Packet Page 394 of 1189Attachment 16 Page 8 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
97 167 402 7 14.66
98 167 402 8 14.66
99 167 402 9 14.66
100 167 402 10 14.66
101 167 402 11 14.66
102 167 402 12 14.66
103 167 402 13 14.66
104 167 402 14 14.66
105 167 403 1 14.66
106 167 403 2 14.66
107 167 403 3 14.66
108 167 403 4 14.66
109 167 403 5 14.66
110 167 403 6 14.66
111 167 403 7 14.66
112 167 412 1 14.66
113 167 412 2 14.66
114 167 412 3 14.66
115 167 412 4 14.66
116 167 412 5 14.66
117 167 412 6 14.66
118 167 412 7 14.66
119 167 412 8 14.66
120 167 412 9 14.66
121 167 412 10 14.66
122 167 412 11 14.66
123 167 412 12 14.66
124 167 412 13 14.66
125 167 412 14 14.66
126 167 412 15 14.66
127 167 412 16 14.66
128 167 412 17 14.66
129 167 412 18 14.66
130 167 412 19 14.66
131 167 412 20 14.66
132 167 412 21 14.66
133 167 412 22 14.66
134 167 412 23 14.66
135 167 412 24 14.66
136 167 412 25 14.66
137 167 412 26 14.66
138 167 412 27 14.66
139 167 412 28 14.66
140 167 412 29 14.66
141 167 412 30 14.66
142 167 413 1 14.66
143 167 413 2 14.66
144 167 413 3 14.66
Packet Page 395 of 1189Attachment 16 Page 9 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
145 167 413 4 14.66
146 167 413 5 14.66
147 167 413 6 14.66
148 167 413 7 14.66
149 167 413 8 14.66
150 167 413 9 14.66
151 167 413 10 14.66
152 167 413 11 14.66
153 167 413 12 14.66
154 167 413 13 14.66
155 167 413 14 14.66
156 167 413 15 14.66
157 167 413 16 14.66
158 167 413 17 14.66
159 167 414 1 14.66
160 167 414 2 14.66
161 167 414 3 14.66
162 167 414 4 14.66
163 167 414 5 14.66
164 167 414 6 14.66
165 167 414 7 14.66
166 167 414 8 14.66
167 167 414 9 14.66
168 167 414 10 14.66
169 167 414 11 14.66
170 167 414 12 14.66
171 167 414 13 14.66
172 167 414 14 14.66
173 167 415 1 14.66
174 167 415 2 14.66
175 167 415 3 14.66
176 167 415 4 14.66
177 167 415 5 14.66
178 167 415 6 14.66
179 167 415 7 14.66
180 167 415 8 14.66
181 167 415 9 14.66
182 167 415 10 14.66
183 167 415 11 14.66
184 167 415 12 14.66
185 167 415 13 14.66
186 167 415 14 14.66
187 167 415 15 14.66
188 167 415 16 14.66
189 167 415 17 14.66
190 167 415 18 14.66
191 167 421 1 14.66
192 167 421 2 14.66
Packet Page 396 of 1189Attachment 16 Page 10 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
193 167 421 3 14.66
194 167 422 1 14.66
195 167 422 2 14.66
196 167 422 3 14.66
197 167 422 4 14.66
198 167 422 5 14.66
199 167 422 6 14.66
200 167 422 7 14.66
201 167 422 8 14.66
202 167 422 9 14.66
203 167 422 10 14.66
204 167 422 11 14.66
205 167 422 12 14.66
206 167 422 13 14.66
207 167 422 14 14.66
208 167 422 15 14.66
209 167 422 16 14.66
210 167 422 17 14.66
211 167 432 1 14.66
212 167 432 2 14.66
213 167 432 3 14.66
214 167 432 4 14.66
215 167 432 5 14.66
216 167 432 6 14.66
217 167 432 7 14.66
218 167 433 1 14.66
219 167 433 2 14.66
220 167 433 3 14.66
221 167 433 4 14.66
222 167 434 1 14.66
223 167 434 2 14.66
224 167 434 3 14.66
225 167 434 4 14.66
226 167 434 5 14.66
227 167 434 6 14.66
228 167 435 1 14.66
229 167 435 2 14.66
230 167 435 3 14.66
231 167 435 4 14.66
232 167 435 5 14.66
233 167 435 6 14.66
234 167 435 7 14.66
235 167 435 8 14.66
236 167 435 9 14.66
237 167 435 10 14.66
238 167 435 11 14.66
239 167 435 12 14.66
240 167 436 1 14.66
Packet Page 397 of 1189Attachment 16 Page 11 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
241 167 436 2 14.66
242 167 436 3 14.66
243 167 436 4 14.66
244 167 436 5 14.66
245 167 436 6 14.66
246 167 436 7 14.66
247 167 436 8 14.66
248 167 436 9 14.66
249 167 436 10 14.66
250 167 436 11 14.66
251 167 436 12 14.66
252 167 436 13 14.66
253 167 436 14 14.66
254 167 441 1 14.66
255 167 441 2 14.66
256 167 441 3 14.66
257 167 441 4 14.66
258 167 441 5 14.66
259 167 441 6 14.66
260 167 441 7 14.66
261 167 441 8 14.66
262 167 441 9 14.66
263 167 441 10 14.66
264 167 441 11 14.66
265 167 441 12 14.66
266 167 441 13 14.66
267 167 441 14 14.66
268 167 441 15 14.66
269 167 441 16 14.66
270 167 441 17 14.66
271 167 441 18 14.66
272 167 441 19 14.66
273 167 441 20 14.66
274 167 441 21 14.66
275 167 451 1 14.66
276 167 451 2 14.66
277 167 451 3 14.66
278 167 451 4 14.66
279 167 451 5 14.66
280 167 451 6 14.66
281 167 451 7 14.66
282 167 451 8 14.66
283 167 451 9 14.66
284 167 451 10 14.66
285 167 451 11 14.66
286 167 451 12 14.66
287 167 451 13 14.66
288 167 451 14 14.66
Packet Page 398 of 1189Attachment 16 Page 12 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
289 167 451 15 14.66
290 167 452 1 14.66
291 167 452 2 14.66
292 167 452 3 14.66
293 167 452 4 14.66
294 167 452 5 14.66
295 167 452 6 14.66
296 167 452 7 14.66
297 167 452 8 14.66
298 167 452 9 14.66
299 167 452 10 14.66
300 167 452 11 14.66
301 167 452 12 14.66
302 167 452 13 14.66
303 167 452 14 14.66
304 167 452 15 14.66
305 167 452 16 14.66
306 167 452 17 14.66
307 167 452 18 14.66
308 167 452 19 14.66
309 167 452 20 14.66
310 167 461 1 14.66
311 167 461 2 14.66
312 167 461 3 14.66
313 167 461 4 14.66
314 167 461 5 14.66
315 167 461 6 14.66
316 167 461 7 14.66
317 167 461 8 14.66
318 167 461 9 14.66
319 167 461 10 14.66
320 167 461 12 14.66
321 167 461 13 14.66
322 167 461 14 14.66
323 167 461 15 14.66
324 167 461 16 14.66
325 167 461 17 14.66
326 167 461 18 14.66
327 167 461 19 14.66
328 167 461 20 14.66
329 167 461 21 14.66
330 167 461 22 14.66
331 167 461 23 14.66
332 167 461 24 14.66
333 167 461 25 14.66
334 167 461 26 14.66
335 167 461 27 14.66
336 167 461 28 14.66
Packet Page 399 of 1189Attachment 16 Page 13 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
337 167 461 29 14.66
338 167 461 30 14.66
339 167 461 31 14.66
340 167 461 32 14.66
341 167 462 1 14.66
342 167 462 2 14.66
343 167 462 3 14.66
344 167 462 4 14.66
345 167 462 5 14.66
346 167 462 6 14.66
347 167 462 7 14.66
348 167 462 8 14.66
349 167 462 9 14.66
350 167 462 10 14.66
351 167 462 11 14.66
352 167 462 12 14.66
353 167 462 13 14.66
354 167 462 14 14.66
355 167 462 15 14.66
356 167 462 16 14.66
357 167 462 17 14.66
358 167 462 18 14.66
359 167 462 19 14.66
360 167 462 20 14.66
361 167 462 21 14.66
362 167 462 22 14.66
363 167 462 23 14.66
364 167 462 24 14.66
365 167 462 25 14.66
366 167 462 26 14.66
367 167 462 27 14.66
368 167 462 28 14.66
369 167 462 29 14.66
370 167 462 30 14.66
371 167 462 31 14.66
372 167 462 32 14.66
373 167 462 33 14.66
374 167 462 34 14.66
375 167 462 35 14.66
376 167 462 36 14.66
377 167 462 37 14.66
378 167 462 38 14.66
379 167 511 1 14.66
380 167 511 2 14.66
381 167 511 3 14.66
382 167 511 4 14.66
383 167 511 5 14.66
384 167 511 6 14.66
Packet Page 400 of 1189Attachment 16 Page 14 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
385 167 511 8 14.66
386 167 511 9 14.66
387 167 511 10 14.66
388 167 511 11 14.66
389 167 511 12 14.66
390 167 511 13 14.66
391 167 511 14 14.66
392 167 511 15 14.66
393 167 511 16 14.66
394 167 511 17 14.66
395 167 511 18 14.66
396 167 511 19 14.66
397 167 511 20 14.66
398 167 511 21 14.66
399 167 511 22 14.66
400 167 511 23 14.66
401 167 511 24 14.66
402 167 511 25 14.66
403 167 511 26 14.66
404 167 511 27 14.66
405 167 511 28 14.66
406 167 511 29 14.66
407 167 511 30 14.66
408 167 511 31 14.66
409 167 511 32 14.66
410 167 511 33 14.66
411 167 511 34 14.66
412 167 512 1 14.66
413 167 512 2 14.66
414 167 512 3 14.66
415 167 512 4 14.66
416 167 512 5 14.66
417 167 512 6 14.66
418 167 512 7 14.66
419 167 512 8 14.66
420 167 512 9 14.66
421 167 512 10 14.66
422 167 512 11 14.66
423 167 512 12 14.66
424 167 512 13 14.66
425 167 512 14 14.66
426 167 512 15 14.66
427 167 512 16 14.66
428 167 512 17 14.66
429 167 512 18 14.66
430 167 512 19 14.66
431 167 512 20 14.66
432 167 513 1 14.66
Packet Page 401 of 1189Attachment 16 Page 15 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
433 167 513 2 14.66
434 167 513 3 14.66
435 167 513 4 14.66
436 167 513 5 14.66
437 167 513 6 14.66
438 167 513 7 14.66
439 167 513 8 14.66
440 167 513 9 14.66
441 167 513 10 14.66
442 167 513 11 14.66
443 167 513 12 14.66
444 167 513 13 14.66
445 167 513 14 14.66
446 167 514 1 14.66
447 167 514 2 14.66
448 167 514 3 14.66
449 167 514 4 14.66
450 167 514 5 14.66
451 167 514 6 14.66
452 167 514 7 14.66
453 167 514 8 14.66
454 167 521 1 14.66
455 167 521 2 14.66
456 167 521 3 14.66
457 167 521 4 14.66
458 167 521 5 14.66
459 167 521 6 14.66
460 167 521 7 14.66
461 167 521 8 14.66
462 167 521 9 14.66
463 167 521 10 14.66
464 167 521 11 14.66
465 167 521 12 14.66
466 167 522 1 14.66
467 167 522 2 14.66
468 167 522 3 14.66
469 167 522 4 14.66
470 167 522 5 14.66
471 167 522 6 14.66
472 167 522 7 14.66
473 167 522 8 14.66
474 167 522 9 14.66
475 167 522 10 14.66
476 167 522 11 14.66
477 167 522 12 14.66
478 167 522 13 14.66
479 167 522 14 14.66
480 167 523 1 14.66
Packet Page 402 of 1189Attachment 16 Page 16 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
481 167 523 2 14.66
482 167 523 3 14.66
483 167 523 4 14.66
484 167 524 1 14.66
485 167 524 2 14.66
486 167 524 3 14.66
487 167 524 4 14.66
488 167 524 5 14.66
489 167 524 6 14.66
490 167 524 7 14.66
491 167 524 8 14.66
492 167 524 9 14.66
493 167 524 10 14.66
494 167 524 11 14.66
495 167 524 12 14.66
496 167 531 1 14.66
497 167 531 2 14.66
498 167 531 3 14.66
499 167 531 4 14.66
500 167 532 1 14.66
501 167 532 2 14.66
502 167 532 3 14.66
503 167 532 4 14.66
504 167 532 5 14.66
505 167 532 6 14.66
506 167 532 7 14.66
507 167 532 8 14.66
508 167 533 1 14.66
509 167 533 2 14.66
510 167 533 3 14.66
511 167 533 4 14.66
512 167 533 5 14.66
513 167 533 6 14.66
514 167 533 7 14.66
515 167 533 8 14.66
516 167 533 9 14.66
517 167 534 1 14.66
518 167 534 2 14.66
519 167 534 3 14.66
520 167 534 4 14.66
521 167 534 5 14.66
522 167 534 6 14.66
523 167 534 7 14.66
524 167 534 8 14.66
525 167 534 9 14.66
526 167 534 10 14.66
527 167 535 1 14.66
528 167 535 2 14.66
Packet Page 403 of 1189Attachment 16 Page 17 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
529 167 535 3 14.66
530 167 535 4 14.66
531 167 535 5 14.66
532 167 535 6 14.66
533 167 535 7 14.66
534 167 535 8 14.66
535 167 535 9 14.66
536 167 535 10 14.66
537 167 540 1 14.66
538 167 540 6 14.66
539 167 571 1 14.66
540 167 571 2 14.66
541 167 571 3 14.66
542 167 571 4 14.66
543 167 571 5 14.66
544 167 571 6 14.66
545 167 571 7 14.66
546 167 571 8 14.66
547 167 571 9 14.66
548 167 571 10 14.66
549 167 571 11 14.66
550 167 571 12 14.66
551 167 571 13 14.66
552 167 571 14 14.66
553 167 572 1 14.66
554 167 572 2 14.66
555 167 572 3 14.66
556 167 572 4 14.66
557 167 572 5 14.66
558 167 572 6 14.66
559 167 572 7 14.66
560 167 572 8 14.66
561 167 572 9 14.66
562 167 572 10 14.66
563 167 572 11 14.66
564 167 572 12 14.66
565 167 573 1 14.66
566 167 573 2 14.66
567 167 573 3 14.66
568 167 573 4 14.66
569 167 581 1 14.66
570 167 581 2 14.66
571 167 581 3 14.66
572 167 581 4 14.66
573 167 581 5 14.66
574 167 581 6 14.66
575 167 581 7 14.66
576 167 581 8 14.66
Packet Page 404 of 1189Attachment 16 Page 18 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
577 167 581 9 14.66
578 167 581 10 14.66
579 167 581 11 14.66
580 167 582 1 14.66
581 167 582 2 14.66
582 167 582 3 14.66
583 167 582 4 14.66
584 167 582 5 14.66
585 167 582 6 14.66
586 167 582 7 14.66
587 167 582 9 14.66
588 167 582 10 14.66
589 167 582 11 14.66
590 167 582 12 14.66
591 167 582 13 14.66
592 167 582 14 14.66
593 167 650 2 14.66
594 167 650 3 14.66
595 167 650 4 14.66
596 167 650 5 14.66
597 167 650 6 14.66
598 167 650 7 14.66
599 167 650 8 14.66
600 167 650 9 14.66
601 167 650 10 14.66
602 167 650 11 14.66
603 167 650 12 14.66
604 167 650 13 14.66
605 167 650 14 14.66
606 167 650 15 14.66
607 167 650 16 14.66
608 167 650 17 14.66
609 167 650 18 14.66
610 167 650 20 14.66
611 167 650 21 14.66
612 167 650 22 14.66
613 167 650 23 14.66
614 167 650 24 14.66
615 167 650 25 14.66
616 167 650 26 14.66
617 167 650 27 14.66
618 167 650 28 14.66
619 167 650 29 14.66
620 167 650 30 14.66
621 167 650 31 14.66
622 167 650 33 14.66
623 167 650 34 14.66
624 167 650 35 14.66
Packet Page 405 of 1189Attachment 16 Page 19 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
625 167 650 36 14.66
626 167 650 37 14.66
627 167 650 38 14.66
628 167 650 39 14.66
629 167 650 40 14.66
630 167 650 42 14.66
631 167 650 43 14.66
632 167 650 44 14.66
633 167 650 45 14.66
634 167 650 46 14.66
635 167 650 47 14.66
636 167 660 2 14.66
637 167 660 3 14.66
638 167 660 4 14.66
639 167 660 6 14.66
640 167 660 7 14.66
641 167 660 8 14.66
642 167 660 9 14.66
643 167 660 10 14.66
644 167 660 11 14.66
645 167 671 1 14.66
646 167 671 2 14.66
647 167 671 3 14.66
648 167 671 4 14.66
649 167 671 5 14.66
650 167 671 6 14.66
651 167 672 1 14.66
652 167 672 2 14.66
653 167 672 3 14.66
654 167 672 4 14.66
655 167 672 5 14.66
656 167 672 6 14.66
657 167 672 7 14.66
658 167 672 8 14.66
659 167 672 9 14.66
660 167 672 10 14.66
661 167 672 11 14.66
662 167 672 12 14.66
663 167 672 13 14.66
664 167 672 14 14.66
665 167 672 15 14.66
666 167 672 16 14.66
667 167 672 18 14.66
668 167 672 19 14.66
669 167 672 20 14.66
670 167 672 21 14.66
671 167 672 22 14.66
672 167 672 23 14.66
Packet Page 406 of 1189Attachment 16 Page 20 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
673 167 710 1 14.66
674 167 710 2 14.66
675 167 710 3 14.66
676 167 710 4 14.66
677 167 710 5 14.66
678 167 710 6 14.66
679 167 710 7 14.66
680 167 710 8 14.66
681 167 710 9 14.66
682 167 710 10 14.66
683 167 710 11 14.66
684 167 710 12 14.66
685 167 710 13 14.66
686 167 710 14 14.66
687 167 710 15 14.66
688 167 710 16 14.66
689 167 710 17 14.66
690 167 710 18 14.66
691 167 710 19 14.66
692 167 710 20 14.66
693 167 710 21 14.66
694 167 710 22 14.66
695 167 710 23 14.66
696 167 710 24 14.66
697 167 710 25 14.66
698 167 710 26 14.66
699 167 710 27 14.66
700 167 710 28 14.66
701 167 710 29 14.66
702 167 710 30 14.66
703 167 710 31 14.66
704 167 710 32 14.66
705 167 710 33 14.66
706 167 710 34 14.66
707 167 710 35 14.66
708 167 710 36 14.66
709 167 710 37 14.66
710 167 710 38 14.66
711 167 710 39 14.66
712 167 710 40 14.66
713 167 710 41 14.66
714 167 710 42 14.66
715 167 710 43 14.66
716 167 710 44 14.66
717 167 710 45 14.66
718 167 710 46 14.66
719 167 710 48 14.66
720 167 721 2 14.66
Packet Page 407 of 1189Attachment 16 Page 21 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
721 167 721 3 14.66
722 167 721 4 14.66
723 167 721 5 14.66
724 167 721 6 14.66
725 167 721 7 14.66
726 167 721 8 14.66
727 167 721 9 14.66
728 167 721 10 14.66
729 167 721 11 14.66
730 167 721 12 14.66
731 167 721 13 14.66
732 167 721 14 14.66
733 167 721 15 14.66
734 167 721 16 14.66
735 167 721 17 14.66
736 167 721 18 14.66
737 167 721 19 14.66
738 167 721 20 14.66
739 167 721 21 14.66
740 167 721 22 14.66
741 167 721 23 14.66
742 167 721 24 14.66
743 167 771 1 14.66
744 167 771 2 14.66
745 167 771 3 14.66
746 167 771 4 14.66
747 167 771 5 14.66
748 167 771 6 14.66
749 167 771 7 14.66
750 167 771 8 14.66
751 167 771 9 14.66
752 167 771 10 14.66
753 167 771 11 14.66
754 167 771 12 14.66
755 167 771 13 14.66
756 167 771 14 14.66
757 167 771 15 14.66
758 167 772 1 14.66
759 167 772 2 14.66
760 167 772 3 14.66
761 167 772 4 14.66
762 167 772 5 14.66
763 167 772 6 14.66
764 167 772 7 14.66
765 167 772 8 14.66
766 167 772 9 14.66
767 167 772 10 14.66
768 167 772 11 14.66
Packet Page 408 of 1189Attachment 16 Page 22 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
769 167 772 12 14.66
770 167 773 1 14.66
771 167 773 2 14.66
772 167 773 3 14.66
773 167 773 4 14.66
774 167 773 5 14.66
775 167 773 6 14.66
776 167 773 7 14.66
777 167 773 8 14.66
778 167 773 9 14.66
779 167 773 10 14.66
780 167 773 11 14.66
781 167 773 12 14.66
782 167 773 13 14.66
783 167 773 14 14.66
784 167 773 15 14.66
785 167 773 16 14.66
786 167 781 1 14.66
787 167 781 2 14.66
788 167 781 3 14.66
789 167 781 4 14.66
790 167 781 5 14.66
791 167 781 6 14.66
792 167 781 7 14.66
793 167 781 8 14.66
794 167 781 9 14.66
795 167 781 10 14.66
796 167 781 11 14.66
797 167 781 12 14.66
798 167 781 13 14.66
799 167 781 14 14.66
800 167 781 15 14.66
801 167 781 16 14.66
802 167 781 17 14.66
803 167 782 1 14.66
804 167 782 2 14.66
805 167 782 3 14.66
806 167 782 4 14.66
807 167 782 5 14.66
808 167 782 6 14.66
809 167 782 7 14.66
810 167 782 8 14.66
811 167 782 9 14.66
812 167 782 10 14.66
813 167 782 11 14.66
814 167 782 12 14.66
815 167 782 13 14.66
816 167 841 1 14.66
Packet Page 409 of 1189Attachment 16 Page 23 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
817 167 841 2 14.66
818 167 841 3 14.66
819 167 841 4 14.66
820 167 841 5 14.66
821 167 841 6 14.66
822 167 841 7 14.66
823 167 841 8 14.66
824 167 841 9 14.66
825 167 841 10 14.66
826 167 841 11 14.66
827 167 841 12 14.66
828 167 841 13 14.66
829 167 841 14 14.66
830 167 841 15 14.66
831 167 841 17 14.66
832 167 841 18 14.66
833 167 841 19 14.66
834 167 841 20 14.66
835 167 841 21 14.66
836 167 841 22 14.66
837 167 842 1 14.66
838 167 842 2 14.66
839 167 842 3 14.66
840 167 842 4 14.66
841 167 842 5 14.66
842 167 842 6 14.66
843 167 842 7 14.66
844 167 842 8 14.66
845 167 842 9 14.66
846 167 842 10 14.66
847 167 842 11 14.66
848 167 842 12 14.66
849 167 843 1 14.66
850 167 843 2 14.66
851 167 843 3 14.66
852 167 843 4 14.66
853 167 843 5 14.66
854 167 843 6 14.66
855 167 843 7 14.66
856 167 843 8 14.66
857 167 843 9 14.66
858 167 843 10 14.66
859 167 843 11 14.66
860 167 843 12 14.66
861 167 851 1 14.66
862 167 851 2 14.66
863 167 851 3 14.66
864 167 851 4 14.66
Packet Page 410 of 1189Attachment 16 Page 24 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
865 167 851 5 14.66
866 167 851 6 14.66
867 167 851 7 14.66
868 167 851 8 14.66
869 167 851 9 14.66
870 167 852 1 14.66
871 167 852 2 14.66
872 167 852 3 14.66
873 167 852 4 14.66
874 167 852 5 14.66
875 167 852 6 14.66
876 167 852 7 14.66
877 167 852 8 14.66
878 167 852 9 14.66
879 167 852 10 14.66
880 167 852 11 14.66
881 167 852 12 14.66
882 167 852 13 14.66
883 167 852 14 14.66
884 167 852 15 14.66
885 167 852 16 14.66
886 167 852 17 14.66
887 167 852 18 14.66
888 167 852 19 14.66
889 167 852 20 14.66
890 167 852 21 14.66
891 167 852 22 14.66
892 167 852 23 14.66
893 167 852 24 14.66
894 167 852 25 14.66
895 167 852 26 14.66
896 167 853 1 14.66
897 167 853 2 14.66
898 167 853 3 14.66
899 167 853 4 14.66
900 167 853 5 14.66
901 167 854 1 14.66
902 167 854 2 14.66
903 167 855 1 14.66
904 167 855 2 14.66
905 167 855 3 14.66
906 167 855 4 14.66
907 167 855 5 14.66
908 167 855 6 14.66
909 167 855 7 14.66
910 167 856 1 14.66
911 167 856 2 14.66
912 167 856 3 14.66
Packet Page 411 of 1189Attachment 16 Page 25 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
913 167 856 4 14.66
914 167 856 5 14.66
915 167 856 6 14.66
916 167 856 7 14.66
917 167 861 1 14.66
918 167 861 2 14.66
919 167 861 3 14.66
920 167 861 4 14.66
921 167 861 5 14.66
922 167 861 7 14.66
923 167 861 8 14.66
924 167 861 9 14.66
925 167 861 10 14.66
926 167 861 11 14.66
927 167 861 12 14.66
928 167 861 13 14.66
929 167 861 14 14.66
930 167 861 15 14.66
931 167 861 16 14.66
932 167 861 17 14.66
933 167 861 18 14.66
934 167 861 19 14.66
935 167 861 20 14.66
936 167 861 21 14.66
937 167 861 22 14.66
938 167 861 23 14.66
939 167 861 24 14.66
940 167 861 25 14.66
941 167 861 26 14.66
942 167 862 1 14.66
943 167 862 2 14.66
944 167 862 3 14.66
945 167 862 4 14.66
946 167 862 5 14.66
947 167 862 6 14.66
948 167 862 7 14.66
949 167 862 8 14.66
950 167 862 9 14.66
951 167 862 10 14.66
952 167 862 11 14.66
953 167 862 12 14.66
954 167 862 13 14.66
955 167 862 14 14.66
956 167 862 15 14.66
957 167 863 1 14.66
958 167 863 2 14.66
959 167 863 3 14.66
960 167 863 4 14.66
Packet Page 412 of 1189Attachment 16 Page 26 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
961 167 863 5 14.66
962 167 864 1 14.66
963 167 864 2 14.66
964 167 864 4 14.66
965 167 864 5 14.66
966 167 951 1 14.66
967 167 951 2 14.66
968 167 951 3 14.66
969 167 951 5 14.66
970 167 951 6 14.66
971 167 951 7 14.66
972 167 951 8 14.66
973 167 951 9 14.66
974 167 951 10 14.66
975 167 951 11 14.66
976 167 951 12 14.66
977 167 951 13 14.66
978 167 951 14 14.66
979 167 951 15 14.66
980 167 951 16 14.66
981 167 951 19 14.66
982 167 951 20 14.66
983 167 951 21 14.66
984 167 951 22 14.66
985 167 951 23 14.66
986 167 951 25 14.66
987 167 951 26 14.66
988 167 951 27 14.66
989 167 951 28 14.66
990 167 951 29 14.66
991 167 951 30 14.66
992 167 951 31 14.66
993 167 951 32 14.66
994 167 951 33 14.66
995 167 951 34 14.66
996 167 951 35 14.66
997 167 951 36 14.66
998 167 951 37 14.66
999 167 951 38 14.66
1000 167 951 39 14.66
1001 167 951 40 14.66
1002 167 951 41 14.66
1003 167 951 42 14.66
1004 167 951 43 14.66
1005 167 951 44 14.66
1006 167 951 45 14.66
1007 167 951 46 14.66
1008 167 951 47 14.66
Packet Page 413 of 1189Attachment 16 Page 27 of 28
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 11 - PARADISE VALLEY NORTH FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1009 167 951 48 14.66
1010 167 951 50 14.66
1011 167 951 51 14.66
1012 167 951 52 14.66
1013 167 951 53 14.66
1014 167 952 1 14.66
1015 167 952 2 14.66
1016 167 952 3 14.66
1017 167 952 4 14.66
1018 167 952 5 14.66
1019 167 952 6 14.66
1020 167 952 7 14.66
1021 167 952 8 14.66
1022 167 952 9 14.66
1023 167 952 10 14.66
1024 167 952 11 14.66
1025 167 952 12 14.66
1026 167 952 13 14.66
1027 167 952 14 14.66
1028 167 952 15 14.66
1029 167 952 16 14.66
1030 167 952 17 14.66
1031 167 952 18 14.66
1032 167 952 19 14.66
1033 167 952 20 14.66
1034 167 952 21 14.66
19,997.15
Packet Page 414 of 1189Attachment 16 Page 28 of 28
CITY OF FAIRFIELD
RESOLUTION NO. 2024-98
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD GRANTING PRELIMINARY APPROVAL OF FISCAL YEAR 2024-2025 ENGINEER’S REPORT, DECLARING INTENTION TO
ORDER THE LEVY AND COLLECTION OF ASSESSMENTS, AND PROVIDING NOTICE OF A PUBLIC HEARING FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 – DOWNTOWN
BUSINESS DISTRICT
WHEREAS, on June 4, 1991, this City Council adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts ; and
WHEREAS, the fiscal year (FY) 2022-2023 assessment revenue for Landscaping and Lighting Maintenance District No. 12 – Downtown Business District (LLMD No. 12 or District) was insufficient to provide a level of landscape maintenance services comparable to the level of services provided in FY 2021-2022; and
WHEREAS, on August 16, 2022, the council issued a General Fund loan of $40,000 to LLMD No. 12 to supplement assessment revenue and minimize the disruption of services through FY 2022- 2023 while staff conducted a community engagement process and the City conducted a balloting process in accordance with Article XIII D of the California Constitution (Article XIII D), also known as Proposition 218, to propose to property owners the formation of LLMD No. 2023-12 (Downtown Business District), a new maintenance district with higher assessments that would adequately fund the services; and
WHEREAS, the loan was issued at 0% interest with a five-year repayment term commencing in FY 2023-2024 and concluding at the end of FY 2027-2028; and
WHEREAS, on June 7, 2023, based upon the tabulation of the assessment ballots, the council determined that a majority protest, as defined in Section 53753 of the Government Code, was filed by the property owners in the proposed of LLMD No. 2023-12 (Downtown Business District); and
WHEREAS, in accordance with Section 22593 of the Streets and Highways Code, the council abandoned formation proceedings; and
WHEREAS, all landscaping and lighting maintenance services in the Downtown Business District community will continue to be funded by assessments levied under the existing LLMD No. 12.
Packet Page 415 of 1189Attachment 17 Page 1 of 3
RES. NO. 2024-98
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Pursuant to said resolution, the engineer designated therein prepared a report in accordance with Section 22565 et seq. of the California Streets and Highways Code for the District. Said report, on file in the office of the city clerk, as supplemented by t he supplemental report for FY 2024-2025, ordered by the council and on file in the office of the city clerk, has been duly considered by this council and is hereby deemed sufficient and given preliminary approval.
Said report, as supplemented, shall constitute the engineer’s report for FY 2024-2025 (Engineer’s Report).
Section 2. It is the intention of this council to levy and collect assessments within the District for FY 2024-2025. In addition to the improvements, the assessments levied in fiscal year 2024- 2025 will be applied to the second of five annual loan repayments of $8,000. The improvements to be financed by the District are located in the street right -of-ways and perimeter areas within the boundaries of the District and may be briefly described as the installation, construction, maintenance, operation, and servicing of street lighting, which may include lighting fixtures, poles, meters, and electrical cables, landscaping, which may include turf, ground cover, trees, shrubs, plants, open space, weed abatement, ornamental lighting structures, irrigation, and drainage systems, trails, wetlands, parks, and appurtenant facilities. The substantial changes to be made from the previous fiscal year may include the deferral, elimination, or decrease in the frequency of certain lighting and/or landscaping services and irrigation practices.
Section 3. Said District consists of the lots and parcels shown on the boundary map of the District on file with the city clerk in the City of Fairfield.
Section 4. The total FY 2024-2025 assessments for the District are proposed to remain at the amounts levied in FY 2023-2024. The proposed assessments for individual parcels vary by parcel size and are the maximum rates allowable by the district’s adopted assessment range established in 1997.
Section 5. Reference is hereby made to the Engineer’s Report, on file with the city clerk, for a full and detailed description of the improvements, the boundaries of the District, and the proposed assessments upon assessable lots and parcels of land within the District. Any public property owned by any public agency or in use in the performance of a public function within the District may be assessed.
Section 6. This council hereby orders that a public hearing shall be held before this council in the regular meeting place thereof at the Harry T. Price Council Chamber, 1000 Webster Street, Packet Page 416 of 1189Attachment 17 Page 2 of 3
RES. NO. 2024-98
Fairfield, California, or in any other manner as specified on the regular meeting agenda, as follows:
The public hearing shall be held on June 18, 2024, at the hour of 6:00 p.m., or as soon as possible thereafter, for the purposes of this council’s determination whether the public interest, convenience, and necessity require that the proposed levy be made, and this council’s final action upon the Engineer’s Report and the assessment therein. The agenda will be available on the City’s website, www.fairfield.ca.gov , at least 72 hours prior to the meeting.
Section 7. The city clerk shall cause notice of the hearing to be given by publishing a copy of this resolution once in the Daily Republic, a newspaper published and circulated in the city , at least ten days prior to the date of the public hearing specified in this resolution.
PASSED AND ADOPTED this 7th day of May 2024, by the following vote:
AYES: MEMBERS: MOY/BERTANI/CARR/PANDURO/TONNESEN/VACCARO/WILLIAMS NOES: MEMBERS: _________________________________________________ ABSENT: MEMBERS: _________________________________________________ ABSTAIN: MEMBERS: _________________________________________________
_________________________________________________
MAYOR
ATTEST:
___________________________
CITY CLERK
Packet Page 417 of 1189Attachment 17 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 12 – DOWNTOWN BUSINESS DISTRICT
ENGINEER’S REPORT
FISCAL YEAR 2024-2025
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 418 of 1189Attachment 18 Page 1 of 11
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 12 – Downtown Business District (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated May 1991, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2024- 2025 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/25
Packet Page 419 of 1189Attachment 18 Page 2 of 11
2 METHOD OF APPORTIONMENT OF ASSESSMENT
1. Assessable Lots
Lots within the limits of the district, which meet any one of the following criteria shall be assessed:
a. Lots used for commercial purposes. This includes vacant commercial lots that can be developed for commercial purposes; or
b. Lots owned by non-profit organizations, churches, or fraternal organizations; or c. Residential lots used for commercial purposes if the property owner or tenant possesses a business license and pays Downtown Improvement District (DID) fees.
2. Lots Not to be Assessed
Single-family and multi-family residential lots (whether they are primary residences or rental property) provided that both of the following two conditions are met:
a. The property owner or tenants do not possess business licenses tied to the property; and
b. The property owner or tenants do not pay DID fees for a business run on the property.
3. Assessment for Fronting Lots
a. Fronting lots shall be considered to be those assessable lots fronting on the improvements on Texas Street between Jefferson Street and Pennsylvania Avenue or on Madison Street between Missouri Street and Empire Street. b. Fronting lots shall pay 80% of the total assessment. c. The apportionment shall be based on 75% on frontage and 25% on area. d. Lots which have frontage on both Madison Street and Texas Street shall receive a frontage credit equal to 25% of their total frontage.
e. Fronting lots with multi story buildings that serve multiple commercial tenants may pay an assessment surcharge. See the section on multi story buildings.
