023
Executive Director/CEO
PAGE 39 of 1856
Attachment 1:
City of San Marino Financial Statements
for the Fiscal Year Ended June 30, 2024
PAGE 40 of 1856
THIS PAGE LEFT BLANK INTENTIONALLY
PAGE 41 of 1856
CITY OF SAN MARINO
Annual
Comprehensive
Financial Report
For the Fiscal Year Ended June 30, 202
PAGE 42 of 1856
&,7<2)6$10$5,12&$/,)251,$
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RUWKH<HDU(QGHG-XQH
35(3$5('%<
),1$1&('(3$570(17
PAGE 43 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
PAGE 44 of 1856
&,7<2)6$10$5,12&$/,)251,$
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RUWKH<HDU(QGHG-XQH
7DEOHRI&RQWHQWV
3DJH
1XPEHU
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL 2UJDQL]DWLRQDO&KDUWYLL /LVWRI(OHFWHGDQG$GPLQLVWUDWLYH2IILFLDOVYLLL &HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJL[ ),1$1&,$/6(&7,21
,1'(3(1'(17$8',7256¶5(3257 0$1$*(0(17
6',6&866,21$1'$1$/<6,6 %$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ 6WDWHPHQWRI$FWLYLWLHV )XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV 5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV WRWKH6WDWHPHQWRI1HW3RVLWLRQ 6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG %DODQFHV±*RYHUQPHQWDO)XQGV 5HFRQFLOLDWLRQRIWKH6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG &KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGVWRWKH
6WDWHPHQWRI$FWLYLWLHV
6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQG 6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG
1HW3RVLWLRQ±3URSULHWDU\)XQG 6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQG 1RWHVWRWKH)LQDQFLDO6WDWHPHQWV 5(48,5('6833/(0(17$5<,1)250$7,21
*HQHUDO)XQG6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ )XQG%DODQFH%XGJHWDQG$FWXDO PAGE 45 of 1856
&,7<2)6$10$5,12&$/,)251,$
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RUWKH<HDU(QGHG-XQH
7DEOHRI&RQWHQWV
3DJH
1XPEHU
6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\ 6FKHGXOHVRI3ODQ&RQWULEXWLRQV 6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV 1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ &20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6 &RPELQLQJ%DODQFH6KHHW±1RQPDMRU*RYHUQPHQWDO)XQGV &RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHV LQ)XQG%DODQFHV±1RQPDMRU*RYHUQPHQWDO)XQGV %XGJHWDU\&RPSDULVRQ6FKHGXOHV±6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[ &RPPXQLW\'HYHORSPHQW%ORFN*UDQW 3URS$7UDQVLW $LU4XDOLW\ 7'$$UWLFOH 3URS&7UDQVLW $VVHW6HL]XUH &DOLIRUQLD5HF\FOLQJ*UDQW &236*UDQW 673/
0HDVXUH:&OHDQ:DWHU 0HDVXUH5 276*UDQW)XQG 3(*)XQG 6%DQG8VHG2LO*UDQW 'URXJKW(GXFDWLRQ)XQG 0HDVXUH0 %XGJHWDU\&RPSDULVRQ6FKHGXOH±&DSLWDO3URMHFWV)XQG %XGJHWDU\&RPSDULVRQ6FKHGXOH±&LW\'HEW6HUYLFH)XQG PAGE 46 of 1856
&,7<2)6$10$5,12&$/,)251,$
$QQXDO&RPSUHKHQVLYH)LQDQFLDO5HSRUW
)RUWKH<HDU(QGHG-XQH
7DEOHRI&RQWHQWV
3DJH
1XPEHU
67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW±/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ1HW3RVLWLRQ±/DVW7HQ)LVFDO<HDUV
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV±/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV±/DVW7HQ)LVFDO<HDUV
5HYHQXH&DSDFLW\
3URSHUW\7D['ROODU%UHDNGRZQ
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV±/DVW7HQ)LVFDO<HDUV
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHVRI7D[DEOH3URSHUW\±/DVW7HQ)LVFDO<HDUV
7RS7HQ3URSHUW\7D[SD\HUV±&XUUHQW<HDUDQG1LQH<HDUV$JR $VVHVVHG9DOXHRI7D[DEOH3URSHUW\E\&DWHJRU\±/DVW7HQ)LVFDO<HDUV 3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV±/DVW7HQ)LVFDO<HDUV 'HEW&DSDFLW\
'LUHFWDQG2YHUODSSLQJ'HEW 'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV±/DVW7HQ&DOHQGDU<HDUV 7D[DEOH6DOHVE\&DWHJRU\ 2SHUDWLQJ,QIRUPDWLRQ
)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHVE\)XQFWLRQ±/DVW7HQ)LVFDO<HDUV 2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ±/DVW7HQ)LVFDO<HDUV &DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ±/DVW7HQ)LVFDO<HDUV
PAGE 47 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
PAGE 48 of 1856
&,7<2)6$10$5,12
+XQWLQJWRQ'ULYH
6DQ0DULQR&$
ZZZFLW\RIVDQPDULQRRUJ
2FWREHU
+RQRUDEOH0D\RU9LFH0D\RUDQG&LW\&RXQFLOPHPEHUV
7KH)LQDQFH'HSDUWPHQWLVH[FLWHGWRSUHVHQWWRWKH&LW\&RXQFLOWKH&LW\RI6DQ0DULQR¶V &LW\
IRXUWK$QQXDO
&RPSUHKHQVLYH)LQDQFLDO5HSRUW
$&)5
IRUPDOO\NQRZQDVWKH&RPSUHKHQVLYH$QQXDO)LQDQFLDO5HSRUWIRUWKH ILVFDO\HDUHQGHG-XQH7KH$&)5LVLQWHQGHGWRSURYLGHUHDGHUVZLWKDFOHDUO\DUWLFXODWHGXVHUIULHQGO\ UHSRUWLQJRIWKH&LW\¶V ILQDQFLDODIIDLUV:LWKLQWKH$&)5 UHDGHUVZLOO ILQG UHSRUWLQJRQDOO IXQGVDQGDFFRXQW JURXSVIRUWKH&LW\7KLVUHSRUWFRQVLVWVRIPDQDJHPHQW¶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¶ UHSRUWLVORFDWHGDWWKH IURQWRIWKH ILQDQFLDO VHFWLRQRIWKLV$&)57KH $&)5KDVEHHQSUHSDUHGLQFRQIRUPLW\ZLWK*HQHUDOO\$FFHSWHG$FFRXQWLQJ3ULQFLSOHV *$$3
DQGWKHILQDQFLDO
UHSRUWLQJ UHTXLUHPHQWV SUHVFULEHG E\WKH *RYHUQPHQWDO $FFRXQWLQJ 6WDQGDUGV%RDUG *$6%
7KHVH UHSRUWLQJ
UHTXLUHPHQWVVSHFLI\WKDWPDQDJHPHQWSURYLGHDQDUUDWLYHLQWURGXFWLRQRYHUYLHZDQGDQDO\VLVWRDFFRPSDQ\WKH ILQDQFLDO VWDWHPHQWV LQ WKH IRUP RI D 0DQDJHPHQW¶V 'LVFXVVLRQ DQG $QDO\VLV 0' $
7KH 0' $ ZKLFK
LPPHGLDWHO\IROORZVWKHLQGHSHQGHQWDXGLWRUV¶UHSRUWFRPSOHPHQWVWKLVOHWWHURIWUDQVPLWWDODQGVKRXOGEHUHDGLQ FRQMXQFWLRQZLWKLW
7+(35,0$5<*29(510(17
7KH&LW\LV D *HQHUDO/DZ FLW\ DQG RSHUDWHV XQGHU D&RXQFLO0DQDJHU IRUP RI JRYHUQPHQW7KH&LW\&RXQFLO FRQVLVWVRIILYHPHPEHUVWKDWDUHHOHFWHGDWODUJHDQGW\SLFDOO\VHUYHVWDJJHUHGIRXU\HDUWHUPV7KH0D\RUDQG 9LFH0D\RUVHDWVW\SLFDOO\DUHRQH\HDULQGXUDWLRQDQGDUHVHOHFWHGE\WKH&RXQFLO0HPEHUV7KH&LW\&RXQFLO VHUYHVDVWKH&LW\¶VSULPDU\JRYHUQLQJERG\7KH&LW\&RXQFLODGGLWLRQDOO\DSSRLQWVWKH&LW\0DQDJHUWKH&LW\ $WWRUQH\DQGWKH&LW\7UHDVXUHU7KH&LW\0DQDJHURYHUVHHVGDLO\IXQFWLRQVDQGHQVXUHVWKDWGLUHFWLRQVRIWKH&LW\ &RXQFLODUHFDUULHGRXW7KH&LW\SURYLGHV3XEOLF6DIHW\ 3ROLFHDQG)LUH
&RPPXQLW\'HYHORSPHQW3ODQQLQJ
%XLOGLQJDQG6DIHW\3DUNVDQG3XEOLF:RUNV&RGH(QIRUFHPHQW5HFUHDWLRQ3URJUDPV/LEUDU\6HUYLFHV)LQDQFLDO 0DQDJHPHQWDQG$GPLQLVWUDWLYH6HUYLFHVPRVWO\ZLWK&LW\HPSOR\HHV L
PAGE 49 of 1856
7+(&,7<2)6$10$5,12
6LWXDWHG PLOHV IURP WKH PDMHVWLF IRRWKLOO PRXQWDLQV WKH EHDXWLIXO &LW\ RI 6DQ 0DULQR &DOLIRUQLD
SRSXODWLRQ
DV RI -DQXDU\ &DOLIRUQLD 6WDWH 'HSDUWPHQW RI )LQDQFH LV ORFDWHG QRUWKHDVW RI
/RV$QJHOHVLQWKH6DQ*DEULHO9DOOH\,QFRUSRUDWHGLQ WKLVXQLTXHO\UHVLGHQWLDOFRPPXQLW\LVNQRZQIRU
H[SDQVLYHSURSHUWLHVVXUURXQGHGE\EHDXWLIXOJDUGHQVZLGHVWUHHWVZHOOPDLQWDLQHGSDUNZD\VDQGWRSSHUIRUPLQJ VFKRROV
$FLW\RIVTXDUHPLOHV6DQ0DULQRLVKRPHWRWKHUHQRZQHG+XQWLQJWRQ/LEUDU\$UW&ROOHFWLRQVDQG%RWDQLFDO *DUGHQV:LWKDIRFXVRQUHVLGHQWVHUYLFHVDQGFRPPXQLW\WKH&LW\LVUHFRJQL]HGIRULWVSROLFHDQGILUHVHUYLFHV OLEUDU\SDUNVDQGFRPPXQLW\DPHQLWLHVDQGSODQQLQJDQG]RQLQJWKDWGLVWLQJXLVKDQGPDLQWDLQWKHFRPPXQLW\¶V KLJKTXDOLW\ UHVLGHQWLDO FKDUDFWHU 7KH LQWHQWLRQ RI WKH &LW\¶V IRXQGLQJ IDWKHUV ZDV D KLJKTXDOLW\ FULPHIUHH UHVLGHQWLDODUHDWKDWSURYLGHVJUHDWVFKRROVSDUNVDQGDQH[FOXVLYHOLIHVW\OH WKH&LW\¶VSK\VLFDOIRUPWRGD\UHIOHFWV
WKRVHHDUO\YDOXHVDQGGHYHORSPHQWSDWWHUQV
$&&2817,1*6<67(0$1'%8'*(7$5<&21752/
$FFXUDWHDFFRXQWLQJRIWKH&LW\¶VDVVHWVLVHVVHQWLDOWRVDIHJXDUGDJDLQVWORVVDQGPLVUHSUHVHQWDWLRQ7KH&LW\¶V V\VWHPRIDFFRXQWLQJHVWDEOLVKHVVROLGFRQWURORIWKH&LW\¶VILQDQFLDODVVHWVDQGDOORZVIRUEXGJHWLQJDQGUHOLDEOH SHUIRUPDQFH UHSRUWLQJ ,W SURYLGHV IRU WKH SURSHU UHFRUGLQJ RI ILQDQFLDO WUDQVDFWLRQV DQG OHQGV LWVHOI WR WKH HVWDEOLVKPHQWRIDFFXUDWHILQDQFLDOVWDWHPHQWV
7KH&LW\¶VDGRSWHGILQDQFLDOSROLF\VWDWHVDQDQQXDOEXGJHWQHHGVWREHDGRSWHGE\WKH&LW\&RXQFLOE\DWOHDVW-XQH RIHDFKILVFDO\HDU7KH&LW\&RXQFLOLVSUHVHQWHGHDFK\HDUZLWKDQHZDQQXDORSHUDWLQJDQGFDSLWDOLPSURYHPHQW SURMHFWEXGJHW3DUWRIWKHILQDQFLDOSROLF\DOVRUHTXLUHVWKH&LW\WRSXEOLVKTXDUWHUO\ILQDQFLDOUHSRUWVDQGDSUHVHQW D<HDU/RQJ5DQJH)LQDQFLDO3URMHFWLRQWRWKH&LW\&RXQFLODQQXDOO\ &$3,7$/,03529(0(17352-(&76
7KH&LW\¶V&DSLWDO,PSURYHPHQW3URJUDP
&,3
LVDFRPSRQHQWRIWKHEXGJHWSURFHVVDQGDGGUHVVHVWKH&LW\¶VVKRUW DQGORQJWHUP FDSLWDO QHHGV 7KH&,3LQFOXGHV D SODQWR HIIHFWLYHO\ PDLQWDLQ H[LVWLQJLQIUDVWUXFWXUH DV ZHOO DV SURYLGHQHZIDFLOLWLHVWRVXSSRUWSRSXODWLRQJURZWKDQGUHSODFHROGHUDVVHWVWKDWDUHQRORQJHUXVHIXORUDUHXQVDIH 7KH &LW\ KDV RYHU
ODQH PLOHV DQG VLGHZDON PLOHV FRYHULQJ WKH VTXDUH PLOHV DV ZHOO DV RYHU VWUHHWOLJKWV&LYLF)DFLOLWLHV&RPPXQLW\&HQWHUDQGSDUN 'XULQJWKLVUHSRUWLQJSHULRGWKH&LW\IRFXVHGLWVUHVRXUFHVRQ 5HQRYDWLRQRIWKH6DQ0DULQR&RPPXQLW\&HQWHU
6WUHHW 5HKDELOLWDWLRQ 6WUHHW 6WULSLQJ0DUNLQJ 3URJUDP &LW\ZLGH 6LGHZDON 5HSODFHPHQW &XOYHUW 5HSODFHPHQW 3URJUDP6WUHHW7UHH0DQDJHPHQW3URJUDPDQGRWKHUSURMHFWVZKLFKEHQHILWHGWKHFLWL]HQVRI6DQ0DULQR /2&$/(&2120,&&21',7,21$1'287/22.
6DQ0DULQRUHPDLQVRQHRI$PHULFD¶VZHDOWKLHVWFRPPXQLWLHV6DQ0DULQRLVDQHOHJDQWFRPPXQLW\WKDWEHQHILWV IURPDVWURQJSURSHUW\WD[EDVH7KHPHGLDQDJHRI6DQ0DULQRUHVLGHQWVLQLVZKLOHWKHPHGLDQDJHLQ WKH6WDWHRI&DOLIRUQLDDVDZKROHLVUHSRUWHGDW\HDUV 86&HQVXV%XUHDX
7KHRSHUDWLQJEXGJHWLVIXQGHGDOPRVWHQWLUHO\IURPWKH*HQHUDO)XQGZLWKVRPHDGGLWLRQDOIXQGLQJIURPUHVWULFWHG WUDQVSRUWDWLRQSXEOLFVDIHW\IXQGVDQGRWKHUVSHFLDOUHYHQXHIXQGV7KH&LW\¶V*HQHUDO)XQGKDVDQXQDVVLJQHG IXQGEDODQFHRI0DVRI-XQHDQGLVSURMHFWHGWRJURZE\WKRXVDQGWRPLOOLRQE\-XQH ZKLFKZLOOEHHTXDOWRRI)<*HQHUDO)XQG*URXSHVWLPDWHGUHYHQXHV7KHSURSHUW\WD[ DQG SXEOLF VDIHW\ SDUFHO WD[ WRJHWKHU PDNH XS DSSUR[LPDWHO\ RI WKH &LW\¶V *HQHUDO )XQG UHYHQXHV 7KH
DVVXPSWLRQIRUSURSHUW\WD[JURZWKLQ)LVFDO<HDULV PAGE 50 of 1856
7KHDGRSWHGFDSLWDOEXGJHWFRQVLVWVRIPLOOLRQIRUQHZSURMHFWVPLOOLRQIRUXQILQLVKHGSURMHFWVIURPWKH SULRU\HDUDQGDSSUR[LPDWHO\
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
JURZLQJ HFRQRP\ 7KH DGRSWHG EXGJHW LQFOXGHV WRWDO UHYHQXHV RI PLOOLRQ DQG WRWDO H[SHQGLWXUHV RI
PLOOLRQ
PLOOLRQLQ RSHUDWLQJ H[SHQGLWXUHV DQG PLOOLRQ RI FDSLWDO H[SHQGLWXUHV 3OHDVH VHHWKH
IROORZLQJJUDSKIRUDEUHDNGRZQRIRXUUHYHQXHVRXUFHVDQGH[SHQGLWXUHFDWHJRULHV
/21*7(50),1$1&,$/3/$11,1*
3URSHUW\WD[3XEOLF6DIHW\3DUFHO7D[DQG8WLOLW\8VHUV7D[HVDUHWKHWKUHHPDMRUFRQWULEXWRUVWRWKHLQFUHDVHDQG FXUUHQWHVWLPDWHVLQGLFDWHDFRQWLQXHGPRGHVWDPRXQWRIJURZWKIRUWKHXSFRPLQJ\HDUV$)LYH<HDU)RUHFDVWLV SUHSDUHGGXULQJHYHU\EXGJHW\HDUIRUWKH*HQHUDODQG3XEOLF6DIHW\)XQGV7KHUHVXOWVRIWKHSURMHFWLRQVGXULQJ WKHEXGJHW)<SUHSDUDWLRQLQGLFDWHWKDWH[SHQGLWXUHJURZWKZLOORXWSDFHUHYHQXHJURZWKGXULQJWKHQH[W ILYH\HDUV7KHDQQXDOEXGJHWSURFHVVDOVRLQFOXGHVDORQJUDQJH\HDUSODQIRUWKHVSHQGLQJRIPRQH\RQWKH &LW\¶V&,3
7KH&LW\KDVDUHVHUYHSROLF\WKDWPDLQWDLQVDJHQHUDOIXQGEDODQFHRIDWOHDVWIRUW\SHUFHQW
RIILVFDO\HDU
)<
EXGJHWHGUHYHQXHV7KHSXUSRVHIRUWKLVDOORZDQFHLVWRSURYLGHIRUYDULRXVLGHQWLILHGFRQWLQJHQFLHVDVZHOO DVDOORZIRUQRUPDORSHUDWLRQRIUHJXODUFLW\VHUYLFHV7KH&LW\¶VUHVHUYHEDODQFHLVVWURQJDQGPHHWVWKHPLQLPXP UHTXLUHGE\WKH&LW\ZLGHILQDQFLDOSROLFLHV
LLL
PAGE 51 of 1856
0$-250,/6721(6,1),6&$/<($5
'XULQJ )< WKH &LW\ KDG YDULRXV DFFRPSOLVKPHQWV DQG D UHODWLRQDO E\SURGXFW RI FOHDUO\ GHILQHG FRQVLVWHQWPDQDJHPHQWSUDFWLFHVDQGUHVSRQVLEOHVWHZDUGVKLSRIWKH&LW\¶VDVVHWV7KHIROORZLQJDUHXQGHUWDNLQJV WKDWKDYHKHOSHGWRVWUHQJWKHQWKH&LW\¶VILQDQFLDOVWDELOLW\ &RQWLQXHGLQYHVWPHQWLQWRWKH&DSLWDO3URMHFWV)XQG 7KH&DSLWDO3URMHFWV)XQGJHWVLWVUHVRXUFHVIURPWKH*HQHUDO)XQGDQGWKH&LW\KDVDKLVWRU\RIPDNLQJ DQQXDOWUDQVIHUV IURPWKH*HQHUDO)XQGWRWKH&DSLWDO3URMHFWV)XQG7KH&LW\&RXQFLODXWKRUL]HGWKH WUDQVIHU RI PLOOLRQ LQ )< PLOOLRQ LQ )<
PLOOLRQ LQ )<
PLOOLRQLQ)<PLOOLRQLQ)<DQGPLOOLRQLQ)<RI*HQHUDO)XQG UHVHUYHVWRWKH&DSLWDO 3URMHFWV )XQG7KLV UHSUHVHQWHG D YHU\ODUJHLQIXVLRQ RI FDSLWDOLQWRWKH&DSLWDO 3URMHFWV)XQGDQGZDVLQWHQGHGWRSURYLGHUHVRXUFHVIRUFDSLWDOSURMHFWV &RPSOHWHGWKHFRQVWUXFWLRQSKDVHRIWKHPLOOLRQ6DQ0DULQR&RPPXQLW\&HQWHU5HQRYDWLRQ 7KH&LW\FRPSOHWHGWKHFRQVWUXFWLRQSKDVHRIWKHUHQRYDWLRQRIWKH6DQ0DULQR&RPPXQLW\&HQWHU7KH SURMHFWZDVEXGJHWHGDWPLOOLRQDQGRSHQHGLQ6HSWHPEHU &RQWLQXHGWRSUHIXQGHPSOR\HUSHQVLRQFRQWULEXWLRQVWKURXJKWKH&DO3(56¶&DOLIRUQLD(PSOR\HUV¶ 5HWLUHH%HQHILW7UXVW
&(5%7
SURJUDP
7KH&LW\RSHQHGXSD6HFWLRQ7UXVWZLWK&DO3(56¶V&(5%7SURJUDPLQ)LVFDO<HDUZLWKDQ LQLWLDOFRQWULEXWLRQRI,Q)LVFDO<HDUDQDGGLWLRQDOFRQWULEXWLRQRIZDVPDGH ZLWKWKHSXUSRVHRISUHIXQGLQJIXWXUHHPSOR\HUPHGLFDOSHQVLRQFRQWULEXWLRQV7KH&LW\KDVPDGH LQFRQWULEXWLRQVRYHUWKHSDVWIRXUILVFDO\HDUV
)<$&)5DZDUGHGWKH&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJE\ *RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQ¶V
*)2$
7KLVZDVWKH VHFRQGWLPHWKH&LW\ UHFHLYHGWKH&HUWLILFDWH RI$FKLHYHPHQW IRU([FHOOHQFHLQ )LQDQFLDO 5HSRUWLQJE\*RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQ¶V *)2$
&RQWLQXHG'HOLYHU\RI$FFXUDWHDQG&RPSUHKHQVLEOH)LQDQFLDO5HSRUWV 7KH'HSDUWPHQWRI)LQDQFHSUHSDUHVDQGSUHVHQWVWKH4XDUWHUO\)LQDQFLDO5HSRUWVWRWKH&LW\&RXQFLOSHU WKH&LW\¶V)LQDQFLDO3ROLFLHV7KH'HSDUWPHQWFRQWLQXHVWRGLVWULEXWHPRQWKO\EXGJHWWRDFWXDOVILQDQFLDO UHSRUWVWRPDQDJHPHQWIRUWKHSXUSRVHRILGHQWLI\LQJDUHDVRIVSHQGLQJSDWWHUQVQRWLQNHHSLQJZLWKWKH DSSURYHGEXGJHW$VVXFKPDQDJHPHQWLVHDVLO\DEOHWRLGHQWLI\SUREOHPVXQGHUVWDQGWKHILQDQFLDOLPSDFW RIWKHSUREOHPVDQGHVWDEOLVKFRUUHFWLYHDFWLRQSODQVIRUPHHWLQJRUJDQL]DWLRQDODQGFLW\ZLGHJRDOV LY
PAGE 52 of 1856
,1'(3(1'(17$8',7
)RU WKH ILVFDO \HDU HQGHG -XQH WKH &LW\¶V ILQDQFLDO VWDWHPHQWV ZHUH DXGLWHG E\ WKH FHUWLILHG SXEOLF DFFRXQWLQJILUPRI/DQFH6ROO /XQJKDUG//3WRHQVXUHWKDWWKHILQDQFLDOVWDWHPHQWVRIWKH&LW\ZHUHIUHHRI PDWHULDOPLVVWDWHPHQW7KHDXGLWD
H[DPLQHGDFWLYLWLHVGRFXPHQWVDQGGLVFORVXUHVXVHGWRFUHDWHWKH ILQDQFLDO VWDWHPHQWV E
DVVHVVHG WKH DFFRXQWLQJ SULQFLSOHV XVHG E\ PDQDJHPHQW DQG F HYDOXDWHG WKH RYHUDOO ILQDQFLDO
VWDWHPHQWSUHVHQWDWLRQ7KHUHVXOWVRIWKHDXGLWDUHDVIROORZV
• 7KH&LW\¶VILQDQFLDOVWDWHPHQWVKDYHQRLQVWDQFHVRIQRQFRPSOLDQFHRURWKHUPDWWHUVWKDWDUHUHTXLUHGWREH UHSRUWHGXQGHU*RYHUQPHQW$XGLWLQJ6WDQGDUGV
DQG
• ,QWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGLWVRSHUDWLRQVZDVFRQVLGHUHGIUHHIURPPDWHULDOZHDNQHVVHV DQGVLJQLILFDQWGHILFLHQFLHV
DQG
•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
7KH*RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQ¶V
*)2$
DZDUGHGWKH&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFH LQ)LQDQFLDO5HSRUWLQJIRUWKH)<$&)57KLVZDVWKHVHFRQG\HDUWKH&LW\ZDVUHFRJQL]HGE\WKH*)2$ 7KH &LW\ ZLOO EH VXEPLWWLQJ WKLV \HDU¶V $&)5 WR WKH *)2$ WR GHWHUPLQH LWV HOLJLELOLW\ IRU WKH )< &HUWLILFDWH
7KH*)2$DZDUGHGD'LVWLQJXLVKHG%XGJHW3UHVHQWDWLRQ$ZDUGWRWKH&LW\RQ6HSWHPEHUIRULWVRSHUDWLQJ DQGFDSLWDOEXGJHWIRUILVFDO\HDU7KHDZDUGUHSUHVHQWVDVLJQLILFDQWDFKLHYHPHQWE\WKHHQWLW\,WUHIOHFWV WKHFRPPLWPHQWRIWKHJRYHUQLQJERG\DQGVWDIIWRPHHWLQJWKHKLJKHVWSULQFLSOHVRIJRYHUQPHQWDOEXGJHWLQJ,Q RUGHUWRUHFHLYHWKHEXGJHWDZDUGWKHHQWLW\KDGWRVDWLVI\QDWLRQDOO\UHFRJQL]HGJXLGHOLQHVIRUHIIHFWLYHEXGJHW SUHVHQWDWLRQ7KHVHJXLGHOLQHVDUHGHVLJQHGWRDVVHVVKRZZHOODQHQWLW\ VEXGJHWVHUYHVDVDSROLF\GRFXPHQWD
ILQDQFLDOSODQDQRSHUDWLRQVJXLGHDQGDFRPPXQLFDWLRQVGHYLFH7KH*)2$'LVWLQJXLVKHG%XGJHW3UHVHQWDWLRQ $ZDUGLVYDOLGIRURQO\RQH\HDU
7KH &DOLIRUQLD 6RFLHW\ RI 0XQLFLSDO )LQDQFH 2IILFHUV &60)2
DZDUGHG WKH &HUWLILFDWH IRU ([FHOOHQFH LQ
%XGJHWLQJWRWKH&LW\RQ-DQXDU\
IRULWVRSHUDWLQJDQGFDSLWDOEXGJHWIRUILVFDO\HDU,QRUGHUWR EHDZDUGHGD&HUWLILFDWHRI([FHOOHQFHLQ%XGJHWLQJDJRYHUQPHQWXQLWPXVWUHFHLYHDPLQLPXPRIVHYHQW\SRLQWV RXWRIHLJKW\SRLQWVPD[LPXPEDVHGRQJXLGHOLQHVHVWDEOLVKHGE\&60)27KH&60)2&HUWLILFDWHRI([FHOOHQFH LQ%XGJHWLQJLVYDOLGIRURQO\RQH\HDU:HEHOLHYHRXUDGRSWHGRSHUDWLQJDQGFDSLWDOEXGJHWFRQWLQXHVWRPHHWWKH UHTXLUHPHQWVRIWKH&60)2&HUWLILFDWHRI([FHOOHQFHLQ%XGJHWLQJDQGKDYHVXEPLWWHGLWIRUUHFRJQLWLRQIRUWKH ILVFDO\HDUHQGHG-XQH
Y
PAGE 53 of 1856
7KLVUHSRUWLVDMRLQWHIIRUWE\DOOFLW\GHSDUWPHQWV7KHSUHSDUDWLRQRIWKLVUHSRUWFRXOGQRWKDYHEHHQDFFRPSOLVKHG ZLWKRXW WKH KDUG ZRUN DQG WHDP HIIRUW RI WKH VWDII RI WKH )LQDQFH 'HSDUWPHQW LQ SDUWLFXODU $FFRXQWLQJ 0DQDJHU&RQWUROOHU0DUN6LHJIULHGDQG$FFRXQW&OHUNV0LVKDODL5HHG'LDQD0ROLQDDQG/LVD&DUOVRQ,ZDQWWR H[SUHVV P\ DSSUHFLDWLRQ WR DOO PHPEHUV RI WKH YDULRXV &LW\ 'HSDUWPHQWV ZKR DVVLVWHG DQG FRQWULEXWHG WR LWV SUHSDUDWLRQ,ZRXOGDOVROLNHWRWKDQNWKH0D\RU
9LFH0D\RU&RXQFLOPHPEHUV
DQGWKH([HFXWLYH7HDPIRUWKHLU
FRQWLQXLQJHIIRUWVLQDGPLQLVWHULQJWKHILQDQFLDORSHUDWLRQVRIWKH&LW\UHVSRQVLEO\DQGSUXGHQWO\ 5HVSHFWIXOO\VXEPLWWHG
+LOODU\*XLUROD/HRQ 0DUN6LHJIULHG
)LQDQFH'LUHFWRU $FFRXQWLQJ0DQDJHU&RQWUROOHU YL
PAGE 54 of 1856
&LW\RI6DQ0DULQR
2UJDQL]DWLRQDO&KDUW
5HVLGHQWV
&LW\&RXQFLO
&LW\$WWRUQH\ &LW\0DQDJHU
&LW\0DQDJHU·V2IILFH &RPPXQLW\
'HYHORSPHQW
&RPPXQLW\6HUYLFHV )LQDQFH
)LUH +XPDQ5HVRXUFHV
3DUNV 3XEOLF:RUNV 3ROLFH
&LW\7UHDVXUHU
YLL
PAGE 55 of 1856
&LW\&RXQFLO
0D\RU
6WHYHQ:+XDQJ''6
9LFH0D\RU
*UHWFKHQ6KHSKHUG5RPH\
&RXQFLO0HPEHU
7RQ\&KRX
&RXQFLO0HPEHU
&DOYLQ/R
&RXQFLO0HPEHU
6WHYH7DOW
$SSRLQWHG2IILFLDOV
&LW\7UHDVXUHU
Vacant
&LW\$WWRUQH\
-RVHSK0RQWHV
([HFXWLYH7HDP
&LW\0DQDJHU
3KLOLSSH(VNDQGDU
)LQDQFH'LUHFWRU
+LOODU\*XLUROD/HRQ
+XPDQ5HVRXUFHV'LUHFWRU
/L]HWWH*XHUUHUR
&RPPXQLW\'HYHORSPHQW'LUHFWRU
,VLGUR)LJXHURD
3ROLFH&KLHI
-RKQ,QFRQWUR
)LUH&KLHI
0DULR5XHGD
3DUNV 3XEOLF:RUNV'LUHFWRU
$PEHU6KDK
&RPPXQLW\6HUYLFHV'LUHFWRU
&DWKL-RKQVRQ
&RPPXQLW\(QJDJHPHQW0DQDJHU
1LFROH7LEEHW
City Clerk
AlisRn Walker
&LW\/HDGHUV
YLLL
PAGE 56 of 1856
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of San Marino
California
For its Annual Comprehensive
Financial Report
For the Fiscal Year Ended
June 30, 2023
Executive Director/CEO
L[
PAGE 57 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
PAGE 58 of 1856
/6/&3$6&20
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI6DQ0DULQR&DOLIRUQLD
5HSRUWRQWKH$XGLWRIWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKH DJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRIWKH&LW\RI6DQ0DULQR&DOLIRUQLD WKH³&LW\´
DVRIDQGIRUWKH\HDUHQGHG
-XQH DQG WKH UHODWHG QRWHV WR WKH ILQDQFLDO VWDWHPHQWV ZKLFK FROOHFWLYHO\ FRPSULVH WKH &LW\¶V EDVLF ILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV ,Q RXU RSLQLRQWKHILQDQFLDO VWDWHPHQWV UHIHUUHGWR DERYH SUHVHQWIDLUO\ LQ DOOPDWHULDO UHVSHFWVWKH UHVSHFWLYH ILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRI WKH&LW\DVRI-XQHDQGWKHUHVSHFWLYHFKDQJHVLQILQDQFLDOSRVLWLRQIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFH ZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD Basis for Opinions
:HFRQGXFWHGRXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD DQG WKH VWDQGDUGV DSSOLFDEOH WR ILQDQFLDO DXGLWV FRQWDLQHG LQ Government Auditing Standards LVVXHG E\ WKH &RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHV2XUUHVSRQVLELOLWLHVXQGHUWKRVHVWDQGDUGVDUHIXUWKHUGHVFULEHGLQWKH $XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLWRIWKH)LQDQFLDO6WDWHPHQWV VHFWLRQRIRXU UHSRUW:HDUH UHTXLUHGWREH LQGHSHQGHQW RI WKH &LW\ DQG WR PHHW RXU RWKHU HWKLFDO UHVSRQVLELOLWLHV LQ DFFRUGDQFH ZLWK WKH UHOHYDQW HWKLFDO UHTXLUHPHQWVUHODWLQJWRRXUDXGLW:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWH WRSURYLGHDEDVLVIRURXUDXGLWRSLQLRQV
Responsibilities of Management for the Financial Statements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¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRU WZHOYH PRQWKV EH\RQG WKH ILQDQFLDO VWDWHPHQW GDWH LQFOXGLQJ DQ\ FXUUHQWO\ NQRZQ LQIRUPDWLRQ WKDW PD\ UDLVH VXEVWDQWLDOGRXEWVKRUWO\WKHUHDIWHU
1 PAGE 59 of 1856
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI6DQ0DULQR&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements 2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDVDZKROHDUHIUHHIURP PDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶VUHSRUWWKDWLQFOXGHVRXURSLQLRQV 5HDVRQDEOH DVVXUDQFH LV D KLJK OHYHO RI DVVXUDQFH EXW LV QRW DEVROXWH DVVXUDQFH DQG WKHUHIRUH LV QRW D JXDUDQWHH WKDW DQ DXGLW FRQGXFWHG LQ DFFRUGDQFH ZLWK JHQHUDOO\ DFFHSWHG DXGLWLQJ VWDQGDUGV DQG Government Auditing Standards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overnment Auditing StandardsZH
• ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW • ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWRIUDXGRU HUURU DQG GHVLJQ DQG SHUIRUP DXGLW SURFHGXUHV UHVSRQVLYH WR WKRVH ULVNV 6XFK SURFHGXUHV LQFOXGH H[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDOVWDWHPHQWV • 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHVWKDWDUH DSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKHHIIHFWLYHQHVVRI WKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG • (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKHUHDVRQDEOHQHVVRIVLJQLILFDQWDFFRXQWLQJ HVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWKHRYHUDOOSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWV • &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVH VXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOHSHULRGRIWLPH :HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKHSODQQHG VFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUVWKDWZHLGHQWLILHG GXULQJWKHDXGLW
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶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¶VUHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFLDOVWDWHPHQWVDQGRWKHUNQRZOHGJH ZH REWDLQHG GXULQJ RXU DXGLW RI WKH EDVLF ILQDQFLDO VWDWHPHQWV:H GR QRW H[SUHVV DQ RSLQLRQ RU SURYLGH DQ\ DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQWHYLGHQFHWRH[SUHVV DQRSLQLRQRUSURYLGHDQ\DVVXUDQFH
2 PAGE 60 of 1856
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO &LW\RI6DQ0DULQR&DOLIRUQLD
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\FRPSULVH WKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV7KHDFFRPSDQ\LQJFRPELQLQJDQGLQGLYLGXDOIXQGILQDQFLDOVWDWHPHQWVDQG VFKHGXOHV
³VXSSOHPHQWDU\LQIRUPDWLRQ´
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ther Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQWKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQFRPSULVHV WKHLQWURGXFWRU\DQGVWDWLVWLFDOVHFWLRQVEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWVDQGRXUDXGLWRU¶VUHSRUW WKHUHRQ2XURSLQLRQVRQWKHEDVLFILQDQFLDOVWDWHPHQWVGRQRWFRYHUWKHRWKHULQIRUPDWLRQDQGZHGRQRWH[SUHVV DQRSLQLRQRUDQ\IRUPRIDVVXUDQFHWKHUHRQ
,QFRQQHFWLRQZLWKRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWVRXUUHVSRQVLELOLW\LVWRUHDGWKHRWKHULQIRUPDWLRQDQG FRQVLGHUZKHWKHUDPDWHULDOLQFRQVLVWHQF\H[LVWVEHWZHHQWKHRWKHULQIRUPDWLRQDQGWKHEDVLFILQDQFLDOVWDWHPHQWV RUWKHRWKHULQIRUPDWLRQRWKHUZLVHDSSHDUVWREHPDWHULDOO\PLVVWDWHG,IEDVHGRQWKHZRUNSHUIRUPHGZHFRQFOXGH WKDWDQXQFRUUHFWHGPDWHULDOPLVVWDWHPHQWRIWKHRWKHULQIRUPDWLRQH[LVWVZHDUHUHTXLUHGWRGHVFULEHLWLQRXUUHSRUW 2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards ,QDFFRUGDQFHZLWKGovernment Auditing StandardsZHKDYHDOVRLVVXHGRXUUHSRUWGDWHG2FWREHU RQ
RXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXUWHVWVRILWVFRPSOLDQFHZLWKFHUWDLQ SURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWVDQGRWKHUPDWWHUV7KHSXUSRVHRIWKDWUHSRUWLV VROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWV RI WKDW WHVWLQJ DQG QRW WR SURYLGH DQ RSLQLRQ RQ WKH HIIHFWLYHQHVV RI WKH &LW\¶V LQWHUQDO FRQWURO RYHU ILQDQFLDO UHSRUWLQJ RU RQ FRPSOLDQFH 7KDW UHSRUW LV DQ LQWHJUDO SDUW RI DQ DXGLW SHUIRUPHG LQ DFFRUGDQFH ZLWK Government Auditing StandardsLQFRQVLGHULQJWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH %UHD&DOLIRUQLD
2FWREHU
3 PAGE 61 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
4 PAGE 62 of 1856
MANAGEMENT’S DISCUSSION AND ANALYSIS
$VPDQDJHPHQWRIWKH&LW\RI6DQ0DULQRZHRIIHUUHDGHUVRIWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVWKLVQDUUDWLYH RYHUYLHZ DQG DQDO\VLV RI WKH ILQDQFLDO DFWLYLWLHV RI WKH &LW\ IRU WKH ILVFDO \HDU HQGHG -XQH:HHQFRXUDJHUHDGHUVWRFRQVLGHUWKHLQIRUPDWLRQSUHVHQWHGKHUHLQFRQMXQFWLRQZLWKDGGLWLRQDO LQIRUPDWLRQWKDWZHKDYHIXUQLVKHGLQWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWV
),1$1&,$/+,*+/,*+76
• 7KH &LW\¶V QHW SRVLWLRQ LV PLOOLRQ DW -XQH 7KH QHW SRVLWLRQ LQFUHDVHG E\ PLOOLRQGXULQJWKH\HDU5HYHQXHVLQFUHDVHGE\PLOOLRQRU DQGH[SHQVHVLQFUHDVHGE\
PLOOLRQRURYHUWKHSULRU\HDUDPRXQWV • 2I WKH &LW\¶V PLOOLRQ LQ QHW SRVLWLRQ PLOOLRQ LV QHW LQYHVWPHQW LQ FDSLWDO DVVHWV
PLOOLRQ LV UHVWULFWHG E\ HQDEOLQJ DXWKRUL]DWLRQ DQG WKLUGSDUW\ UHTXLUHPHQWV DQG WKH UHPDLQLQJ
QHJDWLYH PLOOLRQ UHSUHVHQWV WKH XQUHVWULFWHG QHW SRVLWLRQ GHILFLW 7KH QHJDWLYH PLOOLRQ XQUHVWULFWHGQHWSRVLWLRQGHILFLWLVSULPDULO\FDXVHGE\WKH UHSRUWLQJRIWKHQHWSHQVLRQOLDELOLW\DQGRWKHU SRVWHPSOR\PHQW EHQHILWV
23(%
OLDELOLW\ DV UHTXLUHG XQGHU *$6% 6WDWHPHQWV 1R DQG 1R UHVSHFWLYHO\.
