ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
477-660-008-000 Assessable A 100.00 100.00 LOT 111 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-009-000 Assessable A 100.00 100.00 LOT 112 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-010-000 Assessable A 100.00 100.00 LOT 113 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-011-000 Assessable A 100.00 100.00 LOT 114 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-012-000 Assessable A 100.00 100.00 LOT 115 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-013-000 Assessable A 100.00 100.00 LOT 116 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-014-000 Assessable A 100.00 100.00 LOT 117 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-015-000 Assessable A 100.00 100.00 LOT 118 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-016-000 Assessable A 100.00 100.00 LOT 119 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-017-000 Assessable A 100.00 100.00 LOT 120 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-018-000 Assessable A 100.00 100.00 LOT 121 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-019-000 Assessable A 100.00 100.00 LOT 122 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-020-000 Assessable A 100.00 100.00 LOT 123 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-021-000 Assessable A 100.00 100.00 LOT 124 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-022-000 Assessable A 100.00 100.00 LOT 125 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-023-000 Assessable A 100.00 100.00 LOT 126 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-024-000 Assessable A 100.00 100.00 LOT 127 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-025-000 Assessable A 100.00 100.00 LOT 128 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-026-000 Assessable A 100.00 100.00 LOT 129 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-027-000 Assessable A 100.00 100.00 LOT 130 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-028-000 Assessable A 100.00 100.00 LOT 131 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-029-000 Assessable A 100.00 100.00 LOT 165 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-030-000 Assessable A 100.00 100.00 LOT 166 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-031-000 Assessable A 100.00 100.00 LOT 167 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-032-000 Assessable A 100.00 100.00 LOT 168 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-033-000 Assessable A 100.00 100.00 LOT 169 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-034-000 Assessable A 100.00 100.00 LOT 170 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-035-000 Assessable A 100.00 100.00 LOT 171 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-036-000 Assessable A 100.00 100.00 LOT 172 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-037-000 Assessable A 100.00 100.00 LOT 173 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-038-000 Assessable A 100.00 100.00 LOT 174 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-039-000 Assessable A 100.00 100.00 LOT 175 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-040-000 Assessable A 100.00 100.00 LOT 176 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-041-000 Assessable A 100.00 100.00 LOT 177 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-042-000 Assessable A 100.00 100.00 LOT 178 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-043-000 Assessable A 100.00 100.00 LOT 179 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-044-000 Assessable A 100.00 100.00 LOT 180 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-045-000 Assessable A 100.00 100.00 LOT 181 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-046-000 Assessable A 100.00 100.00 LOT 182 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-047-000 Assessable A 100.00 100.00 LOT 183 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-048-000 Assessable A 100.00 100.00 LOT 184 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-049-000 Assessable A 100.00 100.00 LOT 185 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-050-000 Assessable A 100.00 100.00 LOT 186 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-051-000 Assessable A 100.00 100.00 LOT 187 WOODCREEK OAKS VILLAGE 5B MOR V-28 477-660-052-000 Assessable A 100.00 100.00 LOT 188 WOODCREEK OAKS VILLAGE 5B MOR V-28 480-010-001-000 Assessable A 100.00 100.00 LOT 1 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-002-000 Assessable A 100.00 100.00 LOT 2 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-003-000 Assessable A 100.00 100.00 LOT 3 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-004-000 Assessable A 100.00 100.00 LOT 4 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-005-000 Assessable A 100.00 100.00 LOT 5 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-006-000 Assessable A 100.00 100.00 LOT 6 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-007-000 Assessable A 100.00 100.00 LOT 7 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-008-000 Assessable A 100.00 100.00 LOT 8 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-009-000 Assessable A 100.00 100.00 LOT 9 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-010-000 Assessable A 100.00 100.00 LOT 10 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-011-000 Assessable A 100.00 100.00 LOT 11 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-012-000 Assessable A 100.00 100.00 LOT 12 SILVERADO VILLAGE UNIT 2 PHASE A S-38 Willdan Financial Services Page 70 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-010-013-000 Assessable A 100.00 100.00 LOT 13 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-014-000 Assessable A 100.00 100.00 LOT 14 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-015-000 Assessable A 100.00 100.00 LOT 15 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-016-000 Assessable A 100.00 100.00 LOT 16 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-017-000 Assessable A 100.00 100.00 LOT 17 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-018-000 Assessable A 100.00 100.00 LOT 18 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-019-000 Assessable A 100.00 100.00 LOT 19 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-020-000 Assessable A 100.00 100.00 LOT 20 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-021-000 Assessable A 100.00 100.00 LOT 21 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-022-000 Assessable A 100.00 100.00 LOT 22 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-023-000 Assessable A 100.00 100.00 LOT 23 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-024-000 Assessable A 100.00 100.00 LOT 24 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-025-000 Assessable A 100.00 100.00 LOT 25 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-026-000 Assessable A 100.00 100.00 LOT 26 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-027-000 Assessable A 100.00 100.00 LOT 27 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-028-000 Assessable A 100.00 100.00 LOT 28 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-029-000 