4. Assessment for Non-Fronting Lots
a. Non-fronting lots shall be considered to be assessable lots within the limits of the DID which do not front on the improvements on Texas Street between Jefferson Street and Pennsylvania Avenue, or on Madison Street between Empire Street and Missouri Street.
b. Non-fronting lots shall pay 20% of the total assessment. c. The apportionment shall be based strictly on area.
Packet Page 420 of 1189Attachment 18 Page 3 of 11
3 d. Non-fronting lots with multi story buildings that serve multiple commercial tenants may pay an assessment surcharge. See the section on multi story buildings.
5. Assessment Surcharge for Multi Story Buildings
Assessable fronting and non-fronting lots may pay an assessment surcharge if there is a multi-story building on the lot. The assessment surcharge is 20% of the baseline assessment for each additional floor above the ground floor. This 20% assessment surcharge only applies if all of the following conditions are met:
a. The lot is assessable; and
b. The multi-story building serves multiple tenants; and c. Tenants not on the ground floor have separate access via a lobby or outside staircase; and
d. The floor subject to the assessment surcharge is used for commercial purposes.
Packet Page 421 of 1189Attachment 18 Page 4 of 11
4 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the services provided and improvements that may be maintained contingent upon available budget and resources:
1. The public right-of-way on Texas Street between Pennsylvania Avenue and Jefferson Street.
2. The public right-of-way on Madison Street between Missouri Street and Empire Street.
MAINTENANCE TO BE PAID FOR BY THE DISTRICT
1. Landscape maintenance within the District including maintenance of all trees, shrubs, vines, and planted pots. Landscape maintenance shall include periodically replanting annual flowers. Lower maintenance shrubs or perennials should be substituted for annuals where and when appropriate.
2. Water for landscape irrigation and for maintenance and cleaning operations.
3. Maintenance and replacement costs for all streetlights within the District including replacement of damaged poles, periodic pole painting, and replacement of luminaries.
4. Electricity charges to power all streetlights within the District.
5. Maintenance related to the repair of landscape accent lights and pergola lights including needed replacement of bulbs.
6. Electricity required for landscape accent lights, pergola lights, irrigation controllers, and maintenance operations.
7. Maintenance of brick sidewalks including replacement of damaged bricks and periodic cleaning of surfaces.
8. Removal of graffiti and periodic cleaning of benches, columns, walls, and raised planters.
9. Maintenance and repair of pergolas.
10. Trash pickup and litter removal.
Packet Page 422 of 1189Attachment 18 Page 5 of 11
5 MAINTENANCE TO BE PAID FOR BY THE CITY'S OPERATIONS
1. Maintenance of all asphalt concrete pavement within the District.
2. Maintenance of concrete pavers located in Texas Street crosswalks, and in the Madison Street parking plaza between Empire Street and Missouri Street, including replacement of damaged materials and periodic cleaning of surfaces.
3. Repair of raised planters at intersection corners.
4. Replacement of structures.
5. The City will maintain all other landscape and lighting improvements not specifically itemized in Section A, "Maintenance To Be Paid For By The Maintenance District," of this section.
Packet Page 423 of 1189Attachment 18 Page 6 of 11
6 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The total FY 2024-2025 assessments for the District are proposed to remain at the amounts levied in FY 2023-2024. The proposed assessments for individual parcels vary by parcel size and are the maximum rates allowable by the district’s adopted assessment range established in 1997.
On August 16, 2022, the Council issued a General Fund loan of $40,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in FY 2024-2025 will be applied to the second of five annual loan repayments of $8,000.
Packet Page 424 of 1189Attachment 18 Page 7 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 - DOWNTOWN BUSINESS DISTRICT FUND 180
FY 2024-2025 BUDGET PROJECTIONS
BUDGET
OBJECT FY22-23 Actual FY23-24 Actual* FY23-24 Proj FY24-25 Proj FY25-26 Proj FY26-27 Proj FY27-28 Proj FY28-29 Proj 6106 - SPECIAL ASSESSMENTS 62,020 31,010 62,020 62,020 62,020 62,020 62,020 62,020 6401 - INT INC ON POOLED INVESTMENTS 1,276 941 941 400 - - - - 7601 - TRANS IN GENERAL FUND 011 - 36,055 43,548 - - - - - TOTAL REVENUE 63,296 68,006 106,509 62,420 62,020 62,020 62,020 62,020 City Staff Costs
8101 - SALARIES 4,509 16,936 23,396 28,931 23,145 15,044 15,495 15,960 8103 - OVERTIME - 468 689 - - - - - 8105 - LEAVE TIME 591 2,467 3,586 - - - - - 8108 - SUPPLEMENTAL SICK LEAVE 43 - - - - - - - 8111 - BUDGETED SALARY SAVINGS - - - (1,458) (1,166) (758) (781) (804) 8209 - MEDICARE TAX 77 284 393 419 335 218 225 231 8210 - DEFERRED COMPENSATION 531 1,032 1,436 1,512 1,210 786 810 834 8211 - ICMA VANTAGECARE RETIREE HLTH 27 108 150 156 125 81 84 86 8212 - POB ER RATE 266 233 343 1,133 906 589 607 625 8219 - UNIFORM/EQUIP/BOOT/AUTO 7 6 9 10 8 5 5 5 8220 - MEDICAL 938 4,185 5,765 7,025 5,620 3,653 3,763 3,876 8221 - DENTAL AND VISION 50 257 356 400 320 208 214 221 8235 - LIFE/DISABILITY INSURANCE 21 66 92 97 78 50 52 54 8238 - SPECIAL COMPENSATION 1 127 176 180 144 94 96 99 8240 - PERS-MISCELLANEOUS-CLASSIC 149 564 786 804 643 418 431 444 8241 - PERS-MISCELLANEOUS-PEPRA 378 1,656 2,307 2,342 1,873 1,218 1,254 1,292 8242 - PERS-MISCELLANEOUS-UNFUND LIAB 1,300 2,093 2,731 7,119 5,695 3,702 3,813 3,927 8814 - WC INSURANCE CHARGES 2 271 345 938 750 488 502 517 8830 - VACATION/SICK LEAVE CHARGES 371 757 985 2,435 1,948 1,266 1,304 1,343 Subtotal - City Staff Costs 9,261 31,511 43,544 52,043 41,634 27,062 27,874 28,710 Other Administration
8911 - OTHER CONSULTING SERVICES 70,477 1,977 1,977 - - - - - 9003 - ADVERTISING 663 422 700 700 721 743 765 788 9038 - COUNTY ADMIN EXPENSES 620 310 620 620 639 658 677 698 Subtotal - Other Administration 71,760 2,709 3,297 1,320 1,360 1,400 1,442 1,486 Operations
8334 - STREET LIGHTS - - 7,000 7,000 5,000 5,000 5,000 5,000 8405 - LANDSCAPING MAINTENANCE 61,560 13,037 20,000 25,841 25,841 10,000 10,000 15,000 8704 - WATER SERVICES 8,705 5,398 10,000 10,000 5,000 5,000 5,000 7,000 9028 - OTHER EXPENSES - - 5,000 5,000 5,000 4,000 3,000 4,000 Subtotal - Operations 70,265 18,435 42,000 47,841 40,841 24,000 23,000 31,000 TOTAL EXPENSE 151,286 52,655 88,841 101,204 83,835 52,463 52,316 61,196 NET SURPLUS/DEFICIT (87,990) 15,351 17,669 (38,784) (21,815) 9,557 9,704 824
FUND BALANCE
Beginning Fund Balance 111,366 25,109 25,109 42,778 3,995 (17,820) (8,262) 1,441 Net Surplus/Deficit (87,990) 15,351 17,669 (38,784) (21,815) 9,557 9,704 824 Mkt Val-Unrealized Gain/Loss 1,734 2,082 - - - - - - ENDING FUND BALANCE 25,109 42,542 42,778 3,995 (17,820) (8,262) 1,441 2,265
CASH BALANCE
Beginning Cash Balance 130,164 74,110 74,110 76,860 30,076 262 1,819 3,523 Beginning Receivables 407 336 336 - - - - - Ending Receiveables (336) - - - - - - - Beginning Accounts Payable (15,390) (7,255) (7,255) - - - - - Ending Accounts Payable 7,255 - - - - - - - Beginning balance: Loan from City - (40,000) (40,000) (32,000) (24,000) (16,000) (8,000) - Ending balance: Loan from City 40,000 32,000 32,000 24,000 16,000 8,000 - - Net Surplus/Deficit (87,990) 15,351 17,669 (38,784) (21,815) 9,557 9,704 824 ENDING CASH BALANCE 74,110 74,542 76,860 30,076 262 1,819 3,523 4,347 *As of 03/31/2024
Packet Page 425 of 1189Attachment 18 Page 8 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 - DOWNTOWN BUSINESS DISTRICT FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 30 171 32 1,700.00
2 30 172 3 575.00
3 30 172 4 1,100.00
4 30 172 5 1,200.00
5 30 172 15 1,000.00
6 30 173 8 255.00
7 30 173 11 150.00
8 30 174 8 1,375.00
9 30 174 12 3,000.00
10 30 175 11 150.00
11 30 175 18 695.00
12 30 176 3 635.00
13 30 176 5 1,430.00
14 30 176 7 555.00
15 30 176 8 555.00
16 30 176 9 100.00
17 30 176 10 125.00
18 30 176 19 50.00
19 30 181 5 120.00
20 30 182 1 1,700.00
21 30 182 5 125.00
22 30 182 6 790.00
23 30 182 7 625.00
24 30 182 8 1,200.00
25 30 182 9 300.00
26 30 182 10 1,075.00
27 30 182 11 800.00
28 30 183 1 415.00
29 30 183 2 150.00
30 30 183 9 150.00
31 30 183 10 150.00
32 30 184 5 300.00
33 30 184 6 325.00
34 30 184 7 595.00
35 30 184 10 310.00
36 30 184 11 310.00
37 30 184 12 310.00
38 30 184 13 595.00
39 30 184 16 100.00
40 30 184 17 320.00
41 30 184 19 600.00
42 30 184 22 115.50
43 30 184 23 234.50
44 30 185 5 150.00
45 30 185 6 145.00
46 30 185 7 80.00
47 30 185 8 80.00
48 30 185 13 300.00
49 30 186 4 1,200.00
Packet Page 426 of 1189Attachment 18 Page 9 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 - DOWNTOWN BUSINESS DISTRICT FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
50 30 186 5 775.00
51 30 186 6 840.00
52 30 186 8 575.00
53 30 186 11 225.00
54 30 186 12 20.00
55 30 186 13 600.00
56 30 186 14 420.00
57 30 191 9 250.00
58 30 191 15 150.00
59 30 191 16 120.00
60 30 191 17 150.00
61 30 191 18 200.00
62 30 191 19 375.00
63 30 231 4 600.00
64 30 231 5 1,100.00
65 30 231 6 100.00
66 30 231 7 120.00
67 30 231 8 195.00
68 30 231 9 175.00
69 30 231 16 1,625.00
70 30 233 1 1,200.00
71 30 233 5 700.00
72 30 233 6 435.00
73 30 233 7 425.00
74 30 233 10 80.00
75 30 233 12 80.00
76 30 233 13 80.00
77 30 233 14 60.00
78 30 233 15 100.00
79 30 233 16 80.00
80 30 233 20 300.00
81 30 233 21 600.00
82 30 234 1 100.00
83 30 234 5 200.00
84 30 234 13 500.00
85 30 235 1 1,400.00
86 30 235 2 210.00
87 30 235 3 750.00
88 30 235 4 1,950.00
89 30 235 7 1,010.00
90 30 235 12 35.00
91 30 236 24 60.45
92 30 236 25 56.55
93 30 236 26 78.00
94 30 236 14 100.00
95 30 241 1 2,950.00
96 30 241 2 1,185.00
97 30 241 7 200.00
98 30 241 9 420.00
Packet Page 427 of 1189Attachment 18 Page 10 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 12 - DOWNTOWN BUSINESS DISTRICT FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
99 30 242 1 150.00
100 30 242 19 100.00
101 30 242 21 150.00
102 30 243 17 200.10
103 30 243 18 234.90
104 30 243 2 400.00
105 30 243 3 320.00
106 30 243 4 320.00
107 30 243 5 330.00
108 30 243 6 600.00
109 30 243 7 600.00
110 30 243 8 600.00
111 30 243 16 125.00
112 30 244 3 150.00
113 30 244 4 150.00
114 30 244 5 150.00
115 30 244 6 150.00
116 30 244 14 75.00
117 30 245 1 600.00
118 30 245 2 1,185.00
119 30 245 3 1,185.00
120 30 245 4 600.00
121 30 245 6 100.00
122 30 245 12 200.00
123 30 245 14 100.00
124 30 245 15 100.00
125 30 246 1 125.00
126 30 246 2 250.00
127 30 246 3 125.00
128 30 246 4 120.00
129 30 246 5 120.00
130 30 246 7 125.00
62,020.00
Packet Page 428 of 1189Attachment 18 Page 11 of 11
CITY OF FAIRFIELD
RESOLUTION NO. 2024-99
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD GRANTING PRELIMINARY APPROVAL OF FISCAL YEAR 2024-2025 ENGINEER’S REPORT, DECLARING INTENTION TO
ORDER THE LEVY AND COLLECTION OF ASSESSMENTS, AND PROVIDING NOTICE OF A PUBLIC HEARING FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 – NORTH
CORDELIA
WHEREAS, on June 4, 1991, this City Council adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts ; and
WHEREAS, the fiscal year (FY) 2021-2022 and 2022-2023 assessment revenue for Landscaping and Lighting Maintenance District No. 13 – North Cordelia (LLMD No. 13 or District) was insufficient to provide a level of landscape maintenance services comparable to the level of services provided in FY 2020-2021; and
WHEREAS, on May 3, 2022, the council issued a General Fund loan of $151,000 to LLMD No. 13 to supplement assessment revenue and minimize the disruption of services through FY 2022- 2023 while staff conducted a community engagement process and the City conducted a balloting process in accordance with Article XIII D of the California Constitution (Article XIII D), also known as Proposition 218, to propose to property owners the formation of LLMD No. 2023-13 (North Cordelia), a new maintenance district with higher assessments that would adequately fund the services; and
WHEREAS, the loan was issued at 0% interest with a five-year repayment term commencing in FY 2023-2024 and concluding at the end of FY 2027-2028; and
WHEREAS, on June 7, 2023, based upon the tabulation of the assessment ballots, the council determined that a majority protest, as defined in Section 53753 of the Government Code, was filed by the property owners in the proposed of LLMD No. 2023-13 (North Cordelia); and
WHEREAS, in accordance with Section 22593 of the Streets and Highways Code, the council abandoned formation proceedings; and
WHEREAS, all landscaping and lighting maintenance services in the North Cordelia community will continue to be funded by assessments levied under the existing LLMD No. 13.
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Pursuant to said resolution, the engineer designated therein prepared a report in accordance with Section 22565 et seq. of the California Streets and Highways Code for the Packet Page 429 of 1189Attachment 19 Page 1 of 3
RES. NO. 2024-99
District. Said report, on file in the office of the city clerk, as supplemented by t he supplemental report for FY 2024-2025, ordered by the council and on file in the office of the city clerk, has been duly considered by this council and is hereby deemed sufficient and given preliminary approval.
Said report, as supplemented, shall constitute the engineer’s report for FY 2024-2025 (Engineer’s Report).
Section 2. It is the intention of this council to levy and collect assessments within the District for FY 2024-2025. In addition to the improvements, the assessments levied in fiscal year 2024- 2025 will be applied to the second of five annual loan repayments of $30,200. The improvements to be financed by the District are located in the street right -of-ways and perimeter areas within the boundaries of the District and may be briefly described as the installation, construction, maintenance, operation, and servicing of street lighting, which may include lighting fixtures, poles, meters, and electrical cables, landscaping, which may include turf, ground cover, trees, shrubs, plants, open space, weed abatement, ornamental lighting structures, irrigation, and drainage systems, trails, wetlands, parks, and appurtenant facilities. The substantial changes to be made from the previous fiscal year may include the deferral, elimination, or decrease in the frequency of certain lighting and/or landscaping services and irrigation practices.
Section 3. Said District consists of the lots and parcels shown on the boundary map of the District on file with the city clerk in the City of Fairfield.
Section 4. The FY 2024-2025 assessments for the District are proposed as follows: Citation and Pulte developments are proposed to remain at the FY 2023-2024 rate of $180 per unit; Hidden Meadows subdivision is proposed to increase from the FY 2023-2024 rate of $935.73 per unit to $961.93 per unit; Village Oaks subdivision is proposed to increase from the FY 2023-2024 rate of $228.20 per unit to $234.59 per unit; Jayo subdivision is proposed to increase from the FY 2023-2024 rate of $240.21 per unit to $246.93 per unit; all other subdivisions are proposed to remain at the FY 2023-2024 rate of $170 per unit. The assessments for commercial properties are proposed to increase by the October SF-Oakland-Hayward All Urban Consumers CPI. The assessments are the maximum rate allowable by the district’s adopted assessment range established for each development/subdivision. The maximum rates for the Hidden Meadows, Village Oaks, and Jayo subdivisions are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers CPI.
Section 5. Reference is hereby made to the Engineer’s Report, on file with the city clerk, for a full and detailed description of the improvements, the boundaries of the District, and the proposed assessments upon assessable lots and parcels of land within the District. Any public property owned by any public agency or in use in the performance of a public function within the District may be assessed.
Packet Page 430 of 1189Attachment 19 Page 2 of 3
RES. NO. 2024-99
Section 6. This council hereby orders that a public hearing shall be held before this council in the regular meeting place thereof at the Harry T. Price Council Chamber, 1000 Webster Street, Fairfield, California, or in any other manner as specified on the regular me eting agenda, as follows:
The public hearing shall be held on June 18, 2024, at the hour of 6:00 p.m., or as soon as possible thereafter, for the purposes of this council’s determination whether the public interest, convenience, and necessity require that the proposed levy be made, and this council’s final action upon the Engineer’s Report and the assessment therein. The agenda will be available on the City’s website, www.fairfield.ca.gov , at least 72 hours prior to the meeting.
Section 7. The city clerk shall cause notice of the hearing to be given by publishing a copy of this resolution once in the Daily Republic, a newspaper published and circulated in the city , at least ten days prior to the date of the public hearing specified in this resolution.
PASSED AND ADOPTED this 7th day of May 2024, by the following vote:
AYES: MEMBERS: MOY/BERTANI/CARR/PANDURO/TONNESEN/VACCARO/WILLIAMS NOES: MEMBERS: _________________________________________________ ABSENT: MEMBERS: _________________________________________________ ABSTAIN: MEMBERS: _________________________________________________
_________________________________________________
MAYOR
ATTEST:
___________________________
CITY CLERK
Packet Page 431 of 1189Attachment 19 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 13 – NORTH CORDELIA
ENGINEER’S REPORT
FISCAL YEAR 2024-2025
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 432 of 1189Attachment 20 Page 1 of 57
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California (Council), pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts; and
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act.
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the Council, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of improvements and the costs and expenses incidental thereto for the Landscaping and Lighting Maintenance District No. 13 – North Cordelia (District).
The amount to be paid for the expenses is as shown in section 5 of this report.
Reference is made to the original assessment diagram for the District dated December 1986, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within the District by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of the improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2024- 2025 and includes all such parcels excepting those portions thereof within existing public roads or right of way. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated:_________________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/25
Packet Page 433 of 1189Attachment 20 Page 2 of 57
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are based on the following landscaping being installed: all of Green Valley Road; Mangels Boulevard median landscaping is installed and street side landscaping extends approximately 1500 linear feet both east and west; 100% of the PG&E easement is installed; and 1800 linear feet of Business Center Drive West landscaping is installed.
For landscaping that is shared by the entire district, the breakdown of charges is as delineated below.
1. The maintenance of Green Valley Road is split 50% to the residential development and 50% to the commercial development.
2. Maintenance of Mangels Boulevard is divided 50% to the commercial districts, 25% to the residential districts, and 25% to the city (in accordance with Resolution 91 213B).
Water charges are divided in the same manner as landscaping charges. Unscheduled expenses are based on 25% of the landscape maintenance cost, once a history has been established, this figure will be based on actual expenses. Printing, accounting, and notices charges are split 50% to the commercial developments and 50% to the residential developments.
Streetlight expenses are as indicated on each individual spread. In residential developments, it is assumed that 50% of the lights are energized; in commercial developments, lights are assumed to be energized all along the roadway, which has been constructed.
As additional landscaping comes online, assessments will increase appropriately.
The assessment estimates for residential developments are based on the current zoning and estimated dwellings. The assessment is spread equally among the units in each development.
Townhouse, condominiums, and duets shall all be assessed at the single-family resident rates. If in the future, an apartment complex should be constructed, each unit in the complex would pay 75% of the per unit assessment for the development.
The assessment estimates for the commercial developments are based on gross acreage. The assessment is spread equally among the development within each zone.
Packet Page 434 of 1189Attachment 20 Page 3 of 57
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Maintenance of all streetlights in the public right-of-way within the limits of the District.
2. Green Valley Road: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
3. New Neitzel Road: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
4. Business Center Drive: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
5. Suisun Valley Road: All landscaping in the western parkway strip between the curb and public right-of-way.
6. Mangels Boulevard: All landscaping in the median islands and in the parkway strips between the curb and public right-of-way.
7. WestAmerica Drive: All landscaping in the median islands and in the northern parkway strip between the curb and public right-of-way.
8. Green Valley Creek: All riparian landscaping.
9. Residential Developments: All median and parkway landscaping installed in the public right-of-way.
10. Maintenance of firebreaks for all lands designated as open space within the District.
11. Maintenance of ecological area and wetlands.
12. Maintenance of landscaping in the PG&E parkways.
13. Maintenance of landscaped trails.
14. Any other necessary maintenance to sustain the integrity of landscape and lighting improvements within the District.
Packet Page 435 of 1189Attachment 20 Page 4 of 57
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2024-2025 assessments for the North Cordelia district are proposed as follows: Citation and Pulte developments are proposed to remain at the FY 2023-2024 rate of $180 per unit; Hidden Meadows subdivision is proposed to increase from the FY 2023-2024 rate of $935.73 per unit to $961.93 per unit; Village Oaks subdivision is proposed to increase from the FY 2023-2024 rate of $228.20 per unit to $234.59 per unit; Jayo subdivision is proposed to increase from the FY 2023-2024 rate of $240.21 per unit to $246.93 per unit; all other subdivisions are proposed to remain at the FY 2023-2024 rate of $170 per unit. The assessments for commercial properties are proposed to increase by the October SF-Oakland-Hayward All Urban Consumers CPI. The assessments are the maximum rate allowable by the district’s adopted assessment range established for each development/subdivision. The maximum rates for the Hidden Meadows, Village Oaks, and Jayo subdivisions are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers CPI.
On May 3, 2022, the Council issued a General Fund loan of $151,000 to the District to supplement assessment revenue and support services through FY 2022-2023. The loan was issued at 0% interest with a five-year repayment term, commencing in FY 2023-2024 and concluding at the end of FY 2027-2028.
Assessments levied in FY 2024-2025 will be applied to the second of five annual loan repayments of $30,200.
Packet Page 436 of 1189Attachment 20 Page 5 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FUND 181
FY 2024-2025 BUDGET PROJECTIONS
BUDGET
OBJECT FY22-23 Actual FY23-24 Actual* FY23-24 Proj FY24-25 Proj FY25-26 Proj FY26-27 Proj FY27-28 Proj FY28-29 Proj 6106 - SPECIAL ASSESSMENTS 613,893 314,166 628,335 635,557 640,000 645,000 650,000 655,000 6401 - INT INC ON POOLED INVESTMENTS 2,865 790 790 100 - - - - 7601 - TRANS IN GENERAL FUND 011 30,172 102,928 134,406 30,172 30,172 30,172 30,172 30,172 TOTAL REVENUE 646,930 417,884 763,531 665,829 670,172 675,172 680,172 685,172 City Staff Costs
8101 - SALARIES 17,736 38,029 52,535 70,276 72,384 74,556 76,792 79,096 8103 - OVERTIME 535 275 405 - - - - - 8105 - LEAVE TIME 2,216 6,144 8,947 - - - - - 8107 - EMERGENCY PAID SICK LEAVE 78 - - - - - - - 8108 - SUPPLEMENTAL SICK LEAVE 43 - - - - - - - 8111 - BUDGETED SALARY SAVINGS - - - (3,536) (3,642) (3,751) (3,864) (3,980) 8209 - MEDICARE TAX 301 638 886 1,005 1,035 1,067 1,099 1,132 8210 - DEFERRED COMPENSATION 1,156 2,161 3,005 3,216 3,312 3,412 3,514 3,619 8211 - ICMA VANTAGECARE RETIREE HLTH 128 249 345 357 368 379 390 402 8212 - POB ER RATE 1,059 1,461 2,149 2,749 2,831 2,916 3,003 3,094 8219 - UNIFORM/EQUIP/BOOT/AUTO 20 13 18 19 20 20 21 22 8220 - MEDICAL 3,845 9,298 12,773 15,277 15,736 16,208 16,694 17,195 8221 - DENTAL AND VISION 212 565 782 844 869 895 922 950 8235 - LIFE/DISABILITY INSURANCE 72 148 209 230 236 243 251 258 8238 - SPECIAL COMPENSATION 65 254 351 360 371 382 393 405 8240 - PERS-MISCELLANEOUS-CLASSIC 616 1,130 1,572 1,608 1,656 1,706 1,757 1,810 8241 - PERS-MISCELLANEOUS-PEPRA 1,456 3,862 5,377 6,107 6,290 6,479 6,673 6,873 8242 - PERS-MISCELLANEOUS-UNFUND LIAB 8,105 7,441 10,166 17,274 17,792 18,326 18,875 19,442 8814 - WC INSURANCE CHARGES 6 1,086 1,478 2,276 2,344 2,414 2,487 2,561 8830 - VACATION/SICK LEAVE CHARGES 2,330 2,394 3,234 5,914 6,092 6,274 6,463 6,657 Subtotal - City Staff Costs 39,978 75,150 104,234 123,975 127,694 131,525 135,471 139,535 Other Administration
8902 - LEGAL FEES - 339 339 - - - - - 8911 - OTHER CONSULTING SERVICES 64,849 967 1,687 - - - - - 9003 - ADVERTISING 721 434 800 800 824 849 874 900 9038 - COUNTY ADMIN EXPENSES 6,139 3,142 6,300 6,400 6,592 6,790 6,993 7,203 Subtotal - Other Administration 71,708 4,882 9,126 7,200 7,416 7,638 7,868 8,104 Operations
8334 - STREET LIGHTS 28,672 - 22,000 22,000 22,000 22,000 22,000 22,000 8404 - WEED ABATEMENT 3,983 - 5,000 5,000 5,000 5,000 5,000 5,000 8405 - LANDSCAPE MAINTENANCE 394,589 240,348 360,000 365,623 365,623 330,000 330,000 345,000 8441 - OTHER CONTRACTUAL SERVICES 4,709 1,687 1,687 - - - - - 8702 - PG&E-ELECTRICITY 45,206 36,468 50,000 50,000 50,000 50,000 50,000 50,000 8704 - WATER SERVICES 122,546 49,378 100,000 100,000 100,000 100,000 95,000 95,000 9028 - OTHER EXPENSES - - 20,000 20,000 20,000 15,000 15,000 20,000 9505 - PJCT CST-CONSTRUCTION 6,633 - - - - - - - Subtotal - Operations 606,337 327,881 558,687 562,623 562,623 522,000 517,000 537,000 TOTAL EXPENSE 718,024 407,913 672,046 693,798 697,733 661,164 660,339 684,639 NET SURPLUS/DEFICIT (71,094) 9,972 91,485 (27,969) (27,561) 14,008 19,833 533
FUND BALANCE
Beginning Fund Balance (930) (75,061) (75,061) 16,424 (11,544) (39,106) (25,098) (5,264) Net Surplus/Deficit (71,094) 9,972 91,485 (27,969) (27,561) 14,008 19,833 533 Mkt Val-Unrealized Gain/Loss (3,037) 6,165 - - - - - - ENDING FUND BALANCE (75,061) (58,924) 16,424 (11,544) (39,106) (25,098) (5,264) (4,731)
CASH BALANCE
Beginning Cash Balance 252,844 181,651 181,651 143,390 85,221 27,459 11,268 901 Beginning Receivables 334 995 995 - - - - - Ending Receiveables (995) - - - - - - - Beginning Accounts Payable (99,980) (100,542) (100,542) - - - - - Ending Accounts Payable 100,542 - - - - - - - Beginning balance: Loan from City (151,000) (151,000) (151,000) (120,800) (90,600) (60,400) (30,200) - Ending balance: Loan from City 151,000 120,800 120,800 90,600 60,400 30,200 - - Net Surplus/Deficit (71,094) 9,972 91,485 (27,969) (27,561) 14,008 19,833 533 ENDING CASH BALANCE 181,651 61,876 143,390 85,221 27,459 11,268 901 1,434 *As of 03/31/2024
Packet Page 437 of 1189Attachment 20 Page 6 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 27 370 26 1,179.61
2 27 370 27 1,589.77
3 27 370 28 981.58
4 27 370 29 1,571.06
5 27 370 30 1,166.01
6 27 421 1 170.00
7 27 421 4 170.00
8 27 421 5 170.00
9 27 421 6 170.00
10 27 421 7 170.00
11 27 421 8 170.00
12 27 421 9 170.00
13 27 421 10 170.00
14 27 421 11 170.00
15 27 422 1 170.00
16 27 422 2 170.00
17 27 422 3 170.00
18 27 422 5 170.00
19 27 422 6 170.00
20 27 422 7 170.00
21 27 422 8 170.00
22 27 422 9 170.00
23 27 422 10 170.00
24 27 422 11 170.00
25 27 422 12 170.00
26 27 422 13 170.00
27 27 423 1 170.00
28 27 424 1 170.00
29 27 424 2 170.00
30 27 424 4 170.00
31 27 424 5 170.00
32 27 425 3 170.00
33 27 425 5 170.00
34 27 425 6 170.00
35 27 440 19 1,887.75
36 27 451 1 170.00
37 27 451 2 170.00
38 27 451 3 170.00
39 27 451 4 170.00
40 27 451 5 170.00
41 27 451 8 170.00
42 27 451 9 170.00
43 27 451 10 170.00
44 27 451 11 170.00
45 27 451 12 170.00
46 27 451 13 170.00
47 27 451 14 170.00
48 27 451 15 170.00
49 27 451 16 170.00
50 27 452 1 170.00
Packet Page 438 of 1189Attachment 20 Page 7 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
51 27 452 2 170.00
52 27 452 3 170.00
53 27 452 4 170.00