• 7KH DJJUHJDWH QHW SHQVLRQ OLDELOLW\ UHSRUWHG LQ WKH 6WDWHPHQW RI 1HW 3RVLWLRQ LV PLOOLRQ 7KH QHW SHQVLRQOLDELOLW\LQFUHDVHGE\PLOOLRQRUWKLV\HDU7KLVLQFUHDVHLVGXHWRVDODU\LQFUHDVHVRI DQG UHTXLUHG HPSOR\HU FRQWULEXWLRQ LQFUHDVHV 7KH DJJUHJDWH QHW 23(% OLDELOLW\ UHSRUWHG LQ WKH 6WDWHPHQWRI1HW3RVLWLRQLV
PLOOLRQ7KH&LW\¶V23(%OLDELOLW\LQFUHDVHGE\PLOOLRQWKLV\HDU7KH LQFUHDVHLVGXHWRXSGDWHVLQYDOXDWLRQDVVXPSWLRQVDQGDFKDQJHLQEHQHILWWHUPV • $W -XQH WKH&LW\¶V JRYHUQPHQWDOIXQGV *HQHUDO6SHFLDO5HYHQXH'HEW6HUYLFH DQG&DSLWDO
3URMHFWV IXQGV
KDYH FRPELQHG HQGLQJ IXQG EDODQFHV WRWDOLQJ PLOOLRQ 5HYHQXHV H[FHHGHG H[SHQGLWXUHVLQWKHJRYHUQPHQWDOIXQGVE\
PLOOLRQGXULQJWKH\HDU7KHLQFUHDVHLQUHYHQXHVLVGXH PRVWO\WRRQHWLPHUHYHQXHVUHODWHGWR$PHULFDQ5HVFXH3ODQ$FW $53$
• 7KH*HQHUDO)XQG¶V XQDVVLJQHGIXQG EDODQFH DV RI -XQH LV PLOOLRQ7KLV UHSUHVHQWV D UHVHUYH UDWLR RI PHDVXUHG DJDLQVW DQQXDO *HQHUDO )XQG H[SHQGLWXUHV DQG DJDLQVW DQQXDO *HQHUDO )XQG UHYHQXHV 7KH &LW\¶V )LQDQFLDO 3ROLFLHV VSHFLI\ WKDW WKH *HQHUDO )XQG XQDVVLJQHG IXQG EDODQFHVKDOOEHDSSUR[LPDWHO\RI*HQHUDO)XQGUHYHQXHV • 7KH*HQHUDO)XQGKDGDSRVLWLYHFKDQJHLQ)XQGEDODQFHRIPLOOLRQIRU)<7KLVZDVGXHWR RQHWLPHUHYHQXHVUHFHLYHGGXULQJWKH\HDUUHODWHGWRWKH$PHULFDQ5HVFXH3ODQ$FW $53$
29(59,(:2)7+(),1$1&,$/67$7(0(176
7KLV GLVFXVVLRQ DQG DQDO\VLV DUH LQWHQGHG WR VHUYH DV DQ LQWURGXFWLRQ WR WKH &LW\¶V EDVLF ILQDQFLDO VWDWHPHQWV 7KH EDVLF ILQDQFLDO VWDWHPHQWV FRQVLVW RI WKUHH FRPSRQHQWV
*RYHUQPHQWZLGH )LQDQFLDO 6WDWHPHQWV
)XQG)LQDQFLDO6WDWHPHQWV±ERWK*RYHUQPHQWDODQG3URSULHWDU\DQG 1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
7KLVUHSRUWDOVRFRQWDLQVUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQLQDGGLWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWV *RYHUQPHQWZLGH )LQDQFLDO 6WDWHPHQWV7KH government-wide financial statements DUH GHVLJQHG WR SURYLGH UHDGHUVZLWKDEURDGRYHUYLHZRIWKH&LW\¶VILQDQFHVLQDPDQQHUVLPLODUWRDSULYDWHVHFWRUEXVLQHVV7KHUHDUH WZRJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
WKH6WDWHPHQWRI1HW3RVLWLRQDQGWKH6WDWHPHQWRI$FWLYLWLHV 5 PAGE 63 of 1856
7KHStatement of Net Position SUHVHQWV ILQDQFLDO LQIRUPDWLRQDERXWDOO RI WKH &LW\¶V DVVHWVGHIHUUHGRXWIORZVRI UHVRXUFHV OLDELOLWLHV DQG GHIHUUHG LQIORZV RI UHVRXUFHV ZLWK WKH GLIIHUHQFH UHSRUWHGDVQHWSRVLWLRQ2YHUWLPH LQFUHDVHVRUGHFUHDVHVLQQHWSRVLWLRQPD\VHUYHDVDXVHIXOLQGLFDWRU RI ZKHWKHUWKH ILQDQFLDO SRVLWLRQ RI WKH &LW\ LV LPSURYLQJ RUGHWHULRUDWLQJ
7KHStatement of Activities SUHVHQWVLQIRUPDWLRQ VKRZLQJKRZWKH&LW\¶VQHW SRVLWLRQ FKDQJHG GXULQJ WKH PRVW UHFHQW ILVFDO \HDU $OO FKDQJHV LQ QHW SRVLWLRQ DUH UHSRUWHG DV VRRQDVWKHXQGHUO\LQJHYHQWJLYLQJ ULVHWRWKH FKDQJHRFFXUVregardless of the timing of related cash flows7KXVUHYHQXHVDQGH[SHQVHVDUHUHSRUWHGIRUVRPH LWHPVWKDWZLOORQO\ UHVXOW LQ FDVKIORZV LQ IXWXUH ILVFDO SHULRGV HJ XQFROOHFWHG WD[HV DQG HDUQHG EXW XQXVHG
YDFDWLRQOHDYH
*RYHUQPHQWZLGHILQDQFLDO VWDWHPHQWV GLVWLQJXLVKIXQFWLRQV RIDQ RUJDQL]DWLRQWKDWDUHSULQFLSDOO\VXSSRUWHGE\ WD[HV DQG LQWHUJRYHUQPHQWDO UHYHQXHV
³JRYHUQPHQWDO DFWLYLWLHV´
IURP RWKHU IXQFWLRQV WKDW DUH LQWHQGHG WR
UHFRYHUDOORUDVLJQLILFDQWSRUWLRQRIWKHLUFRVWV WKURXJK XVHU IHHV DQG FKDUJHV ³EXVLQHVVW\SHDFWLYLWLHV´
7KH
JRYHUQPHQWDO DFWLYLWLHV RI WKH &LW\ LQFOXGH JHQHUDO JRYHUQPHQW SXEOLF VDIHW\ FRPPXQLW\ GHYHORSPHQW UHFUHDWLRQ SDUNV D Q G SXEOLF ZRUNV OLEUDU\ DQG LQWHUHVW RQ ORQJWHUP GHEW 7KH &LW\ KDV QR EXVLQHVVW\SH DFWLYLWLHV
)XQG )LQDQFLDO 6WDWHPHQWV $ fund LV D JURXSLQJ RI UHODWHG DFFRXQWV WKDW LV XVHG WR PDLQWDLQ FRQWURO RYHU UHVRXUFHV WKDW KDYH EHHQ VHJUHJDWHG IRU VSHFLILF DFWLYLWLHV RU REMHFWLYHV 7KH &LW\ OLNH RWKHU VWDWH DQG ORFDO JRYHUQPHQWV XVHV IXQG DFFRXQWLQJ WR HQVXUH DQG GHPRQVWUDWH FRPSOLDQFH ZLWK ILQDQFHUHODWHG OHJDO UHTXLUHPHQWV$OORIWKHIXQGVRIWKH&LW\FDQEHGLYLGHGLQWRWZRFDWHJRULHV JRYHUQPHQWDOIXQGVDQGSURSULHWDU\
IXQGV
Governmental FundsGovernmental funds DUHXVHGWRDFFRXQWIRUHVVHQWLDOO\WKHVDPHIXQFWLRQVUHSRUWHG DV governmental activities LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV +RZHYHU XQOLNH WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV JRYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV IRFXV RQ near-term inflows and outflows of spendable resources DVZHOODVRQbalances of spendable resources DYDLODEOHDWWKH HQG RIWKHILVFDO \HDU6XFK LQIRUPDWLRQPD\EHXVHIXOLQDVVHVVLQJDJRYHUQPHQW¶VQHDUWHUPILQDQFLQJUHTXLUHPHQWV %HFDXVHWKHIRFXVRIJRYHUQPHQWDOIXQGVLVQDUURZHUWKDQWKDWRIWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLWLV XVHIXO WR FRPSDUH WKH LQIRUPDWLRQ SUHVHQWHG IRU governmental funds ZLWK VLPLODU LQIRUPDWLRQ SUHVHQWHG IRU governmental activitiesLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV%\GRLQJVRUHDGHUVPD\EHWWHUXQGHUVWDQG WKH ORQJWHUP LPSDFW RI WKH JRYHUQPHQW¶V QHDUWHUP ILQDQFLQJ GHFLVLRQV %RWK WKH JRYHUQPHQWDO IXQG EDODQFH VKHHW DQG WKH JRYHUQPHQWDO IXQG VWDWHPHQWRIUHYHQXHVH[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFHVSURYLGHD UHFRQFLOLDWLRQWRIDFLOLWDWHWKLVFRPSDULVRQEHWZHHQgovernmental funds DQGgovernmental activities. 7KH &LW\ PDLQWDLQV WZHQW\WZR
LQGLYLGXDO JRYHUQPHQWDO IXQGV ,QIRUPDWLRQ LV SUHVHQWHG VHSDUDWHO\ LQ WKH JRYHUQPHQWDO IXQG EDODQFH VKHHW DQG LQ WKH JRYHUQPHQWDO IXQG VWDWHPHQW RI UHYHQXHV H[SHQGLWXUHV DQG FKDQJHVLQIXQGEDODQFHVIRUWKH*HQHUDO)XQGDQGWKH&LW\¶V&DSLWDO3URMHFWV)XQG HDFKLVFRQVLGHUHGWREHD
PDMRU IXQG 'DWD IURP WKH RWKHU WZHQW\
JRYHUQPHQWDO IXQGV DUH FRPELQHG LQWR D VLQJOH DJJUHJDWHG SUHVHQWDWLRQ ,QGLYLGXDO IXQG GDWD IRU HDFK RI WKHVH QRQPDMRU JRYHUQPHQWDO IXQGV LV SURYLGHG LQ WKH IRUP RI FRPELQLQJVWDWHPHQWVLQWKHFRPELQLQJDQGLQGLYLGXDOIXQGVWDWHPHQWVDQGVFKHGXOHVVHFWLRQRIWKLVUHSRUW 7KH&LW\DGRSWHGDQDQQXDODSSURSULDWHGEXGJHWIRUDOOWKHIXQGV$EXGJHWDU\FRPSDULVRQVWDWHPHQWKDVEHHQ SURYLGHG IRU HDFK RI WKH JRYHUQPHQWDO IXQGV WKDW DGRSWHG D EXGJHW WR GHPRQVWUDWH FRPSOLDQFH ZLWK LWV RZQ EXGJHW
Proprietary Funds 7KH &LW\ PDLQWDLQV RQH LQWHUQDO VHUYLFH IXQG RQH W\SH RI SURSULHWDU\ IXQG Internal service funds DUH DQ DFFRXQWLQJ GHYLFH XVHG WR DFFXPXODWH DQG DOORFDWH FRVWV LQWHUQDOO\ DPRQJ WKH &LW\¶VYDULRXVIXQFWLRQV7KH&LW\XVHVDQLQWHUQDOVHUYLFHIXQGWRDFFRXQWIRUFDSLWDOL]HGHTXLSPHQW%HFDXVHWKLV VHUYLFH EHQHILWV JRYHUQPHQWDO IXQFWLRQV LW LV LQFOXGHG ZLWKLQ governmental activities LQ WKH JRYHUQPHQWZLGH ILQDQFLDOVWDWHPHQWV
6 PAGE 64 of 1856
3URSULHWDU\IXQGVSURYLGHWKHVDPHW\SHRILQIRUPDWLRQDVWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVRQO\LQPRUH GHWDLO7KHSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWVSURYLGHLQIRUPDWLRQIRUWKH&LW\¶VRQHLQWHUQDOVHUYLFHIXQG 1RWHVWRWKH)LQDQFLDO6WDWHPHQWV7KHQRWHVSURYLGHDGGLWLRQDOLQIRUPDWLRQWKDWLVQHFHVVDU\WRDFTXLUHDIXOO XQGHUVWDQGLQJRIWKHGDWDSURYLGHGLQWKHJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV 2WKHU ,QIRUPDWLRQ ,Q DGGLWLRQ WR WKH EDVLF ILQDQFLDO VWDWHPHQWV DQG DFFRPSDQ\LQJ QRWHV WKLV UHSRUW DOVR SUHVHQWV5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
56,
56, FDQEHIRXQGLPPHGLDWHO\IROORZLQJWKH1RWHVWRWKH )LQDQFLDO 6WDWHPHQWV DQG LQFOXGHV D EXGJHWDU\ FRPSDULVRQ VFKHGXOH IRU WKH *HQHUDO )XQG DQG VXSSOHPHQWDO LQIRUPDWLRQRQWKH&LW\¶VSHQVLRQDQG23(%SODQV
7KH FRPELQLQJ VWDWHPHQWV UHIHUUHG WR HDUOLHU LQ FRQQHFWLRQ ZLWK QRQPDMRU JRYHUQPHQWDO IXQGV DUH SUHVHQWHG LPPHGLDWHO\IROORZLQJWKH56,RQSHQVLRQVDQG23(%
7+(&,7<$6$:+2/(
7KH DQDO\VLV EHORZ IRFXVHV RQ WKH QHW SRVLWLRQ DQG FKDQJHV LQ QHW SRVLWLRQ SUHVHQWHG LQ 7DEOH DQG 7DEOHUHVSHFWLYHO\
1HW 3RVLWLRQ 7KH &LW\¶V QHW SRVLWLRQ FDQ VHUYH DV D XVHIXO LQGLFDWRU RI WKH &LW\¶V ILQDQFLDO SRVLWLRQ $V RI -XQHWKH&LW\¶VQHWSRVLWLRQLVPLOOLRQZKLFKZDVXSPLOOLRQIRUWKH\HDU1HW3RVLWLRQFRQVLVWV RIWKUHHFDWHJRULHV
QHWLQYHVWPHQWLQFDSLWDODVVHWVUHVWULFWHGDQGXQUHVWULFWHG7KHODUJHVWSRUWLRQRIWKH&LW\¶V QHW SRVLWLRQ DSSUR[LPDWHO\ PLOOLRQ DW -XQH LVWKH &LW\¶V QHW LQYHVWPHQW LQ FDSLWDO DVVHWV LH
ODQGEXLOGLQJVPDFKLQHU\HTXLSPHQWDQGLQIUDVWUXFWXUH %HFDXVHFDSLWDODVVHWVDUHXVHGWRSURYLGHVHUYLFHWR FLWL]HQVWKH\DUHQRWDYDLODEOHWRIXQGWKH&LW\¶VGD\WRGD\DFWLYLWLHV1HWLQYHVWPHQWLQFDSLWDODVVHWVLQFUHDVHG E\PLOOLRQIRUWKH\HDUDVDGGLWLRQVWRFDSLWDODVVHWVH[FHHGHGGHSUHFLDWLRQRQFDSLWDODVVHWV&DSLWDODVVHWV DUHIXUWKHUGLVFXVVHGODWHULQWKLVDQDO\VLV
7KH UHVWULFWHG QHW SRVLWLRQ WRWDOHG PLOOLRQ DW -XQH 7KHVH DUH UHVRXUFHV VXEMHFW WR H[WHUQDO UHVWULFWLRQVRQKRZWKH\FDQEHXVHG5HVWULFWHGQHWSRVLWLRQLQFUHDVHGE\PLOOLRQWKLV\HDUGXHSULPDULO\WR XQVSHQW UHYHQXHV UHVWULFWHGIRUWUDQVSRUWDWLRQUHODWHGSXUSRVHV7KH UHPDLQLQJXQUHVWULFWHGQHWSRVLWLRQZDVD QHJDWLYHPLOOLRQ7KHSULPDU\UHDVRQIRUWKLVQHJDWLYHXQUHVWULFWHGQHWSRVLWLRQLVWKH&LW\¶VSHQVLRQDQGRWKHU SRVWHPSOR\PHQW EHQHILW
23(%
OLDELOLWLHV 7KH QHW SHQVLRQ OLDELOLW\ DW -XQH LV PLOOLRQ DQGWKH 23(%OLDELOLW\LV
PLOOLRQ
&KDQJHV LQ 1HW 3RVLWLRQ 'XULQJ WKH \HDU WKH QHW SRVLWLRQ IRU WKH &LW\ LQFUHDVHG E\ PLOOLRQ RU 5HYHQXHVLQFUHDVHGE\PLOOLRQRU
DQGH[SHQVHVLQFUHDVHGE\PLOOLRQRURYHUWKHSULRU \HDUDPRXQWV
7KH PLOOLRQ LQFUHDVH LQ QHW SRVLWLRQIRU)< ZDV H[SHFWHG DVWKH&LW\ SXOOHG RXW RIWKH&29,'
SDQGHPLFZKLFKVWDUWHGGXULQJWKHIRXUWKTXDUWHURIWKHILVFDO\HDUHQGHG-XQH 3URJUDPUHYHQXHVLQFUHDVHGE\PLOOLRQDQGJHQHUDOUHYHQXHVLQFUHDVHGE\PLOOLRQ7KHJHQHUDOUHYHQXH LQFUHDVHZDVGXHWRJURZWKLQSURSHUW\WD[HVDQGDOVRLQWHUHVWUDWHVGXHWRULVLQJLQWHUHVWUDWHVFRPSDUHGWRSULRU \HDU7KHLQFUHDVHZDVDOVRGXHWRIOXFWXDWLRQVLQWKHPDUNHWIRULQYHVWPHQWV 7KH RYHUDOO PLOOLRQ LQFUHDVH LQ H[SHQVHV ZDV GULYHQ E\ DQ LQFUHDVH LQ H[SHQVHV IRU WKH 3XEOLF6DIHW\DQG3DUNV 3XEOLF:RUNVGLYLVLRQV
7 PAGE 65 of 1856
&KDQJHLQ &KDQJHLQ
&XUUHQWDQG2WKHU$VVHWV
&DSLWDO$VVHWV
7RWDO$VVH WV
'H IHUUHG2XWIORZVRI5HVRXUFHV
'HIHUUHG3HQVLRQ5HODWHG,WHPV
'HIHUUHG2WKHU3RVW(PSOR\PHQW
%HQHILWV5HODWHG,WHPV
7RWDO'H IHUUHG2XWIORZVRI5HVRXUFHV
&XUUHQW/LDELOLWLHV
/RQJWHUP/LDELOLWLHV
7RWDO/LDELOLWLHV
'H IHUUHG,QIORZVRI5HVRXUFHV
'HIHUUHG3HQVLRQ5HODWHG,WHPV
'HIHUUHG2WKHU3RVW(PSOR\PHQW
%HQHILWV5HODWHG,WHPV
7RWDO'H IHUUHG,QIORZVRI5HVRXUFHV
1H W3RVLWLRQ
1HW,QYHVWPHQWLQ&DSLWDO$VVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDO1H W3RVLWLRQ 7DEOH
&RQGHQVHG6WDWHPHQWRI1H W3RVLWLRQ
8 PAGE 66 of 1856
&KDQJHLQ &KDQJHLQ
5HYHQXHV
3URJUDP5HYHQXHV
&KDUJHVIRU6HUYLFHV 6SHFLDO7D[HV 2SHUDWLQJ*UDQWV &RQWULEXWLRQV &DSLWDO*UDQWV &RQWULEXWLRQV
7RWDOSURJUDPUHYHQXHV
*HQHUDO5HYHQXHV
3URSHUW\7D[HV
3URSHUW\7D[HVLQ/LHXRI0RWRU9HKLFOH)HHV 8WLOLW\8VHUV7D[HV
%XVLQHVV/LFHQVH7D[HV
6DOHV7D[HV
)UDQFKLVH7D[HV
8VHRI0RQH\ 3URSHUW\
2WKHU5HYHQXHV
7RWDOJHQHUDOUHYHQXHV
7RWDOUHYHQXHV
([SHQVHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
&RPPXQLW\'HYHORSPHQW
5HFUHDWLRQ
3DUNV 3XEOLF:RUNV
/LEUDU\
,QWHUHVWRQ/RQJ7HUP'HEW
7RWDOH[SHQVHV
&KDQJHVLQQH WSRVLWLRQ
1HW3RVLWLRQ
%HJLQQLQJRI\HDUDVUHVWDWHG
1H W3RVLWLRQDW(QGRI<HDU 7DEOH
&RQGHQVHG&KDQJHVLQ1H W3RVLWLRQ
9 PAGE 67 of 1856
7+(&,7<¶6)81'6
7KH JRYHUQPHQWDO IXQGV EDODQFH VKHHW LV VKRZQ RQ SDJH RI WKLV UHSRUW 7KH FRPELQHG IXQG EDODQFH RI PLOOLRQLQFUHDVHGGXULQJ)LVFDO<HDUE\PLOOLRQ7KHFRPELQHGIXQGEDODQFHLQWKHSULRU\HDUZDV PLOOLRQ7KHLQFUHDVHLVGXHPRVWO\WRWLPLQJRIFDSLWDOH[SHQGLWXUHVDQGLQFUHDVHLQUHYHQXHV 7KH *HQHUDO )XQG LVWKHPDLQ RSHUDWLQJIXQG RIWKH &LW\ $V RI -XQH WKHWRWDOIXQG EDODQFH RIWKH *HQHUDO)XQGLV
PLOOLRQDQLQFUHDVHRIPLOOLRQIURPWKHSULRU\HDU*HQHUDO)XQGUHYHQXHVLQFUHDVHGE\ PLOOLRQRU
FRPSDUHGWR)<7KHRYHUDOOLQFUHDVHLQ*HQHUDO)XQGUHYHQXHVZDVGULYHQE\DQ LQFUHDVHLQSURSHUW\WD[HVRIDQGLVLQOLQHZLWKSURMHFWLRQV([SHQGLWXUHVLQFUHDVHGE\PLOOLRQRU
7KHSULPDU\UHDVRQIRUWKHLQFUHDVHZDVWKHVDODU\UHODWHGH[SHQVHLQFUHDVHVWKDWDUHSDUWRIWKH0HPRUDQGXP RI8QGHUVWDQGLQJVZLWKWKHYDULRXV&LW\HPSOR\HHDVVRFLDWLRQVDVZHOODVGXHWRLQIODWLRQDU\SUHVVXUHVUHODWHGWR PDWHULDOVDQGVXSSOLHVH[SHQVHV
*HQHUDO)XQGUHYHQXHVOHVVH[SHQGLWXUHVZHUHPLOOLRQEHIRUHRWKHUILQDQFLQJVRXUFHV XVHV
7KH&LW\KDV
WUDQVIHUVRXWWRIXQG&DSLWDOIXQGSURMHFWV
7KH &LW\¶V &DSLWDO 3URMHFWV )XQG EHJDQ WKH \HDU ZLWK DFFXPXODWHG UHVHUYHV DVVLJQHG IXQG EDODQFH
RI
PLOOLRQ'XULQJWKH\HDUWKHIXQGEDODQFHGHFUHDVHGE\PLOOLRQ7KLVLVGXHWRWKH&LW\¶VFRQVWUXFWLRQ RIWKH6DQ0DULQR&RPPXQLW\&HQWHUZKLFKRSHQHGLQ)LVFDO<HDU7KH&LW\&RXQFLO¶VDFWLRQWRWUDQVIHU PLOOLRQIURPWKH*HQHUDO)XQGWRWKLVIXQGLQ)<FRQWLQXHVWRSURYLGHIXQGLQJIRUFDSLWDOLPSURYHPHQW QHHGVFLW\ZLGH
7KH &LW\ KDV RQH SURSULHWDU\ IXQG LWV &DSLWDOL]HG (TXLSPHQW ,QWHUQDO 6HUYLFH )XQG 7KH IXQG DFFXPXODWHV UHVRXUFHVWKURXJKLQWHUQDOFKDUJHVEDVHGRQGHSUHFLDWLRQIRUHTXLSPHQWUHSODFHPHQW General Fund Budgetary Highlights
'XULQJWKH\HDUZLWKWKHUHFRPPHQGDWLRQIURPWKH&LW\¶VVWDIIWKH&LW\&RXQFLOUHYLVHGWKH&LW\EXGJHWVHYHUDO WLPHV ZKLFK LV QRUPDO EXVLQHVV SUDFWLFH $GMXVWPHQWV ZHUH PDGH DV WKH &LW\¶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
$FWXDO *HQHUDO )XQG H[SHQGLWXUHV ZHUH PLOOLRQ OHVV WKDQ ILQDO DSSURSULDWLRQV IRU WKH \HDU 7KH ODUJHVW VDYLQJVZHUHLQWKHDUHDVRIFRPPXQLW\GHYHORSPHQWDQGJHQHUDOJRYHUQPHQW &$3,7$/$66(7$1''(%7$'0,1,675$7,21
&DSLWDO$VVHWV
$WWKHHQGRI)<WKH&LW\KDGPLOOLRQLQYHVWHGLQWKH UDQJHRIFDSLWDODVVHWVVKRZQLQ7DEOH EHORZ7KLVDPRXQWUHSUHVHQWVDQHWLQFUHDVH
LQFOXGLQJDGGLWLRQVDQGGHGXFWLRQV
RIPLOOLRQRYHUWKHSULRU
\HDUGXHWRFRPSOHWHGLQIUDVWUXFWXUHSURMHFWV
10 PAGE 68 of 1856
/DQG
&RQVWUXFWLRQLQ3URJUHVV
6WUXFWXUHV ,PSURYHPHQWV
)XUQLWXUH (TXLSPHQW
/HDVH$VVHWV
6XEVFULSWLRQ$VVHWV
,QIUDVWUXFWXUH
7RWDO
*RYHUQPHQWDO
$FWLYLWLHV
1H WRI'HSUHFLDWLRQ
&DSLWDO$VVH WV
7DEOH
0RUH GHWDLOHG LQIRUPDWLRQ UHODWHG WR WKH &LW\¶V FDSLWDO DVVHW DFWLYLW\ LQFOXGLQJ GLVFXVVLRQ UHJDUGLQJ UHOHYDQW GLVFORVXUHV UHODWHG WR FKDQJHV LQ EDODQFHV GXULQJ WKH \HDU DQG GHSUHFLDWLRQ H[SHQVH FKDUJHG WR IXQFWLRQSURJUDPVRIWKHSULPDU\JRYHUQPHQWPD\EHIRXQGDW1RWHLQWKH1RWHVWRWKH)LQDQFLDO6WDWHPHQWV 'HEW
$VRI-XQHWKH&LW\PDGHLWVODVWSD\PHQWIRUWKHWD[DEOHSHQVLRQREOLJDWLRQERQGVWKXVWKHRXWVWDQGLQJ EDODQFHZDV'XULQJWKH\HDUHQGHG-XQHWKH&LW\PDGHSULQFLSDOUHWLUHPHQWSD\PHQWVRI DQGLQWHUHVWSD\PHQWVRI
0RUH GHWDLOHG LQIRUPDWLRQ UHODWHG WR WKH &LW\¶V ORQJWHUP GHEW LQFOXGLQJ GLVFXVVLRQ UHJDUGLQJ IXWXUH DQQXDO UHTXLUHGSD\PHQWVDQGUHOHYDQWGLVFORVXUHVPD\EHIRXQGDW1RWHLQWKH1RWHVWRWKH)LQDQFLDO6WDWHPHQWV &217$&7,1*7+(&,7<¶6),1$1&,$/0$1$*(0(17
7KLV ILQDQFLDO UHSRUW LV GHVLJQHG WR SURYLGH RXU FLWL]HQV WD[SD\HUV FXVWRPHUV LQYHVWRUV DQG FUHGLWRUV ZLWK D JHQHUDORYHUYLHZRIWKH&LW\¶VILQDQFHVDQGWRVKRZWKH&LW\¶VDFFRXQWDELOLW\IRUWKHPRQH\LWUHFHLYHV4XHVWLRQV FRQFHUQLQJDQ\RIWKHLQIRUPDWLRQSURYLGHGLQWKLVUHSRUWRUUHTXHVWVIRUDGGLWLRQDOILQDQFLDOLQIRUPDWLRQVKRXOGEH DGGUHVVHG WR WKH )LQDQFH 'HSDUWPHQW DW WKH &LW\ RI 6DQ 0DULQR +XQWLQJWRQ 'ULYH 6DQ 0DULQR &DOLIRUQLD
7KHWHOHSKRQHQXPEHULV
11 PAGE 69 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
12 PAGE 70 of 1856
CITY OF SAN MARINO, CALIFORNIA
Statement of Net Position
Governmental
Activities
ASSETS
Cash and investments $ 40,168,898
Receivables (net of uncollectibles):
Accounts 522,674
Taxes 1,083,577
Accrued interest 125,308
Due from other governments 18,543
Community development 5,157
Restricted assets:
Cash and investments 1,568,763
Cash with fiscal agent 69,332
Inventories 114,266
Capital assets (not being amortized) 149,691,956
Capital assets (net of accumulated depreciation/amortization) 55,931,573 Total assets 249,300,047
DEFERRED OUTFLOWS OF RESOURCES
Pension-related 18,056,225
OPEB-related 2,014,981
Total deferred outflows of resources 20,071,206
Accounts payable 1,069,978
Pass-through payable 476
Due to other governments 165,586
Accrued liabilities 1,410,717
Accrued interest 24,685
Deposits payable 22,621
Unearned revenue 401,406
Noncurrent liabilities:
Due within one year: bonds, notes, leases, SBITA, claims, and compensated absences 1,193,510
Due in more than one year:
Net pension liability 44,772,485
Net OPEB liability 6,941,787
Bonds, notes, leases, SBITA, claims, and compensated absences 4,234,559 Total liabilities 60,237,810
DEFERRED INFLOWS OF RESOURCES
Pension-related 1,811,014
OPEB-related 2,294,962
Total deferred inflows of resources 4,105,976
NET POSITION
Net investment in capital assets 204,744,294
Restricted:
Public safety 583,195
Community development 681,272
Parks and recreation 1,183
Public works 5,290,071
Debt service 43,877
CEPPT Investments Trust 1,568,763
Unrestricted (7,885,188)
Total net position $ 205,027,467
June 30, 2024
Primary
Government
See Notes to Financial Statements.