Assessable A 100.00 100.00 LOT 29 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-030-000 Assessable A 100.00 100.00 LOT 30 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-031-000 Assessable A 100.00 100.00 LOT 31 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-032-000 Assessable A 100.00 100.00 LOT 32 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-033-000 Assessable A 100.00 100.00 LOT 33 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-034-000 Assessable A 100.00 100.00 LOT 34 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-035-000 Assessable A 100.00 100.00 LOT 35 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-036-000 Assessable A 100.00 100.00 LOT 36 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-037-000 Assessable A 100.00 100.00 LOT 37 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-038-000 Assessable A 100.00 100.00 LOT 38 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-039-000 Assessable A 100.00 100.00 LOT 39 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-040-000 Assessable A 100.00 100.00 LOT 40 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-041-000 Assessable A 100.00 100.00 LOT 41 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-042-000 Assessable A 100.00 100.00 LOT 42 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-043-000 Assessable A 100.00 100.00 LOT 43 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-044-000 Assessable A 100.00 100.00 LOT 44 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-045-000 Assessable A 100.00 100.00 LOT 45 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-046-000 Assessable A 100.00 100.00 LOT 46 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-047-000 Assessable A 100.00 100.00 LOT 47 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-048-000 Assessable A 100.00 100.00 LOT 48 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-049-000 Assessable A 100.00 100.00 LOT 49 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-050-000 Assessable A 100.00 100.00 LOT 50 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-051-000 Assessable A 100.00 100.00 LOT 51 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-052-000 Assessable A 100.00 100.00 LOT 52 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-053-000 Assessable A 100.00 100.00 LOT 53 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-054-000 Assessable A 100.00 100.00 LOT 54 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-055-000 Assessable A 100.00 100.00 LOT 55 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-056-000 Assessable A 100.00 100.00 LOT 56 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-057-000 Assessable A 100.00 100.00 LOT 57 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-058-000 Assessable A 100.00 100.00 LOT 58 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-059-000 Assessable A 100.00 100.00 LOT 59 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-060-000 Assessable A 100.00 100.00 LOT 60 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-061-000 Assessable A 100.00 100.00 LOT 61 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-062-000 Assessable A 100.00 100.00 LOT 62 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-063-000 Assessable A 100.00 100.00 LOT 63 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-064-000 Assessable A 100.00 100.00 LOT 64 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-065-000 Assessable A 100.00 100.00 LOT 65 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-066-000 Assessable A 100.00 100.00 LOT 66 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-067-000 Assessable A 100.00 100.00 LOT 67 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-068-000 Assessable A 100.00 100.00 LOT 68 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-069-000 Assessable A 100.00 100.00 LOT 69 SILVERADO VILLAGE UNIT 2 PHASE A S-38 Willdan Financial Services Page 71 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-010-070-000 Assessable A 100.00 100.00 LOT 70 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-071-000 Assessable A 100.00 100.00 LOT 71 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-072-000 Assessable A 100.00 100.00 LOT 72 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-073-000 Assessable A 100.00 100.00 LOT 73 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-074-000 Assessable A 100.00 100.00 LOT 74 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-075-000 Assessable A 100.00 100.00 LOT 75 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-076-000 Assessable A 100.00 100.00 LOT 76 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-077-000 Assessable A 100.00 100.00 LOT 77 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-078-000 Assessable A 100.00 100.00 LOT 78 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-079-000 Assessable A 100.00 100.00 LOT 79 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-010-080-000 Assessable A 100.00 100.00 LOT 80 SILVERADO VILLAGE UNIT 2 PHASE A S-38 480-020-001-000 Assessable A 100.00 100.00 LOT 81 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-002-000 Assessable A 100.00 100.00 LOT 82 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-003-000 Assessable A 100.00 100.00 LOT 83 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-004-000 Assessable A 100.00 100.00 LOT 84 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-005-000 Assessable A 100.00 100.00 LOT 85 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-006-000 Assessable A 100.00 100.00 LOT 86 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-007-000 Assessable A 100.00 100.00 LOT 87 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-008-000 Assessable A 100.00 100.00 LOT 88 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-009-000 Assessable A 100.00 100.00 LOT 89 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-010-000 Assessable A 100.00 100.00 LOT 90 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-011-000 Assessable A 100.00 100.00 LOT 91 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-012-000 Assessable A 100.00 100.00 LOT 92 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-013-000 Assessable A 100.00 100.00 LOT 93 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-014-000 Assessable A 100.00 100.00 LOT 94 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-015-000 Assessable A 100.00 100.00 LOT 95 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-016-000 Assessable A 100.00 100.00 LOT 96 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-017-000 Assessable A 100.00 100.00 LOT 97 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-018-000 Assessable A 100.00 100.00 LOT 98 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-019-000 Assessable A 100.00 100.00 LOT 99 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-020-000 Assessable A 100.00 100.00 LOT 100 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-021-000 Assessable A 100.00 100.00 LOT 101 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-022-000 Assessable A 100.00 100.00 LOT 102 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-023-000 