54 27 452 5 170.00
55 27 452 6 170.00
56 27 452 7 170.00
57 27 452 8 170.00
58 27 452 9 170.00
59 27 452 10 170.00
60 27 452 11 170.00
61 27 452 12 170.00
62 27 453 1 170.00
63 27 453 2 170.00
64 27 453 3 170.00
65 27 453 4 170.00
66 27 454 1 170.00
67 27 455 1 170.00
68 27 455 2 170.00
69 27 455 3 170.00
70 27 456 1 170.00
71 27 456 2 170.00
72 27 456 3 170.00
73 27 456 4 170.00
74 27 456 5 170.00
75 27 456 6 170.00
76 27 456 7 170.00
77 27 461 1 170.00
78 27 461 2 170.00
79 27 461 3 170.00
80 27 461 4 170.00
81 27 461 5 170.00
82 27 461 6 170.00
83 27 461 7 170.00
84 27 461 8 170.00
85 27 461 9 170.00
86 27 461 10 170.00
87 27 461 11 170.00
88 27 461 12 170.00
89 27 461 13 170.00
90 27 461 14 170.00
91 27 461 15 170.00
92 27 462 1 170.00
93 27 462 2 170.00
94 27 462 3 170.00
95 27 462 4 170.00
96 27 462 5 170.00
97 27 462 6 170.00
98 27 462 7 170.00
99 27 462 8 170.00
100 27 462 9 170.00
Packet Page 439 of 1189Attachment 20 Page 8 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
101 27 462 10 170.00
102 27 462 11 170.00
103 27 462 12 170.00
104 27 462 13 170.00
105 27 462 14 170.00
106 27 462 15 170.00
107 27 462 16 170.00
108 27 462 17 170.00
109 27 462 18 170.00
110 27 463 1 170.00
111 27 463 2 170.00
112 27 463 3 170.00
113 27 463 4 170.00
114 27 463 5 170.00
115 27 463 6 170.00
116 27 463 7 170.00
117 27 463 8 170.00
118 27 471 1 170.00
119 27 471 2 170.00
120 27 471 3 170.00
121 27 471 4 170.00
122 27 471 5 170.00
123 27 472 1 170.00
124 27 472 2 170.00
125 27 472 3 170.00
126 27 472 4 170.00
127 27 472 5 170.00
128 27 472 6 170.00
129 27 472 7 170.00
130 27 472 8 170.00
131 27 472 9 170.00
132 27 472 10 170.00
133 27 472 11 170.00
134 27 472 12 170.00
135 27 472 13 170.00
136 27 473 1 170.00
137 27 473 2 170.00
138 27 473 3 170.00
139 27 473 4 170.00
140 27 473 5 170.00
141 27 473 6 170.00
142 27 473 7 170.00
143 27 474 1 170.00
144 27 474 2 170.00
145 27 474 3 170.00
146 27 474 4 170.00
147 27 475 1 170.00
148 27 475 2 170.00
149 27 475 3 170.00
150 27 475 4 170.00
Packet Page 440 of 1189Attachment 20 Page 9 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
151 27 475 5 170.00
152 27 475 6 170.00
153 27 475 7 170.00
154 27 475 8 170.00
155 27 475 9 170.00
156 27 475 10 170.00
157 27 475 11 170.00
158 27 475 12 170.00
159 27 475 13 170.00
160 27 475 14 170.00
161 27 475 15 170.00
162 27 475 16 170.00
163 27 475 17 170.00
164 27 476 1 170.00
165 27 476 2 170.00
166 27 476 3 170.00
167 27 476 4 170.00
168 27 480 1 170.00
169 27 480 2 170.00
170 27 480 3 170.00
171 27 480 4 170.00
172 27 480 5 170.00
173 27 480 6 170.00
174 27 480 7 170.00
175 27 480 8 170.00
176 27 480 9 170.00
177 27 480 10 170.00
178 27 480 11 170.00
179 27 480 12 170.00
180 27 480 13 170.00
181 27 480 14 170.00
182 27 480 15 170.00
183 27 480 16 170.00
184 27 480 17 170.00
185 27 480 18 170.00
186 27 480 19 170.00
187 27 491 1 170.00
188 27 491 2 170.00
189 27 491 3 170.00
190 27 491 4 170.00
191 27 491 5 170.00
192 27 491 6 170.00
193 27 491 7 170.00
194 27 491 8 170.00
195 27 492 1 170.00
196 27 492 2 170.00
197 27 492 3 170.00
198 27 492 4 170.00
199 27 492 5 170.00
200 27 492 6 170.00
Packet Page 441 of 1189Attachment 20 Page 10 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
201 27 492 7 170.00
202 27 492 8 170.00
203 27 493 1 170.00
204 27 493 4 170.00
205 27 493 5 170.00
206 27 493 6 170.00
207 27 493 7 170.00
208 27 493 8 170.00
209 27 493 9 170.00
210 27 493 12 170.00
211 27 493 13 170.00
212 27 493 14 170.00
213 27 493 15 170.00
214 27 493 16 170.00
215 27 493 17 170.00
216 27 493 18 170.00
217 27 493 19 170.00
218 27 493 20 170.00
219 27 493 21 170.00
220 27 501 3 170.00
221 27 502 8 170.00
222 27 502 9 170.00
223 27 502 10 170.00
224 27 502 11 170.00
225 27 503 1 170.00
226 27 503 2 170.00
227 27 503 3 170.00
228 27 503 4 170.00
229 27 503 5 170.00
230 27 503 6 170.00
231 27 503 7 170.00
232 27 503 10 170.00
233 27 503 11 170.00
234 27 503 12 170.00
235 27 503 19 170.00
236 27 503 20 170.00
237 27 503 21 170.00
238 27 503 23 170.00
239 27 520 1 170.00
240 27 520 2 170.00
241 27 520 3 170.00
242 27 520 4 170.00
243 27 520 5 170.00
244 27 520 6 170.00
245 27 520 7 170.00
246 27 520 8 170.00
247 27 520 9 170.00
248 27 520 10 170.00
249 27 520 11 170.00
250 27 520 12 170.00
Packet Page 442 of 1189Attachment 20 Page 11 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
251 27 520 13 170.00
252 27 520 14 170.00
253 27 520 15 170.00
254 27 520 16 170.00
255 27 520 17 170.00
256 27 520 18 170.00
257 27 520 19 170.00
258 27 520 20 170.00
259 27 520 21 170.00
260 27 520 22 170.00
261 27 520 23 170.00
262 27 520 24 170.00
263 27 520 25 170.00
264 27 520 26 170.00
265 27 531 1 170.00
266 27 531 2 170.00
267 27 531 3 170.00
268 27 531 4 170.00
269 27 531 5 170.00
270 27 531 6 170.00
271 27 531 7 170.00
272 27 531 8 170.00
273 27 531 9 170.00
274 27 531 10 170.00
275 27 531 11 170.00
276 27 531 12 170.00
277 27 531 13 170.00
278 27 531 14 170.00
279 27 531 15 170.00
280 27 531 16 170.00
281 27 531 17 170.00
282 27 531 18 170.00
283 27 531 19 170.00
284 27 531 20 170.00
285 27 531 21 170.00
286 27 531 22 170.00
287 27 531 23 170.00
288 27 531 24 170.00
289 27 531 25 170.00
290 27 531 26 170.00
291 27 531 27 170.00
292 27 531 28 170.00
293 27 531 29 170.00
294 27 531 30 170.00
295 27 531 31 170.00
296 27 531 32 170.00
297 27 531 33 170.00
298 27 541 2 170.00
299 27 541 3 170.00
300 27 541 4 170.00
Packet Page 443 of 1189Attachment 20 Page 12 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
301 27 541 5 170.00
302 27 541 6 170.00
303 27 541 7 170.00
304 27 541 8 170.00
305 27 541 9 170.00
306 27 541 10 170.00
307 27 541 11 170.00
308 27 541 12 170.00
309 27 541 13 170.00
310 27 541 14 170.00
311 27 541 15 170.00
312 27 541 16 170.00
313 27 541 17 170.00
314 27 541 18 170.00
315 27 541 19 170.00
316 27 541 20 170.00
317 27 541 21 170.00
318 27 541 22 170.00
319 27 541 23 170.00
320 27 541 24 170.00
321 27 541 25 170.00
322 27 541 26 170.00
323 27 541 27 170.00
324 27 541 28 170.00
325 27 541 29 170.00
326 27 541 30 170.00
327 27 541 31 170.00
328 27 542 1 170.00
329 27 542 2 170.00
330 27 542 3 170.00
331 27 542 4 170.00
332 27 542 5 170.00
333 27 542 6 170.00
334 27 542 7 170.00
335 27 542 8 170.00
336 27 551 1 170.00
337 27 551 2 170.00
338 27 552 1 170.00
339 27 552 2 170.00
340 27 552 3 170.00
341 27 552 4 170.00
342 27 553 1 170.00
343 27 553 2 170.00
344 27 553 3 170.00
345 27 554 3 170.00
346 27 554 4 170.00
347 27 554 5 170.00
348 27 554 6 170.00
349 27 554 7 170.00
350 27 554 8 170.00
Packet Page 444 of 1189Attachment 20 Page 13 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
351 27 554 9 170.00
352 27 561 1 170.00
353 27 561 2 170.00
354 27 561 3 170.00
355 27 561 4 170.00
356 27 562 1 170.00
357 27 563 1 170.00
358 27 563 2 170.00
359 27 563 3 170.00
360 27 570 1 170.00
361 27 570 2 170.00
362 27 570 3 170.00
363 27 570 4 170.00
364 27 570 5 170.00
365 27 570 6 170.00
366 27 570 7 170.00
367 27 570 8 170.00
368 27 570 9 170.00
369 27 570 10 170.00
370 27 570 11 170.00
371 27 570 12 170.00
372 27 570 13 170.00
373 27 570 14 170.00
374 27 570 15 170.00
375 27 570 16 170.00
376 27 570 17 170.00
377 27 570 18 170.00
378 27 570 19 170.00
379 27 570 20 170.00
380 27 570 21 170.00
381 27 570 22 170.00
382 27 570 23 170.00
383 27 570 24 170.00
384 27 570 25 170.00
385 27 570 26 170.00
386 27 570 27 170.00
387 27 570 28 170.00
388 27 570 29 170.00
389 27 570 30 170.00
390 27 570 31 170.00
391 27 570 32 170.00
392 27 570 33 170.00
393 27 570 34 170.00
394 27 570 35 170.00
395 27 570 36 170.00
396 27 570 37 170.00
397 27 570 38 170.00
398 27 570 39 170.00
399 27 570 40 170.00
400 27 570 41 170.00
Packet Page 445 of 1189Attachment 20 Page 14 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
401 27 580 1 170.00
402 27 580 2 170.00
403 27 580 3 170.00
404 27 580 4 170.00
405 27 580 5 170.00
406 27 580 6 170.00
407 27 580 7 170.00
408 27 580 8 170.00
409 27 580 9 170.00
410 27 580 10 170.00
411 27 580 11 170.00
412 27 580 12 170.00
413 27 580 13 170.00
414 27 580 14 170.00
415 27 580 15 170.00
416 27 580 16 170.00
417 27 580 17 170.00
418 27 580 18 170.00
419 27 580 19 170.00
420 27 580 20 170.00
421 27 580 21 170.00
422 27 580 22 170.00
423 27 580 23 170.00
424 27 580 24 170.00
425 27 580 25 170.00
426 27 580 26 170.00
427 27 580 27 170.00
428 27 580 28 170.00
429 27 580 29 170.00
430 27 580 30 170.00
431 27 591 1 170.00
432 27 591 2 170.00
433 27 591 3 170.00
434 27 591 4 170.00
435 27 591 5 170.00
436 27 591 6 170.00
437 27 591 7 170.00
438 27 591 8 170.00
439 27 591 9 170.00
440 27 591 10 170.00
441 27 591 11 170.00
442 27 591 12 170.00
443 27 591 13 170.00
444 27 591 14 170.00
445 27 592 1 170.00
446 27 592 2 170.00
447 27 592 3 170.00
448 27 592 4 170.00
449 27 592 5 170.00
450 27 592 6 170.00
Packet Page 446 of 1189Attachment 20 Page 15 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
451 27 592 7 170.00
452 27 592 8 170.00
453 27 592 9 170.00
454 27 592 10 170.00
455 27 592 11 170.00
456 27 592 12 170.00
457 27 592 13 170.00
458 27 592 14 170.00
459 27 592 15 170.00
460 27 592 16 170.00
461 27 592 17 170.00
462 27 592 18 170.00
463 27 592 19 170.00
464 27 592 20 170.00
465 27 592 21 170.00
466 27 592 22 170.00
467 27 592 23 170.00
468 27 592 24 170.00
469 27 592 25 170.00
470 27 592 26 170.00
471 27 592 27 170.00
472 27 592 28 170.00
473 27 592 29 170.00
474 27 592 30 170.00
475 27 592 31 170.00
476 27 592 32 170.00
477 27 592 33 170.00
478 27 592 34 170.00
479 27 592 35 170.00
480 27 592 36 170.00
481 27 592 37 170.00
482 27 600 1 170.00
483 27 600 2 170.00
484 27 600 3 170.00
485 27 600 4 170.00
486 27 600 5 170.00
487 27 600 6 170.00
488 27 600 7 170.00
489 27 600 8 170.00
490 27 600 9 170.00
491 27 600 10 170.00
492 27 600 11 170.00
493 27 600 12 170.00
494 27 600 13 170.00
495 27 600 14 170.00
496 27 600 15 170.00
497 27 600 16 170.00
498 27 600 17 170.00
499 27 600 19 170.00
500 27 600 20 170.00
Packet Page 447 of 1189Attachment 20 Page 16 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
501 27 600 21 170.00
502 27 600 22 170.00
503 27 600 23 170.00
504 27 600 24 170.00
505 27 600 25 170.00
506 27 600 26 170.00
507 27 600 27 170.00
508 27 600 28 170.00
509 27 600 29 170.00
510 27 600 30 170.00
511 27 600 31 170.00
512 27 600 32 170.00
513 27 600 33 170.00
514 27 600 34 170.00
515 27 600 35 170.00
516 27 600 36 170.00
517 27 600 37 170.00
518 27 600 38 170.00
519 27 600 39 170.00
520 27 600 40 170.00
521 27 600 41 170.00
522 27 600 42 170.00
523 27 600 43 170.00
524 27 600 44 170.00
525 27 600 45 170.00
526 27 600 46 170.00
527 27 600 47 170.00
528 27 600 48 170.00
529 27 610 1 170.00
530 27 610 2 170.00
531 27 610 3 170.00
532 27 610 4 170.00
533 27 610 5 170.00
534 27 610 6 170.00
535 27 610 7 170.00
536 27 610 8 170.00
537 27 610 9 170.00
538 27 610 10 170.00
539 27 610 11 170.00
540 27 610 12 170.00
541 27 610 13 170.00
542 27 610 14 170.00
543 27 610 15 170.00
544 27 610 16 170.00
545 27 610 17 170.00
546 27 610 18 170.00
547 27 610 19 170.00
548 27 610 20 170.00
549 27 610 21 170.00
550 27 610 22 170.00
Packet Page 448 of 1189Attachment 20 Page 17 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
551 27 610 23 170.00
552 27 610 24 170.00
553 27 610 25 170.00
554 27 610 26 170.00
555 27 610 27 170.00
556 27 610 28 170.00
557 27 610 29 170.00
558 27 610 30 170.00
559 27 610 31 170.00
560 27 610 32 170.00
561 27 610 33 170.00
562 27 610 34 170.00
563 27 610 35 170.00
564 27 610 36 170.00
565 27 610 37 170.00
566 27 610 38 170.00
567 27 610 39 170.00
568 27 610 40 170.00
569 27 610 41 170.00
570 27 610 42 170.00
571 27 610 43 170.00
572 27 610 44 170.00
573 27 610 45 170.00
574 27 610 46 170.00
575 27 610 47 170.00
576 27 610 48 170.00
577 27 610 49 170.00
578 27 610 50 170.00
579 27 610 51 170.00
580 27 610 52 170.00
581 27 620 1 170.00
582 27 620 2 170.00
583 27 620 3 170.00
584 27 620 4 170.00
585 27 620 5 170.00
586 27 620 6 170.00
587 27 620 7 170.00
588 27 620 8 170.00
589 27 620 9 170.00
590 27 620 10 170.00
591 27 620 11 170.00
592 27 620 12 170.00
593 27 620 13 170.00
594 27 620 14 170.00
595 27 620 15 170.00
596 27 620 16 170.00
597 27 620 17 170.00
598 27 620 18 170.00
599 27 620 19 170.00
600 27 620 20 170.00
Packet Page 449 of 1189Attachment 20 Page 18 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
601 27 620 21 170.00
602 27 620 22 170.00
603 27 620 23 170.00
604 27 620 24 170.00
605 27 620 25 170.00
606 27 620 26 170.00
607 27 641 4 170.00
608 27 641 5 170.00
609 27 641 6 170.00
610 27 642 7 170.00
611 27 642 8 170.00
612 27 642 14 170.00
613 27 642 15 170.00
614 27 642 16 170.00
615 27 642 17 170.00
616 27 642 18 170.00
617 27 642 19 170.00
618 27 642 20 170.00
619 27 642 21 170.00
620 27 642 22 170.00
621 27 642 23 170.00
622 27 642 24 170.00
623 27 651 6 170.00
624 27 651 7 170.00
625 27 651 8 170.00
626 27 651 9 170.00
627 27 651 10 170.00
628 27 652 2 170.00
629 27 653 7 170.00
630 27 653 8 170.00
631 27 653 9 170.00
632 27 653 10 170.00
633 27 653 11 170.00
634 27 653 12 170.00
635 27 654 1 170.00
636 27 661 5 170.00
637 27 661 6 170.00
638 27 661 7 170.00
639 27 661 8 170.00
640 27 662 1 170.00
641 27 662 2 170.00
642 27 662 3 170.00
643 27 662 4 170.00
644 27 662 5 170.00
645 27 662 6 170.00
646 27 662 7 170.00
647 27 662 8 170.00
648 27 663 9 170.00
649 27 663 11 170.00
650 27 663 12 170.00
Packet Page 450 of 1189Attachment 20 Page 19 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
651 27 663 13 170.00
652 27 663 14 170.00
653 27 663 15 170.00
654 27 663 16 170.00
655 27 663 17 170.00
656 27 663 18 170.00
657 27 671 5 170.00
658 27 671 6 170.00
659 27 672 1 170.00
660 27 672 2 170.00
661 27 672 3 170.00
662 27 672 4 170.00
663 27 673 3 170.00
664 27 673 4 170.00
665 27 674 1 170.00
666 27 674 2 170.00
667 27 674 3 170.00
668 27 675 1 170.00
669 27 675 2 170.00
670 27 675 3 170.00
671 27 681 5 170.00
672 27 681 6 170.00
673 27 681 7 170.00
674 27 681 8 170.00
675 27 681 11 170.00
676 27 681 12 170.00
677 27 681 13 170.00
678 27 681 14 170.00
679 27 681 15 170.00
680 27 681 16 170.00
681 27 681 17 170.00
682 27 681 18 170.00
683 27 681 19 170.00
684 27 681 20 170.00
685 27 681 21 170.00
686 27 682 1 170.00
687 27 691 1 170.00
688 27 691 2 170.00
689 27 691 3 170.00
690 27 691 4 170.00
691 27 691 5 170.00
692 27 691 6 170.00
693 27 691 7 170.00
694 27 691 8 170.00
695 27 691 9 170.00
696 27 691 10 170.00
697 27 691 11 170.00
698 27 691 12 170.00
699 27 692 1 170.00
700 27 692 2 170.00
Packet Page 451 of 1189Attachment 20 Page 20 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
701 27 692 3 170.00
702 27 692 4 170.00
703 27 692 5 170.00
704 27 692 6 170.00
705 27 692 7 170.00
706 27 692 8 170.00
707 27 692 9 170.00
708 27 692 10 170.00
709 27 692 11 170.00
710 27 692 12 170.00
711 27 692 13 170.00
712 27 692 14 170.00
713 27 692 15 170.00
714 27 692 16 170.00
715 27 692 17 170.00
716 27 693 1 170.00
717 27 693 2 170.00
718 27 693 3 170.00
719 27 693 4 170.00
720 27 693 5 170.00
721 27 693 6 170.00
722 27 693 7 170.00
723 27 701 1 170.00
724 27 701 2 170.00
725 27 701 3 170.00
726 27 701 4 170.00
727 27 701 5 170.00
728 27 701 6 170.00
729 27 701 7 170.00
730 27 701 8 170.00
731 27 701 9 170.00
732 27 701 10 170.00
733 27 701 11 170.00
734 27 701 12 170.00
735 27 701 13 170.00
736 27 701 14 170.00
737 27 701 15 170.00
738 27 701 16 170.00
739 27 701 17 170.00
740 27 701 18 170.00
741 27 701 19 170.00
742 27 701 20 170.00
743 27 701 21 170.00
744 27 701 22 170.00
745 27 701 23 170.00
746 27 701 24 170.00
747 27 701 25 170.00
748 27 701 26 170.00
749 27 701 27 170.00
750 27 701 28 170.00
Packet Page 452 of 1189Attachment 20 Page 21 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
751 27 702 1 170.00
752 27 702 2 170.00
753 27 702 3 170.00
754 27 702 4 170.00
755 27 702 5 170.00
756 27 702 6 170.00
757 27 702 7 170.00
758 27 702 8 170.00
759 27 702 9 170.00
760 27 702 10 170.00
761 27 702 11 170.00
762 27 702 12 170.00
763 27 702 13 170.00
764 27 702 14 170.00
765 27 702 15 170.00
766 27 702 16 170.00
767 27 702 17 170.00
768 27 702 18 170.00
769 27 702 19 170.00
770 27 702 20 170.00
771 27 702 21 170.00
772 27 702 22 170.00
773 27 702 23 170.00
774 27 702 24 170.00
775 27 702 25 170.00
776 27 702 26 170.00
777 27 702 27 170.00
778 27 702 28 170.00
779 27 702 29 170.00
780 27 702 30 170.00
781 27 702 31 170.00
782 27 703 1 170.00
783 27 703 2 170.00
784 27 703 3 170.00
785 27 703 4 170.00
786 27 703 5 170.00
787 27 703 6 170.00
788 27 703 7 170.00
789 27 703 8 170.00
790 27 703 9 170.00
791 27 710 1 170.00
792 27 710 2 170.00
793 27 710 3 170.00
794 27 710 4 170.00
795 27 710 5 170.00
796 27 710 6 170.00
797 27 710 7 170.00
798 27 710 8 170.00
799 27 710 9 170.00
800 27 710 10 170.00
Packet Page 453 of 1189Attachment 20 Page 22 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
801 27 710 11 170.00
802 27 710 12 170.00
803 27 710 13 170.00
804 27 710 14 170.00
805 27 710 15 170.00
806 27 710 16 170.00
807 27 710 17 170.00
808 27 710 18 170.00
809 27 710 19 170.00
810 27 721 1 170.00
811 27 721 2 170.00
812 27 721 3 170.00
813 27 721 4 170.00
814 27 721 5 170.00
815 27 722 1 170.00
816 27 722 2 170.00
817 27 722 3 170.00
818 27 722 4 170.00
819 27 722 5 170.00
820 27 722 6 170.00
821 27 723 1 170.00
822 27 723 2 170.00
823 27 723 3 170.00
824 27 723 4 170.00
825 27 723 5 170.00
826 27 731 1 170.00
827 27 731 2 170.00
828 27 731 3 170.00
829 27 731 4 170.00
830 27 731 5 170.00
831 27 731 6 170.00
832 27 731 7 170.00
833 27 731 8 170.00
834 27 731 9 170.00
835 27 732 1 170.00
836 27 732 2 170.00
837 27 732 3 170.00
838 27 732 4 170.00
839 27 732 5 170.00
840 27 733 1 170.00
841 27 733 2 170.00
842 27 734 1 170.00
843 27 741 1 170.00
844 27 741 2 170.00
845 27 741 3 170.00
846 27 741 4 170.00
847 27 741 5 170.00
848 27 741 6 170.00
849 27 741 7 170.00
850 27 741 8 170.00
Packet Page 454 of 1189Attachment 20 Page 23 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
851 27 741 9 170.00
852 27 741 10 170.00
853 27 741 11 170.00
854 27 741 12 170.00
855 27 741 13 170.00
856 27 741 14 170.00
857 27 741 15 170.00
858 27 741 16 170.00
859 27 741 17 170.00
860 27 751 2 170.00
861 27 751 3 170.00
862 27 751 4 170.00
863 27 751 5 170.00
864 27 752 1 170.00
865 27 752 2 170.00
866 27 752 3 170.00
867 27 752 4 170.00
868 27 752 5 170.00
869 27 752 6 170.00
870 27 753 1 170.00
871 27 753 2 170.00
872 27 760 2 180.00
873 27 760 3 180.00
874 27 760 4 180.00
875 27 760 5 180.00
876 27 760 6 180.00
877 27 760 7 180.00
878 27 760 8 180.00
879 27 760 9 180.00
880 27 760 10 180.00
881 27 760 11 180.00
882 27 760 12 180.00
883 27 760 13 180.00
884 27 760 14 180.00
885 27 760 15 180.00
886 27 760 16 180.00
887 27 760 17 180.00
888 27 760 18 180.00
889 27 760 19 180.00
890 27 760 20 180.00
891 27 760 21 180.00
892 27 760 22 180.00
893 27 760 23 180.00
894 27 760 24 180.00
895 27 760 25 180.00
896 27 760 26 180.00
897 27 771 1 180.00
898 27 771 2 180.00
899 27 771 3 180.00
900 27 771 4 180.00
Packet Page 455 of 1189Attachment 20 Page 24 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
901 27 771 5 180.00
902 27 771 6 180.00
903 27 771 7 180.00
904 27 771 8 180.00
905 27 771 9 180.00
906 27 771 10 180.00
907 27 771 11 180.00
908 27 771 12 180.00
909 27 771 13 180.00
910 27 772 1 180.00
911 27 772 2 180.00
912 27 772 3 180.00
913 27 772 4 180.00
914 27 772 5 180.00
915 27 772 6 180.00
916 27 772 7 180.00
917 27 772 8 180.00
918 27 772 9 180.00
919 27 772 10 180.00
920 27 781 1 180.00
921 27 781 2 180.00
922 27 781 3 180.00
923 27 781 4 180.00
924 27 781 5 180.00
925 27 781 6 180.00
926 27 781 7 180.00
927 27 781 8 180.00
928 27 781 9 180.00
929 27 781 10 180.00
930 27 782 2 170.00
931 27 782 3 170.00
932 27 782 4 170.00
933 27 782 5 170.00
934 27 782 6 170.00
935 27 791 2 170.00
936 27 791 3 170.00
937 27 791 4 170.00
938 27 791 5 170.00
939 27 791 6 170.00
940 27 791 7 170.00
941 27 791 8 170.00
942 27 791 9 170.00
943 27 791 11 170.00
944 27 791 12 170.00
945 27 791 13 170.00
946 27 791 14 170.00
947 27 791 15 170.00
948 27 791 16 170.00
949 27 791 17 170.00
950 27 791 18 170.00
Packet Page 456 of 1189Attachment 20 Page 25 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
951 27 791 19 170.00
952 27 791 20 170.00
953 27 791 21 170.00
954 27 791 22 170.00
955 27 791 23 170.00
956 27 791 24 170.00
957 27 791 25 170.00
958 27 792 1 170.00
959 27 792 2 170.00
960 27 792 3 170.00
961 27 792 4 170.00
962 27 792 7 170.00
963 27 792 8 170.00
964 27 792 9 170.00
965 27 792 10 170.00
966 27 792 11 170.00
967 27 792 12 170.00
968 27 792 13 170.00
969 27 792 14 170.00
970 27 793 1 170.00
971 27 793 2 170.00
972 27 793 3 170.00
973 27 793 4 170.00
974 27 793 5 170.00
975 27 793 6 170.00
976 27 794 1 170.00
977 27 794 2 170.00
978 27 794 3 170.00
979 27 794 4 170.00
980 27 794 5 170.00
981 27 794 6 170.00
982 27 794 7 170.00
983 27 794 8 170.00
984 27 795 2 170.00
985 27 795 3 170.00
986 27 795 4 170.00
987 27 795 5 170.00
988 27 795 6 170.00
989 27 795 7 170.00
990 27 795 8 170.00
991 27 795 9 170.00
992 27 795 10 170.00
993 27 800 1 170.00
994 27 800 2 170.00
995 27 800 3 170.00
996 27 800 4 170.00
997 27 800 5 170.00
998 27 800 6 170.00
999 27 800 7 170.00
1000 27 800 8 170.00
Packet Page 457 of 1189Attachment 20 Page 26 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1001 27 800 9 170.00
1002 27 800 10 170.00
1003 27 800 11 170.00
1004 27 800 12 170.00
1005 27 800 13 170.00
1006 27 800 14 170.00
1007 27 800 15 170.00
1008 27 800 16 170.00
1009 27 800 17 170.00
1010 27 800 18 170.00
1011 27 800 21 170.00
1012 27 800 22 170.00
1013 27 800 23 170.00
1014 27 800 24 170.00
1015 27 800 25 170.00
1016 27 800 26 170.00
1017 27 800 27 170.00
1018 27 800 28 170.00
1019 27 800 29 170.00
1020 27 800 30 170.00
1021 27 800 31 170.00
1022 27 800 32 170.00
1023 27 800 33 170.00
1024 27 800 34 170.00
1025 27 800 35 170.00
1026 27 800 36 170.00
1027 27 800 37 170.00
1028 27 800 38 170.00
1029 27 800 39 170.00
1030 27 800 40 170.00
1031 27 800 41 170.00
1032 27 800 42 170.00
1033 27 800 43 170.00
1034 27 800 44 170.00
1035 27 800 45 170.00
1036 27 800 46 170.00
1037 27 800 47 170.00
1038 27 800 50 170.00
1039 27 800 51 170.00
1040 27 810 3 170.00
1041 27 810 4 170.00
1042 27 810 5 170.00
1043 27 810 6 170.00
1044 27 810 7 170.00
1045 27 810 8 170.00
1046 27 810 9 170.00
1047 27 810 10 170.00
1048 27 810 11 170.00
1049 27 810 12 170.00
1050 27 810 13 170.00
Packet Page 458 of 1189Attachment 20 Page 27 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1051 27 810 14 170.00
1052 27 810 18 170.00
1053 27 810 19 170.00
1054 27 810 20 170.00
1055 27 810 21 170.00
1056 27 810 22 170.00
1057 27 810 23 170.00
1058 27 810 25 170.00
1059 27 810 26 170.00
1060 27 810 27 170.00
1061 27 810 28 170.00
1062 27 810 29 170.00
1063 27 810 31 170.00
1064 27 810 32 170.00
1065 27 810 33 170.00
1066 27 810 34 170.00
1067 27 810 35 170.00
1068 27 810 36 170.00
1069 27 810 37 170.00
1070 27 810 38 170.00
1071 27 820 1 170.00
1072 27 820 2 170.00
1073 27 820 3 170.00
1074 27 820 4 170.00
1075 27 820 5 170.00
1076 27 820 6 170.00
1077 27 820 7 170.00
1078 27 820 8 170.00
1079 27 820 9 170.00
1080 27 820 10 170.00
1081 27 820 11 170.00
1082 27 820 12 170.00
1083 27 830 1 170.00
1084 27 830 2 170.00
1085 27 830 3 170.00
1086 27 830 4 170.00
1087 27 830 5 170.00
1088 27 830 6 170.00
1089 27 830 8 170.00
1090 27 830 9 170.00
1091 27 830 10 170.00
1092 27 830 11 170.00
1093 27 840 1 175.94
1094 27 840 2 175.94
1095 27 840 3 175.94
1096 27 840 4 175.94
1097 27 840 5 175.94
1098 27 840 6 175.94
1099 27 840 7 175.94
1100 27 840 8 175.94
Packet Page 459 of 1189Attachment 20 Page 28 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1101 27 840 9 175.94
1102 27 880 1 234.59
1103 27 880 2 234.59
1104 27 880 3 234.59
1105 27 880 4 234.59
1106 27 880 5 234.59
1107 27 880 6 234.59
1108 27 880 7 234.59
1109 27 880 8 234.59
1110 27 880 9 234.59
1111 27 880 10 234.59
1112 27 880 11 234.59
1113 27 880 12 234.59
1114 27 880 13 234.59
1115 27 880 14 234.59
1116 27 880 15 234.59
1117 27 880 16 234.59
1118 27 880 17 234.59
1119 27 880 18 234.59
1120 27 880 19 234.59
1121 27 880 20 234.59
1122 27 880 21 234.59
1123 27 880 22 234.59
1124 27 880 23 234.59
1125 27 880 24 234.59
1126 27 880 25 234.59
1127 27 880 26 234.59
1128 27 880 27 234.59
1129 27 880 28 234.59
1130 27 880 29 234.59
1131 27 880 30 234.59
1132 27 880 31 234.59
1133 27 880 32 234.59
1134 27 880 33 234.59
1135 27 880 34 234.59
1136 27 880 35 234.59
1137 27 880 36 234.59
1138 27 880 37 234.59
1139 27 880 38 234.59
1140 148 270 6 363.56
1141 148 270 17 524.78
1142 148 270 18 2,608.12
1143 148 270 21 3,734.33
1144 148 270 22 3,626.11
1145 148 270 30 521.62
1146 148 270 31 374.47
1147 148 270 32 300.05
1148 148 270 33 398.33
1149 148 280 25 1,418.96
1150 148 280 26 2,386.52
Packet Page 460 of 1189Attachment 20 Page 29 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1151 148 280 27 183.36
1152 148 280 28 401.49
1153 148 280 29 1,580.69
1154 148 280 30 584.84
1155 148 280 31 670.20
1156 148 280 32 616.46
1157 148 280 33 415.13
1158 148 280 38 878.85
1159 148 280 40 1,707.75
1160 148 280 41 1,148.09
1161 148 280 42 1,369.09
1162 148 280 43 174.72
1163 148 280 48 894.45
1164 148 280 51 243.93
1165 148 280 52 82.53
1166 148 291 1 180.00
1167 148 291 2 180.00
1168 148 291 3 180.00
1169 148 291 4 180.00
1170 148 291 5 180.00
1171 148 291 6 180.00
1172 148 291 7 180.00
1173 148 291 8 180.00
1174 148 291 9 180.00
1175 148 291 10 180.00
1176 148 291 11 180.00
1177 148 291 12 180.00
1178 148 291 13 180.00
1179 148 291 14 180.00
1180 148 291 15 180.00
1181 148 291 16 180.00
1182 148 291 17 180.00
1183 148 291 18 180.00
1184 148 291 19 180.00
1185 148 291 20 180.00
1186 148 291 21 180.00
1187 148 291 22 180.00
1188 148 292 5 180.00
1189 148 292 6 180.00
1190 148 292 7 180.00
1191 148 292 8 180.00
1192 148 292 9 180.00
1193 148 292 14 180.00
1194 148 292 15 180.00
1195 148 292 16 180.00
1196 148 292 17 180.00
1197 148 292 18 180.00
1198 148 292 19 180.00
1199 148 292 20 180.00
1200 148 292 21 180.00
Packet Page 461 of 1189Attachment 20 Page 30 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1201 148 301 1 180.00
1202 148 301 2 180.00
1203 148 301 3 180.00
1204 148 301 4 180.00
1205 148 301 5 180.00
1206 148 301 6 180.00
1207 148 301 7 180.00
1208 148 301 8 180.00
1209 148 301 9 180.00
1210 148 301 10 180.00
1211 148 301 11 180.00
1212 148 301 12 180.00
1213 148 301 13 180.00
1214 148 301 14 180.00
1215 148 301 15 180.00
1216 148 301 16 180.00
1217 148 301 17 180.00
1218 148 301 22 180.00
1219 148 301 23 180.00
1220 148 301 24 180.00
1221 148 301 25 180.00
1222 148 302 1 180.00
1223 148 302 2 180.00
1224 148 302 3 180.00
1225 148 302 4 180.00
1226 148 302 5 180.00
1227 148 302 6 180.00
1228 148 302 7 180.00
1229 148 302 8 180.00
1230 148 302 9 180.00
1231 148 302 10 180.00
1232 148 302 11 180.00
1233 148 302 12 180.00
1234 148 302 13 180.00
1235 148 302 14 180.00
1236 148 302 15 180.00
1237 148 302 16 180.00
1238 148 302 17 180.00
1239 148 302 18 180.00
1240 148 302 19 180.00
1241 148 303 1 180.00
1242 148 303 2 180.00
1243 148 303 3 180.00
1244 148 303 4 180.00
1245 148 303 5 180.00
1246 148 311 1 180.00
1247 148 311 2 180.00
1248 148 311 3 180.00
1249 148 311 4 180.00
1250 148 311 5 180.00
Packet Page 462 of 1189Attachment 20 Page 31 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1251 148 311 6 180.00
1252 148 311 7 180.00
1253 148 311 8 180.00
1254 148 311 9 180.00
1255 148 311 10 180.00
1256 148 311 11 180.00
1257 148 311 12 180.00
1258 148 311 13 180.00
1259 148 311 14 180.00
1260 148 311 15 180.00
1261 148 311 16 180.00
1262 148 311 17 180.00
1263 148 311 18 180.00
1264 148 311 19 180.00
1265 148 311 20 180.00
1266 148 311 21 180.00
1267 148 311 22 180.00
1268 148 311 23 180.00
1269 148 311 24 180.00
1270 148 311 25 180.00
1271 148 311 26 180.00
1272 148 311 27 180.00
1273 148 311 28 180.00
1274 148 311 29 180.00
1275 148 311 30 180.00
1276 148 311 31 180.00
1277 148 311 32 180.00
1278 148 311 33 180.00
1279 148 311 34 180.00
1280 148 311 35 180.00
1281 148 311 36 180.00
1282 148 312 1 180.00
1283 148 312 2 180.00
1284 148 312 3 180.00
1285 148 312 4 180.00
1286 148 312 5 180.00
1287 148 312 6 180.00
1288 148 312 7 180.00
1289 148 312 8 180.00
1290 148 312 9 180.00
1291 148 312 10 180.00
1292 148 312 11 180.00
1293 148 321 1 180.00
1294 148 321 2 180.00
1295 148 321 3 180.00
1296 148 321 4 180.00
1297 148 321 5 180.00
1298 148 321 6 180.00
1299 148 321 7 180.00
1300 148 321 8 180.00
Packet Page 463 of 1189Attachment 20 Page 32 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1301 148 321 9 180.00
1302 148 321 10 180.00
1303 148 321 11 180.00
1304 148 321 12 180.00
1305 148 321 13 180.00
1306 148 322 1 180.00
1307 148 322 2 180.00
1308 148 322 3 180.00
1309 148 322 4 180.00
1310 148 323 1 180.00
1311 148 323 2 180.00
1312 148 323 3 180.00
1313 148 323 4 180.00
1314 148 323 5 180.00
1315 148 323 6 180.00
1316 148 323 7 180.00
1317 148 323 8 180.00
1318 148 323 9 180.00
1319 148 323 10 180.00
1320 148 323 11 180.00
1321 148 323 12 180.00
1322 148 323 13 180.00
1323 148 323 14 180.00
1324 148 323 15 180.00
1325 148 323 16 180.00
1326 148 323 17 180.00
1327 148 323 18 180.00
1328 148 323 19 180.00
1329 148 323 20 180.00
1330 148 323 21 180.00
1331 148 323 22 180.00
1332 148 323 23 180.00
1333 148 323 24 180.00
1334 148 324 1 180.00
1335 148 324 2 180.00
1336 148 324 3 180.00
1337 148 324 4 180.00
1338 148 324 5 180.00