13 PAGE 71 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
14 PAGE 72 of 1856
CITY OF SAN MARINO, CALIFORNIA
Statement of Activities
For the Year Ended June 30, 2024
Operating Capital
Charges for Contributions Contributions Governmental
Expenses Services and Grants and Grants Activities
Functions/Programs:
Primary government:
Governmental activities:
General government $ 6,029,243 $ 274,859 $ 2,242,246 $ - $ (3,512,138) Public safety 20,134,246 4,674,054 216,971 - (15,243,221) Community development 2,127,253 1, 7,865 370,792 - (748,596) Recreation 2,250,933 959,482 2,300 - (1,289,151)
Parks and public works 5,683,009 183,943 688,718 685,392 (4,124,956) Library 1,953,966 181,591 62,285 - (1,710,090)
Interest on long-term debt 53,780 - - - (53,780)
Total governmental activities 38,232,430 7,644,721 3,220,385 685,392 (26,681,932) Total primary government $ 38,232,430 $ 7,644,721 $ 3,220,385 $ 685,392 (26,681,932) General revenues:
Property taxes 19,651,443
Sales taxes 648,547
Franchise taxes 757,649
Business licenses taxes 425,418
Utility users tax 2,124,689
Other taxes 2,480,578
Use of money and property 1,726,871
Other 52,799
Total general revenues and transfers 27,867,994
Change in net position 1,186,062
Net position-beginning 203,841,405
Net position-ending $ 205,027,467
Program Revenues
Net
(Expenses)
Primary
Government
See Notes to Financial Statements.
15 PAGE 73 of 1856
CITY OF SAN MARINO, CALIFORNIA
Balance Sheet
Governmental Funds
June 30, 2024
Capital
Projects Funds
Total Total
Nonmajor Governmental
General Funds Funds
ASSETS
Cash and investments $ 19,451,270 $ 14,159,196 $ 6,550,082 $ 40,160,548 Receivables (net of allowance for uncollectible):
Accounts 372,674 150,000 - 522,674
Taxes 997,365 - 86,212 1,083,577
Accrued interest 65,360 - 55,876 121,236
Due from other governments - - 18,543 18,543
Notes and loans 5,157 - - 5,157
Due from other funds 28,501 - - 28,501
Inventories 114,266 - - 114,266
Restricted assets:
Cash and investments 1,568,763 - - 1,568,763
Cash and investments with fiscal agents - - 69,332 69,332 Total assets $ 14,309,196 22,603,356 $ 6,780,045 $ $ 43,692,597
LIABILITIES
Accounts payable $ 1,048,764 $ 54,198 $ 129,235 $ 1,232,197 Accrued liabilities 1,248,101 - 200 1,248,301
Unearned revenues 401,406 - - 401,406
Pass-through payables 476 - - 476
Deposits payable 22,621 - - 22,621
Due to other governments 165,586 - 165,586
Due to other funds - - 28,501 28,501
Total liabilities 2,886,954 54,198 157,936 3,099,088
DEFERRED INFLOWS OF RESOURCES
Unavailable revenues - - 22,636 22,636
Total deferred inflows of resources - - 22,636 22,636
FUND BALANCES (DEFICITS)
Non-spendable 119,423 - - 119,423
Restricted 1,568,763 - 6,599,598 8,168,361
Committed 321,603 - - 321,603
Assigned - 14,254,998 - 14,254,998
Unassigned 17,706,613 - (125) 17,706,488
Total fund balances (deficits) 19,716,402 14,254,998 6,599,473 40,570,873 Total liabilities, deferred inflows of resources,
and fund balances (deficits) $ 22,603,356 $ 14,309,196 $ 6,780,045 $ 43,692,597 Capital
Projects Fund
See Notes to Financial Statements.
16 PAGE 74 of 1856
Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Position
June 30, 2024
Amounts reported for governmental activities in the Statement of Net Position are different because:
Total fund balances - governmental funds $ 40,570,873
203,151,839
Deferred outflows-pension-related 18,056,225
Deferred outflows-OPEB-related 2,014,981
Deferred inflows-pension-related (1,811,014)
Deferred inflows-OPEB-related (2,294,962)
Total deferred outflows and inflows related to postemployment benefits 15,965,230 22,636
2,483,915
Leases and subscriptions payable (879,235)
Compensated absences (1,595,212)
Lease payments (2,953,622)
Accrued interest payable on long-term debt (24,685)
Net pension liability (44,772,485)
Net OPEB liability (6,941,787)
Total long-term liabilities (57,167,026)
Net position of governmental activities $ 205,027,467
Long-term liabilities that are not due and payable in the current period, and therefore, are not reported in the funds.
CITY OF SAN MARINO, CALIFORNIA
Capital assets, net of accumulated depreciation/amortization, used in governmental activities are not financial resources and, therefore, are not reported in the funds.
Differences between expected and actual experiences, assumption changes and net differences between projected and actual earnings, and contributions subsequent to the measurement date for the postretirement benefits (pension and OPEB) are recognized as deferred outflows of resources and deferred inflows of resources on the Statement of Net Position.
Revenues reported as unavailable revenue in the governmental funds are recognized in the Statement of Activities.
Internal service funds provide services to other funds on a cost-reimbursement basis.
The assets, deferred outflows of resources, liabilities, and deferred inflows of resources of the internal service funds are included in governmental activities in the Statement of Activities.
See Notes to Financial Statements.
17 PAGE 75 of 1856
CITY OF SAN MARINO, CALIFORNIA
Statement of Revenues, Expenditures and Changes in Fund Balances Governmental Funds
For the Year Ended June 30, 2024
Capital
Projects Funds
Total Total
Nonmajor Governmental
General Funds Funds
REVENUES
Taxes $ 29,337,568 $ 688,855 - $ $ 30,026,423
Licenses and permits 1,043,196 - - 1,043,196
Intergovernmental 1,951,973 - 1,513,494 3,465,467
Charges for services 2,707,501 - - 2,707,501
Use of money and property 1,063,076 163,837 478,579 1,705,492 Fines and forfeitures 132,555 - - 132,555
Contributions 128,482 150,000 - 278,482
Miscellaneous 52,367 - - 52,367
Total revenues 36,416,718 313,837 2,680,928 39,411,483
EXPENDITURES
Current:
General government 4,906,209 - 160,468 5,066,677
Public safety 16,714,327 10,602 142,464 16,867,393
Community development 2,065,258 - - 2,065,258
Parks and recreation 2,125,940 - 49,883 2,175,823
Public works 4,014,766 70,276 3,500 4,088,542
Library 1,535,954 - - 1,535,954
Capital outlay 163,111 3,815,533 197,692 4,176,336
Debt service:
Principal - - 545,000 545,000
Interest and fiscal charges - - 29,888 29,888
Lease and subscription payments 405,805 - - 405,805
Interest - leases and subscriptions 19,399 - - 19,399
Total expenditures 31,950,769 3,896,411 1,128,895 36,976,075 Excess (deficiency) of revenues
over (under) expenditures 4,465,949 (3,582,574) 1,552,033 2,435,408
OTHER FINANCING SOURCES (USES)
Transfers in 342,872 2,050,000 574,737 2,967,609
Transfers out (2,870,828) - (193,300) (3,064,128)
Subscription financing 153,786 - - 153,786
Total other financing sources (uses) (2,374,170) 2,050,000 381,437 57,267 Net change in fund balances 2,091,779 (1,532,574) 1,933,470 2,492,675 Fund balances (deficit)-beginning 15,787,572 17,624,623 4,666,003 38,078,198 Fund balances (deficit)-ending $ 19,716,402 $ 14,254,998 $ 6,599,473 $ 40,570,873 Capital
Projects Fund
See Notes to Financial Statements.
18 PAGE 76 of 1856
Reconciliation of the Statement of Revenues, Expenses and Changes in Fund Balances of Governmental Funds to the Statement of Activities For the Year Ended June 30, 2024
Amounts reported for governmental activities in the Statement of Activities are different because:
Net change in fund balances - total governmental funds: $ 2,492,675 Capital outlay 4,116,359
Depreciation/amortization expense (2,371,895)
Total adjustment 1,744,464
Earned but unavailable grant revenues (3,482)
Earned but unavailable other revenues (10,888)
Total adjustment (14,370)
Subscription payments 315,468
Subscription financing (153,786)
Lease payments 73,184
Amortization of bond premiums and discounts (1,574)
Principal payments 545,000
Total adjustment 778,292
Accrued interest for long-term liabilities. This is the net change in accrued interest for the current period. (2,919)
88,895
Compensated absences (200,717)
Changes in insurance liabilities (830,545)
Changes in pension liabilities and related deferred outflows and inflows of resources (2,139,048) Changes in OPEB liabilities and related deferred outflows and inflows of resources (730,665) Total adjustment (3,900,975)
Change in net position of governmental activities $ 1,186,062 Internal service funds provide services to other funds on a cost-reimbursement basis. The net revenue of certain activities of internal service funds is reported with governmental activities.
Some expenses reported in the Statement of Activities do not require the use of current financial resources and, therefore, are not reported as expenditures in the governmental funds.
CITY OF SAN MARINO, CALIFORNIA
Governmental funds report capital outlays are expenditures. However, in the Statement of Activities, the cost of these assets is allocated over their estimated useful lives and reported as depreciation/amortization expense. This is the amount by which capital outlays exceeded depreciation/amortization expense in the current period.
Revenues in the Statement of Activities that do not provide current financial resources are not reported as revenues in the funds.
Bond and other debt proceeds provide current financial resources to governmental funds, but issuing debt increases long-term liabilities in the Statement of Net Position. Repayment of bond and other debt principal is an expenditure in the governmental funds, but repayment reduces long-term liabilities in the Statement of Net Position. Also, governmental funds report the effect of premiums, discounts, and similar items when debt is first issued, whereas these amounts are deferred and amortized in the Statement of Activities.
See Notes to Financial Statements.
19 PAGE 77 of 1856
CITY OF SAN MARINO, CALIFORNIA
Statement of Net Position
Proprietary Fund
June 30, 2024
Governmental
Activities -
Internal Service
Fund
ASSETS
Current assets:
Cash and investments $ 8,350
Receivables (net of uncollectibles):
Interest 4,072
Total current assets 12,422
Noncurrent:
Capital assets, net 2,471,690
Total noncurrent assets 2,471,690
Total assets 2,484,112
LIABILITIES
Current liabilities:
Accounts payable 197
Total current liabilities 197
Total liabilities 197
NET POSITION
Invested in capital assets 2,471,690
Unrestricted 12,225
Total net position $ 2,483,915
Capitalized
Equipment
See Notes to Financial Statements.
20 PAGE 78 of 1856
CITY OF SAN MARINO, CALIFORNIA
Statement of Revenues, Expenses and
Changes in Net Position
Proprietary Fund
For the Year Ended June 30, 2024
Governmental
Activities -
Internal Service
Fund
OPERATING REVENUES
Charges for services $ 631,107
Total operating revenues 631,107
OPERATING EXPENSES
Contractual services 29,003
Depreciation/amortization 631,107
Total operating expenses 660,110
Operating income (loss) (29,003)
NONOPERATING REVENUES (EXPENSES)
Interest revenue 21,379
Total nonoperating revenues (expenses) 21,379
Income (loss) before transfers (7,624)
Transfers in 439,391
Transfers out (342,872)
Change in net position 88,895
Net position-beginning 2,395,020
Net position-ending $ 2,483,915
Capitalized
Equipment
See Notes to Financial Statements.
21 PAGE 79 of 1856
CITY OF SAN MARINO, CALIFORNIA
Statement of Cash Flows
Proprietary Fund
For the Year Ended June 30, 2024
Governmental
Activities -
Internal Service
Fund
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers $ 631,107
Payments to suppliers and service providers (69,287)
Net cash provided by (used for)
operating activities 561,820
CASH FLOWS FROM NONCAPITAL
FINANCING ACTIVITIES
Transfers from other funds 439,391
Transfers to other funds (342,872)
Net cash provided by (used for)
noncapital financing activities 96,519
CASH FLOWS FROM CAPITAL AND RELATED
FINANCING ACTIVITIES
Acquisition and construction of capital assets (668,785) Net cash provided by (used for)
capital and related financing activities (668,785)
CASH FLOWS FROM INVESTING ACTIVITIES
Interest on investments 17,307
Net cash provided by (used for)
investing activities 17,307
Net increase (decrease) in
cash and cash equivalents 6,861
Cash and cash equivalents-beginning 1,489
Cash and cash equivalents-ending $ 8,350
RECONCILIATION OF CASH AND CASH EQUIVALENTS
TO THE STATEMENT OF NET POSITION
Cash and investments $ 8,350
Total cash and cash equivalents $ 8,350
RECONCILIATION OF OPERATING INCOME (LOSS)
TO NET CASH PROVIDED BY (USED FOR)
OPERATING ACTIVITIES
Operating income (loss) $ (29,003)
Adjustments to reconcile operating income (loss) to
net cash provided by (used for) operating activities:
Depreciation/amortization expense 631,107
Increase (decrease) in accounts payable (40,284)
Total adjustments 590,823
Net cash provided by (used for)
operating activities $ 561,820
Capitalized
Equipment
See Notes to Financial Statements.
22 PAGE 80 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
7KH EDVLF ILQDQFLDO VWDWHPHQWV RI WKH &LW\ RI 6DQ 0DULQR WKH ³&LW\´
KDYH EHHQ SUHSDUHG LQ FRQIRUPLW\ ZLWK
*HQHUDOO\$FFHSWHG$FFRXQWLQJ3ULQFLSOHV
*$$3
DSSOLFDEOHWRJRYHUQPHQWXQLWV7KH*RYHUQPHQWDO$FFRXQWLQJ 6WDQGDUGV %RDUG
*$6%
LV WKH DFFHSWHG VWDQGDUGVHWWLQJ ERG\ IRU HVWDEOLVKLQJ JRYHUQPHQWDO DFFRXQWLQJ DQG ILQDQFLDOUHSRUWLQJSULQFLSOHV0RUHVLJQLILFDQWDFFRXQWLQJSROLFLHVRIWKH&LW\DUHGHVFULEHGEHORZ $ 'HVFULSWLRQRI(QWLW\
7KH&LW\ZDVLQFRUSRUDWHGRQ$SULO
XQGHUWKHODZVRIWKH6WDWHRI&DOLIRUQLDDQGHQMR\VDOOWKHULJKWVDQG SULYLOHJHVDSSOLFDEOHWRD*HQHUDO/DZ&LW\7KH&LW\RSHUDWHVXQGHUD&RXQFLO0DQDJHUIRUPRIJRYHUQPHQWDQG SURYLGHV EDVLF ORFDO JRYHUQPHQW VHUYLFHV LQFOXGLQJ SXEOLF VDIHW\ SROLFH ILUH DQG HPHUJHQF\ RSHUDWLRQV
PDLQWHQDQFH DQG FRQVWUXFWLRQ RI SXEOLF LPSURYHPHQWV UHFUHDWLRQ SODQQLQJ ]RQLQJ OLEUDU\ DQG JHQHUDO DGPLQLVWUDWLRQ
7KHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVFRQWDLQLQIRUPDWLRQIRUWKHWRWDOUHSRUWLQJHQWLW\ZKLFKLQFOXGHVWKH&LW\
WKHSULPDU\JRYHUQPHQW
7KHUHDUHQRFRPSRQHQWXQLWVDVGHILQHGE\*$$3
% *RYHUQPHQW:LGHDQG)XQG)LQDQFLDO6WDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
LHWKHVWDWHPHQWRIQHWSRVLWLRQDQGWKHVWDWHPHQWRIDFWLYLWLHV UHSRUW
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
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRUGLUHFWO\EHQHILW IURPJRRGVVHUYLFHVRUSULYLOHJHVSURYLGHGE\DJLYHQIXQFWLRQRUVHJPHQWDQG JUDQWVDQGFRQWULEXWLRQVWKDWDUH
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
23 PAGE 81 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
3URSHUW\WD[HVIUDQFKLVHWD[HVOLFHQVHVDQGLQWHUHVWDVVRFLDWHGZLWKWKHFXUUHQWILVFDOSHULRGDUHDOOFRQVLGHUHGWR EHVXVFHSWLEOHWRDFFUXDODQGVRKDYHEHHQUHFRJQL]HGDVUHYHQXHVRIWKHFXUUHQWILVFDOSHULRG2QO\WKHSRUWLRQRI VSHFLDODVVHVVPHQWVUHFHLYDEOHGXHZLWKLQWKHFXUUHQWILVFDOSHULRGLVFRQVLGHUHGWREHVXVFHSWLEOHWRDFFUXDODV UHYHQXHRIWKHFXUUHQWSHULRG$OORWKHUUHYHQXHLWHPVDUHFRQVLGHUHGWREHPHDVXUDEOHDQGDYDLODEOHRQO\ZKHQ FDVKLVUHFHLYHGE\WKHJRYHUQPHQW
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
• 7KH *HQHUDO )XQG LV XVHG WR DFFRXQW IRU DOO ILQDQFLDO UHVRXUFHV RI WKH JHQHUDO JRYHUQPHQW H[FHSW WKRVH UHTXLUHGWREHDFFRXQWHGIRULQDQRWKHUIXQG
• 7KH&DSLWDO3URMHFWV)XQGLVXVHGWRWUDFNWKHLQYHVWPHQWRI&LW\IXQGVIRUFDSLWDOSURMHFWVWKDWKDYHDFRVW JUHDWHUWKDQSHUXQLWDQGDXVHIXOOLIHRIWZRRUPRUH\HDUV $GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
• 6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUILQDQFLDOUHVRXUFHVZKLFKDUHUHVWULFWHGIRUVSHFLILFSXUSRVHV • 7KH'HEW6HUYLFH)XQGLVXVHGWRDFFRXQWIRUWKHDFFXPXODWLRQRIUHVRXUFHVIRUDQGWKHSD\PHQWRIJHQHUDO ORQJWHUPGHEWSULQFLSDODQGLQWHUHVW
• 7KH,QWHUQDO6HUYLFH)XQGLVXVHGWRDFFRXQWIRUHTXLSPHQWSXUFKDVHVDQGFDSLWDODVVHWVRIWKH&LW\DQGWKH UHSODFHPHQWRIHTXLSPHQWWRRWKHUGHSDUWPHQWVRIWKH&LW\ '$VVHWV'HIHUUHG2XWIORZV/LDELOLWLHV'HIHUUHG,QIORZVDQG1HW3RVLWLRQRU(TXLW\
1. Cash and Investments
7KH &LW\
V FDVK DQG FDVK HTXLYDOHQWV DUH FRQVLGHUHG WR EH FDVK RQ KDQG GHPDQG GHSRVLWV DQG VKRUWWHUP LQYHVWPHQWVZLWKRULJLQDOPDWXULWLHVRIWKUHHPRQWKVRUOHVVIURPWKHGDWHRIDFTXLVLWLRQ ,QYHVWPHQWV IRU WKH &LW\ DUH UHSRUWHG DW IDLU YDOXH ZKLFK LV WKH GHWHUPLQHG XVLQJ REVHUYDEOH LQSXWV DW -XQH7KH&LW\
VSROLF\LVJHQHUDOO\WRKROGLQYHVWPHQWVXQWLOPDWXULW\RUXQWLOPDUNHWYDOXHVHTXDORUH[FHHG FRVW
2. Receivables and Payables
$FWLYLW\EHWZHHQIXQGVWKDWLVUHSUHVHQWDWLYHRIOHQGLQJERUURZLQJDUUDQJHPHQWVRXWVWDQGLQJDWWKHHQGRIWKHILVFDO \HDUDUHUHIHUUHGWRDVHLWKHUGXHWRIURPRWKHUIXQGV LHWKHFXUUHQWSRUWLRQRILQWHUIXQGORDQV
RUDGYDQFHV
WRIURPRWKHUIXQGV
LHWKHQRQFXUUHQWSRUWLRQRILQWHUIXQGORDQV
$OORWKHURXWVWDQGLQJEDODQFHVEHWZHHQIXQGV
DUHUHSRUWHGDVGXHWRIURPRWKHUIXQGV$Q\UHVLGXDOEDODQFHVRXWVWDQGLQJEHWZHHQWKHJRYHUQPHQWDODFWLYLWLHV DQGEXVLQHVVW\SHDFWLYLWLHVDUHUHSRUWHGLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVDVLQWHUQDOEDODQFHV $GYDQFHVEHWZHHQIXQGVDVUHSRUWHGLQWKHIXQGILQDQFLDOVWDWHPHQWVDUHRIIVHWE\DIXQGEDODQFHUHVHUYHDFFRXQW LQDSSOLFDEOHJRYHUQPHQWDOIXQGVWRLQGLFDWHWKDWWKH\DUHQRWDYDLODEOHIRUDSSURSULDWLRQDQGDUHQRWH[SHQGDEOH DYDLODEOHILQDQFLDOUHVRXUFHV
$OOWUDGHDQGSURSHUW\WD[UHFHLYDEOHVDUHVKRZQQHWRIDQDOORZDQFHIRUXQFROOHFWLEOHV 24 PAGE 82 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
3. Functional Classifications
([SHQGLWXUHVRIWKH*RYHUQPHQWDO)XQGVDUHFODVVLILHGE\IXQFWLRQ)XQFWLRQDOFODVVLILFDWLRQVDUHGHILQHGDVIROORZV
• *HQHUDO*RYHUQPHQWLQFOXGHVOHJLVODWLYHDFWLYLWLHVWKDWKDYHDSULPDU\REMHFWLYHRISURYLGLQJOHJDODQGSROLF\ JXLGHOLQHV IRU WKH &LW\ $OVR LQFOXGHG LQ WKLV FODVVLILFDWLRQ DUH WKRVH DFWLYLWLHV WKDW SURYLGH PDQDJHPHQW RU VXSSRUWVHUYLFHVDFURVVPRUHWKDQRQHIXQFWLRQDODUHD • 3XEOLF6DIHW\LQFOXGHVWKRVHDFWLYLWLHVWKDWLQYROYHWKHSURWHFWLRQRISHRSOHDQGSURSHUW\ • &RPPXQLW\'HYHORSPHQWLQFOXGHVWKRVHDFWLYLWLHVWKDWLQYROYHWKHHQKDQFLQJRIWKHJHQHUDOTXDOLW\RIOLIH • 3DUNVDQG5HFUHDWLRQLQFOXGHVDFWLYLWLHVIRUFKLOGUHQDGXOWVDQGVHQLRUFLWL]HQV • 3XEOLF:RUNVLQFOXGHVWKRVHDFWLYLWLHVWKDWLQYROYHWKHPDLQWHQDQFHDQGLPSURYHPHQWRI&LW\VWUHHWVURDGVDQG SDUNGHSDUWPHQWGHYHORSPHQWDQGPDLQWHQDQFH
• /LEUDU\LQFOXGHVWKRVHDFWLYLWLHVUHODWHGWRWKHSURYLVLRQRIOLEUDU\VHUYLFHVWRWKHFRPPXQLW\ • ,QWHUHVWRQILVFDOFKDUJHVLQFOXGHVUHTXLUHGLQWHUHVWSD\PHQWVRQRXWVWDQGLQJ&LW\GHEW
4. Inventories
$OOLQYHQWRULHVDUHYDOXHGDWFRVWXVLQJWKHILUVWLQILUVWRXW ),)2
PHWKRG,QYHQWRULHVLQWKH*HQHUDO)XQGFRQVLVW
RIJDVROLQHDQGJDUDJHLWHPV,QYHQWRU\FRVWVDUHUHFRUGHGDVH[SHQGLWXUHVZKHQXVHG 7KH*HQHUDO)XQGLQYHQWRU\LVDFFRXQWHGIRURQWKHFRQVXPSWLRQPHWKRGDQGLVHTXDOO\RIIVHWE\DUHVHUYDWLRQRI IXQG EDODQFH LQ WKH IXQGOHYHO VWDWHPHQWV ZKLFK LQGLFDWHV WKDW LW GRHV QRW FRQVWLWXWH DYDLODEOH VSHQGDEOH UHVRXUFHV
5. Capital Assets
&DSLWDO DVVHWV ZKLFK LQFOXGH SURSHUW\ SODQW HTXLSPHQW ULJKWWRXVH OHDVH DVVHWV OHDVH DVVHWV
ULJKWWRXVH
VXEVFULSWLRQ DVVHWV
VXEVFULSWLRQ DVVHWV
DQG LQIUDVWUXFWXUHDVVHWV
HJ URDGV EULGJHV VLGHZDONV DQG VLPLODU
LWHPV
DUH UHSRUWHGLQWKHDSSOLFDEOHJRYHUQPHQWDORUEXVLQHVVW\SHDFWLYLWLHV FROXPQVLQWKHJRYHUQPHQWZLGH ILQDQFLDOVWDWHPHQWV&DSLWDODVVHWVDUHGHILQHGE\WKH&LW\DVDVVHWVZLWKDQLQLWLDOLQGLYLGXDOFRVWRIPRUHWKDQ
DPRXQWQRW URXQGHG
DQGDQHVWLPDWHGXVHIXOOLIHLQH[FHVVRIWZR\HDUV6XFKDVVHWVDUH UHFRUGHGDW KLVWRULFDOFRVWRUHVWLPDWHGKLVWRULFDOFRVWLISXUFKDVHGRUFRQVWUXFWHG'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUW DQGVLPLODULWHPVDQGDVVHWVUHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUHUHFRUGHGDWDFTXLVLWLRQYDOXHDW WKHWLPHRIDFTXLVLWLRQ
,QDFFRUGDQFHZLWK*$6%6WDWHPHQW1RWKH&LW\KDVUHSRUWHGJHQHUDOLQIUDVWUXFWXUHDVVHWVDFTXLUHGLQWKH FXUUHQWDQGSULRUILVFDO\HDUV
7KHFRVWVRIQRUPDOPDLQWHQDQFHDQGUHSDLUVWKDWGRQRWDGGWRWKHYDOXHRIWKHDVVHWRUPDWHULDOO\H[WHQGDVVHWV¶ OLYHVDUHQRWFDSLWDOL]HG
0DMRURXWOD\VIRUFDSLWDODVVHWVDQGLPSURYHPHQWVDUHFDSLWDOL]HGDVSURMHFWVDUHFRQVWUXFWHG 25 PAGE 83 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
3URSHUW\SODQWDQGHTXLSPHQWRIWKHSULPDU\JRYHUQPHQWLVGHSUHFLDWHGXVLQJWKHVWUDLJKWOLQHPHWKRGRYHUWKH IROORZLQJHVWLPDWHGXVHIXOOLYHV
6. Leases
/HDVH DVVHWV DUH UHSRUWHG LQWKH DSSOLFDEOH JRYHUQPHQWDO DFWLYLWLHV¶ FROXPQ LQWKH JRYHUQPHQWDOZLGHILQDQFLDO VWDWHPHQWV7KHVH DVVHWV DUH GHILQHG E\WKH&LW\ DV DVVHWVZLWK DQ LQLWLDO LQGLYLGXDO FRVW RIPRUHWKDQ
DPRXQWQRWURXQGHG
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ǦOLQHEDVLVRYHULWVXVHIXOOLIH.H\HVWLPDWHVDQGMXGJPHQWV UHODWHGWR OHDVHVLQFOXGHKRZWKH&LW\GHWHUPLQHV
WKHGLVFRXQWUDWHLWXVHVWRGLVFRXQWWKHH[SHFWHGOHDVHSD\PHQWVWR SUHVHQWYDOXH
OHDVHWHUPDQG
OHDVHSD\PHQWV
• 7KH&LW\XVHVWKHLQWHUHVWUDWHFKDUJHGE\WKHOHVVRUDVWKHGLVFRXQWUDWH:KHQWKHLQWHUHVWUDWHFKDUJHGE\ WKHOHVVRULVQRWSURYLGHGWKH&LW\JHQHUDOO\XVHVLWVHVWLPDWHGLQFUHPHQWDOERUURZLQJUDWHDVWKHGLVFRXQWUDWH IRUOHDVHV
• 7KHOHDVHWHUPLQFOXGHVWKHQRQFDQFHOODEOHSHULRGRIWKHOHDVH/HDVHSD\PHQWVLQFOXGHGLQWKHPHDVXUHPHQW RIWKHOHDVHOLDELOLW\DUHFRPSRVHGRIIL[HGSD\PHQWVDQGWKHSXUFKDVHRSWLRQSULFHWKDWWKH&LW\LVUHDVRQDEO\ FHUWDLQWRH[HUFLVH
7KH&LW\PRQLWRUVFKDQJHVLQFLUFXPVWDQFHVWKDWZRXOGUHTXLUHDUHPHDVXUHPHQWRILWVOHDVHDQGZLOOUHPHDVXUH WKHOHDVHDVVHWDQGOLDELOLW\LIFHUWDLQFKDQJHVRFFXUWKDWDUHH[SHFWHGWRVLJQLILFDQWO\DIIHFWWKHDPRXQWRIWKHOHDVH OLDELOLW\
/HDVHDVVHWVDUH UHSRUWHGZLWKRWKHUFDSLWDODVVHWVDQGOHDVHOLDELOLWLHVDUH UHSRUWHGZLWKORQJWHUPGHEWRQWKH VWDWHPHQWRIQHWSRVLWLRQ
7. Subscription-Based Information Technology Arrangements 7KH&LW\LVDVXEVFULEHUIRUQRQFDQFHOODEOHVXEVFULSWLRQVRILQIRUPDWLRQWHFKQRORJ\VHUYLFHV7KH&LW\UHFRJQL]HVD VXEVFULSWLRQ OLDELOLW\ DQG VXEVFULSWLRQ DVVHW LQ WKH JRYHUQPHQWǦ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ǦOLQH EDVLV RYHU LWV XVHIXO OLIH .H\ HVWLPDWHV DQG MXGJPHQWV UHODWHG WR VXEVFULSWLRQV LQFOXGH KRZ WKH &LW\ GHWHUPLQHV
WKH GLVFRXQW UDWH LW XVHVWR GLVFRXQWWKH H[SHFWHG VXEVFULSWLRQ SD\PHQWVWR SUHVHQW YDOXH
OHDVHWHUPDQG
VXEVFULSWLRQSD\PHQWV
$VVHWV <HDUV
6WUXFWXUHVDQGLPSURYHPHQWV
)XUQLWXUHDQGHTXLSPHQW
,QIUDVWUXFWXUH
/HDVHGDVVHWV
6XEVFULSWLRQDVVHWV
26 PAGE 84 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
• 7KH&LW\XVHVWKHLQWHUHVWUDWHFKDUJHGE\WKHYHQGRUDVWKHGLVFRXQWUDWH:KHQWKHLQWHUHVWUDWHFKDUJHGE\ WKHYHQGRULVQRWSURYLGHGWKH&LW\JHQHUDOO\XVHVLWVHVWLPDWHGLQFUHPHQWDOERUURZLQJUDWHDVWKHGLVFRXQWUDWH IRUVXEVFULSWLRQV
• 7KHVXEVFULSWLRQWHUPLQFOXGHVWKHQRQFDQFHOODEOHSHULRGRIWKHVXEVFULSWLRQ6XEVFULSWLRQSD\PHQWVLQFOXGHG LQWKHPHDVXUHPHQWRIWKHVXEVFULSWLRQOLDELOLW\DUHFRPSRVHGRIIL[HGSD\PHQWVWKDWWKH&LW\LV UHDVRQDEO\ FHUWDLQWRH[HUFLVH
7KH &LW\ PRQLWRUV FKDQJHV LQ FLUFXPVWDQFHV WKDW ZRXOG UHTXLUH D UHPHDVXUHPHQW RI LWV VXEVFULSWLRQV DQG ZLOO UHPHDVXUHWKHVXEVFULSWLRQDVVHWDQGOLDELOLW\LIFHUWDLQFKDQJHVRFFXUWKDWDUHH[SHFWHGWRVLJQLILFDQWO\DIIHFWWKH DPRXQWRIWKHVXEVFULSWLRQOLDELOLW\
6XEVFULSWLRQDVVHWVDUHUHSRUWHGZLWKRWKHUFDSLWDODVVHWVDQGVXEVFULSWLRQOLDELOLWLHVDUH UHSRUWHGZLWKORQJWHUP GHEWRQWKHVWDWHPHQWRIQHWSRVLWLRQ
8. Deferred Outflows/Inflows of Resources
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQDQGJRYHUQPHQWDOIXQGEDODQFHVKHHWZLOOVRPHWLPHVUHSRUW DVHSDUDWHVHFWLRQIRUGHIHUUHGRXWIORZVRIUHVRXUFHV7KLVVHSDUDWHILQDQFLDOVWDWHPHQWHOHPHQWGHIHUUHGRXWIORZV RIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWDVVHWVWKDWDSSOLHVWRIXWXUHSHULRGV7KH&LW\RQO\KDVWZRLWHPV WKDWTXDOLI\IRUUHSRUWLQJLQWKLVFDWHJRU\7KHGHIHUUHGRXWIORZVUHODWLQJWRWKHQHWSHQVLRQREOLJDWLRQDQGWRWKHWRWDO RWKHUSRVWHPSOR\PHQWEHQHILW
23(%
REOLJDWLRQUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVH RXWIORZVDUHWKHUHVXOWVRIFRQWULEXWLRQVPDGHDIWHUWKHPHDVXUHPHQWSHULRGZKLFKDUHUHFRJQL]HGLQWKHIROORZLQJ \HDU DQG RI DGMXVWPHQWV GXH WR GLIIHUHQFH LQ SURSRUWLRQV FKDQJHV LQ DVVXPSWLRQV DQG GLIIHUHQFHV EHWZHHQ H[SHFWHG DQG DFWXDO H[SHULHQFHV 7KHVH DPRXQWV DUH GHIHUUHG DQG DPRUWL]HG RYHU WKH H[SHFWHG DYHUDJH UHPDLQLQJVHUYLFHOLIHWLPH
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¶ SURSRUWLRQ GLIIHUHQFHV LQ SURSRUWLRQDWH VKDUH RI FRQWULEXWLRQV FKDQJHVLQDVVXPSWLRQVGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOH[SHULHQFHVDGMXVWPHQWVGXHWRGLIIHUHQFHVLQ SURSRUWLRQVDQGWKHQHWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQSODQLQYHVWPHQWV7KHVHLWHPVZLWK WKH H[FHSWLRQ RI WKH GLIIHUHQFH EHWZHHQ SURMHFWHG DQG DFWXDO HDUQLQJV RQ SODQ LQYHVWPHQWV DUH GHIHUUHG DQG UHFRJQL]HG RYHU WKH UHPDLQLQJ VHUYLFH OLIH 7KH GLIIHUHQFH EHWZHHQ SURMHFWHG DQG DFWXDO HDUQLQJV RQ SODQ LQYHVWPHQWVLVDPRUWL]HGRYHUILYH\HDUV
9. Pension Plans
)RUSXUSRVHVRIPHDVXULQJWKHQHWSHQVLRQOLDELOLW\GHIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQV DQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHWSRVLWLRQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHILGXFLDU\QHW SRVLWLRQ KDYH EHHQ GHWHUPLQHG RQ WKH VDPH EDVLV DV WKH\ DUH UHSRUWHG E\ WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶ 5HWLUHPHQW 6\VWHP
³&DO3(56´
)LQDQFLDO 2IILFH )RU WKLV SXUSRVH EHQHILW SD\PHQWV LQFOXGLQJ UHIXQGV RI
HPSOR\HH FRQWULEXWLRQV
DUH UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ DFFRUGDQFH ZLWKWKH EHQHILWWHUPV ,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH&DO3(56¶DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWVWKDWFDQ EHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV*$$3 UHTXLUHVWKDWWKH UHSRUWHG UHVXOWVPXVW SHUWDLQWROLDELOLW\DQGDVVHWLQIRUPDWLRQZLWKLQFHUWDLQGHILQHGWLPHIUDPHV 27 PAGE 85 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
)RUWKLVUHSRUWWKHIROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH
9'
-XQH
0HDVXUHPHQW'DWH
0'
-XQH
0HDVXUHPHQW3HULRG
03 -XO\WR-XQH
10. Other Postemployment Benefits (OPEB)
)RUSXUSRVHVRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGRXWIORZVDQGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG 23(%H[SHQVHDQGLQIRUPDWLRQDERXWWKH&LW\¶V23(%SODQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\ )RUWKLVSXUSRVHEHQHILWSD\PHQWVDUHUHFRJQL]HGZKHQFXUUHQWO\GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILW WHUPV
*$$3 UHTXLUH WKDW WKH UHSRUWHG UHVXOWV PXVW SHUWDLQ WR OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV)RUWKLVUHSRUWWKHIROORZLQJWLPHIUDPHVDUHXVHG 9DOXDWLRQ'DWH
9'
-XQH
0HDVXUHPHQW'DWH
0'
-XQH
0HDVXUHPHQW3HULRG
03 -XO\WR-XQH
11. Compensated Absences
,WLVWKHJRYHUQPHQW
VSROLF\WRSHUPLWHPSOR\HHVWRDFFXPXODWHHDUQHGEXWXQXVHGYDFDWLRQDQGVLFNSD\EHQHILWV 9DFDWLRQWLPHDFFUXHGLVWUDQVIHUDEOHIURPRQH\HDUWRWKHQH[WZLWKWKHH[FHSWLRQWKDWQRPRUHWKDQWKURXJK KRXUVRIYDFDWLRQWLPHPD\EHFDUULHGRYHUWRWKHQH[W\HDUGHSHQGLQJRQWKHMREFODVVLILFDWLRQ$QHPSOR\HH DFFUXLQJWKHPD[LPXPQXPEHURIKRXUVIRUYDFDWLRQWLPHVKDOOEHFRPSHQVDWHGDWWKHHPSOR\HH¶VUHJXODUKRXUO\ UDWHRQDPRQWKO\EDVLVIRUWKHQXPEHURIYDFDWLRQKRXUVWKHHPSOR\HHZRXOGKDYHDFFUXHGXQWLOWKHQXPEHURI DFFUXHGKRXUVGURSVEHORZWKHPD[LPXPQXPEHURIDFFUXDEOHKRXUV (PSOR\HHV DUH HQWLWOHGWR DFFUXH VLFN OHDYH GHSHQGLQJ RQ MRE FODVVLILFDWLRQIURP XSWR KRXUV 8SRQ UHDFKLQJWKHPD[LPXPDFFUXDODOORZHGWKHHPSOR\HHVKDOOFHDVHWRDFFUXHVLFNOHDYHWLPHXQWLOVXFKWLPHDVWKH WRWDODFFUXHGKRXUVDUHOHVVWKDQWKHPD[LPXPSHUPLWWHG(PSOR\HHVKDYHQRYHVWHGULJKWVLQWKHDFFUXHGVLFN OHDYHWLPH
,WLVWKHSUDFWLFHRIWKH&LW\WRUHFRUGWKHWRWDOFRPSHQVDWHGDEVHQFHVOLDELOLW\DWWKHHQGRIWKH\HDUDVDFXUUHQW OLDELOLW\GXHWRKLVWRULFDOWUHQGVRIHPSOR\HHVXVLQJPRUHOHDYHWKURXJKRXWWKHVXEVHTXHQWILVFDO\HDUWKDQLVDFFUXHG IRUDWWKHHQGRIWKH\HDU7KHUHIRUHHVWLPDWLQJDSRUWLRQRIFRPSHQVDWHGDEVHQFHVWREHFXUUHQWDWWKHHQGRIWKH \HDUZRXOGQRWEHDQDFFXUDWHUHSUHVHQWDWLRQRIWKHDFWXDODPRXQWRIFRPSHQVDWHGDEVHQFHVSDLGRXWLQWKH\HDU VXEVHTXHQWWRFXUUHQWILVFDO\HDU
12. Proprietary Funds Operating and Nonoperating Revenues and Expenses 3URSULHWDU\IXQGVGLVWLQJXLVKoperating UHYHQXHVDQGH[SHQVHVIURPnonoperating LWHPV2SHUDWLQJUHYHQXHVDQG H[SHQVHV JHQHUDOO\ UHVXOW IURP SURYLGLQJ VHUYLFHV DQG SURGXFLQJ DQG GHOLYHULQJ JRRGV LQ FRQQHFWLRQ ZLWK D SURSULHWDU\IXQG¶V SULQFLSDO RQJRLQJ RSHUDWLRQV 7KH SULQFLSDO RSHUDWLQJ UHYHQXHV RIWKH LQWHUQDO VHUYLFHIXQG LV FKDUJHVWRFXVWRPHUVIRUVDOHVDQGVHUYLFHV2SHUDWLQJH[SHQVHVIRUWKHLQWHUQDOVHUYLFHIXQGLQFOXGHFRQWUDFWXDO VHUYLFHVDQGGHSUHFLDWLRQDPRUWL]DWLRQRQFDSLWDODVVHWV$OOUHYHQXHVDQGH[SHQVHVQRWPHHWLQJWKLVGHILQLWLRQDUH UHSRUWHGDVQRQRSHUDWLQJUHYHQXHVDQGH[SHQVHV
28 PAGE 86 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
13. Long-Term Obligations
,Q WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ORQJWHUP GHEW DQG RWKHU ORQJWHUP REOLJDWLRQV DUH UHSRUWHG DV OLDELOLWLHVLQWKHDSSOLFDEOHJRYHUQPHQWDODFWLYLWLHVLQWKHVWDWHPHQWRIQHWSRVLWLRQ
14. Fund Equity
,QWKHIXQGILQDQFLDOVWDWHPHQWVJRYHUQPHQWIXQGVUHSRUWWKHIROORZLQJIXQGEDODQFHFODVVLILFDWLRQ
1RQVSHQGDEOH LQFOXGHV DPRXQWV WKDW FDQQRW EH VSHQW EHFDXVH WKH\ DUH HLWKHU D
QRW LQ VSHQGDEOH IRUP RU
E
OHJDOO\RUFRQWUDFWXDOO\UHTXLUHGWREHPDLQWDLQHGLQWDFW7KH&LW\UHSRUWV LQQRQVSHQGDEOHEDODQFHDV
RI-XQH
5HVWULFWHGLQFOXGHVDPRXQWVWKDWDUHFRQVWUDLQHGRQWKHXVHRIUHVRXUFHVE\HLWKHU D
H[WHUQDOFUHGLWRUVJUDQWRUV
FRQWULEXWRUVRUODZVRIUHJXODWLRQVRIRWKHUJRYHUQPHQWVRU E
E\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJ
OHJLVODWLRQ7KH&LW\UHSRUWVLQUHVWULFWHGEDODQFHDVRI-XQH &RPPLWWHGLQFOXGHVDPRXQWVWKDWFDQRQO\EHXVHGIRUVSHFLILFSXUSRVHVSXUVXDQWWRFRQVWUDLQWVLPSRVHGE\IRUPDO DFWLRQRIWKHJRYHUQPHQW¶VKLJKHVWDXWKRULW\WKH&LW\&RXQFLO7KHIRUPDODFWLRQWKDWLV UHTXLUHGWREHWDNHQWR HVWDEOLVK PRGLI\ RU UHVFLQG D IXQG EDODQFH FRPPLWPHQW LV WKURXJK UHVROXWLRQ 7KH &LW\ UHSRUWV LQ FRPPLWWHGEDODQFHDVRI-XQH
$VVLJQHGLQFOXGHVDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREHXVHGIRUVSHFLILFSXUSRVHVEXW DUHQHLWKHUUHVWULFWHGQRUFRPPLWWHG7KH)LQDQFH'LUHFWRULVDXWKRUL]HGWRDVVLJQDPRXQWVWRDVSHFLILFSXUSRVH ZKLFKZDVHVWDEOLVKHGE\WKHJRYHUQLQJERG\LQUHVROXWLRQ7KH&LW\UHSRUWV
LQDVVLJQHGEDODQFHDV
RI-XQH
8QDVVLJQHG LQFOXGH WKH UHVLGXDO DPRXQWV WKDW KDYH QRW EHHQ UHVWULFWHG FRPPLWWHG RU DVVLJQHG WR VSHFLILF SXUSRVHV7KH&LW\UHSRUWVLQXQDVVLJQHGEDODQFHDVRI-XQH $Q LQGLYLGXDO JRYHUQPHQWDO IXQG FRXOG LQFOXGH QRQVSHQGDEOH UHVRXUFHV DQG DPRXQWV WKDW DUH UHVWULFWHG RU XQUHVWULFWHG
FRPPLWWHG DVVLJQHG RU XQDVVLJQHG
RU DQ\ FRPELQDWLRQ RI WKRVH FODVVLILFDWLRQV 5HVWULFWHG DQG XQUHVWULFWHG DPRXQWV DUHWR EH FRQVLGHUHG VSHQW ZKHQ DQ H[SHQGLWXUH LV LQFXUUHGIRU SXUSRVHVIRU ZKLFK ERWK UHVWULFWHG DQG XQUHVWULFWHG IXQG EDODQFH LV DYDLODEOH DQG FRPPLWWHG DVVLJQHG WKHQ XQDVVLJQHG DPRXQWV DUH FRQVLGHUHGWRKDYHEHHQVSHQWZKHQDQH[SHQGLWXUHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKDPRXQWVLQDQ\RIWKRVH XQUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVFDQEHXVHG
15. Net Position Flow Assumption
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG HJUHVWULFWHGERQGRU
JUDQWSURFHHGV
DQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWHWKHDPRXQWVWRUHSRUWDVUHVWULFWHGQHWSRVLWLRQ DQGXQUHVWULFWHGQHWSRVLWLRQLQWKHJRYHUQPHQWZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWVDIORZDVVXPSWLRQ PXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWREHDSSOLHG,WLVWKHJRYHUQPHQW¶VSROLF\WR FRQVLGHUUHVWULFWHGQHWSRVLWLRQWRKDYHEHHQGHSOHWHGEHIRUHXQUHVWULFWHG±QHWSRVLWLRQLVDSSOLHG
16. Fund Balance Flow Assumptions
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHGDQGXQUHVWULFWHGUHVRXUFHV
WKHWRWDORIFRPPLWWHGDVVLJQHGDQGXQDVVLJQHGIXQGEDODQFH ,QRUGHUWRFDOFXODWHWKHDPRXQWVWR UHSRUWDV
UHVWULFWHGFRPPLWWHGDVVLJQHGDQGXQDVVLJQHGIXQGEDODQFHLQWKHJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVDIORZ DVVXPSWLRQ PXVW EH PDGH DERXW WKH RUGHU LQ ZKLFK WKH UHVRXUFHV DUH FRQVLGHUHG WR EH DSSOLHG ,W LV WKH JRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHGIXQGEDODQFHWRKDYHEHHQGHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWV RIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFHFDQEHXVHGIRUWKHVDPH SXUSRVHFRPPLWWHGIXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHGIXQGEDODQFHLV DSSOLHGODVW
29 PAGE 87 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
6800$5<2)6,*1,),&$17$&&2817,1*32/,&,(6
&217,18('
17. Property Tax Revenue
3URSHUW\WD[UHYHQXHLVUHFRJQL]HGRQWKHEDVLVRI1DWLRQDO&RPPLWWHHRQ*RYHUQPHQWDO$FFRXQWLQJ,QWHUSUHWDWLRQ 1R
DGRSWHGE\*$6%
WKDWLVLQWKHILVFDO\HDUIRUZKLFKWKHWD[HVKDYHEHHQOHYLHGSURYLGLQJWKH\EHFRPH DYDLODEOH$YDLODEOHPHDQVWKHQGXHRUSDVWGXHDQGUHFHLYDEOHZLWKLQWKHFXUUHQWSHULRGDQGFROOHFWHGZLWKLQWKH FXUUHQWSHULRGRUH[SHFWHGWREHFROOHFWHGVRRQHQRXJKWKHUHDIWHUWREHXVHGWRSD\OLDELOLWLHVRIWKHFXUUHQWSHULRG 7KH&RXQW\RI/RV$QJHOHVFROOHFWVSURSHUW\WD[HVIRUWKH&LW\7D[OLHQVDWWDFKDQQXDOO\DVRI $0RQWKH
ILUVWGD\LQ-DQXDU\SUHFHGLQJWKHILVFDO\HDUIRUZKLFKWKHWD[HVDUHOHYLHG7KHWD[OHY\LVPDGH-XO\DQGFRYHUV WKHILVFDOSHULRG-XO\WR-XQH$OOVHFXUHGSHUVRQDOSURSHUW\WD[HVDQGRQHKDOIRIWKHWD[HVRQUHDOSURSHUW\ DUH GXH 1RYHPEHU
WKH VHFRQG LQVWDOOPHQW LV GXH )HEUXDU\ $OO WD[HV DUH GHOLQTXHQW LI XQSDLG RQ 'HFHPEHUDQG$SULOUHVSHFWLYHO\8QVHFXUHGSHUVRQDOSURSHUW\WD[HVEHFRPHGXHRQWKHILUVWRI0DUFKHDFK \HDUDQGDUHGHOLQTXHQWLIXQSDLGRQ$XJXVW
127(
67(:$5'6+,3&203/,$1&($1'$&&2817$%,/,7<
$ &RPSOLDQFHZLWK%XGJHWDU\/LPLWDWLRQV
7KH&RXQW\3DUN%RQGDQG+RPHODQG6HFXULW\*UDQWVSHFLDOUHYHQXHIXQGVGLGQRWDGRSWDEXGJHWIRUWKH\HDU HQGHG-XQH
% 'HILFLW)XQG%DODQFHV
7KHIROORZLQJJRYHUQPHQWDOIXQGKDGDGHILFLWIXQGEDODQFHDVRI-XQH
7KHGHILFLWIXQGEDODQFHVZLOOEHUHVROYHGZLWKIXWXUHJUDQWUHYHQXH 127(
&$6+$1',19(670(176
$VRI-XQHWKH&LW\UHSRUWHG
LQFDVKDQGLQYHVWPHQWV7KH&LW\IROORZVWKHSUDFWLFHRISRROLQJ FDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUIXQGVUHTXLUHGWREHKHOGE\ILVFDODJHQWVXQGHUSURYLVLRQVRIERQG LQGHQWXUHV,QWHUHVW LQFRPH HDUQHG RQ SRROHG FDVK DQG LQYHVWPHQWV LV DOORFDWHG TXDUWHUO\WRWKH YDULRXVIXQGV EDVHGRQTXDUWHUO\FDVKDQGLQYHVWPHQWEDODQFHV,QWHUHVWLQFRPHIURPFDVKDQGLQYHVWPHQWVZLWKILVFDODJHQWVLV FUHGLWHGGLUHFWO\WRWKHUHODWHGIXQG
$ 'HSRVLWV
$V RI -XQH WKH FDUU\LQJ DPRXQW RI WKH &LW\¶V GHSRVLWV ZDV DQG WKH EDQN EDODQFH ZDV
7KH
GLIIHUHQFHUHSUHVHQWVRXWVWDQGLQJFKHFNVDQGRWKHUUHFRQFLOLQJLWHPV 7KH &DOLIRUQLD*RYHUQPHQW &RGH UHTXLUHV&DOLIRUQLD EDQNV DQG VDYLQJV DQG ORDQ DVVRFLDWLRQVWR VHFXUH &LW\¶V GHSRVLWVE\SOHGJLQJVHFXULWLHVDVFROODWHUDO7KLV&RGHVWDWHVWKDWFROODWHUDOSOHGJHGLQWKLVPDQQHUVKDOOKDYHWKH HIIHFWRISHUIHFWLQJDVHFXULW\LQWHUHVWLQVXFKFROODWHUDOVXSHULRUWRWKRVHRIDJHQHUDOFUHGLWRU7KXVFROODWHUDOIRU FDVKGHSRVLWVLVFRQVLGHUHGWREHKHOGLQWKH&LW\¶VQDPH )XQG1DPH )XQG7\SH 'HILFLW
&RXQW\3DUN%RQG 1RQPDMRU6SHFLDO5HYHQXH)XQG
276*UDQW)XQG 1RQPDMRU6SHFLDO5HYHQXH)XQG 30 PAGE 88 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$6+$1',19(670(176
&217,18('
7KHPDUNHWYDOXHRISOHGJHGVHFXULWLHVPXVWHTXDODWOHDVWRIWKH&LW\¶VFDVKGHSRVLWV&DOLIRUQLDODZDOVR DOORZVLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQJDYDOXHRIRIWKH &LW\¶V WRWDO FDVK GHSRVLWV 7KH &LW\ LQYHVWV LQ D PRQH\ PDUNHW DFFRXQW ZLWK WKHLU EDQN WKDW LV FROODWHUDOL]HG ZLWK D OHWWHU RI FUHGLW ZLWK D YDOXH RI RI WKH &LW\¶V WRWDO FDVK GHSRVLW ZKLFK LV LQ DFFRUGDQFH ZLWK WKH &DOLIRUQLD*RYHUQPHQW&RGH7KH&LW\PD\ZDLYHFROODWHUDOUHTXLUHPHQWVIRUFDVKGHSRVLWVWKDWDUHIXOO\LQVXUHG XS WR E\ WKH )HGHUDO 'HSRVLW ,QVXUDQFH &RUSRUDWLRQ 7KH &LW\ KRZHYHU KDV QRW ZDLYHG WKH FROODWHUDOL]DWLRQUHTXLUHPHQWV
% ,QYHVWPHQWV
8QGHU SURYLVLRQ RI WKH &LW\¶V LQYHVWPHQW SROLF\ DQG LQ DFFRUGDQFH ZLWK WKH &DOLIRUQLD *RYHUQPHQW &RGH WKH IROORZLQJLQYHVWPHQWVDUHDXWKRUL]HG
• 8QLWHG6WDWHV7UHDVXU\%LOOV%RQGVDQG1RWHV
• )HGHUDO$JHQF\6HFXULWLHV
• 6WDWHRI&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG
/$,)
DQGRWKHUORFDOJRYHUQPHQWLQYHVWPHQWSRROV
• 0RQH\0DUNHW0XWXDO)XQGVLQFRPSOLDQFHZLWK&DOLIRUQLD*RYHUQPHQW&RGH6HFWLRQ /
• &HUWLILFDWHV RI 'HSRVLW SODFHG WKURXJK D SULYDWH SODFHPHQW VHUYLFH LQ FRPSOLDQFH ZLWK &DOLIRUQLD*RYHUQPHQW&RGH6HFWLRQVDQG & ,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
7KHDERYHLQYHVWPHQWVGRQRWDGGUHVVLQYHVWPHQWRIGHEWSURFHHGVKHOGE\DERQGWUXVWHH,QYHVWPHQWVRIGHEW SURFHHGV KHOG E\ D ERQG WUXVWHH DUH JRYHUQHG E\ SURYLVLRQV RI WKH GHEW DJUHHPHQWV UDWKHU WKDQ WKH JHQHUDO SURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\¶VLQYHVWPHQWSROLF\ ' ,QYHVWPHQWVLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH6WDWHRI&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG /$,)
WKDWLVUHJXODWHG
E\WKH&DOLIRUQLD*RYHUQPHQW&RGHXQGHUWKHRYHUVLJKWRIWKH7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD7KHIDLUYDOXHRI WKH&LW\¶VLQYHVWPHQWLQWKHSRROLVUHSRUWHGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDWDPRXQWVEDVHGRQWKH &LW\¶VSURUDWDVKDUHRIWKHIDLUYDOXHSURYLGHGE\/$,)IRUWKHHQWLUH/$,)SRUWIROLR LQUHODWLRQWRWKHDPRUWL]HGFRVW
RIWKDWSRUWIROLR
7KHEDODQFHDYDLODEOHIRUZLWKGUDZDOLVEDVHGRQDFFRXQWLQJUHFRUGVPDLQWDLQHGE\/$,)ZKLFK DUHUHFRUGHGRQDQDPRUWL]HGFRVWEDVLV/$,)LVQRWUHJLVWHUHGZLWKWKH6HFXULWLHVDQG([FKDQJH&RPPLVVLRQDQG LVQRWUDWHG'HSRVLWVDQGZLWKGUDZDOVLQ/$,)DUHPDGHRQWKHEDVLVRIDQGQRWIDLUYDOXH$FFRUGLQJO\WKH &LW\¶VLQYHVWPHQWLQWKLVSRROLVPHDVXUHGRQXQFDWHJRUL]HGLQSXWVQRWGHILQHGDV/HYHORU ( )DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHGE\*$$37KHKLHUDUFK\ LVEDVHGRQWKHYDOXDWLRQLQSXWVXVHGWRPHDVXUHWKHIDLUYDOXHRIWKHDVVHW/HYHOLQSXWVDUHTXRWHGSULFHVLQ DFWLYH PDUNHWV IRU LGHQWLFDO DVVHWV