1339 148 324 6 180.00
1340 148 324 7 180.00
1341 148 324 8 180.00
1342 148 324 9 180.00
1343 148 324 10 180.00
1344 148 324 11 180.00
1345 148 324 12 180.00
1346 148 324 13 180.00
1347 148 324 14 180.00
1348 148 324 15 180.00
1349 148 324 16 180.00
1350 148 331 1 180.00
Packet Page 464 of 1189Attachment 20 Page 33 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1351 148 331 2 180.00
1352 148 331 3 180.00
1353 148 331 4 180.00
1354 148 331 5 180.00
1355 148 331 6 180.00
1356 148 331 7 180.00
1357 148 331 8 180.00
1358 148 331 9 180.00
1359 148 332 1 180.00
1360 148 332 2 180.00
1361 148 332 3 180.00
1362 148 332 4 180.00
1363 148 332 5 180.00
1364 148 332 6 180.00
1365 148 332 7 180.00
1366 148 332 8 180.00
1367 148 332 9 180.00
1368 148 333 2 180.00
1369 148 333 3 180.00
1370 148 333 4 180.00
1371 148 333 5 180.00
1372 148 333 6 180.00
1373 148 334 2 180.00
1374 148 334 3 180.00
1375 148 334 4 180.00
1376 148 334 5 180.00
1377 148 341 1 180.00
1378 148 341 2 180.00
1379 148 341 3 180.00
1380 148 341 4 180.00
1381 148 341 5 180.00
1382 148 341 6 180.00
1383 148 341 7 180.00
1384 148 341 8 180.00
1385 148 341 9 180.00
1386 148 341 10 180.00
1387 148 341 11 180.00
1388 148 341 12 180.00
1389 148 341 13 180.00
1390 148 342 1 180.00
1391 148 342 2 180.00
1392 148 342 3 180.00
1393 148 342 4 180.00
1394 148 342 5 180.00
1395 148 342 6 180.00
1396 148 342 7 180.00
1397 148 342 8 180.00
1398 148 342 9 180.00
1399 148 342 10 180.00
1400 148 342 11 180.00
Packet Page 465 of 1189Attachment 20 Page 34 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1401 148 342 12 180.00
1402 148 342 13 180.00
1403 148 342 14 180.00
1404 148 342 15 180.00
1405 148 342 16 180.00
1406 148 342 17 180.00
1407 148 342 18 180.00
1408 148 342 19 180.00
1409 148 342 20 180.00
1410 148 342 21 180.00
1411 148 342 22 180.00
1412 148 342 23 180.00
1413 148 343 1 180.00
1414 148 343 2 180.00
1415 148 343 3 180.00
1416 148 343 4 180.00
1417 148 343 5 180.00
1418 148 343 6 180.00
1419 148 343 7 180.00
1420 148 343 8 180.00
1421 148 343 9 180.00
1422 148 343 10 180.00
1423 148 343 11 180.00
1424 148 343 12 180.00
1425 148 343 13 180.00
1426 148 351 1 180.00
1427 148 351 2 180.00
1428 148 351 3 180.00
1429 148 351 4 180.00
1430 148 351 5 180.00
1431 148 351 6 180.00
1432 148 351 7 180.00
1433 148 351 8 180.00
1434 148 351 9 180.00
1435 148 351 10 180.00
1436 148 351 11 180.00
1437 148 351 12 180.00
1438 148 351 13 180.00
1439 148 352 1 180.00
1440 148 352 2 180.00
1441 148 352 3 180.00
1442 148 352 4 180.00
1443 148 352 5 180.00
1444 148 352 6 180.00
1445 148 352 7 180.00
1446 148 352 8 180.00
1447 148 352 9 180.00
1448 148 352 10 180.00
1449 148 352 11 180.00
1450 148 352 12 180.00
Packet Page 466 of 1189Attachment 20 Page 35 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1451 148 352 13 180.00
1452 148 352 14 180.00
1453 148 352 15 180.00
1454 148 352 16 180.00
1455 148 352 17 180.00
1456 148 352 18 180.00
1457 148 352 19 180.00
1458 148 352 20 180.00
1459 148 352 21 180.00
1460 148 352 22 180.00
1461 148 352 23 180.00
1462 148 353 1 180.00
1463 148 353 2 180.00
1464 148 353 3 180.00
1465 148 353 4 180.00
1466 148 353 5 180.00
1467 148 353 6 180.00
1468 148 353 7 180.00
1469 148 353 8 180.00
1470 148 353 9 180.00
1471 148 353 10 180.00
1472 148 353 11 180.00
1473 148 353 12 180.00
1474 148 353 13 180.00
1475 148 353 14 180.00
1476 148 353 15 180.00
1477 148 353 16 180.00
1478 148 353 17 180.00
1479 148 353 18 180.00
1480 148 353 19 180.00
1481 148 353 20 180.00
1482 148 353 21 180.00
1483 148 353 22 180.00
1484 148 361 1 180.00
1485 148 361 2 180.00
1486 148 362 1 180.00
1487 148 362 2 180.00
1488 148 362 3 180.00
1489 148 362 4 180.00
1490 148 362 5 180.00
1491 148 362 6 180.00
1492 148 362 7 180.00
1493 148 362 8 180.00
1494 148 362 9 180.00
1495 148 362 10 180.00
1496 148 362 11 180.00
1497 148 362 12 180.00
1498 148 363 1 180.00
1499 148 363 2 180.00
1500 148 363 3 180.00
Packet Page 467 of 1189Attachment 20 Page 36 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1501 148 363 4 180.00
1502 148 364 1 180.00
1503 148 364 2 180.00
1504 148 364 3 180.00
1505 148 364 4 180.00
1506 148 364 5 180.00
1507 148 364 6 180.00
1508 148 364 7 180.00
1509 148 364 8 180.00
1510 148 364 9 180.00
1511 148 364 10 180.00
1512 148 364 11 180.00
1513 148 364 12 180.00
1514 148 364 13 180.00
1515 148 364 14 180.00
1516 148 364 15 180.00
1517 148 364 16 180.00
1518 148 364 17 180.00
1519 148 364 18 180.00
1520 148 364 19 180.00
1521 148 364 20 180.00
1522 148 364 21 180.00
1523 148 365 1 180.00
1524 148 365 2 180.00
1525 148 371 1 180.00
1526 148 371 2 180.00
1527 148 371 3 180.00
1528 148 371 4 180.00
1529 148 371 5 180.00
1530 148 371 6 180.00
1531 148 371 7 180.00
1532 148 371 8 180.00
1533 148 371 9 180.00
1534 148 371 10 180.00
1535 148 371 11 180.00
1536 148 371 12 180.00
1537 148 372 1 180.00
1538 148 372 2 180.00
1539 148 372 3 180.00
1540 148 372 4 180.00
1541 148 372 5 180.00
1542 148 372 6 180.00
1543 148 372 7 180.00
1544 148 372 8 180.00
1545 148 372 9 180.00
1546 148 372 10 180.00
1547 148 372 11 180.00
1548 148 372 12 180.00
1549 148 372 13 180.00
1550 148 372 14 180.00
Packet Page 468 of 1189Attachment 20 Page 37 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1551 148 372 15 180.00
1552 148 372 16 180.00
1553 148 372 17 180.00
1554 148 372 18 180.00
1555 148 372 19 180.00
1556 148 372 20 180.00
1557 148 372 21 180.00
1558 148 372 22 180.00
1559 148 372 23 180.00
1560 148 372 24 180.00
1561 148 373 1 180.00
1562 148 373 2 180.00
1563 148 373 3 180.00
1564 148 373 4 180.00
1565 148 373 5 180.00
1566 148 373 6 180.00
1567 148 373 7 180.00
1568 148 373 8 180.00
1569 148 381 1 180.00
1570 148 381 2 180.00
1571 148 381 3 180.00
1572 148 381 4 180.00
1573 148 381 5 180.00
1574 148 381 6 180.00
1575 148 381 7 180.00
1576 148 381 8 180.00
1577 148 381 9 180.00
1578 148 381 10 180.00
1579 148 381 11 180.00
1580 148 381 12 180.00
1581 148 381 13 180.00
1582 148 381 14 180.00
1583 148 381 15 180.00
1584 148 381 16 180.00
1585 148 381 17 180.00
1586 148 381 18 180.00
1587 148 381 19 180.00
1588 148 381 20 180.00
1589 148 381 21 180.00
1590 148 381 22 180.00
1591 148 381 23 180.00
1592 148 381 24 180.00
1593 148 381 25 180.00
1594 148 381 26 180.00
1595 148 381 27 180.00
1596 148 381 28 180.00
1597 148 381 29 180.00
1598 148 381 30 180.00
1599 148 381 31 180.00
1600 148 381 32 180.00
Packet Page 469 of 1189Attachment 20 Page 38 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1601 148 382 1 180.00
1602 148 382 2 180.00
1603 148 382 3 180.00
1604 148 382 4 180.00
1605 148 382 5 180.00
1606 148 382 6 180.00
1607 148 382 7 180.00
1608 148 382 8 180.00
1609 148 382 9 180.00
1610 148 382 10 180.00
1611 148 391 1 180.00
1612 148 391 2 180.00
1613 148 391 3 180.00
1614 148 391 4 180.00
1615 148 391 5 180.00
1616 148 391 6 180.00
1617 148 391 7 180.00
1618 148 391 8 180.00
1619 148 391 9 180.00
1620 148 391 10 180.00
1621 148 391 11 180.00
1622 148 391 12 180.00
1623 148 391 13 180.00
1624 148 391 14 180.00
1625 148 391 15 180.00
1626 148 391 16 180.00
1627 148 391 17 180.00
1628 148 391 18 180.00
1629 148 391 19 180.00
1630 148 391 20 180.00
1631 148 391 21 180.00
1632 148 392 1 180.00
1633 148 392 2 180.00
1634 148 392 3 180.00
1635 148 392 4 180.00
1636 148 392 5 180.00
1637 148 392 6 180.00
1638 148 392 7 180.00
1639 148 392 8 180.00
1640 148 392 9 180.00
1641 148 392 10 180.00
1642 148 392 11 180.00
1643 148 392 12 180.00
1644 148 392 13 180.00
1645 148 393 1 180.00
1646 148 393 2 180.00
1647 148 393 3 180.00
1648 148 393 4 180.00
1649 148 393 5 180.00
1650 148 401 1 180.00
Packet Page 470 of 1189Attachment 20 Page 39 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1651 148 401 2 180.00
1652 148 401 3 180.00
1653 148 401 4 180.00
1654 148 401 5 180.00
1655 148 401 6 180.00
1656 148 401 7 180.00
1657 148 401 8 180.00
1658 148 402 1 180.00
1659 148 402 2 180.00
1660 148 402 3 180.00
1661 148 402 4 180.00
1662 148 402 5 180.00
1663 148 402 6 180.00
1664 148 402 7 180.00
1665 148 402 8 180.00
1666 148 402 9 180.00
1667 148 402 10 180.00
1668 148 402 11 180.00
1669 148 402 12 180.00
1670 148 402 13 180.00
1671 148 402 14 180.00
1672 148 402 15 180.00
1673 148 402 16 180.00
1674 148 402 17 180.00
1675 148 402 18 180.00
1676 148 402 19 180.00
1677 148 402 20 180.00
1678 148 402 21 180.00
1679 148 402 22 180.00
1680 148 402 23 180.00
1681 148 402 24 180.00
1682 148 402 25 180.00
1683 148 402 26 180.00
1684 148 402 27 180.00
1685 148 402 28 180.00
1686 148 402 29 180.00
1687 148 402 30 180.00
1688 148 411 1 180.00
1689 148 411 2 180.00
1690 148 411 3 180.00
1691 148 411 4 180.00
1692 148 411 5 180.00
1693 148 411 6 180.00
1694 148 411 7 180.00
1695 148 411 8 180.00
1696 148 412 1 180.00
1697 148 412 2 180.00
1698 148 412 3 180.00
1699 148 412 4 180.00
1700 148 412 5 180.00
Packet Page 471 of 1189Attachment 20 Page 40 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1701 148 412 6 180.00
1702 148 412 7 180.00
1703 148 412 8 180.00
1704 148 412 9 180.00
1705 148 412 10 180.00
1706 148 412 11 180.00
1707 148 412 12 180.00
1708 148 412 13 180.00
1709 148 412 14 180.00
1710 148 412 15 180.00
1711 148 412 16 180.00
1712 148 412 17 180.00
1713 148 412 18 180.00
1714 148 412 19 180.00
1715 148 412 20 180.00
1716 148 412 21 180.00
1717 148 412 22 180.00
1718 148 412 23 180.00
1719 148 412 24 180.00
1720 148 412 25 180.00
1721 148 413 1 180.00
1722 148 413 2 180.00
1723 148 413 3 180.00
1724 148 413 4 180.00
1725 148 414 1 180.00
1726 148 414 2 180.00
1727 148 414 3 180.00
1728 148 414 4 180.00
1729 148 420 1 170.00
1730 148 420 2 170.00
1731 148 420 3 170.00
1732 148 420 4 170.00
1733 148 420 5 170.00
1734 148 420 6 170.00
1735 148 420 7 170.00
1736 148 420 8 170.00
1737 148 420 9 170.00
1738 148 420 10 170.00
1739 148 420 11 170.00
1740 148 420 12 170.00
1741 148 420 13 170.00
1742 148 420 14 170.00
1743 148 420 15 170.00
1744 148 420 16 170.00
1745 148 420 17 170.00
1746 148 420 18 170.00
1747 148 420 19 170.00
1748 148 420 20 170.00
1749 148 420 21 170.00
1750 148 420 22 170.00
Packet Page 472 of 1189Attachment 20 Page 41 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1751 148 420 23 170.00
1752 148 420 24 170.00
1753 148 420 25 170.00
1754 148 420 26 170.00
1755 148 420 27 170.00
1756 148 420 28 170.00
1757 148 420 29 170.00
1758 148 420 30 170.00
1759 148 420 31 170.00
1760 148 420 32 170.00
1761 148 420 33 170.00
1762 148 420 34 170.00
1763 148 420 35 170.00
1764 148 420 36 170.00
1765 148 420 37 170.00
1766 148 420 38 170.00
1767 148 420 39 170.00
1768 148 420 40 170.00
1769 148 420 41 170.00
1770 148 431 1 170.00
1771 148 431 2 170.00
1772 148 431 3 170.00
1773 148 431 4 170.00
1774 148 431 5 170.00
1775 148 431 6 170.00
1776 148 431 7 170.00
1777 148 431 8 170.00
1778 148 431 9 170.00
1779 148 431 10 170.00
1780 148 431 11 170.00
1781 148 431 12 170.00
1782 148 431 13 170.00
1783 148 431 14 170.00
1784 148 431 15 170.00
1785 148 431 16 170.00
1786 148 432 1 170.00
1787 148 432 2 170.00
1788 148 432 3 170.00
1789 148 432 4 170.00
1790 148 432 5 170.00
1791 148 432 6 170.00
1792 148 432 7 170.00
1793 148 432 8 170.00
1794 148 432 9 170.00
1795 148 433 1 170.00
1796 148 433 2 170.00
1797 148 433 3 170.00
1798 148 433 4 170.00
1799 148 433 5 170.00
1800 148 433 6 170.00
Packet Page 473 of 1189Attachment 20 Page 42 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1801 148 433 7 170.00
1802 148 433 8 170.00
1803 148 433 9 170.00
1804 148 433 10 170.00
1805 148 433 11 170.00
1806 148 433 12 170.00
1807 148 433 13 170.00
1808 148 433 14 170.00
1809 148 433 15 170.00
1810 148 433 16 170.00
1811 148 433 17 170.00
1812 148 433 18 170.00
1813 148 433 19 170.00
1814 148 433 20 170.00
1815 148 433 21 170.00
1816 148 433 22 170.00
1817 148 433 23 170.00
1818 148 433 24 170.00
1819 148 433 25 170.00
1820 148 441 1 180.00
1821 148 441 2 180.00
1822 148 441 3 180.00
1823 148 441 4 180.00
1824 148 441 5 180.00
1825 148 441 6 180.00
1826 148 441 7 180.00
1827 148 441 8 180.00
1828 148 441 9 180.00
1829 148 441 10 180.00
1830 148 441 11 180.00
1831 148 441 12 180.00
1832 148 441 13 180.00
1833 148 441 14 180.00
1834 148 441 15 180.00
1835 148 441 16 180.00
1836 148 441 17 180.00
1837 148 441 18 180.00
1838 148 441 19 180.00
1839 148 441 20 180.00
1840 148 441 21 180.00
1841 148 441 22 180.00
1842 148 441 23 180.00
1843 148 441 24 180.00
1844 148 441 25 180.00
1845 148 441 26 180.00
1846 148 441 27 180.00
1847 148 441 28 180.00
1848 148 441 29 180.00
1849 148 441 30 180.00
1850 148 441 31 180.00
Packet Page 474 of 1189Attachment 20 Page 43 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1851 148 441 32 180.00
1852 148 441 33 180.00
1853 148 441 34 180.00
1854 148 442 2 180.00
1855 148 442 3 180.00
1856 148 442 4 180.00
1857 148 442 5 180.00
1858 148 442 6 180.00
1859 148 442 7 180.00
1860 148 442 8 180.00
1861 148 442 9 180.00
1862 148 442 10 180.00
1863 148 442 11 180.00
1864 148 442 12 180.00
1865 148 442 13 180.00
1866 148 442 14 180.00
1867 148 442 15 180.00
1868 148 442 16 180.00
1869 148 442 17 180.00
1870 148 442 18 180.00
1871 148 451 1 180.00
1872 148 451 2 180.00
1873 148 451 3 180.00
1874 148 451 4 180.00
1875 148 451 5 180.00
1876 148 451 6 180.00
1877 148 451 7 180.00
1878 148 451 8 180.00
1879 148 451 9 180.00
1880 148 451 10 180.00
1881 148 451 11 180.00
1882 148 451 12 180.00
1883 148 451 13 180.00
1884 148 451 14 180.00
1885 148 451 15 180.00
1886 148 451 16 180.00
1887 148 451 17 180.00
1888 148 451 18 180.00
1889 148 451 19 180.00
1890 148 451 20 180.00
1891 148 451 21 180.00
1892 148 451 22 180.00
1893 148 451 23 180.00
1894 148 451 24 180.00
1895 148 451 25 180.00
1896 148 451 26 180.00
1897 148 451 27 180.00
1898 148 451 28 180.00
1899 148 451 29 180.00
1900 148 451 30 180.00
Packet Page 475 of 1189Attachment 20 Page 44 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1901 148 451 31 180.00
1902 148 451 32 180.00
1903 148 451 33 180.00
1904 148 451 34 180.00
1905 148 451 35 180.00
1906 148 451 36 180.00
1907 148 451 37 180.00
1908 148 451 38 180.00
1909 148 451 39 180.00
1910 148 451 40 180.00
1911 148 451 41 180.00
1912 148 451 42 180.00
1913 148 451 43 180.00
1914 148 451 44 180.00
1915 148 451 45 180.00
1916 148 451 46 180.00
1917 148 451 47 180.00
1918 148 451 48 180.00
1919 148 451 49 180.00
1920 148 451 50 180.00
1921 148 451 51 180.00
1922 148 451 52 180.00
1923 148 452 1 180.00
1924 148 452 2 180.00
1925 148 452 3 180.00
1926 148 452 4 180.00
1927 148 452 5 180.00
1928 148 452 6 180.00
1929 148 452 7 180.00
1930 148 452 8 180.00
1931 148 452 9 180.00
1932 148 452 10 180.00
1933 148 452 11 180.00
1934 148 452 12 180.00
1935 148 452 13 180.00
1936 148 452 14 180.00
1937 148 461 2 180.00
1938 148 461 3 180.00
1939 148 461 4 180.00
1940 148 461 6 180.00
1941 148 461 7 180.00
1942 148 461 8 180.00
1943 148 461 9 180.00
1944 148 461 10 180.00
1945 148 461 11 180.00
1946 148 461 12 180.00
1947 148 461 13 180.00
1948 148 461 14 180.00
1949 148 461 15 180.00
1950 148 461 16 180.00
Packet Page 476 of 1189Attachment 20 Page 45 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1951 148 461 17 180.00
1952 148 461 18 180.00
1953 148 461 19 180.00
1954 148 461 20 180.00
1955 148 461 21 180.00
1956 148 461 22 180.00
1957 148 461 23 180.00
1958 148 461 24 180.00
1959 148 461 25 180.00
1960 148 461 26 180.00
1961 148 461 27 180.00
1962 148 461 28 180.00
1963 148 461 29 180.00
1964 148 461 30 180.00
1965 148 461 31 180.00
1966 148 461 32 180.00
1967 148 461 33 180.00
1968 148 461 36 180.00
1969 148 461 37 180.00
1970 148 461 38 180.00
1971 148 461 39 180.00
1972 148 461 40 180.00
1973 148 461 41 180.00
1974 148 461 42 180.00
1975 148 462 1 180.00
1976 148 462 2 180.00
1977 148 462 3 180.00
1978 148 462 4 180.00
1979 148 462 5 180.00
1980 148 462 6 180.00
1981 148 462 7 180.00
1982 148 462 8 180.00
1983 148 462 9 180.00
1984 148 462 10 180.00
1985 148 462 11 180.00
1986 148 462 12 180.00
1987 148 471 3 961.93
1988 148 471 4 961.93
1989 148 471 5 961.93
1990 148 471 6 961.93
1991 148 471 7 961.93
1992 148 471 8 961.93
1993 148 471 9 961.93
1994 148 471 10 961.93
1995 148 471 11 961.93
1996 148 472 2 961.93
1997 148 472 3 961.93
1998 148 472 4 961.93
1999 148 472 5 961.93
2000 148 472 6 961.93
Packet Page 477 of 1189Attachment 20 Page 46 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2001 148 472 7 961.93
2002 148 472 8 961.93
2003 148 472 9 961.93
2004 148 472 10 961.93
2005 148 472 11 961.93
2006 148 472 12 961.93
2007 148 472 13 961.93
2008 148 472 14 961.93
2009 148 472 15 961.93
2010 148 472 16 961.93
2011 148 472 17 961.93
2012 148 472 18 961.93
2013 148 472 19 961.93
2014 148 472 20 961.93
2015 148 472 21 961.93
2016 148 472 22 961.93
2017 148 473 1 961.93
2018 148 473 2 961.93
2019 148 473 3 961.93
2020 148 473 4 961.93
2021 148 473 5 961.93
2022 148 473 6 961.93
2023 148 473 8 961.93
2024 148 473 9 961.93
2025 148 473 10 961.93
2026 148 473 11 961.93
2027 148 473 12 961.93
2028 148 473 13 961.93
2029 148 473 14 961.93
2030 148 473 15 961.93
2031 148 473 16 961.93
2032 148 481 1 961.93
2033 148 481 2 961.93
2034 148 481 3 961.93
2035 148 481 4 961.93
2036 148 481 5 961.93
2037 148 481 6 961.93
2038 148 481 7 961.93
2039 148 481 8 961.93
2040 148 482 1 961.93
2041 148 482 2 961.93
2042 148 482 3 961.93
2043 148 482 4 961.93
2044 148 482 5 961.93
2045 148 482 6 961.93
2046 148 482 7 961.93
2047 148 482 8 961.93
2048 148 482 9 961.93
2049 148 482 10 961.93
2050 148 482 11 961.93
Packet Page 478 of 1189Attachment 20 Page 47 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2051 148 482 12 961.93
2052 148 482 13 961.93
2053 148 482 14 961.93
2054 148 482 15 961.93
2055 148 482 16 961.93
2056 148 482 17 961.93
2057 148 482 18 961.93
2058 148 482 19 961.93
2059 148 482 20 961.93
2060 148 482 21 961.93
2061 148 483 2 961.93
2062 148 483 3 961.93
2063 148 483 4 961.93
2064 148 483 5 961.93
2065 148 483 6 961.93
2066 148 483 7 961.93
2067 148 483 8 961.93
2068 148 483 9 961.93
2069 148 483 10 961.93
2070 148 483 11 961.93
2071 148 483 12 961.93
2072 148 483 13 961.93
2073 148 483 14 961.93
2074 148 483 15 961.93
2075 148 491 3 961.93
2076 148 491 4 961.93
2077 148 491 5 961.93
2078 148 491 6 961.93
2079 148 491 7 961.93
2080 148 491 8 961.93
2081 148 491 9 961.93
2082 148 491 10 961.93
2083 148 491 11 961.93
2084 148 491 12 961.93
2085 148 491 13 961.93
2086 148 491 14 961.93
2087 148 491 15 961.93
2088 148 491 16 961.93
2089 148 491 17 961.93
2090 148 491 18 961.93
2091 148 491 19 961.93
2092 148 491 20 961.93
2093 148 491 21 961.93
2094 148 491 22 961.93
2095 148 491 23 961.93
2096 148 491 24 961.93
2097 148 491 25 961.93
2098 148 491 26 961.93
2099 148 491 27 961.93
2100 148 491 28 961.93
Packet Page 479 of 1189Attachment 20 Page 48 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2101 148 491 30 961.93
2102 148 491 31 961.93
2103 148 491 32 961.93
2104 148 492 2 961.93
2105 148 492 3 961.93
2106 148 492 4 961.93
2107 148 492 5 961.93
2108 148 492 6 961.93
2109 148 493 1 961.93
2110 148 493 2 961.93
2111 148 493 3 961.93
2112 148 493 4 961.93
2113 148 493 5 961.93
2114 148 493 6 961.93
2115 148 493 7 961.93
2116 148 494 1 961.93
2117 148 494 2 961.93
2118 148 494 3 961.93
2119 148 494 4 961.93
2120 148 494 5 961.93
2121 148 494 6 961.93
2122 148 494 7 961.93
2123 148 494 8 961.93
2124 148 494 9 961.93
2125 148 494 10 961.93
2126 148 494 11 961.93
2127 148 494 12 961.93
2128 148 494 13 961.93
2129 148 494 14 961.93
2130 148 494 15 961.93
2131 148 494 16 961.93
2132 148 494 17 961.93
2133 148 494 18 961.93
2134 148 494 19 961.93
2135 148 494 20 961.93
2136 148 494 21 961.93
2137 148 494 22 961.93
2138 148 494 23 961.93
2139 148 494 24 961.93
2140 148 494 25 961.93
2141 148 494 26 961.93
2142 148 494 27 961.93
2143 148 500 2 961.93
2144 148 500 3 961.93
2145 148 500 4 961.93
2146 148 500 5 961.93
2147 148 500 7 961.93
2148 148 500 8 961.93
2149 148 500 9 961.93
2150 148 500 10 961.93
Packet Page 480 of 1189Attachment 20 Page 49 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2151 148 500 11 961.93
2152 148 500 12 961.93
2153 148 500 13 961.93
2154 148 500 14 961.93
2155 148 511 1 170.00
2156 148 511 2 170.00
2157 148 511 3 170.00
2158 148 511 4 170.00
2159 148 511 5 170.00
2160 148 511 6 170.00
2161 148 511 7 170.00
2162 148 511 8 170.00
2163 148 511 9 170.00
2164 148 511 100 170.00
2165 148 511 110 170.00
2166 148 511 130 170.00
2167 148 511 140 170.00
2168 148 511 150 170.00
2169 148 511 160 170.00
2170 148 511 170 170.00
2171 148 511 180 170.00
2172 148 511 190 170.00
2173 148 511 200 170.00
2174 148 512 1 170.00
2175 148 512 2 170.00
2176 148 512 3 170.00
2177 148 512 4 170.00
2178 148 512 5 170.00
2179 148 512 6 170.00
2180 148 512 7 170.00
2181 148 512 8 170.00
2182 148 512 9 170.00
2183 148 512 100 170.00
2184 148 512 110 170.00
2185 148 512 120 170.00
2186 148 512 130 170.00
2187 148 512 140 170.00
2188 148 512 160 170.00
2189 148 512 170 170.00
2190 148 512 180 170.00
2191 148 512 190 170.00
2192 148 512 200 170.00
2193 148 512 210 170.00
2194 148 512 220 170.00
2195 148 512 230 170.00
2196 148 512 240 170.00
2197 148 512 250 170.00
2198 148 512 260 170.00
2199 148 512 270 170.00
2200 148 512 280 170.00
Packet Page 481 of 1189Attachment 20 Page 50 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2201 148 512 290 170.00
2202 148 512 300 170.00
2203 148 512 310 170.00
2204 148 512 320 170.00
2205 148 512 330 170.00
2206 148 512 340 170.00
2207 148 512 350 170.00
2208 148 512 360 170.00
2209 148 512 370 170.00
2210 148 521 1 170.00
2211 148 521 2 170.00
2212 148 521 3 170.00
2213 148 521 4 170.00
2214 148 521 5 170.00
2215 148 521 6 170.00
2216 148 521 7 170.00
2217 148 521 8 170.00
2218 148 521 9 170.00
2219 148 521 100 170.00
2220 148 521 110 170.00
2221 148 521 120 170.00
2222 148 521 130 170.00
2223 148 521 140 170.00
2224 148 521 150 170.00
2225 148 521 160 170.00
2226 148 521 170 170.00
2227 148 521 180 170.00
2228 148 521 190 170.00
2229 148 521 200 170.00
2230 148 521 210 170.00
2231 148 521 220 170.00
2232 148 521 230 170.00
2233 148 521 240 170.00
2234 148 521 250 170.00
2235 148 521 260 170.00
2236 148 521 270 170.00
2237 148 521 280 170.00
2238 148 521 290 170.00
2239 148 521 300 170.00
2240 148 521 310 170.00
2241 148 522 1 170.00
2242 148 522 2 170.00
2243 148 522 3 170.00
2244 148 522 4 170.00
2245 148 522 5 170.00
2246 148 522 6 170.00
2247 148 522 7 170.00
2248 148 522 8 170.00
2249 148 522 9 170.00
2250 148 522 100 170.00
Packet Page 482 of 1189Attachment 20 Page 51 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2251 148 522 110 170.00
2252 148 522 120 170.00
2253 148 522 130 170.00
2254 148 522 140 170.00
2255 148 522 150 170.00
2256 148 522 160 170.00
2257 148 522 170 170.00
2258 148 522 180 170.00
2259 148 522 190 170.00
2260 148 522 200 170.00
2261 148 522 210 170.00
2262 148 522 220 170.00
2263 148 522 230 170.00
2264 148 522 240 170.00
2265 148 522 250 170.00
2266 148 522 260 170.00
2267 148 522 270 170.00
2268 148 522 280 170.00
2269 148 523 1 170.00
2270 148 523 2 170.00
2271 148 523 3 170.00
2272 148 523 4 170.00
2273 148 523 5 170.00
2274 148 523 6 170.00
2275 148 523 7 170.00
2276 148 523 8 170.00
2277 148 523 9 170.00
2278 148 523 100 170.00
2279 148 523 120 170.00
2280 148 523 130 170.00
2281 148 523 140 170.00
2282 148 523 150 170.00
2283 148 523 160 170.00
2284 148 523 170 170.00
2285 148 523 180 170.00
2286 148 523 190 170.00
2287 148 523 200 170.00
2288 148 523 210 170.00
2289 148 523 220 170.00
2290 148 523 230 170.00
2291 148 523 240 170.00
2292 148 523 250 170.00
2293 148 523 260 170.00
2294 148 523 270 170.00
2295 148 523 280 170.00
2296 148 523 290 170.00
2297 148 523 300 170.00
2298 148 523 310 170.00
2299 148 523 320 170.00
2300 148 523 330 170.00
Packet Page 483 of 1189Attachment 20 Page 52 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2301 148 523 340 170.00
2302 148 523 350 170.00
2303 148 530 2 52.95
2304 148 530 3 52.95
2305 148 530 4 52.95
2306 148 530 5 52.95
2307 148 530 6 52.95
2308 148 530 7 52.95
2309 148 530 8 52.95
2310 148 530 9 52.95
2311 148 530 100 52.95
2312 148 530 110 52.95
2313 148 530 120 52.95
2314 148 530 130 52.95
2315 148 530 140 52.95
2316 148 530 150 52.95
2317 148 530 160 52.95
2318 148 530 170 52.95
2319 148 530 180 52.95
2320 148 530 190 52.95
2321 148 530 200 52.95
2322 148 530 210 52.95
2323 148 530 220 52.95
2324 148 530 230 52.95
2325 148 530 240 52.95
2326 148 530 250 52.95
2327 148 530 260 52.95
2328 148 530 270 52.95
2329 148 530 280 52.95
2330 148 530 290 52.95
2331 148 540 1 1,803.92
2332 148 540 3 960.58
2333 148 540 4 1,247.09
2334 148 540 5 1,402.29
2335 148 540 6 1,175.48
2336 148 540 7 1,097.34
2337 148 540 9 1,351.31
2338 148 540 100 296.31
2339 148 540 110 1,417.86
2340 148 540 180 432.64
2341 148 540 190 752.17
2342 148 540 200 1,443.38
2343 148 540 210 3,041.30
2344 148 540 220 2,165.37
2345 148 540 230 1,348.05
2346 148 540 240 768.46
2347 148 540 260 664.24
2348 148 540 320 4,708.48
2349 148 540 330 168.99
2350 148 540 340 1,069.32
Packet Page 484 of 1189Attachment 20 Page 53 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2351 148 540 350 1,861.67
2352 148 540 370 3,195.40
2353 148 540 390 2,356.94
2354 148 540 400 2,175.64
2355 148 540 410 3,107.44
2356 148 551 1 170.00
2357 148 551 2 170.00
2358 148 551 3 170.00
2359 148 551 4 170.00
2360 148 551 5 170.00
2361 148 551 6 170.00
2362 148 551 7 170.00
2363 148 551 8 170.00
2364 148 551 9 170.00
2365 148 551 11 170.00
2366 148 551 12 170.00
2367 148 551 13 170.00
2368 148 551 14 170.00
2369 148 551 15 170.00
2370 148 551 16 170.00
2371 148 551 17 170.00
2372 148 551 18 170.00
2373 148 551 19 170.00
2374 148 551 20 170.00
2375 148 551 21 170.00
2376 148 551 22 170.00
2377 148 551 23 170.00
2378 148 551 24 170.00
2379 148 551 25 170.00
2380 148 551 26 170.00
2381 148 551 27 170.00
2382 148 551 28 170.00
2383 148 551 29 170.00
2384 148 551 30 170.00
2385 148 551 31 170.00
2386 148 551 32 170.00
2387 148 551 33 170.00
2388 148 551 34 170.00
2389 148 551 35 170.00
2390 148 551 36 170.00
2391 148 552 1 170.00
2392 148 552 2 170.00
2393 148 552 3 170.00
2394 148 552 4 170.00
2395 148 552 5 170.00
2396 148 552 6 170.00
2397 148 552 7 170.00
2398 148 552 8 170.00
2399 148 552 9 170.00
2400 148 552 10 170.00
Packet Page 485 of 1189Attachment 20 Page 54 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2401 148 552 11 170.00
2402 148 552 12 170.00
2403 148 552 13 170.00
2404 148 552 14 170.00
2405 148 552 15 170.00
2406 148 552 16 170.00
2407 148 552 17 170.00
2408 148 552 18 170.00
2409 148 552 19 170.00
2410 148 552 20 170.00
2411 148 552 21 170.00
2412 148 552 22 170.00
2413 148 552 23 170.00
2414 148 552 24 170.00
2415 148 552 25 170.00
2416 148 552 26 170.00
2417 148 552 27 170.00
2418 148 552 28 170.00
2419 148 552 29 170.00
2420 148 552 30 170.00
2421 148 552 31 170.00
2422 148 552 32 170.00
2423 148 552 33 170.00
2424 148 552 34 170.00
2425 148 553 1 170.00
2426 148 553 2 170.00
2427 148 553 3 170.00
2428 148 553 4 170.00
2429 148 553 5 170.00
2430 148 553 6 170.00
2431 148 553 7 170.00
2432 148 553 8 170.00
2433 148 553 9 170.00
2434 148 561 1 170.00
2435 148 561 2 170.00
2436 148 561 3 170.00
2437 148 561 4 170.00
2438 148 561 5 170.00
2439 148 561 6 252.22
2440 148 561 7 252.22
2441 148 561 8 252.22
2442 148 561 9 252.22
2443 148 561 10 252.22
2444 148 561 11 252.22
2445 148 561 12 252.22
2446 148 561 13 252.22
2447 148 561 14 252.22
2448 148 561 15 252.22
2449 148 561 16 252.22
2450 148 561 17 252.22
Packet Page 486 of 1189Attachment 20 Page 55 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2451 148 561 18 252.22
2452 148 561 19 252.22
2453 148 561 20 252.22
2454 148 562 1 170.00
2455 148 562 2 170.00
2456 148 562 3 170.00
2457 148 562 4 170.00
2458 148 562 5 170.00
2459 148 563 1 170.00
2460 148 563 2 170.00
2461 148 563 3 170.00
2462 148 563 4 170.00
2463 148 563 5 170.00
2464 148 563 6 170.00
2465 148 564 1 246.93
2466 148 564 2 246.93
2467 148 564 3 246.93
2468 148 564 4 246.93
2469 148 564 5 246.93
2470 148 564 6 246.93
2471 148 564 7 246.93
2472 148 564 8 246.93
2473 148 564 9 246.93
2474 148 564 10 246.93
2475 148 564 11 246.93
2476 148 564 12 246.93
2477 148 564 13 246.93
2478 148 564 14 246.93
2479 148 564 15 246.93
2480 148 564 16 246.93
2481 148 564 17 246.93
2482 148 564 18 246.93
2483 148 564 19 246.93
2484 148 564 20 246.93
2485 148 565 1 246.93
2486 148 565 2 246.93
2487 148 565 3 246.93
2488 148 565 4 246.93
2489 148 565 5 246.93
2490 148 565 6 246.93
2491 148 565 7 246.93
2492 148 565 8 246.93
2493 148 565 9 246.93
2494 148 565 10 246.93
2495 148 565 11 246.93
2496 148 565 12 246.93
2497 148 565 13 246.93
2498 148 565 14 246.93
2499 148 565 15 246.93
2500 148 565 16 246.93
Packet Page 487 of 1189Attachment 20 Page 56 of 57
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 13 - NORTH CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
2501 148 565 17 246.93
2502 148 565 18 246.93
635,557.24
Packet Page 488 of 1189Attachment 20 Page 57 of 57
CITY OF FAIRFIELD
RESOLUTION NO. 2024-100
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD GRANTING PRELIMINARY APPROVAL OF FISCAL YEAR 2024-2025 ENGINEER’S REPORT, DECLARING INTENTION TO
ORDER THE LEVY AND COLLECTION OF ASSESSMENTS, AND PROVIDING NOTICE OF A PUBLIC HEARING FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE
WHEREAS, on June 4, 1991, this City Council adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts .
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Pursuant to said resolution, the engineer designated therein prepared a report in accordance with Section 22565 et seq. of the California Streets and Highways Code for the Landscaping and Lighting Maintenance District No. 14 – Woodlake (District). Said report, on file in the office of the city clerk, as supplemented by the supplemental report for fiscal year (FY) 2024-2025, ordered by the council and on file in the office of the city clerk, has been duly considered by this council and is hereby deemed sufficient and given preliminary approval. Said report, as supplemented, shall constitute the engineer’s report for FY 202 4-2025 (Engineer’s Report).
Section 2. It is the intention of this council to levy and collect assessments within the District for FY 2024-2025. The improvements to be financed by the District are located in the street right - of-ways and perimeter areas within the boundaries of the District and may be briefly described as the installation, construction, maintenance, operation, and servicing of street lighting, which may include lighting fixtures, poles, meters, and electrical cables, landscaping, which may include turf, ground cover, trees, shrubs, plants, open space, weed abatement, ornamental lighting structures, irrigation, and drainage systems, trails, wetlands, parks, and appurtenant facilities.
The substantial changes to be made from the previous fiscal year is the addition of various landscape maintenance areas on residential in the recently constructed Villages at Fairfield Development and the Linear Park Trail.
Section 3. Said District consists of the lots and parcels shown on the boundary map of the District on file with the city clerk in the City of Fairfield.
Section 4. The FY 2024-2025 assessments for the District are proposed to decrease as follows: Paradise Crest development is proposed to decrease from the FY 2023-2024 rate of $295.63 per parcel to $264.85 per parcel; Paradise Glen development is proposed to decrease from the FY 2023-2024 rate of $289.83 per parcel to $259.66 per parcel; Bedford Fal ls development is proposed to decrease from the FY 2023-2024 rate of $276.43 per parcel to $247.65 per parcel; Villages I development is proposed to decrease from the FY 2023 -2024 rate Packet Page 489 of 1189Attachment 21 Page 1 of 3
RES. NO. 2024-100
of $290.49 per parcel to $260.24 per parcel; Villages II development is proposed to decrease from the FY 2023-2024 rate of $290.19 per parcel to $259.97 per parcel; and all other subdivisions are proposed to decrease from the FY 2023-2024 rate of $273.07 per parcel to $244.64 per parcel.
The proposed assessments do not exceed maximum rates adopted by the district for the parcels included in the district as a result of the original formation and for the parcels included in the district as a result of Annexation Nos. 1-5, which are adjusted each year by the October SF- Oakland-Hayward All Urban Consumers Consumer Price Index (CPI).
Section 5. Reference is hereby made to the Engineer’s Report, on file with the city clerk, for a full and detailed description of the improvements, the boundaries of the District, and the proposed assessments upon assessable lots and parcels of land within the District. Any public property owned by any public agency or in use in the performance of a public function within the District may be assessed.
Section 6. This council hereby orders that a public hearing shall be held before this council in the regular meeting place thereof at the Harry T. Price Council Chamber, 1000 Webster Street, Fairfield, California, or in any other manner as specified on the regular meeting agenda, as follows:
The public hearing shall be held on June 18, 2024, at the hour of 6:00 p.m., or as soon as possible thereafter, for the purposes of this council’s determination whether the public interest, convenience, and necessity require that the proposed levy be made, and this council’s final action upon the Engineer’s Report and the assessment therein. The agenda will be available on the City’s website, www.fairfield.ca.gov , at least 72 hours prior to the meeting.
Section 7. The city clerk shall cause notice of the hearing to be given by publishing a copy of this resolution once in the Daily Republic, a newspaper published and circulated in the city , at least ten days prior to the date of the public hearing specified in this resolution.
Packet Page 490 of 1189Attachment 21 Page 2 of 3
RES. NO. 2024-100
PASSED AND ADOPTED this 7th day of May 2024, by the following vote:
AYES: MEMBERS: MOY/BERTANI/CARR/PANDURO/TONNESEN/VACCARO/WILLIAMS NOES: MEMBERS: _________________________________________________ ABSENT: MEMBERS: _________________________________________________ ABSTAIN: MEMBERS: _________________________________________________
_________________________________________________
MAYOR
ATTEST:
___________________________
CITY CLERK
Packet Page 491 of 1189Attachment 21 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 14 – WOODLAKE
ENGINEER’S REPORT
FISCAL YEAR 2024-2025
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 492 of 1189Attachment 22 Page 1 of 35
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts;
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto to be paid by said district.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 5 of this report.
Reference is made to the original assessment diagram for the maintenance district dated April 2001, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within said landscaping and lighting maintenance assessment district by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2024- 2025 and includes all of such parcel excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: _______________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/25
Packet Page 493 of 1189Attachment 22 Page 2 of 35
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to all assessable parcels included in the District as a result of the original formation, and for each subsequent annexation (1-5) in accordance with the methodologies described in the respective Engineer’s Reports approved at the time the property was annexed to the District. Assessments for each future unit within the District will be apportioned following recordation of the final map for said unit.
Packet Page 494 of 1189Attachment 22 Page 3 of 35
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Maintenance of all streetlights in the public right-of-way within the limits of the District.
2. Maintenance of landscaped medians along Manuel Campos Parkway and Clay Bank Road within the limits of the District.
3. Maintenance of parkway perimeter landscaping along Manuel Campos Parkway and Clay Bank Road within the limits of the District.
4. Maintenance of in-tract landscaping on Lakefront Court.
5. Maintenance of in-tract open space on Gulf Drive.
6. Maintenance of landscaped medians, parkways, and public right-of-way on certain residential and other major roads within the limits of the District.
7. Maintenance of parkway landscaping on both the north and south sides of Manuel Campos Parkway, and on both the east and west sides of Clay Bank Road.
8. Parkway landscaping on the western side of Portland Drive.
9. Various landscaped parkways on the collector streets within the District that provide access to the properties within the Bedford Falls subdivision.
10. The linear park located north and adjacent to the Bedford Falls development as well as other park sites within the District including landscaping and amenities (tot lot, basketball court, picnic tables, benches, and bike racks).
11. Public street lighting, landscaping, detention basins, and open space in the Village II development.
12. Open space and wetland areas that will be constructed in the adjacent Villages of Fairfield.
13. All lands owned by the City of Fairfield designated as open space.
Packet Page 495 of 1189Attachment 22 Page 4 of 35
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2024-2025 assessments for the Woodlake district are proposed to decrease from the FY 2023-2024 rates as follows:
ORIGINAL DEVEL/ANNEXATION
NO.
FY 23-24
LEVY
FY 24-25
LEVY
NET
CHANGE
FROM
FY 23-24
LEVY
FY 24-25
MAX RATE
% OF FY
24-25
MAX RATE
TO LEVY
Original Development 273.07 244.64 -10% 646.18 38%
Annex No. 1 - Paradise Crest 295.63 264.85 -10% 699.55 38% Annex No. 2 - Paradise Glen 289.83 259.66 -10% 685.84 38% Annex No. 3 - Bedford Falls 276.43 247.65 -10% 654.12 38% Annex No. 4 - Villages I 290.49 260.24 -10% 687.38 38%
Annex No. 5 - Village II 290.19 259.97 -10% 686.68 38%
The proposed assessments do not exceed the maximum rates adopted by the District for all parcels included in the District which are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers Consumer Price Index (CPI).
Packet Page 496 of 1189Attachment 22 Page 5 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FUND 182
FY 2024-2025 BUDGET PROJECTIONS
BUDGET
OBJECT FY22-23 Actual FY23-24 Actual* FY23-24 Proj FY24-25 Proj FY25-26 Proj FY26-27 Proj FY27-28 Proj FY28-29 Proj 6106 - SPECIAL ASSESSMENTS 284,000 172,217 344,446 360,607 367,819 375,175 386,430 398,023 6401 - INT INC ON POOLED INVESTMENTS 24,207 19,192 19,192 14,000 12,000 10,000 7,000 5,000 7601 - TRANS IN GENERAL FUND 011 16,646 19,976 26,635 24,619 25,111 25,614 26,382 27,173 TOTAL REVENUE 324,853 211,385 390,272 399,225 404,930 410,789 419,812 430,197 City Staff Costs
8101 - SALARIES 16,977 24,131 33,263 50,587 52,104 53,667 55,277 56,936 8103 - OVERTIME 418 880 1,294 - - - - - 8105 - LEAVE TIME 2,383 3,981 5,804 - - - - - 8107 - EMERGENCY PAID SICK LEAVE 94 - - - - - - - 8108 - SUPPLEMENTAL SICK LEAVE 71 - - - - - - - 8111 - BUDGETED SALARY SAVINGS - - - (2,540) (2,617) (2,695) (2,776) (2,859) 8209 - MEDICARE TAX 294 416 577 735 757 779 803 827 8210 - DEFERRED COMPENSATION 1,401 1,219 1,695 1,864 1,920 1,977 2,036 2,098 8211 - ICMA VANTAGECARE RETIREE HLTH 118 156 214 246 253 261 269 277 8212 - POB ER RATE 1,028 734 1,080 1,975 2,035 2,096 2,159 2,223 8219 - UNIFORM/EQUIP/BOOT/AUTO 26 6 9 10 10 10 10 11 8220 - MEDICAL 3,491 6,233 8,524 1,087 1,120 1,153 1,188 1,223 8221 - DENTAL AND VISION 201 357 490 523 539 555 572 589 8235 - LIFE/DISABILITY INSURANCE 72 96 133 160 165 170 175 180 8238 - SPECIAL COMPENSATION 46 127 176 180 185 191 197 203 8240 - PERS-MISCELLANEOUS-CLASSIC 795 565 786 804 828 853 879 905 8241 - PERS-MISCELLANEOUS-PEPRA 1,157 2,723 3,789 4,825 4,970 5,119 5,273 5,431 8242 - PERS-MISCELLANEOUS-UNFUND LIAB 6,018 4,700 6,404 12,415 12,787 13,171 13,566 13,973 8814 - WC INSURANCE CHARGES 4 722 984 1,636 1,685 1,735 1,787 1,841 8830 - VACATION/SICK LEAVE CHARGES 1,719 1,738 2,368 4,257 4,385 4,516 4,652 4,792 Subtotal - City Staff Costs 36,313 48,783 67,588 78,763 81,125 83,559 86,066 88,648 Other Administration
8911 - OTHER CONSULTING SERVICES 1,548 275 275 - - - - - 9003 - ADVERTISING 696 289 700 700 721 743 765 788 9038 - COUNTY ADMIN EXPENSES 2,840 1,722 3,500 4,500 4,635 4,774 4,917 5,065 Subtotal - Other Administration 5,083 2,286 4,475 5,200 5,356 5,517 5,682 5,853 Operations
8334 - STREET LIGHTS 11,396 - 11,500 11,500 11,845 12,200 12,566 12,943 8404 - WEED ABATEMENT 4,718 1,047 5,000 5,000 5,150 5,305 5,464 5,628 8405 - LANDSCAPING MAINTENANCE 255,771 203,632 325,000 403,768 403,768 415,881 415,881 428,357 8441 - OTHER CONTRACTUAL SERVICES - - - - - - - - 8702 - PG&E-ELECTRICITY 9,820 8,518 10,000 10,000 10,300 10,609 10,927 11,255 8704 - WATER SERVICES 37,924 23,711 65,000 65,000 66,950 68,959 71,027 73,158 9028 - OTHER EXPENSES - - 20,000 20,000 20,600 21,218 21,855 22,510 9505 - PJCT CST-CONSTRUCTION 900 1,400 1,400 - - - - - Subtotal - Operations 320,529 238,308 437,900 515,268 518,613 534,171 537,720 553,852 TOTAL EXPENSE 361,925 289,376 509,964 599,231 605,094 623,247 629,468 648,352 NET SURPLUS/DEFICIT (37,072) (77,992) (119,691) (200,005) (200,164) (212,459) (209,656) (218,156)
FUND BALANCE
Beginning Fund Balance 1,566,914 1,529,278 1,529,278 1,409,587 1,209,582 1,009,418 796,959 587,303 Net Surplus/Deficit (37,072) (77,992) (119,691) (200,005) (200,164) (212,459) (209,656) (218,156) Mkt Val-Unrealized Gain/Loss (563) - - - - - - - ENDING FUND BALANCE 1,529,278 1,451,287 1,409,587 1,209,582 1,009,418 796,959 587,303 369,148 *As of 03/31/2024
Packet Page 497 of 1189Attachment 22 Page 6 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 167 681 2 264.85
2 167 681 3 264.85
3 167 681 4 264.85
4 167 681 5 264.85
5 167 681 6 264.85
6 167 681 7 264.85
7 167 681 8 264.85
8 167 681 9 264.85
9 167 681 10 264.85
10 167 681 11 264.85
11 167 681 12 264.85
12 167 681 13 264.85
13 167 681 14 264.85
14 167 681 15 264.85
15 167 681 16 264.85
16 167 681 17 264.85
17 167 681 18 264.85
18 167 681 19 264.85
19 167 681 20 264.85
20 167 681 21 264.85
21 167 681 22 264.85
22 167 681 23 264.85
23 167 681 24 264.85
24 167 681 25 264.85
25 167 681 26 264.85
26 167 681 27 264.85
27 167 692 1 264.85
28 167 692 2 264.85
29 167 692 3 264.85
30 167 693 1 264.85
31 167 693 2 264.85
32 167 693 3 264.85
33 167 694 1 264.85
34 167 694 2 264.85
35 167 694 3 264.85
36 167 694 4 264.85
37 167 694 5 264.85
38 167 694 6 264.85
39 167 694 7 264.85
40 167 695 1 264.85
41 167 695 2 264.85
42 167 695 3 264.85
43 167 695 4 264.85
44 167 696 1 264.85
45 167 696 2 264.85
46 167 696 3 264.85
47 167 696 4 264.85
48 167 696 5 264.85
Packet Page 498 of 1189Attachment 22 Page 7 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
49 167 696 6 264.85
50 167 696 7 264.85
51 167 696 8 264.85
52 167 696 9 264.85
53 167 696 10 264.85
54 167 696 11 264.85
55 167 696 12 264.85
56 167 696 13 264.85
57 167 696 14 264.85
58 167 696 15 264.85
59 167 696 16 264.85
60 167 696 17 264.85
61 167 696 18 264.85
62 167 696 19 264.85
63 167 696 20 264.85
64 167 696 21 264.85
65 167 696 22 264.85
66 167 702 1 264.85
67 167 702 2 264.85
68 167 702 3 264.85
69 167 702 4 264.85
70 167 702 5 264.85
71 167 702 6 264.85
72 167 702 7 264.85
73 167 702 8 264.85
74 167 702 9 264.85
75 167 702 10 264.85
76 167 702 11 264.85
77 167 702 12 264.85
78 167 702 13 264.85
79 167 702 14 264.85
80 167 702 15 264.85
81 167 702 16 264.85
82 167 702 17 264.85
83 167 702 18 264.85
84 167 702 19 264.85
85 167 702 20 264.85
86 167 702 21 264.85
87 167 702 22 264.85
88 167 702 23 264.85
89 167 702 24 264.85
90 167 702 25 264.85
91 167 702 26 264.85
92 167 702 27 264.85
93 167 702 28 264.85
94 167 702 29 264.85
95 167 702 30 264.85
96 167 702 31 264.85
Packet Page 499 of 1189Attachment 22 Page 8 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
97 167 702 32 264.85
98 167 702 33 264.85
99 167 702 34 264.85
100 167 702 35 264.85
101 167 702 36 264.85
102 167 702 37 264.85
103 167 702 38 264.85
104 167 702 39 264.85
105 167 702 40 264.85
106 167 702 41 264.85
107 167 702 42 264.85
108 167 702 43 264.85
109 167 702 44 264.85
110 167 702 45 264.85
111 167 702 46 264.85
112 167 702 47 264.85
113 167 703 1 264.85
114 167 703 2 264.85
115 167 703 3 264.85
116 167 872 1 264.85
117 167 872 2 264.85
118 167 872 3 264.85
119 167 872 4 264.85
120 167 872 5 264.85
121 167 872 6 264.85
122 167 872 7 264.85
123 167 872 8 264.85
124 167 872 9 264.85
125 167 872 10 264.85
126 167 872 11 264.85
127 167 872 12 264.85
128 167 872 13 264.85
129 167 872 14 264.85
130 167 872 15 264.85
131 167 872 16 264.85
132 167 872 17 264.85
133 167 872 18 264.85
134 167 872 19 264.85
135 167 872 20 264.85
136 167 872 21 264.85
137 167 872 22 264.85
138 167 872 23 264.85
139 167 872 24 264.85
140 167 872 25 264.85
141 167 872 26 264.85
142 167 873 1 264.85
143 167 873 2 264.85
144 167 873 3 264.85
Packet Page 500 of 1189Attachment 22 Page 9 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
145 167 873 4 264.85
146 167 873 5 264.85
147 167 873 6 264.85
148 167 873 7 264.85
149 167 873 8 264.85
150 167 873 9 264.85
151 167 873 10 264.85
152 167 873 11 264.85
153 167 873 12 264.85
154 167 873 13 264.85
155 167 873 14 264.85
156 167 873 15 264.85
157 167 873 16 264.85
158 167 873 17 264.85
159 167 873 18 264.85
160 167 874 1 264.85
161 167 874 2 264.85
162 167 875 1 264.85
163 167 875 2 264.85
164 167 875 3 264.85
165 167 875 4 264.85
166 167 875 5 264.85
167 167 875 6 264.85
168 167 875 7 264.85
169 167 876 1 264.85
170 167 876 2 264.85
171 167 876 3 264.85
172 167 876 4 264.85
173 167 876 5 264.85
174 167 876 6 264.85
175 167 876 7 264.85
176 167 877 2 264.85
177 167 881 1 264.85
178 167 881 2 264.85
179 167 881 3 264.85
180 167 881 5 264.85
181 167 881 6 264.85
182 167 881 7 264.85
183 167 881 8 264.85
184 167 881 9 264.85
185 167 881 10 264.85
186 167 882 1 264.85
187 167 882 2 264.85
188 167 882 3 264.85
189 167 882 4 264.85
190 167 882 5 264.85
191 167 882 6 264.85
192 167 882 7 264.85
Packet Page 501 of 1189Attachment 22 Page 10 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
193 167 882 8 264.85
194 167 882 9 264.85
195 167 882 10 264.85
196 167 882 11 264.85
197 167 882 12 264.85
198 167 882 13 264.85
199 167 882 14 264.85
200 167 882 15 264.85
201 167 882 16 264.85
202 167 882 17 264.85
203 167 882 18 264.85
204 167 882 19 264.85
205 167 882 20 264.85
206 167 883 1 264.85
207 167 883 2 264.85
208 167 883 3 264.85
209 167 883 4 264.85
210 167 883 5 264.85
211 167 883 6 264.85
212 167 883 7 264.85
213 167 883 8 264.85
214 167 884 1 264.85
215 167 884 2 264.85
216 167 884 3 264.85
217 167 884 4 264.85
218 167 884 5 264.85
219 167 884 6 264.85
220 167 884 7 264.85
221 167 884 8 264.85
222 167 884 9 264.85
223 167 884 10 264.85
224 167 884 11 264.85
225 167 884 12 264.85
226 167 885 2 264.85
227 167 885 3 264.85
228 167 885 4 264.85
229 167 885 5 264.85
230 167 885 6 264.85
231 167 885 7 264.85
232 167 885 8 264.85
233 167 885 9 264.85
234 167 885 10 264.85
235 167 885 11 264.85
236 167 885 12 264.85
237 167 885 13 264.85
238 167 885 14 264.85
239 167 885 15 264.85
240 167 885 16 264.85
Packet Page 502 of 1189Attachment 22 Page 11 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
241 167 885 17 264.85
242 167 885 18 264.85
243 167 885 19 264.85
244 167 885 20 264.85
245 167 885 21 264.85
246 167 885 22 264.85
247 167 891 1 264.85
248 167 891 2 264.85
249 167 891 3 264.85
250 167 891 4 264.85
251 167 891 5 264.85
252 167 891 7 264.85
253 167 891 8 264.85
254 167 891 9 264.85
255 167 891 10 264.85
256 167 891 11 264.85
257 167 891 12 264.85
258 167 892 1 264.85
259 167 892 2 264.85
260 167 892 3 264.85
261 167 892 4 264.85
262 167 892 5 264.85
263 167 893 1 264.85
264 167 893 2 264.85
265 167 893 3 264.85
266 167 893 4 264.85
267 167 893 5 264.85
268 167 893 6 264.85
269 167 893 7 264.85
270 167 893 8 264.85
271 167 893 9 264.85
272 167 893 10 264.85
273 167 893 11 264.85
274 167 893 12 264.85
275 167 893 13 264.85
276 167 893 14 264.85
277 167 893 15 264.85
278 167 893 16 264.85
279 167 894 1 264.85
280 167 894 2 264.85
281 167 901 1 264.85
282 167 901 2 264.85
283 167 901 3 264.85
284 167 901 4 264.85
285 167 901 5 264.85
286 167 901 6 264.85
287 167 901 7 264.85
288 167 901 8 264.85
Packet Page 503 of 1189Attachment 22 Page 12 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
289 167 901 11 264.85
290 167 901 12 264.85
291 167 901 13 264.85
292 167 901 14 264.85
293 167 901 16 264.85
294 167 901 17 264.85
295 167 901 18 264.85
296 167 901 20 264.85
297 167 901 21 264.85
298 167 901 22 264.85
299 167 901 23 264.85
300 167 901 24 264.85
301 167 901 25 264.85
302 167 901 26 264.85
303 167 901 27 264.85
304 167 901 28 264.85
305 167 901 29 264.85
306 167 901 30 264.85
307 167 901 31 264.85
308 167 901 32 264.85
309 167 901 33 264.85
310 167 901 34 264.85
311 167 901 36 264.85
312 167 901 37 264.85
313 167 901 38 264.85
314 167 921 1 264.85
315 167 921 2 264.85
316 167 921 3 264.85
317 167 921 4 264.85
318 167 921 5 264.85
319 167 921 6 264.85
320 167 921 7 264.85
321 167 921 8 264.85
322 167 921 9 264.85
323 167 921 10 264.85
324 167 922 1 264.85
325 167 922 2 264.85
326 167 922 3 264.85
327 167 922 4 264.85
328 167 922 5 264.85
329 167 922 6 264.85
330 167 922 7 264.85
331 167 922 8 264.85
332 167 923 1 264.85
333 167 831 1 259.66
334 167 831 2 259.66
335 167 831 3 259.66
336 167 831 4 259.66
Packet Page 504 of 1189Attachment 22 Page 13 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
337 167 831 5 259.66
338 167 831 6 259.66
339 167 832 1 259.66
340 167 832 2 259.66
341 167 832 3 259.66
342 167 832 4 259.66
343 167 832 5 259.66
344 167 832 6 259.66
345 167 832 7 259.66
346 167 832 8 259.66
347 167 832 9 259.66
348 167 832 10 259.66
349 167 832 11 259.66
350 167 832 12 259.66
351 167 833 1 259.66
352 167 833 2 259.66
353 167 833 3 259.66
354 167 833 4 259.66
355 167 833 5 259.66
356 167 833 6 259.66
357 167 877 1 259.66
358 167 901 35 259.66
359 170 291 2 259.66
360 170 291 3 259.66
361 170 291 4 259.66
362 170 291 6 259.66
363 170 291 7 259.66
364 170 291 8 259.66
365 170 291 9 259.66
366 170 291 10 259.66
367 170 291 11 259.66
368 170 291 12 259.66
369 170 291 13 259.66
370 170 291 14 259.66
371 170 291 15 259.66
372 170 291 16 259.66
373 170 291 17 259.66
374 170 291 18 259.66
375 170 291 19 259.66
376 170 291 20 259.66
377 170 291 21 259.66
378 170 291 22 259.66
379 170 291 23 259.66
380 170 291 24 259.66
381 170 291 25 259.66
382 170 291 26 259.66
383 170 291 27 259.66
384 170 291 28 259.66
Packet Page 505 of 1189Attachment 22 Page 14 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
385 170 291 29 259.66
386 170 291 30 259.66
387 170 291 31 259.66
388 170 291 32 259.66
389 170 291 33 259.66
390 170 292 1 259.66
391 170 292 2 259.66
392 170 292 3 259.66
393 170 292 4 259.66
394 170 292 5 259.66
395 170 292 6 259.66
396 170 292 7 259.66
397 170 292 8 259.66
398 170 292 9 259.66
399 170 292 10 259.66
400 170 292 11 259.66
401 170 292 12 259.66
402 170 292 13 259.66
403 170 292 14 259.66
404 170 292 15 259.66
405 170 292 16 259.66
406 170 292 17 259.66
407 170 292 18 259.66
408 170 292 19 259.66
409 170 292 20 259.66
410 170 292 21 259.66
411 170 292 22 259.66
412 170 292 23 259.66
413 170 292 24 259.66
414 170 292 25 259.66
415 170 292 26 259.66
416 170 293 1 259.66
417 170 293 2 259.66
418 170 293 3 259.66
419 170 293 4 259.66
420 170 293 5 259.66
421 170 293 6 259.66
422 170 293 7 259.66
423 170 293 8 259.66
424 170 293 9 259.66
425 170 293 10 259.66
426 170 293 11 259.66
427 170 293 12 259.66
428 170 301 1 247.65
429 170 301 2 247.65
430 170 301 3 247.65
431 170 301 4 247.65
432 170 301 5 247.65
Packet Page 506 of 1189Attachment 22 Page 15 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
433 170 301 6 247.65
434 170 301 7 247.65
435 170 301 8 247.65
436 170 301 9 247.65
437 170 301 10 247.65
438 170 301 11 247.65
439 170 301 12 247.65
440 170 301 13 247.65
441 170 301 14 247.65
442 170 301 15 247.65
443 170 301 16 247.65
444 170 301 17 247.65
445 170 301 18 247.65
446 170 301 19 247.65
447 170 301 20 247.65
448 170 301 22 247.65
449 170 301 24 247.65
450 170 301 25 247.65
451 170 301 26 247.65
452 170 301 27 247.65
453 170 301 28 247.65
454 170 301 29 247.65
455 170 301 30 247.65
456 170 301 31 247.65
457 170 301 32 247.65
458 170 301 33 247.65
459 170 301 34 247.65
460 170 301 35 247.65
461 170 301 36 247.65
462 170 301 37 247.65
463 170 301 38 247.65
464 170 301 39 247.65
465 170 301 40 247.65
466 170 301 41 247.65
467 170 301 42 247.65
468 170 301 43 247.65
469 170 302 2 247.65
470 170 302 3 247.65
471 170 302 4 247.65
472 170 302 5 247.65
473 170 302 6 247.65
474 170 302 7 247.65
475 170 302 8 247.65
476 170 302 9 247.65
477 170 302 10 247.65
478 170 302 11 247.65
479 170 302 12 247.65
480 170 302 13 247.65
Packet Page 507 of 1189Attachment 22 Page 16 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
481 170 302 14 247.65
482 170 302 15 247.65
483 170 302 16 247.65
484 170 303 2 247.65
485 170 303 3 247.65
486 170 303 4 247.65
487 170 303 5 247.65
488 170 303 6 247.65
489 170 303 7 247.65
490 170 303 8 247.65
491 170 303 9 247.65
492 170 303 10 247.65
493 170 303 11 247.65
494 170 303 12 247.65
495 170 303 13 247.65
496 170 303 14 247.65
497 170 321 1 260.24
498 170 321 2 260.24
499 170 321 3 260.24
500 170 321 4 260.24
501 170 321 5 260.24
502 170 321 6 260.24
503 170 321 7 260.24
504 170 321 8 260.24
505 170 321 9 260.24
506 170 321 10 260.24
507 170 321 11 260.24
508 170 321 12 260.24
509 170 321 13 260.24
510 170 321 14 260.24
511 170 321 15 260.24
512 170 321 16 260.24
513 170 321 17 260.24
514 170 321 18 260.24
515 170 321 19 260.24
516 170 321 20 260.24
517 170 321 21 260.24
518 170 321 22 260.24
519 170 321 23 260.24
520 170 321 24 260.24
521 170 321 25 260.24
522 170 321 26 260.24
523 170 321 27 260.24
524 170 321 28 260.24
525 170 321 29 260.24
526 170 321 30 260.24
527 170 321 31 260.24
528 170 321 32 260.24
Packet Page 508 of 1189Attachment 22 Page 17 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
529 170 321 33 260.24
530 170 321 34 260.24
531 170 321 35 260.24
532 170 321 36 260.24
533 170 321 37 260.24
534 170 321 38 260.24
535 170 321 39 260.24
536 170 321 40 260.24
537 170 322 1 260.24
538 170 322 2 260.24
539 170 322 3 260.24
540 170 322 4 260.24
541 170 322 5 260.24
542 170 322 6 260.24
543 170 322 7 260.24
544 170 322 8 260.24
545 170 322 9 260.24
546 170 322 10 260.24
547 170 322 11 260.24
548 170 322 12 260.24
549 170 322 13 260.24
550 170 322 14 260.24
551 170 323 1 260.24
552 170 323 2 260.24
553 170 323 3 260.24
554 170 323 4 260.24
555 170 323 5 260.24
556 170 323 6 260.24
557 170 323 7 260.24
558 170 323 8 260.24
559 170 323 9 260.24
560 170 323 10 260.24
561 170 323 11 260.24
562 170 323 12 260.24
563 170 323 13 260.24
564 170 323 14 260.24
565 170 324 1 260.24
566 170 324 2 260.24
567 170 324 3 260.24
568 170 324 4 260.24
569 170 324 5 260.24
570 170 324 6 260.24
571 170 324 7 260.24
572 170 324 8 260.24
573 170 324 9 260.24
574 170 324 10 260.24
575 170 324 11 260.24
576 170 324 12 260.24
Packet Page 509 of 1189Attachment 22 Page 18 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
577 170 324 13 260.24
578 170 324 14 260.24
579 170 324 15 260.24
580 170 324 16 260.24
581 170 324 17 260.24
582 170 324 18 260.24
583 170 324 19 260.24
584 170 331 1 260.24
585 170 331 2 260.24
586 170 331 3 260.24
587 170 331 4 260.24
588 170 331 5 260.24
589 170 331 6 260.24
590 170 331 7 260.24
591 170 331 8 260.24
592 170 331 9 260.24
593 170 331 10 260.24
594 170 331 11 260.24
595 170 331 12 260.24
596 170 331 13 260.24
597 170 331 14 260.24
598 170 331 15 260.24
599 170 331 16 260.24
600 170 331 17 260.24
601 170 331 18 260.24
602 170 331 19 260.24
603 170 331 20 260.24
604 170 331 21 260.24
605 170 332 1 260.24
606 170 332 2 260.24
607 170 332 3 260.24
608 170 332 4 260.24
609 170 332 5 260.24
610 170 332 6 260.24
611 170 332 7 260.24
612 170 332 8 260.24
613 170 332 9 260.24
614 170 332 10 260.24
615 170 332 11 260.24
616 170 332 12 260.24
617 170 332 13 260.24
618 170 332 14 260.24
619 170 332 15 260.24
620 170 332 16 260.24
621 170 332 17 260.24
622 170 332 18 260.24
623 170 332 19 260.24
624 170 332 20 260.24
Packet Page 510 of 1189Attachment 22 Page 19 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
625 170 333 1 260.24
626 170 333 2 260.24
627 170 333 3 260.24
628 170 333 4 260.24
629 170 333 5 260.24
630 170 333 6 260.24
631 170 333 7 260.24
632 170 333 8 260.24
633 170 333 9 260.24
634 170 333 10 260.24
635 170 333 11 260.24
636 170 333 12 260.24
637 170 334 1 260.24
638 170 334 2 260.24
639 170 334 3 260.24
640 170 334 4 260.24
641 170 334 5 260.24
642 170 334 6 260.24
643 170 334 7 260.24
644 170 334 8 260.24
645 170 334 9 260.24
646 170 334 10 260.24
647 170 334 11 260.24
648 170 334 12 260.24
649 170 334 13 260.24
650 170 334 14 260.24
651 170 334 15 260.24
652 170 334 16 260.24
653 170 335 1 260.24
654 170 335 2 260.24
655 170 335 3 260.24
656 170 335 4 260.24
657 170 335 5 260.24
658 170 335 6 260.24
659 170 335 7 260.24
660 170 335 8 260.24
661 170 335 9 260.24
662 170 335 10 260.24
663 170 335 11 260.24
664 170 335 12 260.24
665 170 335 13 260.24
666 170 335 14 260.24
667 170 335 15 260.24
668 170 335 16 260.24
669 170 335 17 260.24
670 170 335 18 260.24
671 170 335 19 260.24
672 170 335 20 260.24
Packet Page 511 of 1189Attachment 22 Page 20 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
673 170 335 21 260.24
674 170 335 22 260.24
675 170 335 23 260.24
676 170 335 24 260.24
677 170 341 1 260.24
678 170 341 2 260.24
679 170 341 3 260.24
680 170 341 4 260.24
681 170 341 5 260.24
682 170 341 6 260.24
683 170 341 7 260.24
684 170 341 8 260.24
685 170 341 9 260.24
686 170 341 10 260.24
687 170 341 11 260.24
688 170 341 12 260.24
689 170 341 13 260.24
690 170 341 14 260.24
691 170 341 15 260.24
692 170 341 16 260.24
693 170 341 17 260.24
694 170 341 18 260.24
695 170 342 1 260.24
696 170 342 2 260.24
697 170 342 3 260.24
698 170 342 4 260.24
699 170 342 5 260.24
700 170 342 6 260.24
701 170 342 7 260.24
702 170 342 8 260.24
703 170 342 9 260.24
704 170 342 10 260.24
705 170 342 11 260.24
706 170 342 12 260.24
707 170 342 13 260.24
708 170 342 14 260.24
709 170 342 15 260.24
710 170 343 1 260.24
711 170 343 2 260.24
712 170 343 3 260.24
713 170 343 4 260.24
714 170 343 5 260.24
715 170 343 6 260.24
716 170 343 7 260.24
717 170 343 9 260.24
718 170 343 10 260.24
719 170 343 11 260.24
720 170 343 12 260.24
Packet Page 512 of 1189Attachment 22 Page 21 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
721 170 343 13 260.24
722 170 343 14 260.24
723 170 343 16 260.24
724 170 343 17 260.24
725 170 343 18 260.24
726 170 343 19 260.24
727 170 343 20 260.24
728 170 343 21 260.24
729 170 343 22 260.24
730 170 343 23 260.24
731 170 343 24 260.24
732 170 343 25 260.24
733 170 343 26 260.24
734 170 343 27 260.24
735 170 343 28 260.24
736 170 343 29 260.24
737 170 343 30 260.24
738 170 343 31 260.24
739 170 343 32 260.24
740 170 343 33 260.24
741 170 343 34 260.24
742 170 343 35 260.24
743 170 343 36 260.24
744 170 343 37 260.24
745 170 343 38 260.24
746 170 343 39 260.24
747 170 343 40 260.24
748 170 343 41 260.24
749 170 343 42 260.24
750 170 343 43 260.24
751 170 343 44 260.24
752 170 343 45 260.24
753 170 343 46 260.24
754 170 343 47 260.24
755 170 343 48 260.24
756 170 343 49 260.24
757 170 343 50 260.24
758 170 351 1 260.24
759 170 351 2 260.24
760 170 351 3 260.24
761 170 351 4 260.24
762 170 351 5 260.24
763 170 351 6 260.24
764 170 351 7 260.24
765 170 351 8 260.24
766 170 351 9 260.24
767 170 351 10 260.24
768 170 351 11 260.24
Packet Page 513 of 1189Attachment 22 Page 22 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
769 170 351 12 260.24
770 170 351 13 260.24
771 170 351 14 260.24
772 170 351 15 260.24
773 170 351 16 260.24
774 170 351 17 260.24
775 170 351 18 260.24
776 170 351 19 260.24
777 170 351 20 260.24
778 170 351 21 260.24
779 170 351 22 260.24
780 170 351 23 260.24
781 170 351 24 260.24
782 170 351 25 260.24
783 170 351 26 260.24
784 170 352 1 260.24
785 170 352 2 260.24
786 170 352 3 260.24
787 170 352 4 260.24
788 170 352 5 260.24
789 170 352 6 260.24
790 170 352 7 260.24
791 170 352 8 260.24
792 170 352 9 260.24
793 170 352 10 260.24
794 170 352 11 260.24
795 170 352 12 260.24
796 170 352 13 260.24
797 170 352 14 260.24
798 170 352 15 260.24
799 170 352 16 260.24
800 170 352 17 260.24
801 170 352 18 260.24
802 170 352 19 260.24
803 170 352 20 260.24
804 170 352 21 260.24
805 170 352 22 260.24
806 170 352 23 260.24
807 170 352 24 260.24
808 170 352 25 260.24
809 170 352 26 260.24
810 170 411 1 260.24
811 170 411 2 260.24
812 170 411 3 260.24
813 170 411 4 260.24
814 170 411 5 260.24
815 170 411 6 260.24
816 170 411 7 260.24
Packet Page 514 of 1189Attachment 22 Page 23 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
817 170 411 8 260.24
818 170 411 9 260.24
819 170 411 10 260.24
820 170 411 11 260.24
821 170 411 12 260.24
822 170 411 13 260.24
823 170 411 14 260.24
824 170 411 15 260.24
825 170 411 16 260.24
826 170 411 17 260.24
827 170 411 18 260.24
828 170 411 19 260.24
829 170 411 20 260.24
830 170 411 21 260.24
831 170 411 22 260.24
832 170 411 23 260.24
833 170 411 24 260.24
834 170 411 25 260.24
835 170 411 26 260.24
836 170 411 27 260.24
837 170 411 28 260.24
838 170 411 29 260.24
839 170 411 30 260.24
840 170 411 31 260.24
841 170 411 32 260.24
842 170 411 33 260.24
843 170 411 34 260.24
844 170 411 35 260.24
845 170 411 36 260.24
846 170 411 37 260.24
847 170 411 38 260.24
848 170 411 39 260.24
849 170 411 40 260.24
850 170 411 41 260.24
851 170 411 42 260.24
852 170 411 43 260.24
853 170 411 44 260.24
854 170 411 45 260.24
855 170 411 46 260.24
856 170 411 47 260.24
857 170 411 48 260.24
858 170 411 49 260.24
859 170 412 1 260.24
860 170 412 2 260.24
861 170 412 3 260.24
862 170 412 4 260.24
863 170 412 5 260.24
864 170 412 6 260.24
Packet Page 515 of 1189Attachment 22 Page 24 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
865 170 412 7 260.24
866 170 412 8 260.24
867 170 412 9 260.24
868 170 412 10 260.24
869 170 412 11 260.24
870 170 412 12 260.24
871 170 412 13 260.24
872 170 412 14 260.24
873 170 412 15 260.24
874 170 412 16 260.24
875 170 412 17 260.24
876 170 412 18 260.24
877 170 412 19 260.24
878 170 412 20 260.24
879 170 412 21 260.24
880 170 412 22 260.24
881 170 412 23 260.24
882 170 412 24 260.24
883 170 412 25 260.24
884 170 412 26 260.24
885 170 412 27 260.24
886 170 412 28 260.24
887 170 412 29 260.24
888 170 412 30 260.24
889 170 412 31 260.24
890 170 412 32 260.24
891 170 412 33 260.24
892 170 413 1 260.24
893 170 413 2 260.24
894 170 413 3 260.24
895 170 413 4 260.24
896 170 413 5 260.24
897 170 413 6 260.24
898 170 413 7 260.24
899 170 413 8 260.24
900 170 413 9 260.24
901 170 413 10 260.24
902 170 413 11 260.24
903 170 413 12 260.24
904 170 413 13 260.24
905 170 413 14 260.24
906 170 413 15 260.24
907 170 413 16 260.24
908 170 413 17 260.24
909 170 413 18 260.24
910 170 413 19 260.24
911 170 413 20 260.24
912 170 413 21 260.24
Packet Page 516 of 1189Attachment 22 Page 25 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
913 170 413 22 260.24
914 170 413 23 260.24
915 170 413 24 260.24
916 170 413 25 260.24
917 170 413 26 260.24
918 170 413 27 260.24
919 170 413 28 260.24
920 170 413 29 260.24
921 170 413 30 260.24
922 170 413 31 260.24
923 170 413 32 260.24
924 170 413 33 260.24
925 170 413 34 260.24
926 170 413 35 260.24
927 170 413 36 260.24
928 170 413 37 260.24
929 170 361 1 259.97
930 170 361 2 259.97
931 170 361 3 259.97
932 170 361 4 259.97
933 170 361 5 259.97
934 170 361 6 259.97
935 170 361 7 259.97
936 170 361 8 259.97
937 170 361 9 259.97
938 170 361 10 259.97
939 170 362 1 259.97
940 170 362 2 259.97
941 170 362 3 259.97
942 170 362 4 259.97
943 170 362 5 259.97
944 170 362 6 259.97
945 170 362 7 259.97
946 170 362 8 259.97
947 170 362 9 259.97
948 170 362 10 259.97
949 170 362 11 259.97
950 170 362 12 259.97
951 170 362 13 259.97
952 170 363 1 259.97
953 170 363 2 259.97
954 170 363 3 259.97
955 170 363 4 259.97
956 170 363 5 259.97
957 170 363 6 259.97
958 170 363 7 259.97
959 170 363 8 259.97
960 170 363 9 259.97
Packet Page 517 of 1189Attachment 22 Page 26 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
961 170 363 10 259.97
962 170 363 11 259.97
963 170 363 12 259.97
964 170 363 13 259.97
965 170 363 14 259.97
966 170 364 1 259.97
967 170 364 2 259.97
968 170 364 3 259.97
969 170 364 4 259.97
970 170 364 5 259.97
971 170 364 6 259.97
972 170 364 7 259.97
973 170 364 8 259.97
974 170 364 9 259.97
975 170 364 10 259.97
976 170 364 11 259.97
977 170 364 12 259.97
978 170 364 13 259.97
979 170 364 14 259.97
980 170 364 15 259.97
981 170 364 16 259.97
982 170 364 17 259.97
983 170 365 1 259.97
984 170 365 2 259.97
985 170 365 3 259.97
986 170 365 4 259.97
987 170 365 5 259.97
988 170 365 6 259.97
989 170 365 7 259.97
990 170 365 8 259.97
991 170 365 9 259.97
992 170 365 10 259.97
993 170 365 11 259.97
994 170 365 12 259.97
995 170 365 13 259.97
996 170 365 14 259.97
997 170 365 15 259.97
998 170 365 16 259.97
999 170 365 17 259.97
1000 170 365 18 259.97
1001 170 366 1 259.97
1002 170 366 2 259.97
1003 170 366 3 259.97
1004 170 366 4 259.97
1005 170 366 5 259.97
1006 170 366 6 259.97
1007 170 366 7 259.97
1008 170 366 8 259.97
Packet Page 518 of 1189Attachment 22 Page 27 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1009 170 366 9 259.97
1010 170 367 2 259.97
1011 170 367 3 259.97
1012 170 367 4 259.97
1013 170 367 5 259.97
1014 170 367 6 259.97
1015 170 367 7 259.97
1016 170 367 8 259.97
1017 170 367 9 259.97
1018 170 367 10 259.97
1019 170 371 2 259.97
1020 170 371 3 259.97
1021 170 371 4 259.97
1022 170 371 5 259.97
1023 170 371 6 259.97
1024 170 371 7 259.97
1025 170 371 8 259.97
1026 170 371 9 259.97
1027 170 371 10 259.97
1028 170 371 11 259.97
1029 170 371 12 259.97
1030 170 371 13 259.97
1031 170 371 14 259.97
1032 170 372 1 259.97
1033 170 372 2 259.97
1034 170 372 3 259.97
1035 170 372 4 259.97
1036 170 372 5 259.97
1037 170 372 6 259.97
1038 170 372 7 259.97
1039 170 372 8 259.97
1040 170 373 1 259.97
1041 170 373 2 259.97
1042 170 373 3 259.97
1043 170 373 4 259.97
1044 170 373 5 259.97
1045 170 373 6 259.97
1046 170 373 7 259.97
1047 170 373 8 259.97
1048 170 373 9 259.97
1049 170 373 10 259.97
1050 170 373 11 259.97
1051 170 373 12 259.97
1052 170 373 13 259.97
1053 170 373 14 259.97
1054 170 373 15 259.97
1055 170 373 16 259.97
1056 170 373 17 259.97
Packet Page 519 of 1189Attachment 22 Page 28 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1057 170 373 18 259.97
1058 170 373 19 259.97
1059 170 373 20 259.97
1060 170 373 21 259.97
1061 170 373 22 259.97
1062 170 373 23 259.97
1063 170 373 24 259.97
1064 170 373 25 259.97
1065 170 373 26 259.97
1066 170 373 27 259.97
1067 170 373 28 259.97
1068 170 373 29 259.97
1069 170 373 30 259.97
1070 170 373 31 259.97
1071 170 373 32 259.97
1072 170 373 33 259.97
1073 170 373 34 259.97
1074 170 373 35 259.97
1075 170 373 36 259.97
1076 170 373 37 259.97
1077 170 373 38 259.97
1078 170 373 39 259.97
1079 170 373 40 259.97
1080 170 373 41 259.97
1081 170 373 42 259.97
1082 170 374 1 259.97
1083 170 374 2 259.97
1084 170 374 3 259.97
1085 170 374 4 259.97
1086 170 374 5 259.97
1087 170 374 6 259.97
1088 170 374 7 259.97
1089 170 374 8 259.97
1090 170 374 9 259.97
1091 170 374 10 259.97
1092 170 374 11 259.97
1093 170 374 12 259.97
1094 170 374 13 259.97
1095 170 374 14 259.97
1096 170 374 15 259.97
1097 170 374 16 259.97
1098 170 374 17 259.97
1099 170 374 18 259.97
1100 170 374 19 259.97
1101 170 374 20 259.97
1102 170 374 21 259.97
1103 170 374 22 259.97
1104 170 374 23 259.97
Packet Page 520 of 1189Attachment 22 Page 29 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1105 170 374 24 259.97
1106 170 374 25 259.97
1107 170 374 26 259.97
1108 170 374 27 259.97
1109 170 374 28 259.97
1110 170 374 29 259.97
1111 170 374 30 259.97
1112 170 374 31 259.97
1113 170 374 32 259.97
1114 170 374 33 259.97
1115 170 375 1 259.97
1116 170 375 2 259.97
1117 170 375 3 259.97
1118 170 375 4 259.97
1119 170 375 5 259.97
1120 170 375 6 259.97
1121 170 375 7 259.97
1122 170 375 8 259.97
1123 170 375 9 259.97
1124 170 375 10 259.97
1125 170 375 11 259.97
1126 170 375 12 259.97
1127 170 375 13 259.97
1128 170 375 14 259.97
1129 170 375 15 259.97
1130 170 375 16 259.97
1131 170 375 17 259.97
1132 170 375 18 259.97
1133 170 375 19 259.97
1134 170 375 20 259.97
1135 170 375 21 259.97
1136 170 375 22 259.97
1137 170 375 23 259.97
1138 170 381 1 259.97
1139 170 381 2 259.97
1140 170 381 3 259.97
1141 170 381 4 259.97
1142 170 381 5 259.97
1143 170 381 6 259.97
1144 170 381 7 259.97
1145 170 381 8 259.97
1146 170 381 9 259.97
1147 170 382 1 259.97
1148 170 382 2 259.97
1149 170 382 3 259.97
1150 170 382 4 259.97
1151 170 382 5 259.97
1152 170 382 6 259.97
Packet Page 521 of 1189Attachment 22 Page 30 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1153 170 382 7 259.97
1154 170 382 8 259.97
1155 170 384 1 259.97
1156 170 384 2 259.97
1157 170 384 3 259.97
1158 170 384 4 259.97
1159 170 384 5 259.97
1160 170 384 6 259.97
1161 170 384 7 259.97
1162 170 384 8 259.97
1163 170 384 9 259.97
1164 170 384 10 259.97
1165 170 384 11 259.97
1166 170 384 12 259.97
1167 170 385 1 259.97
1168 170 385 2 259.97
1169 170 385 3 259.97
1170 170 385 4 259.97
1171 170 385 5 259.97
1172 170 385 6 259.97
1173 170 385 7 259.97
1174 170 385 8 259.97
1175 170 385 9 259.97
1176 170 385 10 259.97
1177 170 385 11 259.97
1178 170 385 12 259.97
1179 170 385 13 259.97
1180 170 385 14 259.97
1181 170 385 15 259.97
1182 170 385 16 259.97
1183 170 385 17 259.97
1184 170 386 1 259.97
1185 170 386 2 259.97
1186 170 386 3 259.97
1187 170 386 4 259.97
1188 170 386 5 259.97
1189 170 386 6 259.97
1190 170 386 7 259.97
1191 170 386 8 259.97
1192 170 386 9 259.97
1193 170 386 10 259.970000000
1194 170 386 11 259.97
1195 170 386 12 259.97
1196 170 387 1 259.97
1197 170 387 2 259.97
1198 170 387 3 259.97
1199 170 387 4 259.97
1200 170 387 5 259.97
Packet Page 522 of 1189Attachment 22 Page 31 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1201 170 387 6 259.97
1202 170 387 7 259.97
1203 170 387 8 259.97
1204 170 387 9 259.97
1205 170 387 10 259.97
1206 170 387 11 259.97
1207 170 387 12 259.97
1208 170 387 13 259.97
1209 170 387 14 259.97
1210 170 387 15 259.97
1211 170 387 16 259.97
1212 170 388 1 259.97
1213 170 388 2 259.97
1214 170 388 3 259.97
1215 170 388 4 259.97
1216 170 388 5 259.97
1217 170 388 6 259.97
1218 170 388 7 259.97
1219 170 388 8 259.97
1220 170 391 1 259.97
1221 170 391 2 259.97
1222 170 391 3 259.97
1223 170 391 4 259.97
1224 170 391 5 259.97
1225 170 391 6 259.97
1226 170 391 7 259.97
1227 170 391 9 259.97
1228 170 391 10 259.97
1229 170 391 11 259.97
1230 170 391 12 259.97
1231 170 391 13 259.97
1232 170 391 14 259.97
1233 170 391 15 259.97
1234 170 391 16 259.97
1235 170 391 17 259.97
1236 170 391 18 259.97
1237 170 391 19 259.97
1238 170 391 20 259.97
1239 170 391 21 259.97
1240 170 391 22 259.97
1241 170 391 23 259.97
1242 170 392 1 259.97
1243 170 392 2 259.97
1244 170 392 3 259.97
1245 170 392 4 259.97
1246 170 392 5 259.97
1247 170 392 6 259.97
1248 170 392 7 259.97
Packet Page 523 of 1189Attachment 22 Page 32 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1249 170 392 8 259.97
1250 170 392 9 259.97
1251 170 392 10 259.97
1252 170 392 11 259.97
1253 170 392 12 259.97
1254 170 392 13 259.97
1255 170 392 14 259.97
1256 170 392 15 259.97
1257 170 392 16 259.97
1258 170 392 17 259.97
1259 170 392 18 259.97
1260 170 392 19 259.97
1261 170 392 20 259.97
1262 170 392 21 259.97
1263 170 392 22 259.97
1264 170 392 23 259.97
1265 170 392 24 259.97
1266 170 392 25 259.97
1267 170 392 26 259.97
1268 170 392 27 259.97
1269 170 392 28 259.97
1270 170 392 29 259.97
1271 170 392 30 259.97
1272 170 392 31 259.97
1273 170 392 32 259.97
1274 170 392 33 259.97
1275 170 392 34 259.97
1276 170 392 35 259.97
1277 170 392 36 259.97
1278 170 392 37 259.97
1279 170 392 38 259.97
1280 170 392 39 259.97
1281 170 392 40 259.97
1282 170 392 41 259.97
1283 170 392 42 259.97
1284 170 392 43 259.97
1285 170 392 44 259.97
1286 170 392 45 259.97
1287 170 392 46 259.97
1288 170 392 47 259.97
1289 170 392 48 259.97
1290 170 392 49 259.97
1291 170 392 50 259.97
1292 170 392 51 259.97
1293 170 401 1 259.97
1294 170 401 2 259.97
1295 170 401 3 259.97
1296 170 401 4 259.97
Packet Page 524 of 1189Attachment 22 Page 33 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1297 170 401 5 259.97
1298 170 402 1 259.97
1299 170 402 2 259.97
1300 170 402 3 259.97
1301 170 402 4 259.97
1302 170 271 17 244.64
1303 170 272 1 244.64
1304 170 272 2 244.64
1305 170 272 3 244.64
1306 170 272 4 244.64
1307 170 272 5 244.64
1308 170 272 6 244.64
1309 170 272 7 244.64
1310 170 272 8 244.64
1311 170 272 9 244.64
1312 170 272 10 244.64
1313 170 272 11 244.64
1314 170 272 12 244.64
1315 170 273 1 244.64
1316 170 273 2 244.64
1317 170 273 3 244.64
1318 170 274 1 244.64
1319 170 274 2 244.64
1320 170 274 3 244.64
1321 170 274 4 244.64
1322 170 274 5 244.64
1323 170 274 6 244.64
1324 170 281 1 244.64
1325 170 281 2 244.64
1326 170 281 3 244.64
1327 170 281 4 244.64
1328 170 281 5 244.64
1329 170 281 6 244.64
1330 170 281 7 244.64
1331 170 282 1 244.64
1332 170 282 2 244.64
1333 170 282 3 244.64
1334 170 282 4 244.64
1335 170 282 5 244.64
1336 170 282 6 244.64
1337 170 282 7 244.64
1338 170 282 8 244.64
1339 170 282 9 244.64
1340 170 282 10 244.64
1341 170 282 11 244.64
1342 170 282 12 244.64
1343 170 282 13 244.64
1344 170 282 14 244.64
Packet Page 525 of 1189Attachment 22 Page 34 of 35
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 14 - WOODLAKE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1345 170 282 15 244.64
1346 170 282 16 244.64
1347 170 282 17 244.64
1348 170 282 18 244.64
1349 170 282 19 244.64
1350 170 282 20 244.64
1351 170 282 21 244.64
1352 170 282 22 244.64
1353 170 282 23 244.64
1354 170 282 24 244.64
1355 170 282 25 244.64
1356 170 282 26 244.64
1357 170 283 1 244.64
1358 170 283 2 244.64
1359 170 283 3 244.64
1360 170 283 4 244.64
1361 170 283 5 244.64
1362 170 283 6 244.64
1363 170 284 1 244.64
1364 170 284 2 244.64
1365 170 284 3 244.64
1366 170 285 1 244.64
1367 170 285 2 244.64
1368 170 285 4 244.64
1369 170 285 5 244.64
1370 170 285 6 244.64
1371 170 285 7 244.64
1372 170 286 1 244.64
1373 170 286 2 244.64
1374 170 286 3 244.64
1375 170 286 4 244.64
1376 170 286 5 244.64
1377 170 287 1 244.64
1378 170 287 2 244.64
1379 170 287 3 244.64
1380 170 287 4 244.64
1381 170 287 5 244.64
1382 170 287 6 244.64
1383 170 287 7 244.64
1384 170 287 8 244.64
1385 170 287 9 244.64
1386 170 287 10 244.64
1387 170 287 11 244.64
1388 170 287 12 244.64
1389 170 287 13 244.64
360,606.56
Packet Page 526 of 1189Attachment 22 Page 35 of 35
CITY OF FAIRFIELD
RESOLUTION NO. 2024-101
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD GRANTING PRELIMINARY APPROVAL OF FISCAL YEAR 2024-2025 ENGINEER’S REPORT, DECLARING INTENTION TO
ORDER THE LEVY AND COLLECTION OF ASSESSMENTS, AND PROVIDING NOTICE OF A PUBLIC HEARING FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 – GOLD RIDGE
WHEREAS, on June 4, 1991, this City Council adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts .
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Pursuant to said resolution, the engineer designated therein prepared a report in accordance with Section 22565 et seq. of the California Streets and Highways Code for the Landscaping and Lighting Maintenance District No. 15 – Gold Ridge (District). Said report, on file in the office of the city clerk, as supplemented by the supplemental report for fiscal year (FY) 2024-2025, ordered by the council and on file in the office of the city clerk, has been duly considered by this council and is hereby deemed sufficient and given preliminary approval. Said report, as supplemented, shall constitute the engineer’s report for FY 202 4-2025 (Engineer’s Report).
Section 2. It is the intention of this council to levy and collect assessments within the District for FY 2024-2025. The improvements to be financed by the District are located in the street right - of-ways and perimeter areas within the boundaries of the District and may be briefly described as the installation, construction, maintenance, operation, and servicing of street lighting, which may include lighting fixtures, poles, meters, and electrical cables, landscaping, which may include turf, ground cover, trees, shrubs, plants, open space, weed aba tement, ornamental lighting structures, irrigation, and drainage systems, and appurtenant facilities. There are no substantial changes to be made from the previous fiscal year.
Section 3. Said District consists of the lots and parcels shown on the boundary map of the District on file with the city clerk in the City of Fairfield.
Section 4. The FY 2024-2025 assessments for the District are proposed to decrease as follows: Gold Ridge Unit 1-3 is proposed to decrease from the FY 2023-2024 rate of $229.57 per parcel to $204.24 per parcel; Gold Ridge Unit 4, 6-8 development is proposed to decrease from the FY 2023-2024 rate of $316.70 per parcel to $287.79 per parcel; Gold Ridge Unit 5 development is proposed to decrease from the FY 2023-2024 rate of $260.68 per parcel to $231.92 per parcel; Madison development is proposed to decrease from the FY 2023 -2024 rate of $149.84 per parcel to $133.30 per parcel; Gold Ridge Unit 9 development is proposed to decrease from the FY 2023-2024 rate of $283.90 per parcel to $252.57 per parcel; Gold Ridge Packet Page 527 of 1189Attachment 23 Page 1 of 3
RES. NO. 2024-101
North Phase II development is proposed to decrease from the FY 2023-2024 rate of $271.20 per parcel to $241.28 per parcel; Gold Ridge Unit 10 development is proposed to decrease from the FY 2023-2024 rate of $271.20 per parcel to $241.28 per parcel; Villages at Fairfield Village IV development is proposed to decrease from the FY 2023-2024 rate of $270.98 per parcel to $241.08 per parcel; and Discovery II & II and Gold Ridge IIIA development is proposed to decrease from the FY 2023-2024 rate of $298.72 per parcel to $265.76 per parcel. The proposed assessments do not exceed maximum rates adopted by the district for the parcels included in the district as a result of the original formation and for the parcels included in the district as a result of Annexation Nos. 1-8, which are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers Consumer Price Index (CPI).
Section 5. Reference is hereby made to the Engineer’s Report, on file with the city clerk, for a full and detailed description of the improvements, the boundaries of the District, and the proposed assessments upon assessable lots and parcels of land within the District. Any public property owned by any public agency or in use in the performance of a public function within the District may be assessed.
Section 6. This council hereby orders that a public hearing shall be held before this council in the regular meeting place thereof at the Harry T. Price Council Chamber, 1000 Webster Street, Fairfield, California, or in any other manner as specified on the regular meeting agenda, as follows:
The public hearing shall be held on June 18, 2024, at the hour of 6:00 p.m., or as soon as possible thereafter, for the purposes of this council’s determination whether the public interest, convenience, and necessity require that the proposed levy be made, and this council’s final action upon the Engineer’s Report and the assessment therein. The agenda will be available on the City’s website, www.fairfield.ca.gov , at least 72 hours prior to the meeting.
Section 7. The city clerk shall cause notice of the hearing to be given by publishing a copy of this resolution once in the Daily Republic, a newspaper published and circulated in the city, at least ten days prior to the date of the public hearing specified in this resolution.
Packet Page 528 of 1189Attachment 23 Page 2 of 3
RES. NO. 2024-101
PASSED AND ADOPTED this 7th day of May 2024, by the following vote:
AYES: MEMBERS: MOY/BERTANI/CARR/PANDURO/TONNESEN/VACCARO/WILLIAMS NOES: MEMBERS: _________________________________________________ ABSENT: MEMBERS: _________________________________________________ ABSTAIN: MEMBERS: _________________________________________________
_________________________________________________
MAYOR
ATTEST:
___________________________
CITY CLERK
Packet Page 529 of 1189Attachment 23 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 15 – GOLD RIDGE
ENGINEER’S REPORT
FISCAL YEAR 2024-2025
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 530 of 1189Attachment 24 Page 1 of 42
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts;
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto to be paid by said district.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 5 of this report.
Reference is made to the original assessment diagram for the maintenance district dated April 2001, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within said landscaping and lighting maintenance assessment district by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2024- 2025 and includes all of such parcel excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: ____________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/25
Packet Page 531 of 1189Attachment 24 Page 2 of 42
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to all assessable parcels included in the District as a result of the original formation, and for each subsequent annexation (1-8) in accordance with the methodologies described in the respective Engineer’s Reports approved at the time the property was annexed to the District. Assessments for each future unit within the District will be apportioned following recordation of the final map for said unit.
Packet Page 532 of 1189Attachment 24 Page 3 of 42
3 DESCRIPTION OF AUTHORIZED WORK
The following is a brief description of the improvements that may be maintained contingent upon available budget and resources:
1. Maintenance of all streetlights in the public right-of-way within the limits of the District.
2. Maintenance of parkway and median landscaping along Joseph Gerevas Drive.
3. Maintenance of parkway perimeter landscaping along the west side of Peabody Road, extending the length of the District a distance of approximately 1,170 linear feet.
4. Maintenance of in-tract landscaping along Digerud Drive and Huber Drive.
5. Maintenance of in-tract entry medians on Santa Nella Lane, Pinkerton Lane, Fowler Lane, Goodman Lane, Woodard Lane, and McInnis Lane.
6. Perimeter landscaping along Putah South Canal.
7. Maintenance of parkway and median landscaping along Joseph Gerevas Drive.
8. Median landscaping along Wells Lane, Cox Lane, Parr Lane, Duren Circle and an unnamed street in the eastern portion of the District.
9. Maintenance of in-tract landscaping along Ellis Godfrey Drive, Josiah Wing Drive, Pullen Lane, Digerud Drive, Lockie Lane, W.R. Glusen Drive, Huck Road, and along an unnamed street intersecting with W.R. Glusen Drive.
10. Maintenance of parkway and median landscaping along Joseph Gerevas Drive.
11. Maintenance of landscape along W.R Glusen Road.
12. Maintenance of parkway and median landscaping along Peabody Road, beginning at Putah South Canal and extending southward to approximately 440 feet south of Water Works Lane.
13. Entryway and median landscape on both the north and south side of Huber Drive, from Peabody Road eastward to West Gramercy Circle
14. Maintenance in two round about, along Ellis Godfrey, Huck Road, and Noonan Road.
15. Maintenance of a water quality basin.
Packet Page 533 of 1189Attachment 24 Page 4 of 42
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The FY 2024-2025 assessments for the Gold Ridge district are proposed to decrease from the FY 2023-2024 rates as follows:
ORIGINAL DEVEL/ANNEXATION NO.
FY
23-24
LEVY
FY
24-25
LEVY
NET
CHANGE
FROM
FY 23-24
LEVY
FY
24-25
MAX
RATE
% OF FY
24-25
MAX
RATE
TO
LEVY
Original Development 229.57 204.24 -11% 456.60 45%
Annex No. 1 - Gold Ridge Units 4, 6-8 316.70 287.79 -9% 643.38 45% Annex No. 2 - Gold Ridge Unit 5 260.68 231.92 -11% 518.48 45% Annex No. 3 - Madison 149.84 133.30 -11% 298.01 45%
Annex No. 4 - Gold Ridge Unit 9 283.90 252.57 -11% 564.65 45% Annex No. 5 - Gold Ridge North Phase II 271.20 241.28 -11% 539.40 45% Annex No. 6 - Gold Ridge Unit 10 271.20 241.28 -11% 539.40 45% Annex No. 7 - Villages at Fairfield - Villages IV 270.98 241.08 -11% 538.95 45% Annex No. 8 - Discovery I & III and Gold Ridge IIIA 298.72 265.76 -11% 594.13 45%
The proposed assessments do not exceed the maximum rates adopted by the District for all parcels included in the District which are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers Consumer Price Index (CPI).