/HYHO LQSXWV DUH VLJQLILFDQW RWKHU REVHUYDEOH LQSXWV /HYHO LQSXWV DUH
VLJQLILFDQWXQREVHUYDEOHLQSXWV$VRI-XQHDOOWKH&LW\¶VLQYHVWPHQWVZLWKWKHH[FHSWLRQRI/$,)DUH YDOXHGXVLQJ/HYHOLQSXWV
) &XVWRGLDO&UHGLW5LVN
&XVWRGLDOFUHGLW ULVNIRUGHSRVLWVLVWKH ULVNWKDWLQWKHHYHQWRIWKHIDLOXUHRIDGHSRVLWRU\ILQDQFLDOLQVWLWXWLRQD JRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUGHSRVLWVRUZLOOQRWEHDEOHWRUHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKH SRVVHVVLRQRIDQRXWVLGHSDUW\7KHFXVWRGLDOFUHGLWULVNIRULQYHVWPHQWVLVWKHULVNWKDWLQWKHHYHQWRIWKHIDLOXUHRI WKHFRXQWHUSDUW\WRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWR UHFRYHUWKHYDOXHRILQYHVWPHQWRUFROODWHUDO VHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\ 31 PAGE 89 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$6+$1',19(670(176
&217,18('
7KH &DOLIRUQLD *RYHUQPHQW &RGH DQG WKH &LW\¶V LQYHVWPHQW SROLF\ GR QRW FRQWDLQ OHJDO RU SROLF\ UHTXLUHPHQWV WKDW ZRXOG OLPLW WKH H[SRVXUH WR FXVWRGLDO FUHGLW ULVN IRU GHSRVLWV RU LQYHVWPHQWV RWKHU WKDQ DV IROORZV 7KH &DOLIRUQLD *RYHUQPHQW &RGH UHTXLUHV WKDW D ILQDQFLDO LQVWLWXWLRQ VHFXUH GHSRVLWV PDGH E\ VWDWH RU ORFDO JRYHUQPHQWDOXQLWVE\SOHGJLQJVHFXULWLHVLQDQXQGLYLGHGFROODWHUDOSRROKHOGE\DGHSRVLWRU\UHJXODWHGXQGHUVWDWH ODZ
XQOHVVVRZDLYHGE\WKHJRYHUQPHQWDOXQLW
7KHPDUNHWYDOXHRIWKHSOHGJHGVHFXULWLHVLQWKHFROODWHUDOSRRO PXVWHTXDODWOHDVWRIWKHWRWDODPRXQWGHSRVLWHGE\WKH&LW\&DOLIRUQLDODZDOVRDOORZVILQDQFLDOLQVWLWXWLRQV WRVHFXUH&LW\GHSRVLWVE\SOHGJLQJDOHWWHURIFUHGLWKDYLQJDYDOXHRIRIWKH&LW\¶VGHSRVLWVIRUWKHPRQH\ PDUNHWDFFRXQW7KH&LW\¶VLQYHVWPHQWSROLF\UHTXLUHVGHOLYHU\YHUVXVSD\PHQWSURFHGXUHVDQGWKDWDOOVHFXULWLHV EHKHOGLQWKLUGSDUW\VDIHNHHSLQJE\DFXVWRGLDOILQDQFLDOLQVWLWXWLRQ $VRI-XQHDOORIWKH&LW\¶VGHSRVLWVZLWKILQDQFLDOLQVWLWXWLRQVLQH[FHVVRI)HGHUDOGHSRVLWRU\LQVXUDQFH OLPLWVZHUH FROODWHUDOL]HG E\ DQ LQWHUHVW LQ DQ XQGLYLGHG FROODWHUDO SRRO DV UHTXLUHG E\6WDWH ODZ,Q DGGLWLRQ DOO LQYHVWPHQWVZHUHKHOGE\DWKLUGSDUW\VDIHNHHSLQJLQVWLWXWLRQ * &RQFHQWUDWLRQRI&UHGLW5LVN
7KH&LW\¶VLQYHVWPHQWSROLF\FRQWDLQVDOLPLWDWLRQRQWKHPD[LPXPSHUFHQWDJHRIWRWDOSRUWIROLRLQYHVWPHQWVLQFHUWDLQ W\SHV RI LQYHVWPHQWV 7KH &LW\ OLPLWV WRWDO SRUWIROLR LQYHVWPHQWV LQ PRUWJDJHEDFNHG VHFXULWLHV DQG QHJRWLDEOH FHUWLILFDWHV RI GHSRVLWWR DQG UHVSHFWLYHO\ 7RWDO LQYHVWPHQW LQPRQH\PDUNHWPXWXDOIXQGV VKDOO QRW H[FHHG RI WKH &LW\¶V WRWDO SRUWIROLR 7KH &LW\ ZDV LQ FRPSOLDQFH ZLWK WKHVH OLPLWDWLRQV DW -XQH *$6%6WDWHPHQW1RUHTXLUHVWKDWWKH&LW\GLVFORVHLQYHVWPHQWVLQDQ\RQHLVVXHUWKDWUHSUHVHQWVRUPRUH RIWKHWRWDOLQYHVWPHQWV$W-XQHWKHIROORZLQJLQYHVWPHQWH[FHHGHGRIWRWDOLQYHVWPHQWVZLWKWKH H[FHSWLRQRIWKH/RFDO$JHQF\,QYHVWPHQW)XQG
ZKLFKLVH[HPSWIURPWKLVUHVWULFWLRQ
+ &UHGLW5LVN
*HQHUDOO\ FUHGLW ULVN LVWKH ULVNWKDW DQ LVVXHU RI DQ LQYHVWPHQW ZLOO QRWIXOILOO LWV REOLJDWLRQWRWKH KROGHU RIWKH LQYHVWPHQW7KLVLVPHDVXUHGE\WKHDVVLJQPHQWRIDUDWLQJE\DQDWLRQDOO\UHFRJQL]HGVWDWLVWLFDOUDWLQJRUJDQL]DWLRQ 3UHVHQWHGEHORZLVWKHPLQLPXPUDWLQJUHTXLUHGE\
ZKHUHDSSOLFDEOH
WKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\¶V
LQYHVWPHQWSROLF\DQGWKHDFWXDOUDWLQJDVRIWKHILVFDO\HDUHQGIRUHDFKLQYHVWPHQWW\SH
)DLU9DOXH 3HUFHQWDJH
)HGHUDO)DUP&UHGLW%DQN
7RWDODVRI 0LQLPXP
,QYHVWPHQW7\SH -XQH /HJDO5DWLQJ ([HPSW 1RW5DWHG /RFDO$JHQF\,QYHVWPHQW)XQG 1$ &HUWLILFDWHVRI'HSRVLW 1$ )HGHUDO+RPH/RDQ%DQN 1$ )HGHUDO+RPH/RDQ0RUW&RUS 1$ )HGHUDO)DUP&UHGLW%DQN 1$ 0XQLFLSDO6HFXULWLHV
1$
0RQH\0DUNHW'HSRVLW$FFRXQW
1$
+HOGE\7UXVWHH
0RQH\0DUNHW0XWXDO)XQGV
1$
&(337,QYHVWPHQWV7UXVW 1$
32 PAGE 90 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$6+$1',19(670(176
&217,18('
, ,QWHUHVW5DWH5LVN
7KH&LW\¶VLQYHVWPHQWSROLF\OLPLWVLQYHVWPHQWPDWXULWLHVDVDPHDQVRIPDQDJLQJLWVH[SRVXUHWRIDLUYDOXHORVVHV DULVLQJ IURP LQFUHDVLQJ LQWHUHVW UDWHV 7KH &LW\¶V LQYHVWPHQW SROLF\ VWDWHV WKDW DOO LQYHVWPHQWV VKDOO PDWXUH LQ ILYH\HDUVRUOHVV7KH&LW\KDVHOHFWHGWRXVHWKHVHJPHQWHGWLPHGLVWULEXWLRQPHWKRGRIGLVFORVXUHIRULWVLQWHUHVW UDWHULVN
$VRI-XQHWKH&LW\KDGWKHIROORZLQJLQYHVWPHQWVDQGUHPDLQLQJPDWXULWLHV
/HVV7KDQ
,QYHVWPHQW7\SH 7RWDO <HDU <HDUV <HDUV
/RFDO$JHQF\,QYHVWPHQW)XQG &HUWLILFDWHVRI'HSRVLW )HGHUDO+RPH/RDQ%DQN
)HGHUDO+RPH/RDQ0RUW&RUS
)HGHUDO)DUP&UHGLW%DQN
0XQLFLSDO6HFXULWLHV
0RQH\0DUNHW'HSRVLW$FFRXQW
+HOGE\7UXVWHH
0RQH\0DUNHW0XWXDO)XQGV
&(337,QYHVWPHQWV7UXVW 7RWDO
5HPDLQLQJ0DWXULW\
LQ0RQWKV
33 PAGE 91 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$3,7$/$66(76
&DSLWDODVVHWDFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV
%DODQFH %DODQFH
-XO\ $GGLWLRQV 'HOHWLRQV 7UDQVIHUV -XQH *RYHUQPHQWDODFWLYLWLHV
&DSLWDODVVHWV
QRWEHLQJGHSUHFLDWHGDPRUWL]HG
/DQG
&RQVWUXFWLRQLQSURJUHVV
7RWDOFDSLWDODVVHWV
QRWEHLQJGHSUHFLDWHGDPRUWL]HG
&DSLWDODVVHWV
EHLQJGHSUHFLDWHGDPRUWL]HG
6WUXFWXUHVDQGLPSURYHPHQWV
)XUQLWXUHDQGHTXLSPHQW
,QIUDVWUXFWXUH
/HDVHDVVHWV
6XEVFULSWLRQDVVHWV
7RWDOFDSLWDODVVHWV
EHLQJGHSUHFLDWHGDPRUWL]HG
/HVVDFFXPXODWHG
GHSUHFLDWLRQDPRUWL]DWLRQ
6WUXFWXUHVDQG,PSURYHPHQW
)XUQLWXUHDQG(TXLSPHQW
,QIUDVWUXFWXUH
/HDVHDVVHWV
6XEVFULSWLRQDVVHWV
7RWDODFFXPXODWHG
GHSUHFLDWLRQDPRUWL]DWLRQ
7RWDOFDSLWDODVVHWV
EHLQJGHSUHFLDWHGDPRUWL]HGQHW
7RWDOJRYHUQPHQWDODFWLYLWLHVFDSLWDODVVHWV
34 PAGE 92 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$3,7$/$66(76
'HSUHFLDWLRQDPRUWL]DWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVSURJUDPVRIWKHSULPDU\JRYHUQPHQWDVIROORZV
127(
,17(5)81'5(&(,9$%/(3$<$%/($1'75$16)(56
7KHFRPSRVLWLRQRILQWHUIXQGEDODQFHVDVRI-XQHZDVDVIROORZV
$ 'XH7R)URP2WKHU)XQGV
7KH*HQHUDO)XQGPDGHVKRUWWHUPORDQVWRYDULRXVQRQPDMRUIXQGVLQWKHDPRXQWRIWRFRYHUYDULRXV WHPSRUDU\FDVKGHILFLWVGXULQJWKH\HDU
% ,QWHUIXQG7UDQVIHUV
7UDQVIHUVLQWRWKH&DSLWDO3URMHFWV)XQGDQG,QWHUQDO6HUYLFH)XQGIURPWKH*HQHUDO)XQGDUHWRIXQGYDULRXVFDSLWDO SURMHFWVDQGHTXLSPHQWSXUFKDVHVUHVSHFWLYHO\7KHWUDQVIHUVRXWRIWKH*HQHUDO)XQGLQWRWKHQRQPDMRUIXQGVLV WRIXQGGHEWVHUYLFHSD\PHQWV7KHWUDQVIHULQWKH*HQHUDO)XQGIURPWKH,QWHUQDO6HUYLFH)XQGLVWRUHLPEXUVHWKH *HQHUDO)XQGIRUHTXLSPHQWSXUFKDVHVQRWIXQGHGGXHWRGHOD\V *HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3XEOLFZRUNV
/LEUDU\
,QWHUQDOVHUYLFHIXQGV
7RWDOGHSUHFLDWLRQDPRUWL]DWLRQH[SHQVH *HQHUDO &DSLWDO 1RQPDMRU ,QWHUQDO
7UDQVIHUVRXW )XQG 3URMHFWV)XQG )XQGV 6HUYLFH)XQG 7RWDO *HQHUDO)XQG
1RQPDMRU)XQGV
,QWHUQDO6HUYLFH)XQG
7UDQVIHUV,Q
35 PAGE 93 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
121&855(17/,$%,/,7,(6
&RPSHQVDWHG DEVHQFHV DUH QRUPDOO\ OLTXLGDWHG E\WKH *HQHUDO )XQG 7KHUH LV QRIL[HG SD\PHQW VFKHGXOH $W -XQHWKHRXWVWDQGLQJEDODQFHVRIFRPSHQVDWHGDEVHQFHVZDV DQGLVGXHZLWKLQ
RQH\HDU
$ %RQGV3D\DEOH
7KHIROORZLQJLVDVXPPDU\RIFKDQJHVLQORQJWHUPGHEWRIWKH&LW\IRUWKH\HDUHQGHG-XQH
'HEWVHUYLFHSD\PHQWVIRUWKHSHQVLRQREOLJDWLRQVERQGVDUHPDGHIURPWKHJHQHUDOIXQGWUDQVIHUVWRWKHGHEWVHUYLFH IXQG
7D[DEOH3HQVLRQ2EOLJDWLRQ%RQGV6HULHV$
2Q $SULO WKH &LW\ SXUVXDQW WR DQ $JUHHPHQW ZLWK WKH &DOLIRUQLD 6WDWHZLGH &RPPXQLWLHV 'HYHORSPHQW $XWKRULW\LVVXHG
LQ7D[DEOH3HQVLRQ2EOLJDWLRQ%RQGV6HULHV$IRUWKHSXUSRVHRIIXQGLQJLWV XQIXQGHGDFFUXHGDFWXDULDOOLDELOLW\RIWKH&DOLIRUQLD3XEOLF(PSOR\HH¶V5HWLUHPHQW6\VWHP7KHDJJUHJDWHWRWDO DPRXQWRIWKHERQGVLVVXHGZDV
RIZKLFKWKH&LW\RI6DQ0DULQRLVVXHG
7KHERQGVPDWXUH
DQQXDOO\ HDFK -XQH FRPPHQFLQJ -XQH WKURXJK -XQH LQ DPRXQWV UDQJLQJIURP WR 7KHERQGVEHDULQWHUHVWDWDQGDUHVXEMHFWWRRSWLRQDOUHGHPSWLRQSULRUWRWKHLUPDWXULW\DWWKH RSWLRQRIWKH&LW\LQZKROHRULQSDUWRQDQ\GDWHDWDUHGHPSWLRQSULFHHTXDOWRWKHJUHDWHURI
RIWKH
SULQFLSDO DPRXQW RIWKH5HGHHPDEOH7HUP%RQGVWR EH UHGHHPHG RU
WKH VXP RIWKH SUHVHQW YDOXHV RIWKH
UHPDLQLQJ VFKHGXOHG SD\PHQWV RI SULQFLSDO DQG LQWHUHVW RQ WKH 5HGHHPDEOH 7HUP %RQGV WR EH UHGHHPHG GLVFRXQWHGWRWKHGDWHRI UHGHPSWLRQRQD VHPLDQQXDOEDVLV$VRI -XQHWKH7D[DEOH3HQVLRQ 2EOLJDWLRQ%RQGVZDVSDLGRIIWKXVWKHRXWVWDQGLQJEDODQFHZDV $PRXQW
%DODQFH %DODQFH 'XH:LWKLQ
-XO\ $GGLWLRQV 'HOHWLRQV -XQH 2QH<HDU *RYHUQPHQWDODFWLYLWLHV
%RQGVQRWHVOHDVHV6%,7$FODLPV
DQGFRPSHQVDWHGDEVHQFHV
%RQGVSD\DEOH
'LVFRXQW
/HDVHV
6%,7$V
&RPSHQVDWHGDEVHQFHV
&ODLPVSD\DEOH
7RWDOERQGVQRWHVOHDVHV6%,7$
FODLPVDQGFRPSHQVDWHGDEVHQFHV
$PRXQW
%DODQFH %DODQFH 'XH:LWKLQ
-XO\ $GGLWLRQV 'HOHWLRQV -XQH 2QH<HDU *RYHUQPHQWDODFWLYLWLHV
%RQGVSD\DEOH
3HQVLRQ2EOLJDWLRQ%RQGV 'LVFRXQW
7RWDOERQGVSD\DEOH 36 PAGE 94 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
/($6(6$1'68%6&5,37,21%$6(',1)250$7,217(&+12/2*<$55$1*(0(176 $ /HDVHV
7KH&LW\KDVHQWHUHGLQWRYDULRXVOHDVHDJUHHPHQWVDVOHVVHHIRUWKHDFTXLVLWLRQDQGXVHRI
1. Postage Machine
,Q0D\WKH&LW\HQWHUHGLQWRDQRQLQWHUHVWEHDULQJOHDVHDJUHHPHQWZLWK3LWQH\%RZHVWRREWDLQDSRVWDJH PDFKLQH7KHOHDVHWHUPLVILYH\HDUVZLWKEDVHPRQWKO\SD\PHQWVRISHUPRQWKEHJLQQLQJRQ0D\ $VRI-XQHWKHOHDVHOLDELOLW\RXWVWDQGLQJLV
2. Copiers
%HWZHHQ6HSWHPEHUDQG)HEUXDU\WKH&LW\HQWHUHGLQWRHOHYHQQRQLQWHUHVWEHDULQJOHDVHDJUHHPHQWV ZLWK&RS\)UHHWRREWDLQSKRWRFRSLHUVDQGDSULQWHUIRUGLIIHUHQW&LW\GHSDUWPHQWV7KHOHDVHWHUPIRUHDFKOHDVHLV ILYH\HDUVZLWKEDVHPRQWKO\SD\PHQWVUDQJLQJEHWZHHQDQG SHUPRQWK$VRI-XQHWKHWRWDO
RXWVWDQGLQJOHDVHOLDELOLW\IRUWKHVHFRSLHUVLV
3. Facilities
7KH&LW\KDVHQWHUHGLQWRWZRQRQLQWHUHVWEHDULQJIDFLOLW\XVHOHDVHDJUHHPHQWVZLWKWKH6DQ0DULQR8QLILHG6FKRRO 'LVWULFWIRUXVHRIDVZLPPLQJSRRODQGSDUNLQJORW7KHOHDVHWHUPIRUWKHVZLPPLQJSRROLVILYH\HDUVZLWKDQQXDO SD\PHQWVRISHU\HDUEHJLQQLQJ-XO\
7KHUHQWDPRXQWZLOOEHDGMXVWHGDQQXDOO\E\WKHOHVVHURI WKH /RV $QJHOHV 6WDWLVWLFDO $UHD &RQVXPHU 3ULFH,QGH[ RU 7KH OHDVHWHUPIRUWKH SDUNLQJ ORW LVWHQ \HDUV EHJLQQLQJZLWKDOXPSVXPSD\PHQWRILQZKLFK UHSUHVHQWVEDFNUHQWIRUWKH&LW\¶VXVHRIWKH SDUNLQJ VSDFHV7KH UHPDLQLQJ LVWKH LQLWLDO DQQXDO UHQW SD\PHQW EHJLQQLQJ2FWREHU )RUWKH
SDUNLQJORWOHDVHWKHUHQWDPRXQWZLOOLQFUHDVHE\IURPWKHSUHFHGLQJOHDVH\HDU,QDGGLWLRQWRWKHDQQXDOUHQW DQDGGLWLRQDODQQXDOSD\PHQWRIZLOOEHSDLGWRDQWLFLSDWHVOXUU\VHDOUHSDLUVDQGQHHGV$VRI-XQH WKHWRWDOOHDVHOLDELOLW\RXWVWDQGLQJIRUWKHVHIDFLOLWLHVLV ,QIRUPDWLRQRQWKHOHDVHDVVHWVDVRI-XQHDUHDVIROORZV
7KHIXWXUHSULQFLSDODQGLQWHUHVWOHDVHSD\PHQWVDVRI-XQHZHUHDVIROORZV
$PRXQWRI $FFXPXODWHG
0DMRU&ODVVRI8QGHUO\LQJ$VVHW /HDVH$VVHWV $PRUWL]DWLRQ 5LJKWWRXVHSRVWDJHPDFKLQH
&RSLHUVOHDVH 5LJKWWRXVHFRSLHUV
5LJKWWRXVHIDFLOLWLHV
7RWDO
*RYHUQPHQWDO$FWLYLWLHV
/HDVH7\SH
3RVWDJHPDFKLQHOHDVH
)DFLOLWLHVOHDVH
-XQH 3ULQFLSDO ,QWHUHVW
7RWDOV
*RYHUQPHQWDO$FWLYLWLHV
37 PAGE 95 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
/($6(6 $1' 68%6&5,37,21%$6(' ,1)250$7,21 7(&+12/2*< $55$1*(0(176
&217,18('
% 6XEVFULSWLRQ%DVHG,QIRUPDWLRQ7HFKQRORJ\$UUDQJHPHQWV 7KH&LW\KDVWKLUW\VXEVFULSWLRQEDVHGLQIRUPDWLRQWHFKQRORJ\DUUDQJHPHQWVIRUWKHXVHRIYDULRXVVRIWZDUHDVRI WKHHQGRIWKHILVFDO\HDU7KH&LW\LVUHTXLUHGWRPDNHVXEVFULSWLRQSD\PHQWVWKURXJKILVFDO\HDU$QLQLWLDO OHDVHOLDELOLW\ZDVUHFRUGHGLQWKHDPRXQWRI
$VRI-XQHWKHYDOXHRIWKHVXEVFULSWLRQOLDELOLW\ ZDV
7KH&LW\XVHGDQLQWHUHVWUDWHRIWRFDOFXODWHLWVVXEVFULSWLRQOLDELOLW\ ,QIRUPDWLRQRQWKHVXEVFULSWLRQDVVHWVDVRI-XQHDUHDVIROORZV
7KHIXWXUHSULQFLSDODQGLQWHUHVWVXEVFULSWLRQSD\PHQWVDVRI-XQHZHUHDVIROORZV
127(
&$/3(56'(),1('%(1(),73(16,213/$16
$ 3ODQ'HVFULSWLRQV
$OO TXDOLILHG SHUPDQHQW DQG SUREDWLRQDU\ HPSOR\HHV DUH HOLJLEOH WR SDUWLFLSDWH LQ WKH &LW\¶V QLQH VHSDUDWH FRVWVKDULQJPXOWLSOHHPSOR\HU GHILQHG EHQHILW SHQVLRQ SODQV DGPLQLVWHUHG E\WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶ 5HWLUHPHQW6\VWHP
&DO3(56
ZKLFKDFWVDVDFRPPRQLQYHVWPHQWDQGDGPLQLVWUDWLYHDJHQWIRULWVSDUWLFLSDWLQJ PHPEHU HPSOR\HUV %HQHILW SURYLVLRQV XQGHU WKH 3ODQV DUH HVWDEOLVKHG E\ 6WDWH VWDWXWH DQG &LW\ UHVROXWLRQ &DO3(56 LVVXHV SXEOLFO\ DYDLODEOH UHSRUWVWKDW LQFOXGH DIXOO GHVFULSWLRQ RIWKH SHQVLRQ SODQV UHJDUGLQJ EHQHILW SURYLVLRQVDVVXPSWLRQVDQGPHPEHUVKLSLQIRUPDWLRQWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH7KHQLQH&LW\ FRVWVKDULQJSODQVDUHOLVWHGDVIROORZV
L 0LVFHOODQHRXV3ODQ
LL 0LVFHOODQHRXV6HFRQG7LHU3ODQ
LLL 0LVFHOODQHRXV3(35$3ODQ
LY 6DIHW\)LUH)LUVW7LHU3ODQ
Y 6DIHW\)LUH6HFRQG7LHU3ODQ
YL 6DIHW\3ROLFH3ODQ
YLL 6DIHW\3ROLFH6HFRQG7LHU3ODQ
YLLL 6DIHW\)LUH6HFRQG7LHU3(35$3ODQ
L[ 6DIHW\3ROLFH3(35$3ODQ
$PRXQWRI
6XEVFULSWLRQ $FFXPXODWHG
$VVHWV $PRUWL]DWLRQ
*RYHUQPHQWDO$FWLYLWLHV
6XEVFULSWLRQ7\SH
6RIWZDUHDVDVHUYLFH
-XQH 3ULQFLSDO ,QWHUHVW
7RWDOV
*RYHUQPHQWDO$FWLYLWLHV
38 PAGE 96 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$/3(56'(),1('%(1(),73(16,213/$16
&217,18('
% %HQHILWV3URYLGHG
&DO3(56SURYLGHVVHUYLFHUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRVWRIOLYLQJDGMXVWPHQWVDQGGHDWKEHQHILWV WRSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGEHQHILFLDULHV%HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFH HTXDOWRRQH\HDURIIXOOWLPHHPSOR\PHQW0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJH ZLWKVWDWXWRULO\UHGXFHGEHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQHILWVDIWHU\HDUVRIVHUYLFH 7KH GHDWK EHQHILW LV RQH RI WKH IROORZLQJ
WKH %DVLF 'HDWK %HQHILW WKH
6XUYLYRU %HQHILW RU WKH
2SWLRQDO6HWWOHPHQW:'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKSODQDUHDSSOLHGDVVSHFLILHGE\WKH 3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ
%HORZ LV D VXPPDU\ RI WKH SODQV¶ SURYLVLRQV DQG EHQHILWV LQ HIIHFW DW -XQH IRU ZKLFK WKH &LW\ KDV
FRQWUDFWHG
0LVFHOODQHRXV 0LVFHOODQHRXV
0LVFHOODQHRXV
6HFRQG7LHU
3(35$
+LUH'DWH 3ULRUWR 2QRUDIWHU %HQHILW3URYLVLRQ
%HQHILW)RUPXOD # # #
6RFLDO6HFXULW\ QR QR QR
)XOO0RGLILHG IXOO IXOO IXOO
%HQHILW9HVWLQJ6FKHGXOH \UVHUYLFH \UVHUYLFH \UVHUYLFH %HQHILW3D\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLIH 5HWLUHPHQW$JH
0RQWKO\%HQHILWDVDRI
(OLJLEOH&RPSHQVDWLRQ WR
WR WR
5HTXLUHG(PSOR\HU&RQWULEXWLRQV5DWHV 5HTXLUHG(PSOR\HH&RQWULEXWLRQV5DWHV 6DIHW\)LUH
6DIHW\)LUH 6HFRQG7LHU
6DIHW\)LUH
6HFRQG7LHU
3(35$
+LUH'DWH 3ULRUWR 2QRUDIWHU %HQHILW3URYLVLRQ
%HQHILW)RUPXOD # # #
6RFLDO6HFXULW\ QR QR QR
)XOO0RGLILHG IXOO IXOO IXOO
%HQHILW9HVWLQJ6FKHGXOH \UVHUYLFH \UVHUYLFH \UVHUYLFH %HQHILW3D\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLIH 5HWLUHPHQW$JH PLQLPXP
0RQWKO\%HQHILWDVDRI
(OLJLEOH&RPSHQVDWLRQ WR WR
5HTXLUHG(PSOR\HU&RQWULEXWLRQV5DWHV
5HTXLUHG(PSOR\HH&RQWULEXWLRQV5DWHV
6DIHW\3ROLFH 6DIHW\3ROLFH
6DIHW\3ROLFH
6HFRQG7LHU
3(35$
+LUH'DWH 3ULRUWR 2QRUDIWHU %HQHILW3URYLVLRQ
%HQHILW)RUPXOD # # #
6RFLDO6HFXULW\ QR QR QR
)XOO0RGLILHG IXOO IXOO IXOO
%HQHILW9HVWLQJ6FKHGXOH \UVHUYLFH \UVHUYLFH \UVHUYLFH %HQHILW3D\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH PRQWKO\IRUOLIH 5HWLUHPHQW$JH PLQLPXP
0RQWKO\%HQHILWDVDRI
(OLJLEOH&RPSHQVDWLRQ WR WR
5HTXLUHG(PSOR\HU&RQWULEXWLRQV5DWHV
5HTXLUHG(PSOR\HH&RQWULEXWLRQV5DWHV
3ODQLVFORVHGWRQHZHQWUDQWV
39 PAGE 97 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$/3(56'(),1('%(1(),73(16,213/$16
&217,18('
& &RQWULEXWLRQ'HVFULSWLRQ
6HFWLRQ
F
RI WKH &DOLIRUQLD 3XEOLF (PSOR\HHV¶ 5HWLUHPHQW /DZ 3(5/
UHTXLUHV WKDW WKH HPSOR\HU
FRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDOEDVLVE\WKHDFWXDU\DQGVKDOOEHHIIHFWLYH RQ-XO\VWIROORZLQJQRWLFHRIDFKDQJHLQWKHUDWH7KHWRWDOSODQFRQWULEXWLRQVDUHGHWHUPLQHGWKURXJKWKH&DO3(56¶ DQQXDODFWXDULDOYDOXDWLRQSURFHVV)RUSXEOLFDJHQF\FRVWVKDULQJSODQVFRYHUHGE\HLWKHUWKH0LVFHOODQHRXVRU 6DIHW\ULVNSRROVWKH3ODQ¶VDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKHHVWLPDWHGDPRXQWQHFHVVDU\WRSD\WKH 3ODQ¶VDOORFDWHGVKDUHRIWKHULVNSRRO¶VFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH\HDUDQGDQ\XQIXQGHG DFFUXHGOLDELOLW\7KH&LW\LVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFHEHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWHDQGWKH FRQWULEXWLRQUDWHRIHPSOR\HHV
)RUWKH\HDUHQGHG-XQHWKHFRQWULEXWLRQVUHFRJQL]HGDVDUHGXFWLRQWRWKHQHWSHQVLRQOLDELOLW\IRUDOO 3ODQV ZDV DQG IRU WKH 0LVFHOODQHRXV 3ODQ DQG 6DIHW\ 3ODQ UHVSHFWLYHO\ IRU D WRWDO RI
' 3HQVLRQ/LDELOLWLHV3HQVLRQ([SHQVHVDQG'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV5HODWHGWR3HQVLRQV &RQWULEXWLRQVWRWKH&LW\¶VSHQVLRQSODQVDUHPDGHIURPWKHJHQHUDOIXQG$VRI-XQHWKH&LW\UHSRUWHG QHWSHQVLRQOLDELOLWLHVIRULWVSURSRUWLRQDWHVKDUHVRIWKHQHWSHQVLRQOLDELOLW\RIHDFK3ODQDVIROORZV
7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUHDFK3ODQLVPHDVXUHGDVWKHSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\7KH QHWSHQVLRQOLDELOLW\RIHDFKRIWKH3ODQVLVPHDVXUHGDVRI-XQHDQGWKHWRWDOSHQVLRQOLDELOLW\IRUHDFK 3ODQXVHGWRFDOFXODWHWKHQHWSHQVLRQOLDELOLW\ZDVGHWHUPLQHGE\DQDFWXDULDOYDOXDWLRQDVRI-XQHUROOHG IRUZDUGWR-XQHXVLQJVWDQGDUGXSGDWHSURFHGXUHV7KH&LW\¶VSURSRUWLRQRIWKHQHWSHQVLRQOLDELOLW\ZDV EDVHGRQDSURMHFWLRQRIWKH&LW\¶VORQJWHUPVKDUHRIFRQWULEXWLRQVWRWKHSHQVLRQSODQVUHODWLYHWRWKHSURMHFWHG FRQWULEXWLRQVRIDOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG7KH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQ OLDELOLW\IRUHDFK3ODQDVRI-XQHDQGZDVDVIROORZV
3URSRUWLRQVDVDSHUFHQWDJHRIWKH&DO3(560LVFHOODQHRXVDQG6DIHW\ULVNSRROV
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHDVIROORZV
1HW3HQVLRQ
/LDELOLW\
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
7RWDOSHQVLRQSODQV
0LVFHOODQHRXV 6DIHW\
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJH,QFUHDVH
'HFUHDVH
3HQVLRQ
([SHQVHV
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
7RWDOSHQVLRQSODQV
40 PAGE 98 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$/3(56'(),1('%(1(),73(16,213/$16
&217,18('
7KH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVIURPWKH IROORZLQJVRXUFHV
'HIHUUHG2XWIORZV 'HIHUUHG,QIORZV
RI5HVRXUFHV RI5HVRXUFHV
0LVFHOODQHRXV5LVN3RRO
&RQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQWGDWH
&KDQJHVRIDVVXPSWLRQV 'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH
1HWGLIIHUHQFHEHWZHHQSURMHFWHG
DQGDFWXDOHDUQLQJVRQSHQVLRQ
SODQLQYHVWPHQWV $GMXVWPHQWGXHWRGLIIHUHQFHVLQ
SURSRUWLRQV
'LIIHUHQFHLQDFWXDOWRSURSRUWLRQDWH
VKDUHFRQWULEXWLRQ 6XEWRWDO0LVFHOODQHRXV
6DIHW\5LVN3RRO
&RQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQWGDWH &KDQJHVRIDVVXPSWLRQV
'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH
1HWGLIIHUHQFHEHWZHHQSURMHFWHG
DQGDFWXDOHDUQLQJVRQSHQVLRQ
SODQLQYHVWPHQWV
$GMXVWPHQWGXHWRGLIIHUHQFHVLQ
SURSRUWLRQV
'LIIHUHQFHLQDFWXDOWRSURSRUWLRQDWH
VKDUHFRQWULEXWLRQ
6XEWRWDO6DIHW\
7RWDO
41 PAGE 99 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$/3(56'(),1('%(1(),73(16,213/$16
&217,18('
7KHUHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKHPHDVXUHPHQW GDWHZLOOEH UHFRJQL]HGDVD UHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQWKHILVFDO\HDUHQGHG-XQH2WKHU DPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWRSHQVLRQVZLOOEH UHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
( $FWXDULDO$VVXPSWLRQV
)RU WKH PHDVXUHPHQW SHULRG HQGHG -XQH
WKH PHDVXUHPHQW GDWH
WKH WRWDO SHQVLRQ OLDELOLW\ ZDV
GHWHUPLQHGE\UROOLQJIRUZDUGWKH-XQHWRWDOSHQVLRQOLDELOLW\7KH-XQHWRWDOSHQVLRQOLDELOLWLHV ZHUHEDVHGRQWKHIROORZLQJDFWXDULDOPHWKRGVDQGDVVXPSWLRQV
$OO RWKHU DFWXDULDO DVVXPSWLRQV XVHG LQWKH -XQH YDOXDWLRQ ZHUH EDVHG RQWKH UHVXOWV RI DQ DFWXDULDO H[SHULHQFHVWXG\IRUWKHSHULRGIURPWR
LQFOXGLQJXSGDWHVWRVDODU\LQFUHDVHPRUWDOLW\DQGUHWLUHPHQW UDWHV7KH([SHULHQFH6WXG\UHSRUWFDQEHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV ) 'LVFRXQW5DWH
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\ZDV SHUFHQWIRUHDFKSODQ7KHSURMHFWLRQRIFDVK
IORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQVIURPSODQPHPEHUVZLOOEHPDGHDWWKHFXUUHQW PHPEHU FRQWULEXWLRQ UDWHV DQG WKDW FRQWULEXWLRQV IURP HPSOR\HUV ZLOO EH PDGH DW VWDWXWRULO\ UHTXLUHG UDWHV DFWXDULDOO\GHWHUPLQHG%DVHGRQWKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOH WRPDNHDOOSURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRI UHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGRISURMHFWHGEHQHILWSD\PHQWVWRGHWHUPLQHWKHWRWDOSHQVLRQ OLDELOLW\
)LVFDO\HDUHQGHG-XQH 0LVFHOODQHRXV 6DIHW\ 7RWDO3ODQV
7RWDO
'HIHUUHG2XWIORZV
,QIORZV
RI5HVRXUFHV
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO&RVW0HWKRG
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
,QIODWLRQ
6DODU\,QFUHDVHV 9DULHVE\HQWU\DJHDQGVHUYLFH
0RUWDOLW\5DWH7DEOH
'HULYHGXVLQJ&DO3(56
PHPEHUVKLSGDWD
IRUDOOIXQGV
3RVW5HWLUHPHQW%HQHILW 7KHOHVVHURIFRQWUDFW&2/$XSWRXQWLO ,QFUHDVH 3XUFKDVLQJ3RZHU3URWHFWLRQ$OORZDQFH
IORRURQSXUFKDVLQJSRZHUDSSOLHVWKHUHDIWHU
7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56VSHFLILF GDWD 7KH SUREDELOLWLHV RI PRUWDOLW\ DUH EDVHG RQ WKH &DO3(56 ([SHULHQFH 6WXG\ DQG 5HYLHZ RI $FWXDULDO $VVXPSWLRQV 0RUWDOLW\ UDWHV LQFRUSRUDWH IXOO JHQHUDWLRQDO PRUWDOLW\ LPSURYHPHQW XVLQJ RI 6FDOH 03 SXEOLVKHG E\ WKH 6RFLHW\ RI $FWXDULHV )RU PRUH GHWDLOV RQ WKLV WDEOH SOHDVH UHIHU WR WKH H[SHULHQFH VWXG\UHSRUWIURP1RYHPEHUWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH 42 PAGE 100 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$/3(56'(),1('%(1(),73(16,213/$16
&217,18('
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJDEXLOGLQJEORFNPHWKRG LQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQ
H[SHFWHGUHWXUQVQHWRISHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQ
DUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV
,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHG UDWHRI UHWXUQ&DO3(56WRRNLQWRDFFRXQWERWKVKRUWWHUPDQGORQJWHUP PDUNHW UHWXUQ H[SHFWDWLRQV DV ZHOO DV WKH H[SHFWHG SHQVLRQ IXQG FDVK IORZV 8VLQJ KLVWRULFDO DQG IRUHFDVWHG LQIRUPDWLRQ IRU DOO WKH IXQGV¶ DVVHW FODVVHV H[SHFWHG FRPSRXQG
JHRPHWULF
UHWXUQV ZHUH FDOFXODWHG RYHU WKH
VKRUWWHUP
ILUVW \HDUV
DQG WKH ORQJWHUP
\HDUV
XVLQJ D EXLOGLQJEORFN DSSURDFK 8VLQJ WKH H[SHFWHG QRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KH H[SHFWHG UDWHRI UHWXUQZDVVHWE\ FDOFXODWLQJWKH URXQGHGVLQJOHHTXLYDOHQWH[SHFWHG UHWXUQWKDWDUULYHGDWWKH VDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQHFDOFXODWHGXVLQJERWKVKRUWWHUPDQGORQJWHUPUHWXUQV 7KH H[SHFWHG UDWH RI UHWXUQ ZDVWKHQ VHW HTXDOWRWKH VLQJOH HTXLYDOHQW UDWH FDOFXODWHG DERYH DQG DGMXVWHGWR DFFRXQWIRUDVVXPHGDGPLQLVWUDWLYHH[SHQVHV
7KHWDEOHEHORZUHIOHFWVORQJWHUPH[SHFWHGUHDOUDWHRIUHWXUQE\DVVHWFODVV7KHUDWHRIUHWXUQZDVFDOFXODWHG XVLQJWKHFDSLWDOPDUNHWDVVXPSWLRQVDSSOLHGWRGHWHUPLQHWKHGLVFRXQWUDWHDQGDVVHWDOORFDWLRQ7KHVHJHRPHWULF UDWHVRIUHWXUQDUHQHWRIDGPLQLVWUDWLYHH[SHQVHV
* 6HQVLWLYLW\RIWKH1HW3HQVLRQ/LDELOLW\WR&KDQJHVLQWKH'LVFRXQW5DWH 7KHIROORZLQJSUHVHQWVWKH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ DVVHW
RIWKH3ODQFDOFXODWHGXVLQJ
WKHGLVFRXQWUDWHRI
IRUHDFK3ODQDVZHOODVZKDWWKH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\ ZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHU
RUSHUFHQWDJHSRLQW
KLJKHU
WKDQWKHFXUUHQWUDWH
GROODUVH[SUHVVHGLQWKRXVDQGV
$VVXPHG
$VVHW
$VVHW&ODVV $OORFDWLRQ 5HDO5HWXUQ
*OREDOHTXLW\FDSZHLJKWHG
*OREDOHTXLW\QRQFDSZHLJKWHG
3ULYDWHHTXLW\
7UHDVXU\
0RUWJDJHEDFNHGVHFXULWLHV
,QYHVWPHQWJUDGHFRUSRUDWHV
+LJK\LHOG
(PHUJLQJPDUNHWGHEW
3ULYDWHGHEW
5HDODVVHWV
/HYHUDJH
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
)LJXUHVDUHEDVHGRQWKH$VVHW/LDELOLW\0DQDJHPHQWVWXG\ 'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
3ODQ
VQHWSHQVLRQOLDELOLW\
DVVHW
43 PAGE 101 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&$/3(56'(),1('%(1(),73(16,213/$16
&217,18('
+ 3HQVLRQ3ODQ)LGXFLDU\1HW3RVLWLRQ
'HWDLOHGLQIRUPDWLRQDERXWHDFKSHQVLRQSODQ¶VILGXFLDU\QHWSRVLWLRQLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG&DO3(56 ILQDQFLDOUHSRUWV6HH&DO3(56ZHEVLWHIRUDGGLWLRQDOLQIRUPDWLRQ 127(
3$56'(),1('&2175,%87,215(7,5(0(173/$1
7KH &LW\ RI 6DQ 0DULQR FRQWULEXWHV WR WKH &DOLIRUQLD 3XEOLF $JHQF\ 5HWLUHPHQW 6\VWHP 3$56
DQ DJHQW
PXOWLSOHHPSOR\HUSXEOLFHPSOR\HHUHWLUHPHQWV\VWHPWKDWDFWVDVDFRPPRQLQYHVWPHQWDQGDGPLQLVWUDWLYHDJHQW IRUSDUWLFLSDWLQJSXEOLFHQWLWLHVZLWKLQWKH6WDWHRI&DOLIRUQLD 7KH3$56SODQLVDGHILQHGFRQWULEXWLRQ
D
SODQDVGHILQHGXQGHU6HFWLRQ
D
RIWKH,QWHUQDO5HYHQXH&RGH
LQZKLFKWKH&LW\DQGWKHSDUWLFLSDQWHDFKFRQWULEXWHRIWKHSDUWLFLSDQW¶VFRPSHQVDWLRQEHIRUHWD[$OO&LW\ HPSOR\HHVZKRDUHQRWSDUWLFLSDWLQJLQ3(56DUHUHTXLUHGWRSDUWLFLSDWHLQ3$56(PSOR\HHVDUHYHVWHGLQ HPSOR\HHDQG&LW\FRQWULEXWLRQVXSRQHQUROOPHQW$V-XQHWKHEDODQFHLQWKHSODQZDV )RU
ILVFDO \HDU WKH &LW\ DQG HPSOR\HH
V FRQWULEXWLRQV WR 3$56 ZHUH ERWK
RI FRYHUHG
SD\UROO
UHVSHFWLYHO\7RWDOFRYHUHGSD\UROOZDV
127(
27+(53267(03/2<0(17%(1(),76
$ 3ODQ'HVFULSWLRQ
7KH &LW\ KDV HVWDEOLVKHG WKH &LW\ RI 6DQ 0DULQR 5HWLUHH +HDOWK ,QVXUDQFH 3URJUDP WKH 3URJUDP
DQ DJHQW
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
$VRIWKH-XQHYDOXDWLRQGDWHWKHIROORZLQJFXUUHQWDQGIRUPHUHPSOR\HHVZHUHFRYHUHGE\WKHEHQHILW WHUPVXQGHUWKH3URJUDP
& &RQWULEXWLRQV
)RUWKHPHDVXUHPHQWGDWHHQGHG-XQHWKH&LW\¶VFDVKFRQWULEXWLRQVZHUH LQWRWDOSD\PHQWV
VXEVLGLHVDQGDGPLQLVWUDWLYHFRVWVZKLFKZHUHUHFRJQL]HGDVDUHGXFWLRQWRWKHQHW23(%OLDELOLW\ 44 PAGE 102 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),76
&217,18('
' &KDQJHLQ$VVXPSWLRQV
&KDQJH RI DVVXPSWLRQV UHIOHFWWKHIROORZLQJ FKDQJH LQ DVVXPSWLRQVIURP -XQH WRWKH -XQH PHDVXUHPHQWGDWH
• ,QIODWLRQLQFUHDVHGIURPWR
• 'LVFRXQWUDWHLQFUHDVHGIURPWR
• /RQJWHUPLQYHVWPHQWUHWXUQLQFUHDVHGIURPWR • 0RUWDOLW\ LPSURYHPHQW VFDOH ZDV XSGDWHG IURP XVLQJ RI 6FDOH 03 WR WKH &DO3(56 PRUWDOLW\
( &KDQJHLQ%HQHILWV
&KDQJHLQEHQHILWVUHIOHFWWKHPDQDJHPHQWFDSIRUUHWLUHHVDIWHU-XO\ZDVLQFUHDVHGWRIRU \HDUV RI VHUYLFH IRU \HDUV RI VHUYLFH DQG IRU DQG JUHDWHU \HDUV RI VHUYLFH IURP -XQHWRWKH-XQHPHDVXUHPHQWGDWH
) 'LVFRXQW5DWH
7KHGLVFRXQW UDWHXVHGWRPHDVXUHWKHQHW23(%OLDELOLW\ZDV3HU*$6%JXLGDQFHWKH VLQJOH UDWHWKDW SURGXFHVWKHVDPHSUHVHQWYDOXHRIH[SHFWHGEHQHILWSD\PHQWVDVWKHH[SHFWHGORQJWHUPUDWHRIUHWXUQRQSODQ DVVHWV GXULQJ WKH SHULRG ZKHQ SURMHFWHG DVVHWV DUH VXIILFLHQW WR SD\ IXWXUH UHWLUHH EHQHILWV DQG WKH \HDU PXQLFLSDOERQGUDWHDIWHUDVVHWVDUHSURMHFWVWREHH[KDXVWHG * 1HW23(%/LDELOLW\
7KHQHW23(%OLDELOLW\ZDVGHWHUPLQHGXVLQJDQDFWXDULDOYDOXDWLRQDQGPHDVXUHPHQWGDWHDVRI-XQH XVLQJWKHIROORZLQJDFWXDULDODVVXPSWLRQV
$FWXDULDO0HDVXUHPHQW'DWH -XQH
&RQWULEXWLRQ3ROLF\ 7KH&LW\HVWDEOLVKHGDQ23(%WUXVWDFFRXQW GXULQJILVFDO\HDUHQGLQJDQG
DGRSWHGDIRUPDO23(%IXQGLQJSROLF\7KH
&LW\LIFRPPLWWHGWRPDNLQJFRQWULEXWLRQVRI
SHU\HDUWKURXJKILVFDO\HDUHQGLQJ
-XQH7KHUHDIWHUWUXVWFRQWULEXWLRQ
ZLOOEHPDGHRQDQDGKRFEDVLV
$FWXDULDO&RVW0HWKRG (QWU\$JH1RUPDO
'LVFRXQWUDWH
/RQJWHUPLQYHVWPHQWUHWXUQDVVXPSWLRQ
,QIODWLRQUDWH
0RUWDOLW\ 7KHPRUWDOLW\DVVXPSWLRQVDUHEDVHGRQWKH
&DO3(560RUWDOLW\IRU0LVFHOODQHRXV
DQG6FKRROVDQG6DIHW\(PSOR\HHVWDEOH
FUHDWHGE\&DO3(56&DO3(56SHULRGLFDOO\
VWXGLHVPRUWDOLW\IRUSDUWLFLSDWLQJDJHQFLHV
DQGHVWDEOLVKHVPRUWDOLW\WDEOHVWKDWDUH
PRGLILHGYHUVLRQVRIFRPPRQO\XVHGWDEOHV
7KLVWDEOHLQFRUSRUDWHVPRUWDOLW\SURMHFWLRQDV
GHHPHGDSSURSULDWHEDVHGRQ&DO3(56
DQDO\VLV
+HDOWKFDUHFRVWWUHQGUDWH
45 PAGE 103 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),76
&217,18('
+ &KDQJHVLQWKHQHW23(%/LDELOLW\
7KHFRPSRQHQWVRIWKH&LW\¶VQHW23(%OLDELOLW\DVRI-XQHZHUHDVIROORZV
7KHSODQILGXFLDU\QHWSRVLWLRQLVIURPWKH&LW\¶V&DOLIRUQLD5HWLUHHV%HQHILW7UXVW &(5%7
)XQGZKLFKTXDOLILHV
DV DQ DJHQW PXOWLSOHHPSOR\HU SODQ 7KH WUXVW LV DGPLQLVWHUHG WKURXJK &DO3(56 DQG PHHWV WKH FULWHULD RI D 6HFWLRQWUXVW$VRI-XQHWKH&LW\KHOG
LQWKHWUXVWDFFRXQWRIZKLFK LVUHDOL]HGLQ WKHSODQILGXFLDU\QHWSRVLWLRQDVRIPHDVXUHPHQWGDWH-XQH , 6HQVLWLYLW\RIWKH1HW23(%/LDELOLW\WR&KDQJHVLQWKH'LVFRXQW5DWH 7KHIROORZLQJ SUHVHQWVWKH QHW 23(% OLDELOLW\ RIWKH &LW\ LI LW ZHUH FDOFXODWHG XVLQJ D GLVFRXQW UDWHWKDW LV RQH SHUFHQWDJH SRLQW ORZHU RU RQH SHUFHQWDJH SRLQW KLJKHU WKDQ WKH FXUUHQW UDWH IRU PHDVXUHPHQW SHULRG HQGHG -XQH
7RWDO23(% 3ODQ)LGXFLDU\ 1HW23(%
/LDELOLW\ 1HW3RVLWLRQ /LDELOLW\
$VVHW
D
E
F
D
E
%DODQFHDW-XQH
0HDVXUHGDW
&KDQJHVUHFRJQL]HGIRUWKH
PHDVXUHPHQWSHULRG
6HUYLFHFRVW
,QWHUHVWRQWRWDO23(%OLDELOLW\ &KDQJHVRIEHQHILWWHUPV
&KDQJHVRIDVVXPSWLRQV
'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH
&RQWULEXWLRQVHPSOR\HU
%HQHILWSD\PHQWVLQFOXGLQJ
LPSOLHGVXEVLG\FRVWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHVGXULQJ
%DODQFHDW-XQH
0HDVXUHGDW
'LVFRXQW5DWH &XUUHQW 'LVFRXQW5DWH
3HUFHQW 'LVFRXQW5DWH 3HUFHQW
3ODQ
VQHW23(%OLDELOLW\
DVVHW
46 PAGE 104 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),76
&217,18('
- 6HQVLWLYLW\RIWKH1HW23(%/LDELOLW\WR&KDQJHVLQWKH+HDOWK&DUH&RVW7UHQG5DWHV 7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\RIWKH&LW\LILWZHUHFDOFXODWHGXVLQJKHDOWKFDUHFRVWWUHQGUDWHVWKDW DUHRQHSHUFHQWDJHSRLQWORZHURURQHSHUFHQWDJHSRLQWKLJKHUWKDQWKHFXUUHQWUDWHIRUPHDVXUHPHQWSHULRGHQGHG -XQH
. 23(%([SHQVHDQG'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV5HODWHGWR23(% )RUWKHILVFDO\HDUHQGHG-XQHWKH&LW\UHFRJQL]HG23(%H[SHQVHRI $VRIILVFDO\HDUHQGHG
-XQHWKH&LW\UHSRUWHGGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWR23(%IURPWKHIROORZLQJVRXUFHV
7KH
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKH-XQH PHDVXUHPHQW GDWH ZLOO EH UHFRJQL]HG DV D UHGXFWLRQ RI WKH QHW 23(% OLDELOLW\ GXULQJ WKH ILVFDO \HDU HQGLQJ -XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWR23(%ZLOOEHUHFRJQL]HGDV H[SHQVHDVIROORZV
&XUUHQW
3HUFHQW +HDWKFDUH 3HUFHQW
'HFUHDVH 7UHQG5DWH ,QFUHDVH
3ODQ
VQHW23(%OLDELOLW\
DVVHW
'HIHUUHG2XWIORZV 'HIHUUHG,QIORZV
RI5HVRXUFHV RI5HVRXUFHV
&RQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQWGDWH
&KDQJHVLQDVVXPSWLRQV
'LIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFH
1HWGLIIHUHQFHEHWZHHQSURMHFWHG
DQGDFWXDOHDUQLQJVRQ23(%
SODQLQYHVWPHQWV 7RWDO
'HIHUUHG
2XWIORZV
,QIORZV
)LVFDO\HDUHQGHG-XQH RI5HVRXUFHV
7KHUHDIWHU
7RWDO
47 PAGE 105 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
27+(53267(03/2<0(17%(1(),76
&217,18('
7KH&LW\EHJDQSUHIXQGLQJWKH3URJUDPWKURXJKWKH&(5%7GXULQJWKHILVFDO\HDUHQGHG-XQH7KH&LW\ KDV D SROLF\ RI FRQWULEXWLQJ &LW\&RXQFLO DSSURYHG DPRXQWV HDFK \HDU 7KH&(5%7 LVVXHV D SXEOLFO\ DYDLODEOH ILQDQFLDO UHSRUW WKDW LQFOXGHV ILQDQFLDO VWDWHPHQWV DQG UHTXLUHG VXSSOHPHQWDU\ LQIRUPDWLRQ IRU WKH &LW\ QRW LQGLYLGXDOL]HGEXWLQDJJUHJDWHZLWKWKHRWKHU&(5%7SDUWLFLSDWLQJDJHQFLHV7KLVUHSRUWPD\EHREWDLQHGDWWKH IROORZLQJDGGUHVV
&(5%76WDWHRI&DOLIRUQLD3(5646W6DFUDPHQWR&DOLIRUQLD
127(
5,6.0$1$*(0(17
$ 'HVFULSWLRQRI6HOI,QVXUDQFH3RRO3XUVXDQWWR-RLQW3RZHUV$JUHHPHQW 7KH&LW\LVDPHPEHURIWKH&DOLIRUQLD-RLQW3RZHUV,QVXUDQFH$XWKRULW\ $XWKRULW\
7KH$XWKRULW\LVFRPSRVHGRI
&DOLIRUQLDSXEOLFHQWLWLHVDQGLVRUJDQL]HGXQGHUDMRLQWSRZHUVDJUHHPHQWSXUVXDQWWR&DOLIRUQLD*RYHUQPHQW &RGH HW VHT 7KH SXUSRVH RI WKH $XWKRULW\ LV WR DUUDQJH DQG DGPLQLVWHU SURJUDPV IRU WKH SRROLQJ RI VHOILQVXUHGORVVHVWRSXUFKDVHH[FHVVLQVXUDQFHRUUHLQVXUDQFHDQGWRDUUDQJHIRUJURXSSXUFKDVHGLQVXUDQFH IRU SURSHUW\ DQG RWKHU OLQHV RI FRYHUDJH7KH $XWKRULW\ EHJDQ FRYHULQJ FODLPV RI LWV PHPEHUV LQ (DFK
PHPEHUJRYHUQPHQWKDVDQHOHFWHGRIILFLDODVLWVUHSUHVHQWDWLYHRQWKH%RDUGRI'LUHFWRUV7KH%RDUGRSHUDWHV WKURXJKDQLQHPHPEHU([HFXWLYH&RPPLWWHH
% 3ULPDU\6HOI,QVXUDQFH3URJUDPVRIWKH$XWKRULW\
(DFKPHPEHUSD\VDQDQQXDOFRQWULEXWLRQDWWKHEHJLQQLQJRIWKHFRYHUDJHSHULRG7KHWRWDOIXQGLQJUHTXLUHPHQW IRUSULPDU\VHOILQVXUDQFHSURJUDPVLVEDVHGRQDQDFWXDULDODQDO\VLV&RVWVDUHDOORFDWHGWRLQGLYLGXDODJHQFLHV EDVHGRQSD\UROODQGFODLPVKLVWRU\UHODWLYHWRRWKHUPHPEHUVRIWKHULVNVKDULQJSRRO
1. Primary Liability Program
&ODLPVDUHSRROHGVHSDUDWHO\EHWZHHQSROLFHDQGJHQHUDOJRYHUQPHQWH[SRVXUHV
7KHSD\UROORIHDFKPHPEHU
LVHYDOXDWHGUHODWLYHWRWKHSD\UROORIRWKHUPHPEHUV$YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHU ZKLFKHVWDEOLVKHVWKHZHLJKWDSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKHIRUPXOD
7KHILUVW
OD\HURIORVVHVLQFOXGHVLQFXUUHGFRVWVXSWRIRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKH SRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHILUVWOD\HU
7KHVHFRQGOD\HURIORVVHVLQFOXGHVLQFXUUHGFRVWVIURP WR IRU HDFK RFFXUUHQFH DQG LV HYDOXDWHG DV D SHUFHQWDJH RIWKH SRRO¶VWRWDO LQFXUUHG FRVWVZLWKLQWKH VHFRQG OD\HU
,QFXUUHG FRVWV IURP WR PLOOLRQ DUH GLVWULEXWHG EDVHG RQ WKH RXWFRPH RI FRVW DOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
7KH RYHUDOO FRYHUDJH OLPLW IRU HDFK PHPEHU LQFOXGLQJ DOO OD\HUV RI FRYHUDJH LV PLOOLRQ SHU RFFXUUHQFH6XEVLGHQFH ORVVHV DOVR KDYH D OLPLW RI PLOOLRQ SHU RFFXUUHQFH OLPLW7KH FRYHUDJH VWUXFWXUH LV FRPSRVHGRIDFRPELQDWLRQRISRROHGVHOILQVXUDQFH UHLQVXUDQFHDQGH[FHVVLQVXUDQFH$GGLWLRQDOLQIRUPDWLRQ FRQFHUQLQJWKHFRYHUDJHVWUXFWXUHLVDYDLODEOHRQWKH$XWKRULW\¶VZHEVLWH KWWSV
FMSLDRUJFRYHUDJHULVNVKDULQJ
SRROV
48 PAGE 106 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
5,6.0$1$*(0(17
&217,18('
)RUZRUNHUV¶FRPSHQVDWLRQWKH&LW\LVVHOILQVXUHGIRUWKHILUVWRQHDFKFODLPZLWKH[FHVVSURYLGHGWKURXJK DEXIIHUOD\HULQVXUDQFHFRYHUDJH&ODLPVH[SHQGLWXUHVDQGOLDELOLWLHVIRUZRUNHUV¶FRPSHQVDWLRQDUHUHSRUWHGZKHQ LWLVSUREDEOHWKDWDORVVKDVRFFXUUHGDQGWKHDPRXQWRIWKDWORVVFDQEH UHDVRQDEO\HVWLPDWHG7KHVHORVVHV LQFOXGHDQHVWLPDWHRIFODLPVWKDWKDYHEHHQLQFXUUHGEXWQRWUHSRUWHG7KLVOLDELOLW\LVWKH&LW\¶VEHVWHVWLPDWHEDVHG RQDYDLODEOHLQIRUPDWLRQ7KHWRWDOOLDELOLW\UHVHUYHIRUZRUNHUV¶FRPSHQVDWLRQDW-XQHLVDVIROORZ
7KH&LW\HVWLPDWHVWKDW
RIWKHWRWDOFODLPVRXWVWDQGLQJDW-XQHZLOOEHGXHZLWKLQRQH\HDU & 3XUFKDVHG,QVXUDQFH
1. Pollution Legal Liability Insurance
7KH&LW\SDUWLFLSDWHVLQWKHSROOXWLRQOHJDOOLDELOLW\LQVXUDQFHSURJUDPZKLFKLVDYDLODEOHWKURXJKWKH$XWKRULW\7KH SROLF\ FRYHUV VXGGHQ DQG JUDGXDO SROOXWLRQ RI VFKHGXOHG SURSHUW\ VWUHHWV DQG VWRUP GUDLQV RZQHG E\ WKH &LW\&RYHUDJHLVRQDFODLPVPDGHEDVLV7KHUHLVDGHGXFWLEOH7KH$XWKRULW\KDVDQDJJUHJDWHOLPLWRI PLOOLRQ
2. Property Insurance
7KH &LW\ SDUWLFLSDWHV LQ WKH DOOULVN SURSHUW\ SURWHFWLRQ SURJUDP RI WKH $XWKRULW\7KLV LQVXUDQFH SURWHFWLRQ LV XQGHUZULWWHQE\VHYHUDOLQVXUDQFHFRPSDQLHV&LW\SURSHUW\LVFXUUHQWO\LQVXUHGDFFRUGLQJWRDVFKHGXOHRIFRYHUHG SURSHUW\VXEPLWWHGE\WKH&LW\WRWKH$XWKRULW\&LW\SURSHUW\FXUUHQWO\KDVDOOULVNSURSHUW\LQVXUDQFHSURWHFWLRQLQ WKH DPRXQW RI 7KHUH LV D GHGXFWLEOH SHU RFFXUUHQFH H[FHSW IRU QRQHPHUJHQF\ YHKLFOH LQVXUDQFHZKLFKKDVDGHGXFWLEOH
3. Crime Insurance
7KH&LW\SXUFKDVHVFULPHLQVXUDQFHFRYHUDJHLQWKHDPRXQWRIZLWKDGHGXFWLEOH7KHILGHOLW\ FRYHUDJHLVSURYLGHGWKURXJKWKH$XWKRULW\
4. Adequacy of Protection
'XULQJWKHSDVWWKUHHILVFDO\HDUVQRQHRIWKHDERYHSURJUDPVRISURWHFWLRQH[SHULHQFHGVHWWOHPHQWVRUMXGJPHQWV WKDWH[FHHGHGSRROHGRULQVXUHGFRYHUDJH7KHUHZHUHDOVRQRVLJQLILFDQWUHGXFWLRQVLQSRROHGRULQVXUHGOLDELOLW\ FRYHUDJHLQ
:RUNHUV
&RPSHQVDWLRQ
/LDELOLW\-XQH
&ODLPVLQFXUUHG
&ODLPVSD\PHQWV
/LDELOLW\-XQH
&ODLPVLQFXUUHG
&ODLPVSD\PHQWV
/LDELOLW\-XQH
49 PAGE 107 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWRWKH)LQDQFLDO6WDWHPHQWV
)RUWKH<HDU(QGHG-XQH
127(
&200,70(176$1'&217,1*(1&,(6
1XPHURXV FODLPV DQG VXLWV KDYH EHHQ ILOHG DJDLQVW WKH &LW\ LQ WKH QRUPDO FRXUVH RI EXVLQHVV %DVHG XSRQ LQIRUPDWLRQUHFHLYHGIURPWKH&LW\$WWRUQH\DQGWKHVHOILQVXUDQFHDGPLQLVWUDWRUWKHHVWLPDWHGOLDELOLW\XQGHUVXFK FODLPVZRXOGEHDGHTXDWHO\FRYHUHGE\VHOILQVXUDQFHGHVLJQDWLRQVDQGLQVXUDQFHFRYHUDJH
1. Commitments
$W -XQH WKH &LW\ KDG WKH IROORZLQJ FRQVWUXFWLRQ FRPPLWPHQWV WKH 6LGHZDON 5HSODFHPHQW 3URJUDP
FRQWUDFWHGIRUZLWKWRWDOH[SHQGLWXUHVRI WKH/LIW6WDWLRQV3URMHFWFRQWUDFWHGIRU
ZLWKWRWDOH[SHQGLWXUHVRI
WKH$OOH\3DUNLQJ/RW3URMHFWFRQWUDFWHGIRU
ZLWKWRWDOH[SHQGLWXUHVRI
WKH/DF\3DUN&XOYHUW'HVLJQ3URMHFWFRQWUDFWHGIRUZLWKWRWDOH[SHQGLWXUHVRI DQGWKH
6WUHHW5HKDE3URMHFWFRQWUDFWHGIRU
ZLWKQRH[SHQGLWXUHV7KHWRWDO UHPDLQLQJFRPPLWPHQWVIRUWKHVH SURMHFWVDUH
127(
)81'%$/$1&(&/$66,),&$7,21
$W-XQHWKHJRYHUQPHQWDOIXQGVUHSRUWWKHIROORZLQJIXQGEDODQFHFODVVLILFDWLRQV
7RWDO 7RWDO
&DSLWDO 1RQPDMRU *RYHUQPHQWDO
*HQHUDO 3URMHFWV)XQG )XQGV )XQGV
1RQVSHQGDEOH
1RWHVDQGORDQVUHFHLYDEOH ,QYHQWRULHV 7RWDOQRQVSHQGDEOH
5HVWULFWHG
3XEOLFVDIHW\
3XEOLFZRUNV
&RPPXQLW\GHYHORSPHQW 3DUNVDQGUHFUHDWLRQ 'HEWVHUYLFH &(337,QYHVWPHQWV7UXVW 7RWDOUHVWULFWHG
&RPPLWWHG
&RPPXQLW\GHYHORSPHQWSURMHFWV 3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ /LEUDU\
7RWDOFRPPLWWHG $VVLJQHG
&DSLWDOSURMHFWV
7RWDODVVLJQHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
50 PAGE 108 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO *HQHUDO)XQG
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\ )LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
/LEUDU\
&DSLWDORXWOD\
'HEWVHUYLFH
/HDVHDQGVXEVFULSWLRQSD\PHQWV
,QWHUHVWOHDVHVDQGVXEVFULSWLRQV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
6XEVFULSWLRQILQDQFLQJ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
51 PAGE 109 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHVRI3URSRUWDWLRQDWH6KDUHRI1HW3HQVLRQ/LDELOLW\ $VRI-XQHIRUWKH/DVW7HQ)LVFDO<HDUV
3URSRUWLRQDWH6KDUH 3ODQ
V)LGXFLDU\
3URSRUWLRQRIWKH 3URSRUWLRQDWH RIWKH1HW3HQVLRQ 1HW3RVLWLRQDVD 5HSRUWLQJ'DWH 1HW3HQVLRQ 6KDUHRI1HW /LDELOLW\DVDRI RIWKH7RWDO DVRI-XQH /LDELOLW\ 3HQVLRQ/LDELOLW\ &RYHUHG3D\UROO &RYHUHG3D\UROO 3HQVLRQ/LDELOLW\
1RWHVWR6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
1 The proportions and proportionate share of the net pension liability are measured as of one year behind the reporting date.