Packet Page 534 of 1189Attachment 24 Page 5 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FUND 183
FY 2024-2025 BUDGET PROJECTIONS
BUDGET
OBJECT FY22-23 Actual FY23-24 Actual* FY23-24 Proj FY24-25 Proj FY25-26 Proj FY26-27 Proj FY27-28 Proj FY28-29 Proj 6106 - SPECIAL ASSESSMENTS 258,810 232,296 464,596 416,054 416,054 416,054 416,054 416,054 6401 - INT INC ON POOLED INVESTMENTS 14,991 12,122 12,122 9,000 9,000 8,000 7,000 6,000 7601 - TRANS IN GENERAL FUND 011 5,202 13,547 18,062 16,069 16,069 16,069 16,069 16,069 TOTAL REVENUE 279,003 257,965 494,780 441,123 441,123 440,123 439,123 438,123 City Staff Costs
8101 - SALARIES 16,940 10,795 14,908 18,547 19,104 19,677 20,267 20,875 8103 - OVERTIME 418 157 231 - - - - - 8105 - LEAVE TIME 2,361 1,727 2,516 - - - - - 8107 - EMERGENCY PAID SICK LEAVE 94 - - - - - - - 8108 - SUPPLEMENTAL SICK LEAVE 71 - - - - - - 8111 - BUDGETED SALARY SAVINGS - - - (933) (960) (989) (1,019) (1,050) 8209 - MEDICARE TAX 293 181 250 265 273 281 289 298 8210 - DEFERRED COMPENSATION 1,400 901 1,253 1,318 1,358 1,399 1,440 1,484 8211 - ICMA VANTAGECARE RETIREE HLTH 117 67 92 96 99 102 105 108 8212 - POB ER RATE 1,028 810 1,191 724 746 768 791 815 8219 - UNIFORM/EQUIP/BOOT/AUTO 26 6 9 10 10 10 10 11 8220 - MEDICAL 3,477 2,459 3,389 4,097 4,220 4,346 4,477 4,611 8221 - DENTAL AND VISION 200 156 217 243 251 258 266 274 8235 - LIFE/DISABILITY INSURANCE 72 44 62 65 67 69 71 74 8238 - SPECIAL COMPENSATION 45 42 59 60 62 64 66 68 8240 - PERS-MISCELLANEOUS-CLASSIC 796 565 787 804 828 853 879 905 8241 - PERS-MISCELLANEOUS-PEPRA 1,150 799 1,113 1,137 1,171 1,206 1,242 1,279 8242 - PERS-MISCELLANEOUS-UNFUND LIAB 6,005 3,803 5,371 4,550 4,687 4,827 4,972 5,121 8814 - WC INSURANCE CHARGES 2 584 825 600 618 636 655 675 8830 - VACATION/SICK LEAVE CHARGES 1,714 1,407 1,988 1,561 1,608 1,656 1,706 1,757 Subtotal - City Staff Costs 36,209 24,505 34,261 33,145 34,139 35,163 36,218 37,305 Other Administration
8707 - TELEPHONE SYSTEM BILLING 255 248 248 - - - - - 8911 - OTHER CONSULTING SERVICES 1,548 250 250 - - - - - 9003 - ADVERTISING 676 - 700 700 721 743 765 788 9038 - COUNTY ADMIN EXPENSES 2,588 2,323 4,500 4,700 4,841 4,986 5,136 5,290 Subtotal - Other Administration 5,067 2,821 5,698 5,400 5,562 5,729 5,901 6,078 Operations
8334 - STREET LIGHTS 22,439 - 22,000 22,000 22,660 23,340 24,040 24,761 8404 - WEED ABATEMENT 1,928 3,094 5,000 5,000 5,150 5,305 5,464 5,628 8405 - LANDSCAPE MAINTENANCE 245,916 167,223 290,460 265,589 265,589 273,557 273,557 281,763 8702 - PG&E-ELECTRICITY 5,476 4,313 5,500 55,000 56,650 58,350 60,100 61,903 8704 - WATER SERVICES 66,924 51,546 90,000 90,000 92,700 95,481 98,345 101,296 9028 - OTHER EXPENSES - - 25,000 25,000 25,750 26,523 27,318 28,138 9505 - PJCT CST-CONSTRUCTION 3,036 - - - - - - - 9512 - PJCT CST-REP/MAINT-DISTRICTS - 2,100 2,100 - - - - - Subtotal - Operations 345,719 228,276 440,060 462,589 468,499 482,554 488,824 503,489 TOTAL EXPENSE 386,995 255,601 480,019 501,134 508,200 523,446 530,943 546,871 NET SURPLUS/DEFICIT (107,992) 2,363 14,761 (60,011) (67,078) (83,324) (91,820) (108,749)
FUND BALANCE
Beginning Fund Balance 1,062,556 957,864 957,864 972,625 912,614 845,536 762,212 670,392 Net Surplus/Deficit (107,992) 2,363 14,761 (60,011) (67,078) (83,324) (91,820) (108,749) Mkt Val-Unrealized Gain/Loss 3,300 29,376 - - - - - - ENDING FUND BALANCE 957,864 989,603 972,625 912,614 845,536 762,212 670,392 561,644 *As of 03/31/2024
Packet Page 535 of 1189Attachment 24 Page 6 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 166 171 2 287.79
2 166 171 3 287.79
3 166 171 4 287.79
4 166 171 5 287.79
5 166 171 6 287.79
6 166 171 7 287.79
7 166 172 1 287.79
8 166 172 2 287.79
9 166 172 3 287.79
10 166 172 4 287.79
11 166 172 5 287.79
12 166 172 6 287.79
13 166 173 2 287.79
14 166 173 3 287.79
15 166 173 4 287.79
16 166 173 5 287.79
17 166 173 6 287.79
18 166 173 7 287.79
19 166 173 8 287.79
20 166 173 9 287.79
21 166 173 10 287.79
22 166 173 11 287.79
23 166 173 12 287.79
24 166 173 13 287.79
25 166 173 14 287.79
26 166 173 15 287.79
27 166 173 16 287.79
28 166 173 17 287.79
29 166 173 18 287.79
30 166 173 19 287.79
31 166 173 20 287.79
32 166 173 21 287.79
33 166 173 22 287.79
34 166 173 23 287.79
35 166 173 24 287.79
36 166 173 25 287.79
37 166 173 26 287.79
38 166 173 27 287.79
39 166 173 28 287.79
40 166 173 30 287.79
41 166 173 31 287.79
42 166 173 32 287.79
43 166 173 33 287.79
44 166 173 34 287.79
45 166 173 35 287.79
46 166 173 36 287.79
47 166 173 37 287.79
48 166 173 38 287.79
49 166 173 40 287.79
50 166 173 41 287.79
Packet Page 536 of 1189Attachment 24 Page 7 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
51 166 173 42 287.79
52 166 173 43 287.79
53 166 174 1 287.79
54 166 174 2 287.79
55 166 174 3 287.79
56 166 174 4 287.79
57 166 174 5 287.79
58 166 174 6 287.79
59 166 174 7 287.79
60 166 174 8 287.79
61 166 174 9 287.79
62 166 174 10 287.79
63 166 174 11 287.79
64 166 174 12 287.79
65 166 174 13 287.79
66 166 174 14 287.79
67 166 174 15 287.79
68 166 174 16 287.79
69 166 174 17 287.79
70 166 174 18 287.79
71 166 181 1 287.79
72 166 181 2 287.79
73 166 181 3 287.79
74 166 181 4 287.79
75 166 181 5 287.79
76 166 181 6 287.79
77 166 181 7 287.79
78 166 181 8 287.79
79 166 181 9 287.79
80 166 181 11 287.79
81 166 181 12 287.79
82 166 181 13 287.79
83 166 181 14 287.79
84 166 181 15 287.79
85 166 182 1 287.79
86 166 182 2 287.79
87 166 183 1 287.79
88 166 183 2 287.79
89 166 183 3 287.79
90 166 183 4 287.79
91 166 191 1 287.79
92 166 191 2 287.79
93 166 191 3 287.79
94 166 191 4 287.79
95 166 191 5 287.79
96 166 191 6 287.79
97 166 191 7 287.79
98 166 191 9 287.79
99 166 191 10 287.79
100 166 191 11 287.79
Packet Page 537 of 1189Attachment 24 Page 8 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
101 166 191 12 287.79
102 166 191 13 287.79
103 166 191 14 287.79
104 166 191 15 287.79
105 166 191 16 287.79
106 166 191 17 287.79
107 166 191 18 287.79
108 166 191 19 287.79
109 166 191 20 287.79
110 166 191 21 287.79
111 166 192 2 287.79
112 166 192 3 287.79
113 166 192 4 287.79
114 166 192 5 287.79
115 166 192 6 287.79
116 166 192 7 287.79
117 166 192 8 287.79
118 166 192 9 287.79
119 166 192 10 287.79
120 166 192 11 287.79
121 166 192 12 287.79
122 166 192 13 287.79
123 166 192 14 287.79
124 166 192 15 287.79
125 166 192 17 287.79
126 166 192 18 287.79
127 166 192 19 287.79
128 166 192 20 287.79
129 166 201 1 287.79
130 166 201 2 287.79
131 166 201 3 287.79
132 166 201 4 287.79
133 166 201 5 287.79
134 166 201 7 287.79
135 166 201 8 287.79
136 166 201 9 287.79
137 166 201 10 287.79
138 166 201 11 287.79
139 166 202 1 287.79
140 166 202 2 287.79
141 166 202 3 287.79
142 166 202 4 287.79
143 166 202 5 287.79
144 166 202 6 287.79
145 166 202 7 287.79
146 166 202 8 287.79
147 166 202 11 287.79
148 166 202 12 287.79
149 166 202 13 287.79
150 166 202 14 287.79
Packet Page 538 of 1189Attachment 24 Page 9 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
151 166 202 15 287.79
152 166 202 16 287.79
153 166 202 17 287.79
154 166 202 18 287.79
155 166 202 19 287.79
156 166 202 20 287.79
157 166 202 22 287.79
158 166 202 23 287.79
159 166 202 24 287.79
160 166 202 25 287.79
161 166 202 26 287.79
162 166 202 27 287.79
163 166 202 28 287.79
164 166 202 29 287.79
165 166 202 30 287.79
166 166 202 31 287.79
167 166 202 32 287.79
168 166 202 33 287.79
169 166 202 34 287.79
170 166 202 35 287.79
171 166 202 36 287.79
172 166 202 37 287.79
173 166 202 38 287.79
174 166 202 39 287.79
175 166 202 40 287.79
176 166 202 41 287.79
177 166 202 42 287.79
178 166 202 43 287.79
179 166 202 44 287.79
180 166 202 45 287.79
181 166 202 46 287.79
182 166 202 47 287.79
183 166 202 48 287.79
184 166 203 2 287.79
185 166 203 3 287.79
186 166 204 2 287.79
187 166 204 3 287.79
188 166 204 4 287.79
189 166 204 5 287.79
190 166 204 6 287.79
191 166 204 7 287.79
192 166 205 1 287.79
193 166 205 2 287.79
194 166 205 3 287.79
195 166 205 4 287.79
196 166 205 5 287.79
197 166 205 6 287.79
198 166 205 7 287.79
199 166 205 8 287.79
200 166 205 9 287.79
Packet Page 539 of 1189Attachment 24 Page 10 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
201 166 205 10 287.79
202 166 205 11 287.79
203 166 205 12 287.79
204 166 205 13 287.79
205 166 205 14 287.79
206 166 205 15 287.79
207 166 205 16 287.79
208 166 205 17 287.79
209 166 205 18 287.79
210 166 211 1 287.79
211 166 211 2 287.79
212 166 211 3 287.79
213 166 211 4 287.79
214 166 211 5 287.79
215 166 211 6 287.79
216 166 211 7 287.79
217 166 211 8 287.79
218 166 211 9 287.79
219 166 211 10 287.79
220 166 211 11 287.79
221 166 211 12 287.79
222 166 211 13 287.79
223 166 211 14 287.79
224 166 211 15 287.79
225 166 211 16 287.79
226 166 211 17 287.79
227 166 211 18 287.79
228 166 211 19 287.79
229 166 211 20 287.79
230 166 211 21 287.79
231 166 211 22 287.79
232 166 211 23 287.79
233 166 211 24 287.79
234 166 211 25 287.79
235 166 211 26 287.79
236 166 211 27 287.79
237 166 211 28 287.79
238 166 211 29 287.79
239 166 211 30 287.79
240 166 211 31 287.79
241 166 251 1 287.79
242 166 251 2 287.79
243 166 251 3 287.79
244 166 251 4 287.79
245 166 251 5 287.79
246 166 251 6 287.79
247 166 251 7 287.79
248 166 251 8 287.79
249 166 251 9 287.79
250 166 251 10 287.79
Packet Page 540 of 1189Attachment 24 Page 11 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
251 166 251 11 287.79
252 166 251 12 287.79
253 166 251 13 287.79
254 166 251 14 287.79
255 166 251 15 287.79
256 166 251 16 287.79
257 166 251 17 287.79
258 166 251 18 287.79
259 166 251 19 287.79
260 166 251 20 287.79
261 166 251 21 287.79
262 166 251 22 287.79
263 166 251 23 287.79
264 166 251 24 287.79
265 166 251 25 287.79
266 166 251 26 287.79
267 166 251 27 287.79
268 166 252 1 287.79
269 166 252 2 287.79
270 166 252 3 287.79
271 166 252 4 287.79
272 166 252 5 287.79
273 166 252 6 287.79
274 166 252 7 287.79
275 166 252 8 287.79
276 166 252 9 287.79
277 166 252 10 287.79
278 166 252 11 287.79
279 166 252 12 287.79
280 166 252 13 287.79
281 166 252 14 287.79
282 166 252 15 287.79
283 166 252 16 287.79
284 166 252 17 287.79
285 166 252 18 287.79
286 166 252 19 287.79
287 166 253 1 287.79
288 166 253 2 287.79
289 166 253 3 287.79
290 166 253 4 287.79
291 166 253 5 287.79
292 166 253 6 287.79
293 166 253 7 287.79
294 166 253 8 287.79
295 166 253 9 287.79
296 166 253 10 287.79
297 166 253 11 287.79
298 166 253 12 287.79
299 166 253 13 287.79
300 166 253 14 287.79
Packet Page 541 of 1189Attachment 24 Page 12 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
301 166 253 15 287.79
302 166 254 1 287.79
303 166 254 2 287.79
304 166 254 3 287.79
305 166 254 4 287.79
306 166 254 5 287.79
307 166 254 6 287.79
308 166 255 1 287.79
309 166 255 2 287.79
310 166 255 3 287.79
311 166 255 4 287.79
312 166 255 5 287.79
313 166 255 6 287.79
314 166 255 7 287.79
315 166 255 8 287.79
316 166 255 9 287.79
317 166 255 10 287.79
318 166 255 11 287.79
319 166 255 12 287.79
320 166 255 13 287.79
321 166 255 14 287.79
322 166 255 15 287.79
323 166 255 16 287.79
324 166 255 17 287.79
325 166 255 18 287.79
326 166 255 19 287.79
327 166 255 20 287.79
328 166 255 21 287.79
329 166 255 22 287.79
330 166 255 23 287.79
331 166 255 24 287.79
332 166 255 25 287.79
333 166 255 26 287.79
334 166 255 27 287.79
335 166 255 28 287.79
336 166 255 29 287.79
337 166 255 30 287.79
338 166 255 31 287.79
339 166 255 32 287.79
340 166 255 33 287.79
341 166 255 34 287.79
342 166 255 35 287.79
343 166 255 36 287.79
344 166 255 37 287.79
345 166 255 38 287.79
346 166 255 39 287.79
347 166 255 40 287.79
348 166 256 1 287.79
349 166 256 2 287.79
350 166 256 3 287.79
Packet Page 542 of 1189Attachment 24 Page 13 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
351 166 256 4 287.79
352 166 256 5 287.79
353 166 256 6 287.79
354 166 256 7 287.79
355 166 256 8 287.79
356 166 256 9 287.79
357 166 256 10 287.79
358 166 256 11 287.79
359 166 256 12 287.79
360 166 256 13 287.79
361 166 256 14 287.79
362 166 256 15 287.79
363 166 256 16 287.79
364 166 256 17 287.79
365 166 256 18 287.79
366 166 256 19 287.79
367 166 256 20 287.79
368 166 256 21 287.79
369 166 256 22 287.79
370 166 261 1 287.79
371 166 261 2 287.79
372 166 261 3 287.79
373 166 261 4 287.79
374 166 261 5 287.79
375 166 261 6 287.79
376 166 261 7 287.79
377 166 261 8 287.79
378 166 261 9 287.79
379 166 261 10 287.79
380 166 262 1 287.79
381 166 262 2 287.79
382 166 262 3 287.79
383 166 262 4 287.79
384 166 262 6 287.79
385 166 262 7 287.79
386 166 262 8 287.79
387 166 262 9 287.79
388 166 262 10 287.79
389 166 262 11 287.79
390 166 262 12 287.79
391 166 262 13 287.79
392 166 271 1 287.79
393 166 271 2 287.79
394 166 271 3 287.79
395 166 271 4 287.79
396 166 271 5 287.79
397 166 271 6 287.79
398 166 271 7 287.79
399 166 271 8 287.79
400 166 271 9 287.79
Packet Page 543 of 1189Attachment 24 Page 14 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
401 166 271 10 287.79
402 166 271 11 287.79
403 166 271 12 287.79
404 166 271 13 287.79
405 166 271 14 287.79
406 166 271 15 287.79
407 166 271 16 287.79
408 166 271 17 287.79
409 166 271 18 287.79
410 166 271 19 287.79
411 166 271 20 287.79
412 166 271 21 287.79
413 166 271 22 287.79
414 166 271 23 287.79
415 166 271 24 287.79
416 166 271 25 287.79
417 166 271 26 287.79
418 166 272 1 287.79
419 166 272 2 287.79
420 166 272 3 287.79
421 166 272 4 287.79
422 166 272 5 287.79
423 166 272 6 287.79
424 166 272 7 287.79
425 166 272 8 287.79
426 166 272 9 287.79
427 166 272 10 287.79
428 166 272 11 287.79
429 166 272 12 287.79
430 166 272 13 287.79
431 166 272 14 287.79
432 166 273 1 287.79
433 166 273 2 287.79
434 166 273 3 287.79
435 166 273 4 287.79
436 166 273 5 287.79
437 166 273 6 287.79
438 166 273 7 287.79
439 166 273 8 287.79
440 166 273 9 287.79
441 166 273 10 287.79
442 166 273 11 287.79
443 166 273 12 287.79
444 166 273 13 287.79
445 166 273 14 287.79
446 166 273 15 287.79
447 166 273 16 287.79
448 166 273 17 287.79
449 166 273 18 287.79
450 166 273 19 287.79
Packet Page 544 of 1189Attachment 24 Page 15 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
451 166 273 20 287.79
452 166 161 1 231.92
453 166 161 2 231.92
454 166 161 3 231.92
455 166 161 4 231.92
456 166 161 5 231.92
457 166 161 6 231.92
458 166 161 7 231.92
459 166 161 8 231.92
460 166 161 9 231.92
461 166 161 10 231.92
462 166 161 11 231.92
463 166 161 12 231.92
464 166 161 13 231.92
465 166 161 14 231.92
466 166 161 15 231.92
467 166 161 16 231.92
468 166 161 17 231.92
469 166 161 18 231.92
470 166 161 19 231.92
471 166 161 20 231.92
472 166 161 21 231.92
473 166 161 22 231.92
474 166 161 23 231.92
475 166 161 24 231.92
476 166 161 25 231.92
477 166 161 26 231.92
478 166 161 27 231.92
479 166 161 28 231.92
480 166 162 1 231.92
481 166 162 2 231.92
482 166 162 3 231.92
483 166 162 4 231.92
484 166 162 5 231.92
485 166 162 6 231.92
486 166 162 7 231.92
487 166 162 8 231.92
488 166 162 9 231.92
489 166 162 10 231.92
490 166 162 11 231.92
491 166 162 12 231.92
492 166 162 13 231.92
493 166 162 14 231.92
494 166 162 15 231.92
495 166 162 16 231.92
496 166 162 17 231.92
497 166 162 18 231.92
498 166 162 19 231.92
499 166 162 20 231.92
500 166 162 21 231.92
Packet Page 545 of 1189Attachment 24 Page 16 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
501 166 162 22 231.92
502 166 162 23 231.92
503 166 162 24 231.92
504 166 163 1 231.92
505 166 163 2 231.92
506 166 163 3 231.92
507 166 221 1 231.92
508 166 221 2 231.92
509 166 221 3 231.92
510 166 221 4 231.92
511 166 221 5 231.92
512 166 221 6 231.92
513 166 221 7 231.92
514 166 221 8 231.92
515 166 222 1 231.92
516 166 222 2 231.92
517 166 223 1 231.92
518 166 223 2 231.92
519 166 223 3 231.92
520 166 223 4 231.92
521 166 223 5 231.92
522 166 223 6 231.92
523 166 223 7 231.92
524 166 223 8 231.92
525 166 223 9 231.92
526 166 223 10 231.92
527 166 223 11 231.92
528 166 223 12 231.92
529 166 223 13 231.92
530 166 223 14 231.92
531 166 223 15 231.92
532 166 223 16 231.92
533 166 223 17 231.92
534 166 223 18 231.92
535 166 223 19 231.92
536 166 223 20 231.92
537 166 223 21 231.92
538 166 223 22 231.92
539 166 224 1 231.92
540 166 224 2 231.92
541 166 242 4 231.92
542 166 242 5 231.92
543 166 291 1 133.30
544 166 291 2 133.30
545 166 291 3 133.30
546 166 291 4 133.30
547 166 291 5 133.30
548 166 291 6 133.30
549 166 291 7 133.30
550 166 291 8 133.30
Packet Page 546 of 1189Attachment 24 Page 17 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
551 166 291 9 133.30
552 166 291 10 133.30
553 166 291 11 133.30
554 166 291 12 133.30
555 166 291 13 133.30
556 166 291 14 133.30
557 166 291 15 133.30
558 166 291 16 133.30
559 166 291 17 133.30
560 166 291 18 133.30
561 166 291 19 133.30
562 166 291 20 133.30
563 166 291 21 133.30
564 166 291 22 133.30
565 166 291 23 133.30
566 166 291 24 133.30
567 166 291 25 133.30
568 166 291 26 133.30
569 166 291 28 133.30
570 166 291 29 133.30
571 166 291 30 133.30
572 166 291 31 133.30
573 166 291 32 133.30
574 166 291 33 133.30
575 166 291 34 133.30
576 166 291 35 133.30
577 166 291 36 133.30
578 166 291 37 133.30
579 166 291 38 133.30
580 166 291 39 133.30
581 166 292 1 133.30
582 166 292 2 133.30
583 166 292 3 133.30
584 166 292 4 133.30
585 166 292 5 133.30
586 166 292 6 133.30
587 166 292 7 133.30
588 166 292 8 133.30
589 166 292 9 133.30
590 166 292 10 133.30
591 166 292 11 133.30
592 166 292 12 133.30
593 166 292 13 133.30
594 166 292 14 133.30
595 166 292 15 133.30
596 166 292 16 133.30
597 166 292 17 133.30
598 166 292 18 133.30
599 166 292 19 133.30
600 166 292 20 133.30
Packet Page 547 of 1189Attachment 24 Page 18 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
601 166 292 21 133.30
602 166 292 22 133.30
603 166 292 23 133.30
604 166 292 24 133.30
605 166 301 1 133.30
606 166 301 2 133.30
607 166 301 3 133.30
608 166 301 4 133.30
609 166 301 5 133.30
610 166 301 6 133.30
611 166 301 7 133.30
612 166 301 8 133.30
613 166 301 9 133.30
614 166 301 10 133.30
615 166 301 11 133.30
616 166 301 12 133.30
617 166 301 13 133.30
618 166 301 14 133.30
619 166 301 15 133.30
620 166 301 16 133.30
621 166 301 17 133.30
622 166 301 18 133.30
623 166 301 19 133.30
624 166 301 20 133.30
625 166 301 21 133.30
626 166 301 22 133.30
627 166 301 23 133.30
628 166 301 24 133.30
629 166 301 25 133.30
630 166 302 2 133.30
631 166 302 3 133.30
632 166 302 4 133.30
633 166 302 5 133.30
634 166 302 6 133.30
635 166 302 400 133.30
636 166 302 410 133.30
637 166 302 420 133.30
638 166 302 430 133.30
639 166 302 440 133.30
640 166 302 450 133.30
641 166 302 460 133.30
642 166 302 470 133.30
643 166 302 480 133.30
644 166 302 490 133.30
645 166 302 500 133.30
646 166 302 510 133.30
647 166 302 520 133.30
648 166 302 530 133.30
649 166 302 540 133.30
650 166 302 550 133.30
Packet Page 548 of 1189Attachment 24 Page 19 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
651 166 302 560 133.30
652 166 302 570 133.30
653 166 303 16 133.30
654 166 303 17 133.30
655 166 303 18 133.30
656 166 303 19 133.30
657 166 303 20 133.30
658 166 303 210 133.30
659 166 303 220 133.30
660 166 303 230 133.30
661 166 303 240 133.30
662 166 303 250 133.30
663 166 303 260 133.30
664 166 303 270 133.30
665 166 303 280 133.30
666 166 303 290 133.30
667 166 311 1 133.30
668 166 311 2 133.30
669 166 311 3 133.30
670 166 311 4 133.30
671 166 311 5 133.30
672 166 311 6 133.30
673 166 311 7 133.30
674 166 311 8 133.30
675 166 311 9 133.30
676 166 311 10 133.30
677 166 311 11 133.30
678 166 311 12 133.30
679 166 311 13 133.30
680 166 311 14 133.30
681 166 311 15 133.30
682 166 311 16 133.30
683 166 311 17 133.30
684 166 311 18 133.30
685 166 311 19 133.30
686 166 311 20 133.30
687 166 311 21 133.30
688 166 311 22 133.30
689 166 311 23 133.30
690 166 311 24 133.30
691 166 312 4 133.30
692 166 312 5 133.30
693 166 312 6 133.30
694 166 312 7 133.30
695 166 312 8 133.30
696 166 312 9 133.30
697 166 312 10 133.30
698 166 312 11 133.30
699 166 312 12 133.30
700 166 312 13 133.30
Packet Page 549 of 1189Attachment 24 Page 20 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
701 166 312 14 133.30
702 166 312 15 133.30
703 166 312 16 133.30
704 166 312 17 133.30
705 166 312 18 133.30
706 166 312 19 133.30
707 166 312 20 133.30
708 166 312 21 133.30
709 166 312 22 133.30
710 166 312 23 133.30
711 166 312 24 133.30
712 166 312 25 133.30
713 166 312 26 133.30
714 166 312 27 133.30
715 166 312 28 133.30
716 166 312 29 133.30
717 166 312 30 133.30
718 166 313 1 133.30
719 166 313 2 133.30
720 166 313 3 133.30
721 166 313 4 133.30
722 166 313 5 133.30
723 166 313 6 133.30
724 166 313 7 133.30
725 166 313 8 133.30
726 166 313 9 133.30
727 166 313 10 133.30
728 166 313 11 133.30
729 166 313 12 133.30
730 166 313 13 133.30
731 166 313 14 133.30
732 166 313 15 133.30
733 166 313 16 133.30
734 166 313 280 133.30
735 166 313 290 133.30
736 166 313 300 133.30
737 166 313 310 133.30
738 166 313 320 133.30
739 166 313 330 133.30
740 166 313 340 133.30
741 166 321 1 252.57
742 166 321 2 252.57
743 166 322 1 252.57
744 166 322 2 252.57
745 166 322 3 252.57
746 166 322 5 252.57
747 166 322 6 252.57
748 166 322 7 252.57
749 166 322 8 252.57
750 166 322 9 252.57
Packet Page 550 of 1189Attachment 24 Page 21 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
751 166 323 1 252.57
752 166 323 2 252.57
753 166 323 3 252.57
754 166 323 4 252.57
755 166 323 5 252.57
756 166 323 6 252.57
757 166 323 7 252.57
758 166 323 8 252.57
759 166 323 9 252.57
760 166 323 10 252.57
761 166 323 11 252.57
762 166 323 12 252.57
763 166 323 13 252.57
764 166 323 14 252.57
765 166 323 15 252.57
766 166 323 16 252.57
767 166 323 17 252.57
768 166 323 18 252.57
769 166 323 19 252.57
770 166 323 20 252.57
771 166 323 21 252.57
772 166 324 1 252.57
773 166 324 2 252.57
774 166 324 3 252.57
775 166 324 4 252.57
776 166 324 5 252.57
777 166 324 6 252.57
778 166 324 7 252.57
779 166 324 8 252.57
780 166 324 9 252.57
781 166 324 10 252.57
782 166 324 11 252.57
783 166 324 12 252.57
784 166 324 13 252.57
785 166 324 14 252.57
786 166 324 15 252.57
787 166 324 16 252.57
788 166 324 17 252.57
789 166 324 18 252.57
790 166 324 19 252.57
791 166 324 20 252.57
792 166 324 21 252.57
793 166 324 22 252.57
794 166 324 23 252.57
795 166 325 1 252.57
796 166 325 2 252.57
797 166 325 3 252.57
798 166 325 4 252.57
799 166 325 5 252.57
800 166 325 6 252.57
Packet Page 551 of 1189Attachment 24 Page 22 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
801 166 325 7 252.57
802 166 325 8 252.57
803 166 325 9 252.57
804 166 325 10 252.57
805 166 325 11 252.57
806 166 326 1 252.57
807 166 326 2 252.57
808 166 326 3 252.57
809 166 326 4 252.57
810 166 326 5 252.57
811 166 326 6 252.57
812 166 326 7 252.57
813 166 326 8 252.57
814 166 326 9 252.57
815 166 326 10 252.57
816 166 326 11 252.57
817 166 326 12 252.57
818 166 326 13 252.57
819 166 326 14 252.57
820 166 326 15 252.57
821 166 326 16 252.57
822 166 326 17 252.57
823 166 326 18 252.57
824 166 326 19 252.57
825 166 326 20 252.57
826 166 326 21 252.57
827 166 327 1 252.57
828 166 327 2 252.57
829 166 327 3 252.57
830 166 327 4 252.57
831 166 327 5 252.57
832 166 327 6 252.57
833 166 327 7 252.57
834 166 327 8 252.57
835 166 327 9 252.57
836 166 327 10 252.57
837 166 327 11 252.57
838 166 327 12 252.57
839 166 331 1 252.57
840 166 331 2 252.57
841 166 331 3 252.57
842 166 331 4 252.57
843 166 332 1 252.57
844 166 332 2 252.57
845 166 332 3 252.57
846 166 332 4 252.57
847 166 332 5 252.57
848 166 333 1 252.57
849 166 333 2 252.57
850 166 333 3 252.57
Packet Page 552 of 1189Attachment 24 Page 23 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
851 166 333 4 252.57
852 166 333 5 252.57
853 166 333 6 252.57
854 166 333 7 252.57
855 166 333 8 252.57
856 166 333 9 252.57
857 166 333 10 252.57
858 166 334 1 252.57
859 166 341 1 252.57
860 166 341 2 252.57
861 166 341 3 252.57
862 166 341 4 252.57
863 166 341 5 252.57
864 166 341 6 252.57
865 166 341 7 252.57
866 166 341 8 252.57
867 166 341 9 252.57
868 166 341 10 252.57
869 166 341 11 252.57
870 166 341 12 252.57
871 166 341 13 252.57
872 166 341 14 252.57
873 166 341 15 252.57
874 166 341 16 252.57
875 166 341 17 252.57
876 166 341 18 252.57
877 166 341 19 252.57
878 166 341 20 252.57
879 166 341 21 252.57
880 166 341 22 252.57
881 166 341 23 252.57
882 166 341 24 252.57
883 166 341 25 252.57
884 166 341 26 252.57
885 166 342 1 252.57
886 166 342 2 252.57
887 166 342 3 252.57
888 166 342 4 252.57
889 166 342 5 252.57
890 166 342 6 252.57
891 166 342 7 252.57
892 166 342 8 252.57
893 166 342 9 252.57
894 166 342 10 252.57
895 166 342 11 252.57
896 166 351 1 252.57
897 166 351 2 252.57
898 166 351 3 252.57
899 166 351 4 252.57
900 166 351 5 252.57
Packet Page 553 of 1189Attachment 24 Page 24 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
901 166 351 6 252.57
902 166 351 7 252.57
903 166 351 8 252.57
904 166 351 9 252.57
905 166 351 10 252.57
906 166 351 11 252.57
907 166 351 12 252.57
908 166 351 13 252.57
909 166 351 14 252.57
910 166 351 15 252.57
911 166 361 1 252.57
912 166 361 2 252.57
913 166 361 3 252.57
914 166 361 4 252.57
915 166 361 5 252.57
916 166 361 6 252.57
917 166 361 7 252.57
918 166 361 8 252.57
919 166 361 9 252.57
920 166 361 10 252.57
921 166 361 11 252.57
922 166 362 1 252.57
923 166 362 2 252.57
924 166 362 3 252.57
925 166 362 4 252.57
926 166 362 5 252.57
927 166 362 6 252.57
928 166 362 7 252.57
929 166 362 8 252.57
930 166 362 9 252.57
931 166 362 10 252.57
932 166 362 11 252.57
933 166 362 12 252.57
934 166 362 13 252.57
935 166 362 14 252.57
936 166 362 15 252.57
937 166 362 16 252.57
938 166 362 17 252.57
939 166 371 1 252.57
940 166 371 2 252.57
941 166 371 3 252.57
942 166 371 4 252.57
943 166 371 5 252.57
944 166 371 6 252.57
945 166 371 7 252.57
946 166 371 8 252.57
947 166 333 11 241.28
948 166 333 12 241.28
949 166 334 2 241.28
950 166 334 3 241.28
Packet Page 554 of 1189Attachment 24 Page 25 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
951 166 334 4 241.28
952 166 334 5 241.28
953 166 334 6 241.28
954 166 334 7 241.28
955 166 334 8 241.28
956 166 334 9 241.28
957 166 334 10 241.28
958 166 334 11 241.28
959 166 334 12 241.28
960 166 381 1 241.28
961 166 381 2 241.28
962 166 381 3 241.28
963 166 381 4 241.28
964 166 381 5 241.28
965 166 381 6 241.28
966 166 381 7 241.28
967 166 382 1 241.28
968 166 382 2 241.28
969 166 382 3 241.28
970 166 382 4 241.28
971 166 382 5 241.28
972 166 382 6 241.28
973 166 382 7 241.28
974 166 382 8 241.28
975 166 382 9 241.28
976 166 382 10 241.28
977 166 382 11 241.28
978 166 382 12 241.28
979 166 382 13 241.28
980 166 382 14 241.28
981 166 382 15 241.28
982 166 382 16 241.28
983 166 382 17 241.28
984 166 382 18 241.28
985 166 382 19 241.28
986 166 382 20 241.28
987 166 382 21 241.28
988 166 382 22 241.28
989 166 382 23 241.28
990 166 342 12 241.28
991 166 342 13 241.28
992 166 342 14 241.28
993 166 342 15 241.28
994 166 342 16 241.28
995 166 342 17 241.28
996 166 342 18 241.28
997 166 342 19 241.28
998 166 342 20 241.28
999 166 342 21 241.28
1000 166 342 22 241.28
Packet Page 555 of 1189Attachment 24 Page 26 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1001 166 343 1 241.28
1002 166 343 2 241.28
1003 166 343 3 241.28
1004 166 343 4 241.28
1005 166 343 5 241.28
1006 166 343 6 241.28
1007 166 343 7 241.28
1008 166 343 8 241.28
1009 166 343 9 241.28
1010 166 343 10 241.28
1011 166 343 11 241.28
1012 166 343 12 241.28
1013 166 343 13 241.28
1014 166 343 14 241.28
1015 166 343 15 241.28
1016 166 343 16 241.28
1017 166 343 17 241.28
1018 166 343 18 241.28
1019 166 343 19 241.28
1020 166 343 20 241.28
1021 166 343 21 241.28
1022 166 343 22 241.28
1023 166 343 23 241.28
1024 166 343 24 241.28
1025 166 344 1 241.28
1026 166 344 2 241.28
1027 166 344 3 241.28
1028 166 344 4 241.28
1029 166 344 5 241.28
1030 166 344 6 241.28
1031 166 344 7 241.28
1032 166 344 8 241.28
1033 166 344 9 241.28
1034 166 344 10 241.28
1035 166 344 11 241.28
1036 166 344 12 241.28
1037 166 344 13 241.28
1038 166 344 14 241.28
1039 166 344 15 241.28
1040 166 344 16 241.28
1041 166 344 17 241.28
1042 166 344 18 241.28
1043 166 344 19 241.28
1044 166 344 20 241.28
1045 166 344 21 241.28
1046 166 344 22 241.28
1047 166 344 23 241.28
1048 166 344 24 241.28
1049 166 344 25 241.28
1050 166 345 1 241.28
Packet Page 556 of 1189Attachment 24 Page 27 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1051 166 345 2 241.28
1052 166 345 3 241.28
1053 166 345 4 241.28
1054 166 345 5 241.28
1055 166 345 6 241.28
1056 166 345 7 241.28
1057 166 345 8 241.28
1058 166 345 9 241.28
1059 166 345 10 241.28
1060 166 345 11 241.28
1061 166 345 12 241.28
1062 166 345 13 241.28
1063 166 351 16 241.28
1064 166 351 17 241.28
1065 166 351 18 241.28
1066 166 351 20 241.28
1067 166 351 21 241.28
1068 166 351 22 241.28
1069 166 351 23 241.28
1070 166 351 24 241.28
1071 166 351 25 241.28
1072 166 351 26 241.28
1073 166 351 27 241.28
1074 166 351 28 241.28
1075 166 351 29 241.28
1076 166 351 30 241.28
1077 166 351 31 241.28
1078 166 351 32 241.28
1079 166 351 33 241.28
1080 166 351 34 241.28
1081 166 351 35 241.28
1082 166 351 36 241.28
1083 166 351 37 241.28
1084 166 351 38 241.28
1085 166 351 39 241.28
1086 166 351 40 241.28
1087 166 351 41 241.28
1088 166 351 42 241.28
1089 166 351 43 241.28
1090 166 351 44 241.28
1091 166 351 45 241.28
1092 166 351 46 241.28
1093 166 351 47 241.28
1094 166 351 48 241.28
1095 166 351 49 241.28
1096 166 351 50 241.28
1097 166 351 51 241.28
1098 166 351 52 241.28
1099 166 351 53 241.28
1100 166 351 54 241.28
Packet Page 557 of 1189Attachment 24 Page 28 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1101 166 351 55 241.28
1102 166 351 56 241.28
1103 166 351 57 241.28
1104 166 351 58 241.28
1105 166 351 59 241.28
1106 166 351 60 241.28
1107 166 351 61 241.28
1108 166 351 62 241.28
1109 166 351 63 241.28
1110 166 351 64 241.28
1111 166 351 65 241.28
1112 166 351 66 241.28
1113 166 351 67 241.28
1114 166 351 68 241.28
1115 166 351 69 241.28
1116 166 351 70 241.28
1117 166 351 71 241.28
1118 166 351 72 241.28
1119 166 351 73 241.28
1120 166 351 74 241.28
1121 166 351 75 241.28
1122 166 352 1 241.28
1123 166 352 2 241.28
1124 166 352 3 241.28
1125 166 352 4 241.28
1126 166 361 12 241.28
1127 166 361 13 241.28
1128 166 361 14 241.28
1129 166 361 15 241.28
1130 166 361 16 241.28
1131 166 361 17 241.28
1132 166 361 18 241.28
1133 166 361 19 241.28
1134 166 361 20 241.28
1135 166 361 21 241.28
1136 166 361 22 241.28
1137 166 361 23 241.28
1138 166 363 1 241.28
1139 166 363 2 241.28
1140 166 363 3 241.28
1141 166 363 4 241.28
1142 166 363 5 241.28
1143 166 363 6 241.28
1144 166 363 7 241.28
1145 166 363 8 241.28
1146 166 363 9 241.28
1147 166 363 10 241.28
1148 166 363 11 241.28
1149 166 363 12 241.28
1150 166 363 13 241.28
Packet Page 558 of 1189Attachment 24 Page 29 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1151 166 363 14 241.28
1152 166 363 15 241.28
1153 166 363 16 241.28
1154 166 363 17 241.28
1155 166 363 18 241.28
1156 166 363 19 241.28
1157 166 363 20 241.28
1158 166 363 21 241.28
1159 166 363 22 241.28
1160 166 363 23 241.28
1161 166 363 24 241.28
1162 166 364 1 241.28
1163 166 364 2 241.28
1164 166 364 3 241.28
1165 166 364 4 241.28
1166 166 364 5 241.28
1167 166 364 6 241.28
1168 166 364 7 241.28
1169 166 364 8 241.28
1170 166 364 9 241.28
1171 166 364 10 241.28
1172 166 364 11 241.28
1173 166 364 12 241.28
1174 166 364 13 241.28
1175 166 371 9 241.28
1176 166 371 10 241.28
1177 166 371 11 241.28
1178 166 371 12 241.28
1179 166 371 13 241.28
1180 166 371 14 241.28
1181 166 371 15 241.28
1182 166 371 16 241.28
1183 166 371 17 241.28
1184 166 371 18 241.28
1185 166 371 19 241.28
1186 166 371 20 241.28
1187 166 372 1 241.28
1188 166 372 2 241.28
1189 166 372 3 241.28
1190 166 372 4 241.28
1191 166 372 5 241.28
1192 166 372 6 241.28
1193 166 372 7 241.28
1194 166 372 8 241.28
1195 166 372 9 241.28
1196 166 372 10 241.28
1197 166 372 11 241.28
1198 166 372 12 241.28
1199 166 372 13 241.28
1200 166 372 14 241.28
Packet Page 559 of 1189Attachment 24 Page 30 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1201 166 372 15 241.28
1202 166 372 16 241.28
1203 166 372 17 241.28
1204 166 372 18 241.28
1205 166 372 19 241.28
1206 166 373 1 241.28
1207 166 373 2 241.28
1208 166 373 3 241.28
1209 166 373 4 241.28
1210 166 373 5 241.28
1211 166 373 6 241.28
1212 166 373 7 241.28
1213 166 373 8 241.28
1214 166 373 9 241.28
1215 166 373 10 241.28
1216 166 373 11 241.28
1217 166 373 12 241.28
1218 166 373 13 241.28
1219 166 391 1 241.08
1220 166 391 2 241.08
1221 166 391 3 241.08
1222 166 391 4 241.08
1223 166 391 5 241.08
1224 166 391 6 241.08
1225 166 391 7 241.08
1226 166 391 8 241.08
1227 166 392 1 241.08
1228 166 392 2 241.08
1229 166 392 3 241.08
1230 166 392 4 241.08
1231 166 392 5 241.08
1232 166 392 6 241.08
1233 166 392 7 241.08
1234 166 392 8 241.08
1235 166 392 9 241.08
1236 166 392 10 241.08
1237 166 392 11 241.08
1238 166 392 12 241.08
1239 166 392 13 241.08
1240 166 392 14 241.08
1241 166 392 15 241.08
1242 166 392 16 241.08
1243 166 392 17 241.08
1244 166 392 18 241.08
1245 166 392 19 241.08
1246 166 392 20 241.08
1247 166 392 21 241.08
1248 166 392 22 241.08
1249 166 392 23 241.08
1250 166 392 24 241.08
Packet Page 560 of 1189Attachment 24 Page 31 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1251 166 392 25 241.08
1252 166 392 26 241.08
1253 166 392 27 241.08
1254 166 392 28 241.08
1255 166 392 29 241.08
1256 166 392 30 241.08
1257 166 392 31 241.08
1258 166 392 32 241.08
1259 166 392 33 241.08
1260 166 392 34 241.08
1261 166 392 35 241.08
1262 166 392 36 241.08
1263 166 392 37 241.08
1264 166 392 38 241.08
1265 166 392 39 241.08
1266 166 392 40 241.08
1267 166 392 41 241.08
1268 166 392 42 241.08
1269 166 392 43 241.08
1270 166 392 44 241.08
1271 166 392 45 241.08
1272 166 392 46 241.08
1273 166 401 1 241.08
1274 166 401 2 241.08
1275 166 401 3 241.08
1276 166 401 4 241.08
1277 166 401 5 241.08
1278 166 401 6 241.08
1279 166 401 7 241.08
1280 166 401 8 241.08
1281 166 401 9 241.08
1282 166 401 10 241.08
1283 166 401 11 241.08
1284 166 401 12 241.08
1285 166 401 13 241.08
1286 166 401 14 241.08
1287 166 401 15 241.08
1288 166 402 1 241.08
1289 166 402 2 241.08
1290 166 402 3 241.08
1291 166 402 4 241.08
1292 166 402 5 241.08
1293 166 402 6 241.08
1294 166 402 7 241.08
1295 166 402 8 241.08
1296 166 402 9 241.08
1297 166 402 10 241.08
1298 166 402 11 241.08
1299 166 402 12 241.08
1300 166 402 13 241.08
Packet Page 561 of 1189Attachment 24 Page 32 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1301 166 402 14 241.08
1302 166 402 15 241.08
1303 166 402 16 241.08
1304 166 402 17 241.08
1305 166 402 19 241.08
1306 166 402 20 241.08
1307 166 402 21 241.08
1308 166 402 22 241.08
1309 166 402 23 241.08
1310 166 402 24 241.08
1311 166 402 25 241.08
1312 166 402 26 241.08
1313 166 402 27 241.08
1314 166 402 28 241.08
1315 166 402 29 241.08
1316 166 402 30 241.08
1317 166 402 31 241.08
1318 166 402 32 241.08
1319 166 402 33 241.08
1320 166 402 34 241.08
1321 166 402 35 241.08
1322 166 402 36 241.08
1323 166 402 37 241.08
1324 166 261 12 265.76
1325 166 261 13 265.76
1326 166 261 14 265.76
1327 166 261 15 265.76
1328 166 261 16 265.76
1329 166 261 17 265.76
1330 166 261 18 265.76
1331 166 261 19 265.76
1332 166 261 20 265.76
1333 166 261 21 265.76
1334 166 261 22 265.76
1335 166 261 23 265.76
1336 166 261 24 265.76
1337 166 261 25 265.76
1338 166 261 26 265.76
1339 166 262 14 265.76
1340 166 262 15 265.76
1341 166 262 16 265.76
1342 166 262 17 265.76
1343 166 262 18 265.76
1344 166 262 19 265.76
1345 166 262 20 265.76
1346 166 262 21 265.76
1347 166 262 22 265.76
1348 166 262 23 265.76
1349 166 262 24 265.76
1350 166 262 25 265.76
Packet Page 562 of 1189Attachment 24 Page 33 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1351 166 262 26 265.76
1352 166 262 27 265.76
1353 166 262 28 265.76
1354 166 262 29 265.76
1355 166 262 30 265.76
1356 166 262 31 265.76
1357 166 262 32 265.76
1358 166 262 33 265.76
1359 166 262 34 265.76
1360 166 262 35 265.76
1361 166 262 36 265.76
1362 166 262 37 265.76
1363 166 262 38 265.76
1364 166 262 39 265.76
1365 166 262 40 265.76
1366 166 262 41 265.76
1367 166 262 42 265.76
1368 166 263 2 265.76
1369 166 263 3 265.76
1370 166 263 4 265.76
1371 166 263 5 265.76
1372 166 263 6 265.76
1373 166 263 7 265.76
1374 166 263 8 265.76
1375 166 263 9 265.76
1376 166 263 10 265.76
1377 166 263 11 265.76
1378 166 263 12 265.76
1379 166 263 13 265.76
1380 166 263 14 265.76
1381 166 263 15 265.76
1382 166 263 16 265.76
1383 166 263 17 265.76
1384 166 265 1 265.76
1385 166 265 2 265.76
1386 166 265 3 265.76
1387 166 265 4 265.76
1388 166 265 5 265.76
1389 166 265 6 265.76
1390 166 265 7 265.76
1391 166 265 8 265.76
1392 166 265 9 265.76
1393 166 265 10 265.76
1394 166 265 11 265.76
1395 166 265 12 265.76
1396 166 265 13 265.76
1397 166 265 14 265.76
1398 166 265 15 265.76
1399 166 265 16 265.76
1400 166 265 17 265.76
Packet Page 563 of 1189Attachment 24 Page 34 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1401 166 265 18 265.76
1402 166 265 19 265.76
1403 166 265 20 265.76
1404 166 411 1 265.76
1405 166 411 2 265.76
1406 166 411 3 265.76
1407 166 411 4 265.76
1408 166 411 5 265.76
1409 166 411 6 265.76
1410 166 411 7 265.76
1411 166 411 8 265.76
1412 166 411 9 265.76
1413 166 411 10 265.76
1414 166 411 11 265.76
1415 166 411 12 265.76
1416 166 412 1 265.76
1417 166 140 2 204.24
1418 166 140 3 204.24
1419 166 140 4 204.24
1420 166 140 5 204.24
1421 166 140 6 204.24
1422 166 140 7 204.24
1423 166 140 8 204.24
1424 166 140 9 204.24
1425 166 140 10 204.24
1426 166 140 11 204.24
1427 166 140 12 204.24
1428 166 140 13 204.24
1429 166 140 14 204.24
1430 166 140 15 204.24
1431 166 140 16 204.24
1432 166 140 17 204.24
1433 166 140 18 204.24
1434 166 140 19 204.24
1435 166 140 20 204.24
1436 166 140 21 204.24
1437 166 140 22 204.24
1438 166 140 23 204.24
1439 166 140 25 204.24
1440 166 140 26 204.24
1441 166 140 27 204.24
1442 166 140 28 204.24
1443 166 140 29 204.24
1444 166 140 30 204.24
1445 166 140 31 204.24
1446 166 140 32 204.24
1447 166 140 33 204.24
1448 166 151 1 204.24
1449 166 151 2 204.24
1450 166 151 3 204.24
Packet Page 564 of 1189Attachment 24 Page 35 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1451 166 151 4 204.24
1452 166 151 5 204.24
1453 166 151 6 204.24
1454 166 152 1 204.24
1455 166 152 2 204.24
1456 166 152 3 204.24
1457 166 152 4 204.24
1458 166 152 5 204.24
1459 166 152 6 204.24
1460 166 152 7 204.24
1461 166 152 9 204.24
1462 166 152 10 204.24
1463 166 152 11 204.24
1464 166 152 12 204.24
1465 166 152 13 204.24
1466 166 152 14 204.24
1467 166 152 15 204.24
1468 166 152 16 204.24
1469 166 152 17 204.24
1470 166 152 19 204.24
1471 166 152 20 204.24
1472 166 152 21 204.24
1473 166 152 22 204.24
1474 166 152 23 204.24
1475 166 152 24 204.24
1476 166 152 25 204.24
1477 166 152 26 204.24
1478 166 152 27 204.24
1479 166 152 28 204.24
1480 166 152 29 204.24
1481 166 152 30 204.24
1482 166 152 31 204.24
1483 166 152 32 204.24
1484 166 152 33 204.24
1485 166 153 1 204.24
1486 166 153 2 204.24
1487 166 153 3 204.24
1488 166 153 4 204.24
1489 166 153 5 204.24
1490 166 153 6 204.24
1491 166 153 7 204.24
1492 166 153 8 204.24
1493 166 153 9 204.24
1494 166 153 10 204.24
1495 166 153 12 204.24
1496 166 153 13 204.24
1497 166 153 14 204.24
1498 166 153 15 204.24
1499 166 153 16 204.24
1500 166 153 17 204.24
Packet Page 565 of 1189Attachment 24 Page 36 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1501 166 153 18 204.24
1502 166 153 19 204.24
1503 166 153 20 204.24
1504 166 153 21 204.24
1505 166 153 22 204.24
1506 166 153 23 204.24
1507 166 153 24 204.24
1508 166 153 25 204.24
1509 166 153 26 204.24
1510 166 153 27 204.24
1511 166 153 28 204.24
1512 166 154 1 204.24
1513 166 154 2 204.24
1514 166 154 3 204.24
1515 166 154 4 204.24
1516 166 154 5 204.24
1517 166 154 6 204.24
1518 166 154 7 204.24
1519 166 154 8 204.24
1520 166 154 9 204.24
1521 166 154 10 204.24
1522 166 154 11 204.24
1523 166 154 12 204.24
1524 166 154 13 204.24
1525 166 155 1 204.24
1526 166 155 2 204.24
1527 166 155 3 204.24
1528 166 155 4 204.24
1529 166 155 5 204.24
1530 166 155 6 204.24
1531 166 155 7 204.24
1532 166 155 8 204.24
1533 166 155 9 204.24
1534 166 155 10 204.24
1535 166 155 11 204.24
1536 166 155 12 204.24
1537 166 155 13 204.24
1538 166 155 14 204.24
1539 166 155 15 204.24
1540 166 155 16 204.24
1541 166 155 17 204.24
1542 166 155 18 204.24
1543 166 155 19 204.24
1544 166 155 20 204.24
1545 166 155 21 204.24
1546 166 155 22 204.24
1547 166 155 23 204.24
1548 166 155 24 204.24
1549 166 155 25 204.24
1550 166 155 26 204.24
Packet Page 566 of 1189Attachment 24 Page 37 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1551 166 155 27 204.24
1552 166 155 28 204.24
1553 166 155 29 204.24
1554 166 155 30 204.24
1555 166 155 31 204.24
1556 166 155 32 204.24
1557 166 231 1 204.24
1558 166 231 2 204.24
1559 166 231 3 204.24
1560 166 231 4 204.24
1561 166 231 5 204.24
1562 166 231 6 204.24
1563 166 231 7 204.24
1564 166 231 8 204.24
1565 166 231 9 204.24
1566 166 231 10 204.24
1567 166 231 11 204.24
1568 166 231 12 204.24
1569 166 231 13 204.24
1570 166 231 14 204.24
1571 166 232 1 204.24
1572 166 232 2 204.24
1573 166 232 3 204.24
1574 166 232 4 204.24
1575 166 232 5 204.24
1576 166 232 6 204.24
1577 166 232 7 204.24
1578 166 232 8 204.24
1579 166 232 9 204.24
1580 166 232 10 204.24
1581 166 232 11 204.24
1582 166 232 12 204.24
1583 166 232 13 204.24
1584 166 232 14 204.24
1585 166 232 15 204.24
1586 166 232 16 204.24
1587 166 232 17 204.24
1588 166 232 18 204.24
1589 166 233 1 204.24
1590 166 233 2 204.24
1591 166 233 3 204.24
1592 166 233 4 204.24
1593 166 233 5 204.24
1594 166 233 6 204.24
1595 166 233 7 204.24
1596 166 233 8 204.24
1597 166 234 1 204.24
1598 166 234 2 204.24
1599 166 234 3 204.24
1600 166 234 4 204.24
Packet Page 567 of 1189Attachment 24 Page 38 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1601 166 234 5 204.24
1602 166 234 6 204.24
1603 166 234 7 204.24
1604 166 234 8 204.24
1605 166 234 9 204.24
1606 166 234 10 204.24
1607 166 234 11 204.24
1608 166 234 12 204.24
1609 166 234 13 204.24
1610 166 234 14 204.24
1611 166 234 15 204.24
1612 166 234 16 204.24
1613 166 234 17 204.24
1614 166 234 18 204.24
1615 166 234 19 204.24
1616 166 235 1 204.24
1617 166 235 2 204.24
1618 166 235 3 204.24
1619 166 235 4 204.24
1620 166 235 5 204.24
1621 166 235 6 204.24
1622 166 235 7 204.24
1623 166 235 8 204.24
1624 166 235 9 204.24
1625 166 235 10 204.24
1626 166 235 11 204.24
1627 166 235 12 204.24
1628 166 235 13 204.24
1629 166 235 14 204.24
1630 166 235 15 204.24
1631 166 235 16 204.24
1632 166 235 17 204.24
1633 166 235 18 204.24
1634 166 235 19 204.24
1635 166 235 20 204.24
1636 166 235 21 204.24
1637 166 235 23 204.24
1638 166 235 24 204.24
1639 166 235 25 204.24
1640 166 235 26 204.24
1641 166 235 27 204.24
1642 166 235 28 204.24
1643 166 235 29 204.24
1644 166 241 1 204.24
1645 166 241 2 204.24
1646 166 241 3 204.24
1647 166 241 4 204.24
1648 166 241 5 204.24
1649 166 241 6 204.24
1650 166 241 7 204.24
Packet Page 568 of 1189Attachment 24 Page 39 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1651 166 241 8 204.24
1652 166 241 9 204.24
1653 166 241 10 204.24
1654 166 242 1 204.24
1655 166 242 2 204.24
1656 166 242 3 204.24
1657 166 243 1 204.24
1658 166 243 2 204.24
1659 166 243 3 204.24
1660 166 243 4 204.24
1661 166 243 5 204.24
1662 166 243 6 204.24
1663 166 243 7 204.24
1664 166 243 8 204.24
1665 166 243 9 204.24
1666 166 243 10 204.24
1667 166 243 11 204.24
1668 166 244 1 204.24
1669 166 244 2 204.24
1670 166 244 3 204.24
1671 166 244 4 204.24
1672 166 244 5 204.24
1673 166 244 6 204.24
1674 166 244 7 204.24
1675 166 244 8 204.24
1676 166 244 9 204.24
1677 166 244 10 204.24
1678 166 244 11 204.24
1679 166 244 12 204.24
1680 166 244 13 204.24
1681 166 244 14 204.24
1682 166 244 15 204.24
1683 166 244 16 204.24
1684 166 245 1 204.24
1685 166 245 2 204.24
1686 166 245 3 204.24
1687 166 245 4 204.24
1688 166 245 5 204.24
1689 166 245 6 204.24
1690 166 246 1 204.24
1691 166 246 2 204.24
1692 166 246 3 204.24
1693 166 246 4 204.24
1694 166 246 5 204.24
1695 166 246 6 204.24
1696 166 246 7 204.24
1697 166 246 8 204.24
1698 166 246 9 204.24
1699 166 246 10 204.24
1700 166 246 11 204.24
Packet Page 569 of 1189Attachment 24 Page 40 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1701 166 246 12 204.24
1702 166 246 13 204.24
1703 166 246 14 204.24
1704 166 246 15 204.24
1705 166 247 1 204.24
1706 166 247 2 204.24
1707 166 247 3 204.24
1708 166 247 4 204.24
1709 166 247 5 204.24
1710 166 247 6 204.24
1711 166 247 7 204.24
1712 166 247 8 204.24
1713 166 247 9 204.24
1714 166 247 10 204.24
1715 166 281 1 204.24
1716 166 281 2 204.24
1717 166 281 3 204.24
1718 166 281 4 204.24
1719 166 281 5 204.24
1720 166 281 6 204.24
1721 166 281 7 204.24
1722 166 281 8 204.24
1723 166 281 10 204.24
1724 166 281 11 204.24
1725 166 281 12 204.24
1726 166 281 13 204.24
1727 166 281 14 204.24
1728 166 281 15 204.24
1729 166 281 16 204.24
1730 166 281 17 204.24
1731 166 281 18 204.24
1732 166 281 19 204.24
1733 166 281 20 204.24
1734 166 281 21 204.24
1735 166 281 22 204.24
1736 166 281 23 204.24
1737 166 281 24 204.24
1738 166 281 25 204.24
1739 166 281 26 204.24
1740 166 281 27 204.24
1741 166 281 28 204.24
1742 166 281 29 204.24
1743 166 281 30 204.24
1744 166 281 31 204.24
1745 166 281 32 204.24
1746 166 281 33 204.24
1747 166 281 34 204.24
1748 166 282 1 204.24
1749 166 282 2 204.24
1750 166 282 3 204.24
Packet Page 570 of 1189Attachment 24 Page 41 of 42
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 15 - GOLD RIDGE FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1751 166 282 4 204.24
1752 166 282 5 204.24
1753 166 282 6 204.24
1754 166 282 7 204.24
1755 166 282 8 204.24
1756 166 282 9 204.24
1757 166 282 10 204.24
1758 166 282 11 204.24
1759 166 282 12 204.24
1760 166 282 13 204.24
1761 166 282 14 204.24
1762 166 282 15 204.24
1763 166 282 16 204.24
1764 166 282 17 204.24
416,053.59
Packet Page 571 of 1189Attachment 24 Page 42 of 42
CITY OF FAIRFIELD
RESOLUTION NO. 2024-102
RESOLUTION OF THE CITY COUNCIL OF THE CITY OF FAIRFIELD GRANTING PRELIMINARY APPROVAL OF FISCAL YEAR 2024-2025 ENGINEER’S REPORT, DECLARING INTENTION TO
ORDER THE LEVY AND COLLECTION OF ASSESSMENTS, AND PROVIDING NOTICE OF A PUBLIC HEARING FOR LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 16 – CREEKSIDE AT
CORDELIA
WHEREAS, on June 4, 1991, this City Council adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Report for Maintenance Assessment Districts .
NOW, THEREFORE, THE COUNCIL OF THE CITY OF FAIRFIELD HEREBY RESOLVES:
Section 1. Pursuant to said resolution, the engineer designated therein prepared a report in accordance with Section 22565 et seq. of the California Streets and Highways Code for the Landscaping and Lighting Maintenance District No. 16 – Creekside at Cordelia (District). Said report, on file in the office of the city clerk, as supplemented by the supplemental report for fiscal year (FY) 2024-2025, ordered by the council and on file in the office of the city clerk, has been duly considered by this council and is hereby deemed sufficient and given preliminary approval.
Said report, as supplemented, shall constitute the engineer’s report for FY 202 4-2025 (Engineer’s Report).
Section 2. It is the intention of this council to levy and collect assessments within the District for FY 2024-2025. The improvements to be financed by the District are located in the street right- of-ways and perimeter areas within the boundaries of the District and may be briefly described as the installation, construction, maintenance, operation, and servicing of street lighting, which may include lighting fixtures, poles, meters, and electrical cables, landscaping, which may include turf, ground cover, trees, shrubs, plants, open space, weed abatement, hardscape, ornamental lighting structures, irrigation, and drainage systems, and appurtenant facilities. There are no substantial changes to be made from the previous fiscal year.
Section 3. Said District consists of the lots and parcels shown on the boundary map of the District on file with the city clerk in the City of Fairfield.
Section 4. The FY 2024-2025 assessments for the District are proposed to decrease as follows: Enclave at Red Top development is proposed to increase from the FY 2023-2024 rate of $384.93 per unit to $395.71 per unit; and all other subdivisions are proposed to increase from the FY 2023-2024 rate of $387.76 per parcel to $398.62 per parcel. The proposed assessments do not exceed maximum rates adopted by the district for the parcels included in the district as a result of the original formation and for the parcels included in the district as a result of Packet Page 572 of 1189Attachment 25 Page 1 of 3
RES. NO. 2024-102
Annexation No. 1, which are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers Consumer Price Index (CPI).
Section 5. Reference is hereby made to the Engineer’s Report, on file with the city clerk, for a full and detailed description of the improvements, the boundaries of the District, and the proposed assessments upon assessable lots and parcels of land within the District. Any public property owned by any public agency or in use in the performance of a public function within the District may be assessed.
Section 6. This council hereby orders that a public hearing shall be held before this council in the regular meeting place thereof at the Harry T. Price Council Chamber, 1000 Webster Street, Fairfield, California, or in any other manner as specified on the regular meeting agenda, a s follows:
The public hearing shall be held on June 18, 2024, at the hour of 6:00 p.m., or as soon as possible thereafter, for the purposes of this council’s determination whether the public interest, convenience, and necessity require that the proposed levy be made, and this council’s final action upon the Engineer’s Report and the assessment therein. The agenda will be available on the City’s website, www.fairfield.ca.gov , at least 72 hours prior to the meeting.
Section 7. The city clerk shall cause notice of the hearing to be given by publishing a copy of this resolution once in the Daily Republic, a newspaper published and circulated in the city, at least ten days prior to the date of the public hearing specified in this resolution.
Packet Page 573 of 1189Attachment 25 Page 2 of 3
RES. NO. 2024-102
PASSED AND ADOPTED this 7th day of May 2024, by the following vote:
AYES: MEMBERS: MOY/BERTANI/CARR/PANDURO/TONNESEN/VACCARO/WILLIAMS NOES: MEMBERS: _________________________________________________ ABSENT: MEMBERS: _________________________________________________ ABSTAIN: MEMBERS: _________________________________________________
_________________________________________________
MAYOR
ATTEST:
___________________________
CITY CLERK
Packet Page 574 of 1189Attachment 25 Page 3 of 3
CITY OF FAIRFIELD
LANDSCAPING AND LIGHTING
MAINTENANCE DISTRICT NO. 16 – CREEKSIDE AT CORDELIA
ENGINEER’S REPORT
FISCAL YEAR 2024-2025
CONTENTS
1. Assessment
2. Method of Apportionment
3. Description of Work
4. Summary Statement of Influencing Factors for Maintenance District Budget
5. District Budget
6. Assessments for Each Parcel
Packet Page 575 of 1189Attachment 26 Page 1 of 11
1 ASSESSMENT
WHEREAS, on June 4, 1991, the City Council of the City of Fairfield, California, pursuant to the provisions of the Landscaping and Lighting Act of 1972, adopted Resolution No. 91-136, A Continuing Resolution Directing Preparation of Annual Reports for Maintenance Assessment Districts;
WHEREAS, said resolution directed the undersigned to prepare and file a report pursuant to Section 22565 et seq. of said Act;
NOW, THEREFORE, the undersigned, by virtue of the power vested in me under said Act and the order of the council of said city, hereby makes the following assessment to cover the portion of the estimated cost of the maintenance of said improvements and the costs and expenses incidental thereto to be paid by said district.
The amount to be paid for the maintenance of said improvements, and the expenses incidental thereto, are as shown in section 5 of this report.
Reference is made to the original assessment diagram for the maintenance district dated June 2003, which is hereby amended by the assessment roll contained herein.
I do hereby assess the net amount upon all assessable lots or parcels of land within said landscaping and lighting maintenance assessment district by apportioning that amount among the several lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the maintenance of said improvements.
Each lot or parcel of land assessed is described in the assessment list by reference to its parcel number as shown on the assessor's maps of the County of Solano for the fiscal year (FY) 2024-2025 and includes all of such parcel excepting those portions thereof within existing public roads or right of way to be acquired in these proceedings for public road purposes. For a more particular description of said property, reference is hereby made to the deeds and maps on file and of record in the office of the county recorder of said County.
Dated: _____________ ____________________________
Ryan Panganiban
City Engineer/Asst. Director of Public Works
R.C.E. No. 74795
Expires 12/31/25
Packet Page 576 of 1189Attachment 26 Page 2 of 11
2 METHOD OF APPORTIONMENT OF ASSESSMENT
The assessments are apportioned on an equal basis to all assessable parcels included in the District as a result of the original formation, and for the subsequent annexation no. 1 in accordance with the methodologies described in the respective Engineer’s Reports approved at the time the property was annexed to the District. Assessments for each future unit within the District will be apportioned following recordation of the final map for said unit.
Packet Page 577 of 1189Attachment 26 Page 3 of 11
3 DESCRIPTION OF AUTHORIZED WORK
The landscaping improvements may include but are not limited to all landscaping material and facilities within the District including the Annexation Territory. These improvements include turf, ground cover, shrubs, trees, plants, irrigating and drainage systems, ornamental lighting structures, masonry walls or other fencing, entryway monuments, and associated appurtenant facilities located within the streetscape (parkway and perimeter landscaping) surrounding the development.
Specifically, landscape improvements provided and maintained in the District and for properties within Annexation No. 1 receive special benefit may include, but is not limited to the following:
1. Perimeter block wall maintenance of the walls adjacent to the landscape areas along Red Top Road, Oakbrook Drive, Haven Hill Road, and Valerian Drive;
2. Parkway perimeter landscaping along Red Top Road, Oakbrook Drive, Haven Hill Road, and Valerian Drive;
3. Entryway landscaping on Oakbrook Drive, Haven Hill Road, and Valerian Drive off of Red Top Road;
4. Median hardscape areas (concrete work) and landscaping in the median islands on Red Top Road and at the development entryways at Oakbrook Drive, Haven Hill Road, and Valerian Drive;
5. Landscaped areas in parkway strips not adjacent to private lots are maintained by the District; and
6. The trees, shrubs, and plants in the open space areas that are dedicated to the District for maintenance.
The street lighting improvements may include but are not limited to electrical energy, lighting fixtures, poles, meters, conduits, electrical cable and associated appurtenant facilities associated with:
1. All public street lighting within the residential subdivisions; and
2. Public street lighting, traffic signals and other public lighting facilities on the streets surrounding or adjacent to the development and other public areas associated or necessary for development of properties within the District.
Packet Page 578 of 1189Attachment 26 Page 4 of 11
4 SUMMARY STATEMENT OF INFLUENCING FACTORS
FOR MAINTENANCE DISTRICT BUDGET
The proposed FY 2024-2025 assessments for the Creekside at Cordelia district are proposed as follows: Enclave at Red Top development is proposed to increase from the FY 2023-2024 rate of $384.93 per unit to $395.71 per unit; and all other subdivisions are proposed to increase from the FY 2023-2024 rate of $387.76 per parcel to $398.62 per parcel. The proposed assessments do not exceed maximum rates adopted by the district for the parcels included in the district as a result of the original formation and for the parcels included in the district as a result of Annexation No. 1, which are adjusted each year by the October SF-Oakland-Hayward All Urban Consumers Consumer Price Index (CPI).
Packet Page 579 of 1189Attachment 26 Page 5 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 16 - CREEKSIDE AT CORDELIA FUND 184
FY 2024-2025 BUDGET PROJECTIONS
BUDGET
OBJECT FY22-23 Actual FY23-24 Actual* FY23-24 Proj FY24-25 Proj FY25-26 Proj FY26-27 Proj FY27-28 Proj FY28-29 Proj 6106 - SPECIAL ASSESSMENTS 44,091 29,018 58,037 82,139 84,603 87,141 89,755 92,448 6401 - INT INC ON POOLED INVESTMENTS 660 408 408 200 200 100 100 - 7601 - TRANS IN GENERAL FUND 011 - 4,427 5,903 8,354 8,605 8,863 9,129 9,403 TOTAL REVENUE 44,751 33,854 64,348 90,693 93,408 96,104 98,985 101,851 City Staff Costs
8101 - SALARIES 3,475 14,414 19,860 30,908 31,835 32,790 33,774 34,787 8103 - OVERTIME 127 275 405 - - - - - 8105 - LEAVE TIME 529 2,633 3,845 - - - - - 8108 - SUPPLEMENTAL SICK LEAVE 14 - - - - - - - 8111 - BUDGETED SALARY SAVINGS - - - (1,549) (1,596) (1,644) (1,693) (1,744) 8209 - MEDICARE TAX 62 248 344 443 456 470 484 498 8210 - DEFERRED COMPENSATION 264 995 1,384 1,514 1,559 1,606 1,654 1,704 8211 - ICMA VANTAGECARE RETIREE HLTH 24 101 140 144 148 153 157 162 8212 - POB ER RATE 215 113 166 1,204 1,240 1,277 1,316 1,355 8219 - UNIFORM/EQUIP/BOOT/AUTO 3 6 9 10 10 10 10 11 8220 - MEDICAL 861 3,479 4,764 5,542 5,708 5,879 6,055 6,237 8221 - DENTAL AND VISION 55 204 281 294 303 312 321 331 8235 - LIFE/DISABILITY INSURANCE 15 59 82 101 104 107 110 114 8238 - SPECIAL COMPENSATION 24 25 35 36 37 38 39 41 8240 - PERS-MISCELLANEOUS-CLASSIC 101 564 786 804 828 853 879 905 8241 - PERS-MISCELLANEOUS-PEPRA 331 1,339 1,863 2,552 2,628 2,707 2,788 2,872 8242 - PERS-MISCELLANEOUS-UNFUND LIAB 720 1,639 2,108 7,567 7,794 8,028 8,269 8,517 8814 - WC INSURANCE CHARGES 2 252 324 997 1,027 1,058 1,089 1,122 8830 - VACATION/SICK LEAVE CHARGES 213 607 780 2,601 2,679 2,760 2,842 2,928 Subtotal - City Staff Costs 7,035 26,954 37,175 53,166 54,761 56,404 58,096 59,839 Other Administration
8911 - OTHER CONSULTING SERVICES 1,548 250 250 - - - - - 9003 - ADVERTISING 676 - 700 700 721 743 765 788 9038 - COUNTY ADMIN EXPENSES 441 290 500 500 515 530 546 563 Subtotal - Other Administration 2,665 540 1,450 1,200 1,236 1,273 1,311 1,351 Operations
8334 - STREET LIGHTS 190 - 600 600 618 637 656 675 8404 - WEED ABATEMENT - - 1,500 1,500 1,545 1,591 1,639 1,688 8405 - LANDSCAPING MAINTENANCE 32,763 12,733 21,000 21,750 21,750 22,403 22,403 20,000 8702 - PG&E-ELECTRICITY 61 87 500 500 515 530 546 563 8704 - WATER SERVICES 16,613 8,917 15,000 15,000 15,000 15,000 15,000 14,000 9028 - OTHER EXPENSES - - 5,000 5,000 5,150 5,150 5,150 5,150 Subtotal - Operations 49,628 21,737 43,600 44,350 44,578 45,311 45,394 42,076 TOTAL EXPENSE 59,327 49,232 82,225 98,716 100,575 102,988 104,801 103,266 NET SURPLUS/DEFICIT (14,576) (15,378) (17,877) (8,023) (7,167) (6,884) (5,817) (1,415)
FUND BALANCE
Beginning Fund Balance 61,470 47,450 47,450 29,573 21,550 14,383 7,499 1,683 Net Surplus/Deficit (14,576) (15,378) (17,877) (8,023) (7,167) (6,884) (5,817) (1,415) Mkt Val-Unrealized Gain/Loss 555 1,383 - - - - - - ENDING FUND BALANCE 47,450 33,455 29,573 21,550 14,383 7,499 1,683 268 *As of 03/31/2024
Packet Page 580 of 1189Attachment 26 Page 6 of 11
LANDSCAPING AND LIGHTING MAINTENANCE DISTRICT NO. 16 - CREEKSIDE AT CORDELIA FY 2024-2025 LEVY
PARCEL COUNT BOOK PAGE PARCEL LEVY AMOUNT
1 180 401 1 395.71
2 180 401 2 395.71
3 180 401 3 395.71
4 180 401 4 395.71
5 180 401 5 395.71
6 180 401 6 395.71
7 180 401 7 395.71
8 180 401 8 395.71
9 180 401 9 395.71
10 180 401 10 395.71
11 180 401 12 395.71
12 180 401 13 395.71
13 180 401 14 395.71
14 180 401 15 395.71
15 180 401 16 395.71
16 180 401 17 395.71
17 180 401 18 395.71
18 180 401 20 395.71
19 180 401 21 395.71
20 180 401 22 395.71
21 180 401 23 395.71
22 180 401 24 395.71
23 180 401 25 395.71
24 180 401 26 395.71
25 180 401 27 395.71
26 180 401 28 395.71
27 180 401 29 395.71
28 180 401 30 395.71
29 180 402 1 395.71
30 180 402 2 395.71
31 180 411 1 395.71
32 180 412 1 395.71
33 180 412 2 395.71
34 180 412 3 395.71
35 180 412 4 395.71
36 180 412 5 395.71
37 180 412 6 395.71
38 180 412 7 395.71
39 180 412 8 395.71
40 180 412 9 395.71
41 180 412 10 395.71
42 180 412 11 395.71
43 180 412 12 395.71
44 180 412 13 395.71
45 180 413 1 395.71
46 180 413 2 395.71
47 180 413 3 395.71
48 180 413 4 395.71