Refer to notes to basic financial statements.
0LVFHOODQHRXV3ODQ
6DIHW\3ODQ
Benefit Changes
1RQH
Changes of Assumptions
1RQH
52 PAGE 110 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHVRI3ODQ&RQWULEXWLRQV
$VRI-XQHIRUWKH/DVW7HQ)LVFDO<HDUV
&RYHUHG &RQWULEXWLRQDVD
)LVFDO<HDU $FWXDULDOO\ $FWXDO &RQWULEXWLRQ &RYHUHG RI&RYHUHG (QGLQJ 'HWHUPLQHG (PSOR\HU 'HILFLHQF\ (PSOR\HH &RYHUHG(PSOR\HH -XQH &RQWULEXWLRQ &RQWULEXWLRQV
([FHVV
3D\UROO 3D\UROO
1Fiscal year 2018 was the first year of GASB Statement No. 75 implementation for OPEB plan, therefore only seven years are shown.
0LVFHOODQHRXV&RVW6KDULQJ0XOWLSOH(PSOR\HU3HQVLRQ3ODQ 6DIHW\$JHQW0XOWLSOH(PSOR\HU3HQVLRQ3ODQ
6LQJOH(PSOR\HU23(%3ODQ
53 PAGE 111 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI&KDQJHVLQ1HW23(%/LDELOLW\DQG5HODWHG5DWLRV $VRI-XQHIRUWKH/DVW7HQ)LVFDO<HDUV
0HDVXUHPHQW'DWH 727$/23(%/,$%,/,7<
6HUYLFHFRVW
,QWHUHVWRQWRWDOSHQVLRQOLDELOLW\
&KDQJHVRIEHQHILWWHUPV
&KDQJHVRIDVVXPSWLRQV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HH
FRQWULEXWLRQV
1HWFKDQJHLQWRWDO23(%OLDELOLW\
7RWDO23(%OLDELOLW\EHJLQQLQJ
7RWDO23(%OLDELOLW\HQGLQJ
D
3/$1),'8&,$5<1(7326,7,21
&RQWULEXWLRQVHPSOR\HU
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HH
FRQWULEXWLRQV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHLQILGXFLDU\QHWSRVLWLRQ 3ODQILGXFLDU\QHWSRVLWLRQEHJLQQLQJ 3ODQILGXFLDU\QHWSRVLWLRQHQGLQJ
E
1HW23(%OLDELOLW\
DVVHW
D
E
3ODQILGXFLDU\QHWSRVLWLRQDVDSHUFHQWDJHRIWKH
WRWDO23(%OLDELOLW\
&RYHUHGHPSOR\HHSD\UROO
3ODQQHW23(%OLDELOLW\
DVVHW
DVDSHUFHQWDJHRI
FRYHUHGHPSOR\HHSD\UROO
1RWHVWR6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
1 Fiscal year 2018 was the first year of GASB Statement No. 75 implementation; therefore only seven years are shown.
Benefit Changes
1RQH
Changes of Assumptions
1RQH
54 PAGE 112 of 1856
55 PAGE 113 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
56 PAGE 114 of 1856
&,7<2)6$10$5,12&$/,)251,$
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
)RUWKH<HDU(QGHG-XQH
127(
%8'*(76$1'%8'*(7$5<$&&2817,1*'$7$
7KH&LW\IROORZVWKHVHSURFHGXUHVLQHVWDEOLVKLQJWKHEXGJHWDU\GDWDUHIOHFWHGLQWKHILQDQFLDOVWDWHPHQWV
7KH DQQXDO EXGJHW LV DGRSWHG E\WKH &LW\ &RXQFLO DQG SURYLGHVIRUWKH JHQHUDO RSHUDWLRQ RIWKH &LW\ 7KH RSHUDWLQJEXGJHWLQFOXGHVSURSRVHGH[SHQGLWXUHVDQGWKHPHDQVRIILQDQFLQJWKHP 7KH&LW\&RXQFLODSSURYHVWRWDOEXGJHWHGDSSURSULDWLRQVDQGDQ\DPHQGPHQWVWRDSSURSULDWLRQVWKURXJKRXW WKH\HDU7KLVDSSURSULDWHGEXGJHWFRYHUVVXEVWDQWLDOO\DOO&LW\H[SHQGLWXUHV$FWXDOH[SHQGLWXUHVPD\QRW H[FHHGEXGJHWHGDSSURSULDWLRQVDWWKHIXQGOHYHO7KH&LW\0DQDJHULVDXWKRUL]HGWRWUDQVIHUEXGJHWHGDPRXQWV EHWZHHQWKHDFFRXQWVRIDQ\GHSDUWPHQW
(QFXPEUDQFHDFFRXQWLQJXQGHUZKLFKSXUFKDVHRUGHUVFRQWUDFWVDQGRWKHUFRPPLWPHQWVIRUWKHH[SHQGLWXUH RIPRQLHVDUHUHFRUGHGWRUHVHUYHWKDWSRUWLRQRIWKHDSSOLFDEOHDSSURSULDWLRQLVHPSOR\HGDVDQH[WHQVLRQRI IRUPDO EXGJHWDU\ LQWHJUDWLRQ LQ WKH *RYHUQPHQWDO )XQG 7\SHV GXULQJ WKH \HDU +RZHYHU DW \HDUHQG DOO DSSURSULDWLRQV ODSVH$FFRUGLQJO\ HQFXPEUDQFHV DUH FDQFHOHG DQG JHQHUDOO\ UHDSSURSULDWHG DV SDUW RIWKH IROORZLQJ\HDU
VEXGJHW(QFXPEUDQFHVDUHQRWLQFOXGHGLQUHSRUWHGH[SHQGLWXUHV %XGJHWV IRU WKH JHQHUDO VSHFLDO UHYHQXH GHEW VHUYLFH DQG FDSLWDO SURMHFW IXQGV DUH DGRSWHG RQ D EDVLV VXEVWDQWLDOO\FRQVLVWHQWZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV *$$3
$FFRUGLQJO\DFWXDO UHYHQXHV
DQGH[SHQGLWXUHVFDQEHFRPSDUHGZLWKUHODWHGEXGJHWHGDPRXQWVZLWKRXWDQ\VLJQLILFDQWUHFRQFLOLQJLWHPV 8QGHU$UWLFOH;,,,%RIWKH&DOLIRUQLD&RQVWLWXWLRQ WKH*DQQ6SHQGLQJ/LPLWDWLRQ,QLWLDWLYH
WKH&LW\LVUHVWULFWHG
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
127(
$&78$5,$/0(7+2'6$1'$668037,21686(')257+(3(16,213/$1&2175,%87,216 7KHDFWXDULDOPHWKRGVDQGDVVXPSWLRQVXVHGWRVHWWKHDFWXDULDOO\GHWHUPLQHG&DO3(56FRQWULEXWLRQVIRUILVFDO \HDUZHUHIURPWKH-XQHSXEOLFDJHQF\YDOXDWLRQV 57 PAGE 115 of 1856
&,7<2)6$10$5,12&$/,)251,$
%DODQFH6KHHW
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV 5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
7D[HV $FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV &DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV 7RWDODVVHWV /,$%,/,7,(6
$FFRXQWVSD\DEOH $FFUXHGOLDELOLWLHV 'XHWRRWKHUIXQGV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV 7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV )81'%$/$1&(6
'(),&,76
5HVWULFWHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[
&RPPXQLW\
'HYHORSPHQW
%ORFN*UDQW
&RXQW\3DUN
%RQG
3URS$
7UDQVLW
58 PAGE 116 of 1856
&,7<2)6$10$5,12&$/,)251,$
%DODQFH6KHHW
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
7D[HV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
5HVWULFWHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
$LU4XDOLW\ 7'$$UWLFOH
3URS&
7UDQVLW $VVHW6HL]XUH
6SHFLDO5HYHQXH)XQGV
59 PAGE 117 of 1856
&,7<2)6$10$5,12&$/,)251,$
%DODQFH6KHHW
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
7D[HV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
5HVWULFWHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
+RPHODQG
6HFXULW\*UDQW 673/
&DOLIRUQLD
5HF\FOLQJ
*UDQW &236*UDQW
6SHFLDO5HYHQXH)XQGV
60 PAGE 118 of 1856
&,7<2)6$10$5,12&$/,)251,$
%DODQFH6KHHW
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
7D[HV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
5HVWULFWHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
0HDVXUH:
&OHDQ:DWHU 0HDVXUH5
276*UDQW
)XQG 3(*)XQG
6SHFLDO5HYHQXH)XQGV
61 PAGE 119 of 1856
&,7<2)6$10$5,12&$/,)251,$
%DODQFH6KHHW
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
7D[HV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
5HVWULFWHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
6SHFLDO5HYHQXH)XQGV
6%DQG
8VHG2LO*UDQW
'URXJKW
(GXFDWLRQ
)XQG 0HDVXUH0
'HEW6HUYLFH
)XQG
&LW\'HEW
6HUYLFH)XQG
62 PAGE 120 of 1856
&,7<2)6$10$5,12&$/,)251,$
%DODQFH6KHHW
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
-XQH
$66(76
&DVKDQGLQYHVWPHQWV
5HFHLYDEOHV
QHWRIDOORZDQFHIRUXQFROOHFWLEOH
7D[HV
$FFUXHGLQWHUHVW
'XHIURPRWKHUJRYHUQPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
7RWDODVVHWV
/,$%,/,7,(6
$FFRXQWVSD\DEOH
$FFUXHGOLDELOLWLHV
'XHWRRWKHUIXQGV
7RWDOOLDELOLWLHV
'()(55(',1)/2:62)5(6285&(6
8QDYDLODEOHUHYHQXHV
7RWDOGHIHUUHGLQIORZVRIUHVRXUFHV
)81'%$/$1&(6
'(),&,76
5HVWULFWHG
8QDVVLJQHG
7RWDOIXQGEDODQFHV
GHILFLWV
7RWDOOLDELOLWLHVGHIHUUHGLQIORZVRIUHVRXUFHV
DQGIXQGEDODQFHV
GHILFLWV
7RWDO
1RQPDMRU
)XQGV
63 PAGE 121 of 1856
&,7<2)6$10$5,12&$/,)251,$
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV ,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW 3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ 3XEOLFZRUNV &DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO ,QWHUHVWDQGILVFDOFKDUJHV 7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV 27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ 7UDQVIHUVRXW 7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV )XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
6WDWH*DV7D[
&RPPXQLW\
'HYHORSPHQW
%ORFN*UDQW
&RXQW\3DUN
%RQG
3URS$
7UDQVLW
6SHFLDO5HYHQXH)XQGV
64 PAGE 122 of 1856
&,7<2)6$10$5,12&$/,)251,$
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
$LU4XDOLW\ 7'$$UWLFOH
3URS&
7UDQVLW $VVHW6HL]XUH
6SHFLDO5HYHQXH)XQGV
65 PAGE 123 of 1856
&,7<2)6$10$5,12&$/,)251,$
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
&DOLIRUQLD
5HF\FOLQJ
*UDQW &236*UDQW
+RPHODQG
6HFXULW\*UDQW 673/
6SHFLDO5HYHQXH)XQGV
66 PAGE 124 of 1856
&,7<2)6$10$5,12&$/,)251,$
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
0HDVXUH:
&OHDQ:DWHU 0HDVXUH5
276*UDQW
)XQG 3(*)XQG
6SHFLDO5HYHQXH)XQGV
67 PAGE 125 of 1856
&,7<2)6$10$5,12&$/,)251,$
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
'HEW6HUYLFH
)XQGV
&LW\'HEW
6HUYLFH)XQG
6%DQG
8VHG2LO*UDQW
'URXJKW
(GXFDWLRQ
)XQG 0HDVXUH0
6SHFLDO5HYHQXH)XQGV
68 PAGE 126 of 1856
&,7<2)6$10$5,12&$/,)251,$
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHV
DQG&KDQJHVLQ)XQG%DODQFHV
&RPELQLQJ1RQPDMRU*RYHUQPHQWDO)XQGV
)RUWKH<HDU(QGHG-XQH
5(9(18(6
7D[HV
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
7RWDO
1RQPDMRU
)XQGV
69 PAGE 127 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 6WDWH*DV7D[
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
7D[HV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
70 PAGE 128 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO &RPPXQLW\'HYHORSPHQW%ORFN*UDQW
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3DUNVDQGUHFUHDWLRQ
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
71 PAGE 129 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 3URS$7UDQVLW
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
72 PAGE 130 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO $LU4XDOLW\
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
73 PAGE 131 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 7'$$UWLFOH
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
74 PAGE 132 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 3URS&7UDQVLW
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
*HQHUDOJRYHUQPHQW
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
75 PAGE 133 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO $VVHW6HL]XUH
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
1HWFKDQJHLQIXQGEDODQFHV )XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
76 PAGE 134 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO &DOLIRUQLD5HF\FOLQJ*UDQW
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV )XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
77 PAGE 135 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO &236*UDQW
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVRXW
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
78 PAGE 136 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 673/
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
1HWFKDQJHLQIXQGEDODQFHV )XQGEDODQFHV
GHILFLW
EHJLQQLQJ
)XQGEDODQFHVHQGLQJ
79 PAGE 137 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 0HDVXUH:&OHDQ:DWHU
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
80 PAGE 138 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 0HDVXUH5
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV )XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
81 PAGE 139 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 276*UDQW)XQG
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHV
GHILFLW
HQGLQJ
82 PAGE 140 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 3(*)XQG
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
7D[HV
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
83 PAGE 141 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 6%DQG8VHG2LO*UDQW
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO 8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3DUNVDQGUHFUHDWLRQ
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
84 PAGE 142 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 'URXJKW(GXFDWLRQ)XQG
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
7RWDOUHYHQXHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
85 PAGE 143 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO 0HDVXUH0
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFZRUNV
7RWDOH[SHQGLWXUHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
86 PAGE 144 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO &DSLWDO3URMHFWV)XQG
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
,QWHUJRYHUQPHQWDO
8VHRIPRQH\DQGSURSHUW\
&RQWULEXWLRQV
7RWDOUHYHQXHV
(;3(1',785(6
&XUUHQW
3XEOLFVDIHW\
3XEOLFZRUNV
&DSLWDORXWOD\
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
87 PAGE 145 of 1856
&,7<2)6$10$5,12&$/,)251,$
6FKHGXOHRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV%XGJHWWR$FWXDO &LW\'HEW6HUYLFH)XQG
)RUWKH<HDU(QGHG-XQH
9DULDQFHZLWK
)LQDO%XGJHW
$FWXDO 3RVLWLYH
2ULJLQDO )LQDO $PRXQWV
1HJDWLYH
5(9(18(6
8VHRIPRQH\DQGSURSHUW\ 7RWDOUHYHQXHV
(;3(1',785(6
'HEWVHUYLFH
3ULQFLSDO
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RIUHYHQXHV
RYHU
XQGHU
H[SHQGLWXUHV
27+(5),1$1&,1*6285&(6
86(6
7UDQVIHUVLQ
7RWDORWKHUILQDQFLQJVRXUFHV
XVHV
1HWFKDQJHLQIXQGEDODQFHV
)XQGEDODQFHVEHJLQQLQJ
)XQGEDODQFHVHQGLQJ
88 PAGE 146 of 1856
)LVFDO<HDU
*RYHUQPHQWDODFWLYLWLHV
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQW
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDOSURMHFWV
'HEWVHUYLFH
&(337,QYHVWPHQWV7UXVW
2WKHU
/LEUDU\
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
)LVFDO<HDU
*RYHUQPHQWDODFWLYLWLHV
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
&DSLWDOSURMHFWV
'HEWVHUYLFH
&(337,QYHVWPHQWV7UXVW
2WKHU
/LEUDU\
8QUHVWULFWHG
7RWDOJRYHUQPHQWDODFWLYLWLHVQHWSRVLWLRQ
6RXUFH
&LW\)LQDQFH'HSDUWPHQW
1HW3RVLWLRQE\&RPSRQHQW
/DVW7HQ)LVFDO<HDUV
DFFUXDOEDVLVRIDFFRXQWLQJ
89 PAGE 147 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
90 PAGE 148 of 1856
([SHQVHV
*RYHUQPHQWDO$FWLYLWLHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
5HFUHDWLRQ
3DUNVDQGSXEOLFZRUNV
/LEUDU\
,QWHUHVWRQORQJWHUPGHEW
7RWDO3ULPDU\*RYHUQPHQW
3URJUDP5HYHQXHV
*RYHUQPHQWDO$FWLYLWLHV
&KDUJHVIRUVHUYLFHV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
5HFUHDWLRQ
3DUNVDQGSXEOLFZRUNV
/LEUDU\
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
7RWDO*RYHUQPHQWDO$FWLYLWLHV
3URJUDP5HYHQXHV
*HQHUDO5HYHQXHV
7D[HV
3URSHUW\WD[HVOHYLHGIRUJHQHUDOSXUSRVHV
3URSHUW\WD[HVLQOLHXRIPRWRUYHKLFOHIHHV
6DOHVWD[HV
)UDQFKLVHWD[HV
%XVLQHVVOLFHQVHVWD[HV
8WLOLW\XVHUVWD[
8VHRIPRQH\DQGSURSHUW\
2WKHUUHYHQXHV
*DLQ
ORVV
RQGLVSRVDORIFDSLWDODVVHW
7RWDO*HQHUDO5HYHQXHV
&KDQJHLQ1HW3RVLWLRQ
1HW3RVLWLRQDW%HJLQQLQJRI<HDU
5HVWDWHPHQWRI1HW3RVLWLRQ
1HW3RVLWLRQDW(QGRI<HDU
6RXUFH
&LW\)LQDQFH'HSDUWPHQW
)LVFDO<HDU(QGHG-XQH
&KDQJHVLQ1HW3RVLWLRQ
/DVW7HQ)LVFDO<HDUV
DFFUXDOEDVLVRIDFFRXQWLQJ
91 PAGE 149 of 1856
92 PAGE 150 of 1856
*HQHUDOIXQG
1RQVSHQGDEOH
,QYHQWRU\
3UHSDLGFRVWV
1RWHVDQGORDQV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLF:RUNV
&DSLWDO3URMHFWV
'HEWVHUYLFH
&(337,QYHVWPHQWV7UXVW
&RPPLWWHGWR
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
/LEUDU\
8QDVVLJQHG
7RWDOJHQHUDOIXQG
$OORWKHUJRYHUQPHQWDOIXQGV
1RQVSHQGDEOH
3UHSDLGFRVWV
5HVWULFWHGIRU
&RPPXQLW\GHYHORSPHQWSURMHFWV
3XEOLFVDIHW\
3DUNVDQGUHFUHDWLRQ
3XEOLF:RUNV
&DSLWDO3URMHFWV
'HEWVHUYLFH
$VVLJQHGWR
&DSLWDO3URMHFWV
8QDVVLJQHG
7RWDODOORWKHUJRYHUQPHQWDOIXQGV
7RWDOIXQGEDODQFHV
6RXUFH
&LW\)LQDQFH'HSDUWPHQW
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV
PRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ
93 PAGE 151 of 1856
94 PAGE 152 of 1856
5HYHQXHV
7D[HV
/LFHQVHVDQGSHUPLWV
,QWHUJRYHUQPHQWDO
&KDUJHVIRUVHUYLFHV
8VHRIPRQH\DQGSURSHUW\
)LQHVDQGIRUIHLWXUHV
&RQWULEXWLRQV
0LVFHOODQHRXV
7RWDOUHYHQXHV
([SHQGLWXUHV
&XUUHQW
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
&RPPXQLW\GHYHORSPHQW
3DUNVDQGUHFUHDWLRQ
3XEOLFZRUNV
/LEUDU\
&DSLWDORXWOD\
'HEWVHUYLFH
3ULQFLSDOUHWLUHPHQW
,QWHUHVWDQGILVFDOFKDUJHV
7RWDOH[SHQGLWXUHV
([FHVV
GHILFLHQF\
RI
UHYHQXHVRYHU
XQGHU
H[SHQGLWXUHV
2WKHUILQDQFLQJVRXUFHV
XVHV
7UDQVIHUVLQ
7UDQVIHUVRXW
/HDVHV
7RWDORWKHUILQDQFLQJ
VRXUFHV
XVHV
1HWFKDQJHVLQIXQGEDODQFHV
'HEWVHUYLFHDVD
SHUFHQWDJHRIQRQFDSLWDO
H[SHQGLWXUHV
6RXUFH
&LW\)LQDQFH'HSDUWPHQW
)LVFDO<HDU(QGHG-XQH
&KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV
/DVW7HQ)LVFDO<HDUV
PRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ
95 PAGE 153 of 1856
96 PAGE 154 of 1856
!
"#
$
"
%
&
'(
&! #
)
*
!
)+
"
&
"#
$
"
$
,
"
%
&& -
."
/""+
&0/
&!*
1
"
2
&
3
'
"#
"
4"
/
)+
&4"
5$/+
&6
/
++
!"#"$%
$&'()'!
$"!"
*+,-
.&/"."0"
'1#"$
$'!(2..&$&'
"3$"!0& "
! "# $
%&
6
77&&!8
.
97 PAGE 155 of 1856
$JHQF\
%DVLF/HY\
0HWURSROLWDQ:DWHU'LVWULFW 3DVDGHQD&RPPXQLW\&ROOHJH'LVWULFW
3DVDGHQD8QLILHG6FKRRO'LVWULFW
6DQ0DULQR8QLILHG
7RWDO'LUHFW 2YHUODSSLQJ7D[5DWHV
&LW\
V6KDUHRI/HY\3HU3URS
9RWHU$SSURYHG&LW\'HEW5DWH
5HGHYHORSPHQW5DWH
7RWDO'LUHFW5DWH
,Q
&DOLIRUQLDYRWHUVSDVVHG3URSRVLWLRQZKLFKVHWVWKHSURSHUW\WD[UDWHDWDIL[HGDPRXQW7KLVLVVKDUHG E\DOOWD[LQJDJHQFLHVIRUZKLFKWKHVXEMHFWSURSHUW\UHVLGHVZLWKLQ,QDGGLWLRQWRWKHIL[HGDPRXQWSURSHUW\RZQHUV DUHFKDUJHGWD[HVDVDSHUFHQWDJHRIDVVHVVHGSURSHUW\YDOXHVIRUWKHSD\PHQWRIDQ\YRWHUDSSURYHGERQGV
2YHUODSSLQJUDWHVDUHWKRVHRIORFDODQGFRXQW\JRYHUQPHQWVWKDWDSSO\WRSURSHUW\RZQHUVZLWKLQWKH&LW\1RWDOORYHUODSSLQJ UDWHVDSSO\WRDOOSURSHUW\RZQHUV
&LW\
V6KDUHRI/HY\LVEDVHGRQWKH&LW\
VVKDUHRIWKHJHQHUDOIXQGWD[UDWHDUHDZLWKWKHODUJHVWQHWWD[DEOHYDOXHZLWKLQWKH&LW\ 7KH(5$)SRUWLRQRIWKH&LW\
V/HY\KDVEHHQVXEWUDFWHGZKHUHNQRZQ
5HGHYHORSPHQW5DWHLVEDVHGRQWKHODUJHVW5'$WD[UDWHDUHD 75$
DQGLQFOXGHVRQO\UDWH
V
IURPLQGHEWHGQHVVDGRSWHGSULRUWR
SHU&DOLIRUQLD6WDWHVWDWXWH5'$GLUHFWDQGRYHUODSSLQJUDWHVDUHDSSOLHGRQO\WRWKHLQFUHPHQWDOSURSHUW\YDOXHV 7KHDSSURYDORI$%;HOLPLQDWHG5HGHYHORSPHQWIURPWKH6WDWHRI&DOLIRUQLDIRUWKHILVFDO\HDUDQG\HDUVWKHUHDIWHU
7RWDO'LUHFW5DWHLVWKHZHLJKWHGDYHUDJHRIDOOLQGLYLGXDOGLUHFWUDWHVDSSOLHGE\WKH&LW\$JHQF\SUHSDULQJWKHVWDWLVWLFDOVHFWLRQLQIRUPDWLRQDQGH[FOXGHVUHYHQXHV GHULYHGIURPDLUFUDIW%HJLQQLQJLQWKH7RWDO'LUHFW5DWHQRORQJHULQFOXGHVUHYHQXHJHQHUDWHGIURPWKHIRUPHUUHGHYHORSPHQWWD[UDWHDUHDV&KDOOHQJHV WRUHFRJQL]HGHQIRUFHDEOHREOLJDWLRQVDUHDVVXPHGWRKDYHEHHQUHVROYHGGXULQJ)RUWKHSXUSRVHVRIWKLVUHSRUWUHVLGXDOUHYHQXH LVDVVXPHGWREHGLVWULEXWHGWRWKH&LW\$JHQF\LQWKHVDPHSURSRUWLRQVDVJHQHUDOIXQGUHYHQXH 6RXUFH
+GO&RUHQ &RQH
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV
5DWHSHURI$VVHVVHG9DOXH
98 PAGE 156 of 1856
)LVFDO
<HDU 7RWDO7D[DEOH 7RWDO
(QGHG 6HFXUHG 8QVHFXUHG 2WKHU $VVHVVHG 'LUHFW
-XQH 3URSHUW\ 3URSHUW\ 3URSHUW\ 9DOXH 7D[5DWH &KDQJH
1RWH
([HPSWYDOXHVDUHQRWLQFOXGHGLQ7RWDO1HW7D[DEOH9DOXHV ,Q
WKHYRWHUVRIWKH6WDWHRI&DOLIRUQLDSDVVHG3URSRVLWLRQZKLFKOLPLWHGWD[HVWRDWRWDO PD[LPXPUDWHRIEDVHGXSRQWKHDVVHVVHGYDOXHRIWKHSURSHUW\EHLQJWD[HG(DFK\HDUWKH DVVHVVHGYDOXHRISURSHUW\PD\EHLQFUHDVHGE\DQLQIODWLRQIDFWRU OLPLWHGWRDPD[LPXPRI
:LWKIHZH[FHSWLRQVSURSHUW\LVRQO\UHDVVHVVHGDVDUHVXOWRIQHZFRQVWUXFWLRQDFWLYLW\RUDWWKHWLPHLW LVVROGWRDQHZRZQHU$WWKDWSRLQWWKHSURSHUW\LVUHDVVHVVHGEDVHGXSRQWKHDGGHGYDOXHRIWKH FRQVWUXFWLRQRUDWWKHSXUFKDVHSULFH
PDUNHWYDOXH
RUHFRQRPLFYDOXHRIWKHSURSHUW\VROG7KH
DVVHVVHGYDOXDWLRQGDWDVKRZQDERYHUHSUHVHQWVWKHRQO\GDWDFXUUHQWO\DYDLODEOHZLWKUHVSHFWWRWKH DFWXDOPDUNHWYDOXHRIWD[DEOHSURSHUW\DQGLVVXEMHFWWRWKHOLPLWDWLRQVGHVFULEHGDERYH 6RXUFH
+'/&RUHQ &RQHDQG/RV$QJHOHV&RXQW\$VVHVVRU
V&RPELQHG7D[5ROOV
7D[DEOH3URSHUW\9DOXHV
XQDXGLWHG
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHVRI7D[DEOH3URSHUW\ 5HDO3URSHUW\
0LOOLRQV
)LVFDO<HDU
1HW$VVHVVHG9DOXH
99 PAGE 157 of 1856
6HFXUHG 8QVHFXUHG 3HUFHQWDJHRI7RWDO
$VVHVVHG9DOXDWLRQ 1HW$VVHVVHG9DOXDWLRQ
&KDUOHV%-UDQG*HQHYD+7KRUQWRQ :*//&
3UHVWLJH&DVFDGH//&
&DOLIRUQLD$PHULFDQ:DWHU&RPSDQ\
)DQWDVWLF6DQ0DULQR3URSHUWLHV//&
&DUO.DQG/LQGD&0R\
<LWDL*URXS,QYHVWPHQW86$
'HOILQD&DVWDO\//&
)3/(YHUJHHQ//&
<H<DQZHLDQG+XL=KDQJ
7RS7HQ7RWDO
&LW\7RWDO
6HFXUHG 8QVHFXUHG 3HUFHQWDJHRI7RWDO
$VVHVVHG9DOXDWLRQ 1HW$VVHVVHG9DOXDWLRQ
&KDUOHV%7KRUQWRQ-U -LDMLQJ)DPLO\/LPLWHG3DUWQHUVKLS
$QWKRQ\DQG.DWKOHHQ+DUDODPERV
&DOLIRUQLD$PHULFDQ:DWHU&RPSDQ\
%LMDQ3DUWRYL7UXVW
$QGUHZ)%DUWK&RPSDQ\7UXVW
:HL:DQJ
1LDQ\RQJ:DQJ&RPSDQ\7UXVW
3HUIHFW'HVLJQ/3
/DQ\LQJ/XR
7RS7HQ7RWDO
&LW\7RWDO
6RXUFH
+GO&RUHQ &RQH
7RS3URSHUW\7D[SD\HUV
&XUUHQW<HDUDQG1LQH<HDUV$JR
100
PAGE 158 of 1856
&DWHJRU\
5HVLGHQWLDO
&RPPHUFLDO
,QGXVWULDO
*RYHUQPHQW 2
ZQHG
,QVWLWXWLRQDO
0LVFHOODQHRXV
5HFUHDWLRQDO
9DFDQW
&URVV5HIHUHQFH
8QVHFXUHG
([HPSW
7RWDOV
7RWDO'LUHFW5DWH
1RWHV
([HPSWYDOXHVDUHQRWLQFOXGHGLQ7RWDO,Q
WKHYRWHUVRIWKH6WDWHRI&DOLIRUQLDSDVVHG3URSRVLWLRQZKLFKOLPLWHGWD[HVWRDWRWDOPD[LPXPUDWHRIEDVHGXSRQWKHDVVHVVHGYDOXHRIWKH SURSHUW\EHLQJWD[HG(DFK\HDUWKHDVVHVVHGYDOXHRISURSHUW\PD\EHLQFUHDVHGE\DQLQIODWLRQIDFWRU OLPLWHGWRDPD[LPXPRI
:LWKIHZH[FHSWLRQV
SURSHUW\LVRQO\UHDVVHVVHGDVDUHVXOWRIQHZFRQVWUXFWLRQDFWLYLW\RUDWWKHWLPHLWLVVROGWRDQHZRZQHU$WWKDWSRLQWWKHSURSHUW\LVUHDVVHVVHGEDVHGXSRQWKHDGGHGYDOXHRIWKHFRQVWUXFWLRQRUDWWKHSXUFKDVHSULFH PDUNHWYDOXH
RUHFRQRPLFYDOXHRIWKHSURSHUW\VROG7KHDVVHVVHG
YDOXDWLRQGDWDVKRZQDERYHUHSUHVHQWVWKHRQO\GDWDFXUUHQWO\DYDLODEOHZLWKUHVSHFWWRWKHDFWXDOPDUNHWYDOXHRIWD[DEOHSURSHUW\DQGLVVXEMHFWWRWKHOLPLWDWLRQVGHVFULEHGDERYH 6RXUFH
+GO&RUHQ &RQH
$VVHVVHG9DOXHRI7D[DEOH3URSHUW\E\&DWHJRU\
/DVW7HQ)LVFDO<HDUV
101
PAGE 159 of 1856
)LVFDO<HDU 7D[HV/HYLHG
(QGHG IRUWKH
-XQH )LVFDO<HDU $PRXQW WR/HY\ <HDUV WR/HY\
6RXUFH
/RV$QJHOHV&RXQW\$XGLWRU&RQWUROOHU
&LW\)LQDQFH'HSDUWPHQW
3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV
/DVW7HQ)LVFDO<HDUV
)LVFDO<HDURI/HY\
&ROOHFWHGZLWKLQWKH &ROOHFWLRQVLQ
6XEVHTXHQW
XQDXGLWHG
102
PAGE 160 of 1856
CITY OF SAN MARINO
Total Debt City’s Share of
6/30/24 % Applicable (1) Debt 6/30/24
$18,210,000 0.207% $ 37,695
174,690,000 7.100 12,402,990
363,215,000 0.001 3,632
2023-24 Assessed Valuation: $8,027,957,409
OVERLAPPING TAX AND ASSESSMENT DEBT:
Metropolitan Water District
Pasadena Area Community College District
Pasadena Unified School District
San Marino Unified School District 3,026,790 91.145 2,758,768 TOTAL OVERLAPPING TAX AND ASSESSMENT DEBT $15,203,085
DIRECT AND OVERLAPPING GENERAL FUND DEBT:
Los Angeles County General Fund Obligations $2,479,229,730 0.400% $ 9,916,919 Los Angeles County Superintendent of Schools Certificates of Participation 2,857,300 0.400 11,429 Pasadena Area Community College District Certificates of Participation 28,785,000 7.100 2,043,735 San Marino Unified School District Certificates of Participation 5,495,000 91.145 5,008,418 City of San Marino 0 100 0
TOTAL DIRECT AND OVERLAPPING GENERAL FUND DEBT $16,980,501 TOTAL DIRECT DEBT $0
TOTAL OVERLAPPING DEBT $32,183,586
COMBINED TOTAL DEBT $32,183,586 (2)
(1) The percentage of overlapping debt applicable to the city is estimated using taxable assessed property value. Applicable percentages were estimated by determining the portion of the overlapping district's assessed value that is within the boundaries of the city divided by the district's total taxable assessed value.
(2) Excludes tax and revenue anticipation notes, enterprise revenue, mortgage revenue and non-bonded capital lease obligations. Qualified Zone Academy Bonds are included based on principal due at maturity.
Ratios to 2023-24 Assessed Valuation:
Total Overlapping Tax and Assessment Debt ......................................... 0.19% Total Direct Debt ($0).......................................................................... 0.00% Combined Total Debt ............................................................................. 0.40% KD:($550)
6RXUFH
&DOLIRUQLD0XQLFLSDO6WDWLVWLFV
'LUHFWDQG2YHUODSSLQJ'HEW
-XQH
XQDXGLWHG
103
PAGE 161 of 1856
*HQHUDO,QIRUPDWLRQ
'DWHRI,QFRUSRUDWLRQ $SULO
)RUPRI*RYHUQPHQW &RXQFLO0DQDJHU
&LW\7\SH *HQHUDO/DZ
$UHD 6TXDUH0LOHV
/DQH0LOHV
3XEOLF6DIHW\
3ROLFH3URWHFWLRQ &LW\2ZQHGDQG2SHUDWHG6WDWLRQ
)LUH3URWHFWLRQ &LW\2ZQHGDQG2SHUDWHG6WDWLRQ
(GXFDWLRQ
6FKRRO'LVWULFW 6DQ0DULQR8QLILHG6FKRRO'LVWULFW
6FKRROV +LJK6FKRRO0LGGOH6FKRRO (OHPHQWDU\6FKRROV 3RSXODWLRQ'LVWULEXWLRQE\5DFH
86&HQVXV
3HUFHQW
$VLDQ$PHULFDQ
(XURSHDQ$PHULFDQ
+LVSDQLFRU/DWLQR
2WKHU
6LQJOH)DPLO\5HVLGHQWLDO)XOO9DOXH6DOHV
<HDU )XOO9DOXH6DOHV $YHUDJH3ULFH 0HGLDQ3ULFH 0HGLDQ&KDQJH
-DQ-XQH
6LQJOH)DPLO\5HVLGHQWLDOLQFOXGHVERWKVWDQGDORQHKRPHVDQGWRZQKRXVHVDQGFRQGRVZLWKDFRPPRQZDOO /RV$QJHOHV&RXQW\5HFRUGHU
+G/&RUHQ &RQH
86%XUHDXRIWKH&HQVXV7KHRIILFLDOSRSXODWLRQFHQVXVRIWKH8QLWHG6WDWHVLVFRQGXFWHGHYHU\WHQ\HDUV
XQDXGLWHG
'(02*5$3+,&$1'(&2120,&67$7,67,&6
1RWHVDQG'DWD6RXUFHV
0HGLDQ3ULFH
104
PAGE 162 of 1856
3HUVRQDO,QFRPH 3HU&DSLWD 8QHPSOR\PHQW 0HGLDQ RI3RSZLWK RI3RSZLWK 3RSXODWLRQ
,Q7KRXVDQGV
3HUVRQDO,QFRPH 5DWH $JH +LJK6FKRRO'HJUHH %DFKHORU
V'HJUHH
9$/8(
9$/8(
1RWHVDQG'DWD6RXUFHV
3RSXODWLRQ
&DOLIRUQLD6WDWH'HSDUWPHQWRI)LQDQFH8QHPSOR\PHQW'DWD &DOLIRUQLD(PSOR\PHQW'HYHORSPHQW'HSDUWPHQW
,QFRPH$JHDQG(GXFDWLRQ'DWD
(65,'HPRJUDSKLF(VWLPDWHVDUHEDVHGRQWKHODVWDYDLODEOH&HQVXV3URMHFWLRQVDUHGHYHORSHGE\LQFRUSRUDWLQJDOORIWKHSULRUFHQVXV GDWDUHOHDVHGWR
GDWH'HPRJUDSKLF'DWDLVWRWDOHGIURP&HQVXV%ORFN*URXSVWKDWRYHUODSWKH&LW\ VERXQGDULHV
DQGODWHU,QFRPH$JHDQG(GXFDWLRQ'DWD86&HQVXV%XUHDXPRVWUHFHQW$PHULFDQ&RPPXQLW\6XUYH\
XQDXGLWHG
&DOHQGDU
'(02*5$3+,&$1'(&2120,&67$7,67,&6
<HDU
105
PAGE 163 of 1856
!
"
#
$
%&
'(
)(* %++
,
-"$$ ,
-!
,-
$ ,
-#" ,-
"$ ,-$ ,$-$
,
-#"# , -$
! ,-"
'
*
.
/ ( "-"
#-$ #-
"-### #-
$# "- !
-
- $" !-
!-#!
0
1
"-$
"-$
!-
-"$
-"
!-
#
-$#
"-
$ -
-##$
%0
0 -!# "-"$ #-##
-$#!
-
"
-
-
" !-
"
-$#
-!$#
,$"-!
,
- ! ,
-!
,
-
! ,
$-
,
-
, -$ ,$- # , -"
, -
(2 3
'4 5
-
*+
)
6%)
-
70(-
8)+
92 *(
-
)
:
+
: ;
(
+
+
:
:
)
(7
:
;
106
PAGE 164 of 1856
)XQFWLRQ
$GPLQLVWUDWLRQ
&RPPXQLW\'HYHORSPHQW
3ROLFH
)LUH
3DUNVDQG3XEOLF:RUNV
5HFUHDWLRQ
/LEUDU\
2OG0LOO
7RWDO
)XQFWLRQ
$GPLQLVWUDWLRQ
&RPPXQLW\'HYHORSPHQW
3ROLFH
)LUH
3DUNVDQG3XEOLF:RUNV
5HFUHDWLRQ
/LEUDU\
2OG0LOO
7RWDO
1RWH
$IXOOWLPHHPSOR\HHLVHTXLYDOHQWWRKRXUVSHU\HDU 6RXUFH
&LW\)LQDQFH'HSDUWPHQW
)LVFDO<HDU(QGHG-XQH
)LVFDO<HDU(QGHG-XQH
)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHV
E\)XQFWLRQ
107
PAGE 165 of 1856
3ROLFH
LQILVFDO\HDU
3K\VLFDODUUHVWV
)LUH
LQILVFDO\HDU
1XPEHURILQFLGHQWFDOOV
,QVSHFWLRQV
3XEOLFZRUNV
LQILVFDO\HDU
6WUHHWUHVXUIDFLQJ
ODQHPLOHV
3DUNVDQGUHFUHDWLRQ/LEUDU\
LQILVFDO\HDU
1XPEHURISURJUDPVRIIHUHG
7RWDOSURJUDPSDUWLFLSDQWV
1$
&RPPXQLW\GHYHORSPHQW
LQILVFDO\HDU
%XLOGLQJSHUPLWVLVVXHG
1$
3ROLFH
3K\VLFDODUUHVWV
)LUH
1XPEHURILQFLGHQWFDOOV
,QVSHFWLRQV
1$ 1$ 1$
3XEOLFZRUNV
6WUHHWUHVXUIDFLQJ
ODQHPLOHV
1$ 1$
3DUNVDQGUHFUHDWLRQ/LEUDU\
LQILVFDO\HDU
1XPEHURISURJUDPVRIIHUHG
7RWDOSURJUDPSDUWLFLSDQWV 1$ 1$ 1$ 1$ 1$
&RPPXQLW\GHYHORSPHQW
LQILVFDO\HDU
%XLOGLQJSHUPLWVLVVXHG 1$ 1$ 1$ 1$ 1$
6RXUFHV
6DQ0DULQR3ROLFH'HSDUWPHQW
6DQ0DULQR)LUH'HSDUWPHQW
&LW\3XEOLF:RUNV'HSDUWPHQW
&LW\&RPPXQLW\6HUYLFHV'HSDUWPHQW
&LW\&RPPXQLW\'HYHORSPHQW'HSDUWPHQW
1RWHV
,QLQFLGHQWVRXWVLGHRI6DQ0DULQRDFFRXQWHGIRUJUHDWHUWKDQRIDOO(06UHVSRQVHV 7KH)LUH'HSDUWPHQWQHJRWLDWHGZLWKRXU9HUGXJR)LUH&RPPXQLFDWLRQ&HQWHUSDUWQHUV WRUHGXFHWKHUHVSRQVHDUHDRI5$
RXWVLGHRI6DQ0DULQRLPSURYLQJWKHDYDLODELOLW\RI WKHDPEXODQFHIRU6DQ0DULQRUHVLGHQWV
,QFOXGHVEUXVKLQVSHFWLRQVZKLFKVWDUWHGLQ)<(
1$,QIRUPDWLRQQRWDYDLODEOH
,QGLFDWRUVDUHQRWDYDLODEOHIRUWKHJHQHUDOJRYHUQPHQWIXQFWLRQ )XQFWLRQ
)LVFDO<HDU(QGHG-XQH
)XQFWLRQ
)LVFDO<HDU(QGHG-XQH
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ
/DVW7HQ)LVFDO<HDUV
108
PAGE 166 of 1856
3XEOLFVDIHW\
3ROLFH
6WDWLRQ
)LUH
6WDWLRQ
+LJKZD\VDQGVWUHHWV
/DQHPLOHV
6LGHZDONPLOHV
6WUHHWOLJKWV
DSSUR[LPDWH
6LJQDOL]HG,QWHUVHFWLRQV
&XOWXUHDQGUHFUHDWLRQ
/LEUDULHV
&RPPXQLW\&HQWHUV
3DUNV
6HZHU
6HZHU&RQQFWLRQ/LQHV
PLOHV
'UDLQDJH,QOHWV 6HZHU0DQKROHV 6RXUFH
&LW\)LQDQFH'HSDUWPHQW
/DVW7HQ)LVFDO<HDUV
)XQFWLRQ
)LVFDO<HDU(QGHG-XQH
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ
109
PAGE 167 of 1856
7+,63$*(,17(17,21$//</()7%/$1.
110
PAGE 168 of 1856
CITY OF SAN MARINO
Annual Comprehensive Financial Report
For the Fiscal Year Ended June 30, 202
PAGE 169 of 1856
Attachment 2:
Auditor's Communication Letter (SAS 114)
for the Fiscal Year Ended June 30, 2024
PAGE 170 of 1856
THIS PAGE LEFT BLANK INTENTIONALLY
PAGE 171 of 1856
LSLCPAS.COM
October 29, 2024
To the Honorable Mayor and Members of the City Council
City of San Marino, California
We have audited the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of the City of San Marino, California (the “City”) for the year ended June 30, 2024.
Professional standards require that we provide you with information about our responsibilities under generally accepted auditing standards and Government Auditing Standards and the Uniform Guidance, as well as certain information related to the planned scope and timing of our audit. We have communicated such information in our letter to you dated May 20, 2024. Professional standards also require that we communicate to you the following information related to our audit.
Significant Audit Matters
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. The significant accounting policies used by City are described in Note 1 to the financial statements. No new accounting policies were adopted and the application of existing policies was not changed during fiscal year ended June 30, 2024. We noted no transactions entered into by the City during the year for which there is a lack of authoritative guidance or consensus.
All significant transactions have been recognized in the financial statements in the proper period.
Accounting estimates are an integral part of the financial statements prepared by management and are based on management’s knowledge and experience about past and current events and assumptions about future events.
Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ significantly from those expected. The most sensitive estimates affecting the City’s financial statements were:
Management’s estimates of the pension, other postemployment benefits, and self-insured claims liabilities are based on actuarial valuations. We evaluated the methods, assumptions, and data used to develop the pension, other postemployment benefits, and self-insured claims liabilities in determining that it is reasonable in relation to the financial statements taken as a whole.
The financial statement disclosures are neutral, consistent, and clear.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing our audit.
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and likely misstatements identified during the audit, other than those that are clearly trivial, and communicate them to the appropriate level of management. We are pleased to report that no such misstatements were identified during the course of our audit.
PAGE 172 of 1856
To the Honorable Mayor and Members of the City Council
City of San Marino, California
Disagreements with Management
For purposes of this letter, a disagreement with management is a financial accounting, reporting, or auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial statements or the auditor’s report. We are pleased to report that no such disagreements arose during the course of our audit.
Management Representations
We have requested certain representations from management that are included in the management representation letter dated October 29, 2024.
Management Consultations with Other Independent Accountants In some cases, management may decide to consult with other accountants about auditing and accounting matters, similar to obtaining a “second opinion” on certain situations. If a consultation involves application of an accounting principle to the City’s financial statements or a determination of the type of auditor’s opinion that may be expressed on those statements, our professional standards require the consulting accountant to check with us to determine that the consultant has all the relevant facts. To our knowledge, there were no such consultations with other accountants.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and auditing standards, with management each year prior to retention as the City’s auditors. However, these discussions occurred in the normal course of our professional relationship and our responses were not a condition to our retention.
Other Matters
We applied certain limited procedures to management’s discussion and analysis, the budgetary comparison schedules for the general fund and major special revenue funds, and the required pension and other postemployment benefits schedules, which are required supplementary information (“RSI”) that supplements the basic financial statements. Our procedures consisted of inquiries of management regarding the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We did not audit the RSI and do not express an opinion or provide any assurance on the RSI.
We were engaged to report on the combining and individual fund statements and schedules, which accompany the financial statements but are not RSI. With respect to this supplementary information, we made certain inquiries of management and evaluated the form, content, and methods of preparing the information to determine that the information complies with accounting principles generally accepted in the United States of America, the method of preparing it has not changed from the prior period, and the information is appropriate and complete in relation to our audit of the financial statements. We compared and reconciled the supplementary information to the underlying accounting records used to prepare the financial statements or to the financial statements themselves.
We were not engaged to report on the introductory and statistical sections of the Annual Comprehensive Financial Report, which accompany the financial statements but are not RSI. Such information has not been subjected to the auditing procedures applied in the audit of the basic financial statements, and accordingly, we do not express an opinion or provide any assurance on it.
PAGE 173 of 1856
To the Honorable Mayor and Members of the City Council
City of San Marino, California
Future GASB Pronouncements
The following Government Accounting Standards Board (GASB) pronouncements will be effective for the following fiscal years’ audits and should be reviewed for proper implementation by management:
Fiscal Year 2024-2025
GASB Statement No. 102, Certain Risk Disclosures.
Fiscal Year 2025-2026
GASB Statement No. 103, Financial Reporting Model Improvements.
Future Projects
Comprehensive Project, Revenue and Expense Recognition.
Major Project, Going Concern Uncertainties and Severe Financial Stress.
Major Project, Infrastructure Assets.
Practice Issue, Classification of Nonfinancial Assets.
Practice Issue, Risks and Uncertainties Disclosures.
Practice Issue, Subsequent Events.
Restriction on Use
This information is intended solely for the information and use of the City Council and management of the City and is not intended to be, and should not be, used by anyone other than these specified parties.
Very truly yours,
Lance, Soll & Lunghard, LLP
PAGE 174 of 1856
Attachment 3:
Auditor's Report on Internal Controls for
the Fiscal Year Ended June 30, 2024
PAGE 175 of 1856
THIS PAGE LEFT BLANK INTENTIONALLY
PAGE 176 of 1856
INDEPENDENT AUDITORS’ REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON
COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Honorable Mayor and Members of the City Council
City of San Marino, California
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of the governmental activities, each major fund, and the aggregate remaining fund information of City of San Marino, California (the “City”), as of and for the year ended June 30, 2024, and the related notes to the financial statements, which collectively comprise the City’s basic financial statements, and have issued our report thereon dated October 29, 2024.
Report on Internal Control over Financial Reporting
In planning and performing our audit of the financial statements, we considered the City’s internal control over financial reporting (internal control) as a basis for designing audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City’s internal control. Accordingly, we do not express an opinion on the effectiveness of the City’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements, on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will not be prevented, or detected and corrected, on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or, significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses or significant deficiencies may exist that were not identified.
Report on Compliance and Other Matters
As part of obtaining reasonable assurance about whether City’s financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the financial statements.
However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are required to be reported under Government Auditing Standards.
LSLCPAS.COM
PAGE 177 of 1856
To the Honorable Mayor and Members of the City Council
City of San Marino, California
Purpose of This Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the City’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in considering the City’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
Brea, California
October 29, 2024
PAGE 178 of 1856
TO: Mayor and City Council
FROM: Philippe Eskandar, City Manager
BY: Isidro Figueroa, Community Development Director
DATE: November 13, 2024
SUBJECT: PUBLIC HEARING TO CONSIDER ADOPTION OF
ORDINANCE NO. O-24-1416 AMENDING MUNICIPAL
CODE SECTIONS 23.01.01 AND 23.02.25 TO IMPLEMENT
STATE LAW REGARDING ACCESSORY DWELLING UNITS
STRATEGIC PLAN CRITICAL SUCCESS FACTORS
Beautiful, Preserved, Single-Family Neighborhoods
Safe Community
BACKGROUND
Local jurisdictions have little discretion and limited authority to adopt local regulations or restrictions when it comes to accessory dwelling units (ADUs) and junior accessory dwelling units (JADUs). Staff has prepared an ordinance that updates the City’s Municipal Code to make it consistent with recent changes to state law.
The City’s Housing Element Encourages the Development of ADUs/JADUs The City Council has expressed support for encouraging development of ADUs and JADUs as one of several tools to provide additional housing options throughout the City and to meet the City’s Regional Housing Needs Allocation determination. The City Council provided direction to Staff on ADU development during discussions throughout the 6th Cycle Housing Element update. The City’s 6th Cycle Housing Element contains several policies intended to incentivize and promote the construction of ADUs.
Steven W. Huang, DDS, Mayor
Gretchen Shepherd Romey, Vice Mayor
Tony Chou, Council Member
Calvin Lo, Council Member
Steve Talt, Council Member
PAGE 179 of 1856
Specifically, the City’s Housing Element acknowledges that “[t]he provisions of ADUs (Accessory Dwelling Units) and JADUs (Junior Accessory Dwelling Units), and the adoption of a voluntary Universal Design program, can help to address these special needs [referring to disabled senior citizens].” Policy 1.3 of the Housing Element is to “[c]ontinue to encourage and promote the development of accessory dwelling units as an important housing resource.”
Policy 1.4 of the Housing Element is to “[e]ncourage the construction of attached accessory dwelling units and junior accessory dwelling units to house multi-generational families, and as a source of affordable housing for extremely low- and lower-income households and persons with disabilities (including those with developmental disabilities).”
In order to implement Policies 1.3 and 1.4, the City has adopted Programs
1.2, 1.3, and 1.4 of the Housing Element to encourage ADU/JADU construction. Program 1.2 is for the City to encourage and facilitate ADU/JADU construction by utilizing pre-approved plans that have already gone through the City’s building plan check process and which meet the City’s guidelines for architectural design, to save time and money for applicants. Under Program
1.2, the City will also consider adoption of a program to financially assist lowincome property owners in the development of JADUs through a low-interest or forgivable loan in exchange for continued affordability, beginning with a pilot program.
Under Program 1.3, the City will annually monitor the effectiveness of its strategy for encouraging ADU/JADU construction and suggests that if the City is not meeting its objectives for ADU/JADU construction by 2024 that it consider updating the City’s ADU/JADU ordinance to ensure compliance with state law.
Program 1.4 calls for the City to distribute information on ADUs and their required development standards with the goal of achieving an average construction rate of 25-30 annually. The City will post information and/or links about ADUs, their costs, financing, tax implications, and return on investment on its website.
The City’s General Plan Encourages the Development of ADUs/JADUs The proposed Ordinance is also consistent with the City’s General Plan.
Specifically, the proposed Ordinance complies with Objectives L.1 (Estate Residential), L.2 (Very Low Density Residential), and L.3 (Low Density PAGE 180 of 1856
Residential) of the General Plan which permit residential areas to have ADUs/JADUs to meet state housing requirements.
The City’s ADU Ordinance Update is Required to Comply with State Law Prior to the City Council adopting the recent ADU Ordinance on March 14, 2024, the City last updated its Municipal Code sections governing ADUs and JADUs in 2020.
Over the past three years, Governor Newsom has signed into effect a multitude of new laws that impact ADUs and JADUs:
• 2021: AB 345 (permitting separate conveyance of ADUs from primary dwellings in limited circumstances), AB 3182 and AB 68 (streamlining ADU approvals);
• 2022: SB 897 and AB 2221 (increasing height limits of ADUs); and • 2023: AB 976 (extending ability to impose owner-occupancy requirements), and AB 1332 (pre-approved ADU plan sets).
On November 21, 2023, the Planning Commission conducted a special public hearing to review and take public comment on Ordinance No. O-24-1411. The Planning Commission unanimously voted (5-0) to adopt Planning Commission Resolution No. PCR-23-18, recommending that the City Council adopt Ordinance No. O-24-1411 with revisions to correct formatting errors, eliminate landscaping as a basis of obscuring windows with direct sight, clarify that transfers of ADUs/JADUs will be permitted when mandated by state law, replace the term “possible” with “feasible” in reference to where ADUs/JADUs may be located on a property when a protected tree is present, and further review and address the concerns from the public comment received by the California Housing Defense Fund (CalHDF) as identified on Attachment #1.
The City Attorney’s Office has determined that the edits address the comments in the CalHDF letter.
On February 23, 2024, the City Council conducted a public hearing to review and take public comment on Ordinance No. O-24-1411 and unanimously voted (5-0) to waive full reading and introduce by title only the Ordinance. On March 14, 2024, the City Council adopted Ordinance No. O-24-1411.
The Ordinance was forwarded to the California Department of Housing and Community Development (HCD) for their review of the Ordinance to determine compliance with the applicable Housing State laws. On August 26, PAGE 181 of 1856
2024, HCD sent a letter notifying that the City’s adopted Ordinance does not comply with State ADU and JDU laws as described in the findings included in the letter (Attachment #1).
On October 23, 2024, the Planning Commission conducted a public hearing to review and take public comment on the proposed ADU Ordinance amendment.
The Planning Commission unanimously voted (5-0) to adopt Resolution No.
PCR-24-12, recommending that the City Council adopt Ordinance No. O-24- 1416.
DISCUSSION
Staff has prepared a draft ordinance for your review (Attachment #2), which would amend Municipal Code Sections 23.01.01 (Definitions) and 23.02.25 (Accessory Dwelling Units) to be consistent with State ADU and JADU laws.
The proposed Ordinance would make the following changes to the Municipal Code:
1. Amend Municipal Code Section 23.01.01 (Definitions) to clarify that ADUs are allowed in the same parcel where multifamily dwelling is or will be situated and that ADUs converted from existing or proposed space may not be precluded from development;
2. Update references to outdated Government Code Sections;
3. Amend Municipal Code Section 23.02.25(C) to include the requirement that it must return denied applications for ADUs/JADUs with a list of items that are defective and/or deficient and how the application can be remedied by the applicant;
4. Clarify that ADUs must be allowed in all areas zoned to allow singlefamily or multi-family use;
5. Amend to identify that one ADU and JADU converted from within the proposed space of a single-family dwelling or existing space of a singlefamily dwelling or accessory structure and one detached ADU are allowed within a property consistent with State ADU law;
6. Incorporate the “substantial evidence” standard in Municipal Code Section 23.02.25(E)(4);
7. Remove the deed restriction requirement for ADUs and amend the deed restriction requirements for JADUs to comply with State ADU law; PAGE 182 of 1856
8. Amend the Ordinance to reduce the minimum period that a JADU must be rented for from 90 days to 30 days to be consistent with ADU State law;
9. Update Municipal Code Section 23.02.25(F)(2)(d) to allow for the development of multiple accessory dwelling units within the portions of existing multi-family dwelling structures that are not used as livable space in accordance with Government Code Section 66323(a)(3);
10. Specify that ADUs described in paragraph (1) of subdivision (a) of Government Code Section 66323 are exempt from the “Separate Utilities” requirement in the Ordinance;
11. Amend the Ordinance to clarify that residents may request delays in enforcement of building standards prescribed by the Ordinance under certain conditions subject to compliance with Section 17980.12 of the Health and Safety Code, pursuant to Government Code section 66331;
12. Clarify the height requirements for ADUs to be consistent with ADU State law;
13. Clarify setback, parking and design standards to be consistent with ADU and Housing State laws;
14. Amend the Ordinance to include more precise owner-occupancy language to specify that the owner of the single-family dwelling—as opposed to the parcel owner—must reside in the single-family dwelling or JADU when a JADU is proposed for the site;
15. Amend the Ordinance to comply with Government Code Section 66333(d) to clarify that a JADU that is “contained entirely within the walls of the existing or proposed Single Family Dwelling Unit includes attached garages; and
16. Clarify JADU interior entry requirement to comply with Government Code Section 66333(e)(2).
17. One additional change has been included after the Planning Commission’s review to conform to the limit on the number of ADUs set forth in the recently adopted SB1211.
CEQA REVIEW
The City reviewed the environmental impacts of this Ordinance under the California Environmental Quality Act (Public Resources Code §§ 21000, et seq. “CEQA”) and the regulations promulgated thereunder (14 Cal. Code of Regs.
PAGE 183 of 1856
§§ 15000, et seq., the “CEQA Guidelines”) and this Ordinance is not subject to further review for the following reasons: (1) the Ordinance is exempt pursuant to Public Resources Code section 21080.17, which exempts the local adoption of ordinances regarding second units in single or multifamily residential zones; (2) the Ordinance is exempt under CEQA Guidelines (14 Cal. Code Regs. § 15301), which exempts projects involving the minor alteration of existing residences involving negligible or no expansion of use beyond that already in existence; (3) it will not result in a direct or reasonably foreseeable indirect physical change in the environment (14 Cal. Code Regs. § 15060(c)(2)); (4) there is no possibility that the Ordinance may have a significant effect on the environment (14 Cal. Code Regs. § 15061(b)(3)); and (5) the Ordinance, by itself, does not constitute a “project” as defined in the CEQA Guidelines (14 Cal. Code Regs. § 15378). The Ordinance is for general policies and procedure-making. It can be seen with certainty that there is no possibility that the Ordinance may have a significant effect on the environment.
FISCAL IMPACT & PROCUREMENT REVIEW
Apart from the reallocation of staff resources needed to address this matter, there is no new financial impact.
LEGAL REVIEW
The City Attorney's office has reviewed and approved as to form.
RECOMMENDATION
Staff recommends the City Council conduct a public hearing and introduce for first reading Ordinance No. O-24-1416. If the City Council agrees, an appropriate motion would be:
“I move to waive full reading and introduce by title only Ordinance No. O-24- 1416, an Ordinance of the San Marino City Council amending Municipal Code Sections 23.01.01 and 23.02.25 to implement State law regarding accessory dwelling units.”
ATTACHMENTS
1. August 26, 2024, HCD ADU Review Findings Letter
2. Draft Ordinance No. O-24-1416
3. Planning Commission Resolution No. PCR-24-12
PAGE 184 of 1856
STATE OF CALIFORNIA - BUSINESS, CONSUMER SERVICES AND HOUSING AGENCY GAVIN NEWSOM, Governor
DEPARTMENT OF HOUSING AND COMMUNITY DEVELOPMENT
DIVISION OF HOUSING POLICY DEVELOPMENT
651 Bannon Street, Suite 400 Sacramento, CA 95811
(916) 263-2911 / FAX (916) 263-7453
www.hcd.ca.gov
August 26, 2024
Isidro Figueroa, Community Development Director
Department of Community Development
City of San Marino
2200 Huntington Drive, San Marino, CA 91108
Dear Isidro Figueroa:
RE: Review of San Marino’s Accessory Dwelling Unit (ADU) Ordinance under State ADU Law (Gov. Code, §§ 66313 - 66342)
Please Note: As of March 25, 2024, with the Chaptering of Senate Bill (SB) 477 (Chapter 7, Statutes of 2024), the sections of Government Code relevant to State ADU and JADU Law have been re-numbered (Enclosure 1).
Thank you for submitting the City of San Marino (City) ADU Ordinance No. O-24-1411 (Ordinance), adopted March 13, 2024, to the California Department of Housing and Community Development (HCD). HCD has reviewed the Ordinance and submits these written findings pursuant to Government Code section 66326, subdivision (a). HCD finds that the Ordinance does not comply with State ADU and junior accessory dwelling unit (JADU) Laws in the manner noted below. Pursuant to Government Code section 66326, subdivision (b)(1), the City has up to 30 days to respond to these findings.
Accordingly, the City must provide a written response to these findings no later than September 25, 2024.
While the Ordinance addresses many statutory requirements, HCD finds that the Ordinance fails to comply with State ADU Law as follows:
1. Section 23.01.01 – ADU Definition – The Ordinance defines an ADU as, “An attached or detached residential dwelling unit which provides complete independent living facilities for one or more persons. It shall include a kitchen as defined in this Chapter, a full bath, and permanent provisions for living, sleeping, eating, cooking, and sanitation on the same parcel where the primary singlefamily residence is situated.” However, ADUs may also be located on lots and/or parcels with existing or proposed multi-family structures.1 Therefore, the City must amend its ordinance to allow ADUs on the same parcel as the singlefamily or multifamily dwelling is or will be situated.
2. Section 23.01.01 (2) – “Converted ADU” Definition – The Ordinance states that, “A Converted ADU does not include an ADU that would: (a) increase the height of an Existing Structure; (b) require the removal of more than 50 Cubic Yards as 1 Gov. Code, §§ 66313, subd. (a); 66314; subd. (d)(2); 66317, subd. (a).
Attachment 1
PAGE 185 of 1856
Isidro Figueroa, Community Development Director