Assessable A 100.00 100.00 LOT 103 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-024-000 Assessable A 100.00 100.00 LOT 104 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-025-000 Assessable A 100.00 100.00 LOT 105 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-026-000 Assessable A 100.00 100.00 LOT 106 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-027-000 Assessable A 100.00 100.00 LOT 107 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-028-000 Assessable A 100.00 100.00 LOT 108 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-029-000 Assessable A 100.00 100.00 LOT 109 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-030-000 Assessable A 100.00 100.00 LOT 110 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-031-000 Assessable A 100.00 100.00 LOT 111 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-032-000 Assessable A 100.00 100.00 LOT 112 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-033-000 Assessable A 100.00 100.00 LOT 113 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-034-000 Assessable A 100.00 100.00 LOT 114 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-035-000 Assessable A 100.00 100.00 LOT 115 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-036-000 Assessable A 100.00 100.00 LOT 116 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-037-000 Assessable A 100.00 100.00 LOT 117 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-038-000 Assessable A 100.00 100.00 LOT 118 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-039-000 Assessable A 100.00 100.00 LOT 119 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-040-000 Assessable A 100.00 100.00 LOT 120 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-041-000 Assessable A 100.00 100.00 LOT 121 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-042-000 Assessable A 100.00 100.00 LOT 122 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-043-000 Assessable A 100.00 100.00 LOT 123 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-044-000 Assessable A 100.00 100.00 LOT 124 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-045-000 Assessable A 100.00 100.00 LOT 125 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-046-000 Assessable A 100.00 100.00 LOT 126 SILVERADO VILLAGE UNIT 2 PH B S-39 Willdan Financial Services Page 72 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-020-047-000 Assessable A 100.00 100.00 LOT 127 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-048-000 Assessable A 100.00 100.00 LOT 128 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-049-000 Assessable A 100.00 100.00 LOT 129 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-050-000 Assessable A 100.00 100.00 LOT 130 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-051-000 Assessable A 100.00 100.00 LOT 131 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-052-000 Assessable A 100.00 100.00 LOT 132 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-053-000 Assessable A 100.00 100.00 LOT 133 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-054-000 Assessable A 100.00 100.00 LOT 134 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-055-000 Assessable A 100.00 100.00 LOT 135 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-056-000 Assessable A 100.00 100.00 LOT 136 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-057-000 Assessable A 100.00 100.00 LOT 137 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-058-000 Assessable A 100.00 100.00 LOT 138 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-059-000 Assessable A 100.00 100.00 LOT 139 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-060-000 Assessable A 100.00 100.00 LOT 140 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-061-000 Assessable A 100.00 100.00 LOT 141 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-062-000 Assessable A 100.00 100.00 LOT 142 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-063-000 Assessable A 100.00 100.00 LOT 143 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-064-000 Assessable A 100.00 100.00 LOT 144 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-065-000 Assessable A 100.00 100.00 LOT 145 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-066-000 Assessable A 100.00 100.00 LOT 146 SILVERADO VILLAGE UNIT 2 PH B S-39 480-020-067-000 Assessable A 100.00 100.00 LOT 147 SILVERADO VILLAGE UNIT 2 PH B S-39 480-030-001-000 Assessable A 100.00 100.00 LOT 48 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-002-000 Assessable A 100.00 100.00 LOT 49 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-003-000 Assessable A 100.00 100.00 LOT 50 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-005-000 Assessable A 100.00 100.00 LOT 52 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-006-000 Assessable A 100.00 100.00 LOT 53 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-007-000 Assessable A 100.00 100.00 LOT 54 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-008-000 Assessable A 100.00 100.00 LOT 55 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-009-000 Assessable A 100.00 100.00 LOT 56 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-010-000 Assessable A 100.00 100.00 LOT 57 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-011-000 Assessable A 100.00 100.00 LOT 58 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-012-000 Assessable A 100.00 100.00 LOT 59 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-013-000 Assessable A 100.00 100.00 LOT 94 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-014-000 Assessable A 100.00 100.00 LOT 95 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-015-000 Assessable A 100.00 100.00 LOT 96 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-016-000 Assessable A 100.00 100.00 LOT 97 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-017-000 Assessable A 100.00 100.00 LOT 98 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-018-000 Assessable A 100.00 100.00 LOT 99 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-019-000 Assessable A 100.00 100.00 LOT 100 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-020-000 Assessable A 100.00 100.00 LOT 101 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-021-000 Assessable A 100.00 100.00 LOT 102 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-022-000 Assessable A 100.00 100.00 LOT 103 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-023-000 Assessable A 100.00 100.00 LOT 104 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-024-000 Assessable A 100.00 100.00 LOT 105 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-025-000 Assessable A 100.00 100.00 LOT 106 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-026-000 Assessable A 100.00 100.00 LOT 113 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-027-000 Assessable A 100.00 100.00 LOT 114 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-028-000 Assessable A 100.00 100.00 LOT 115 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-029-000 Assessable A 100.00 100.00 LOT 116 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-030-000 Assessable A 100.00 100.00 LOT 117 SILVERADO OAKS UNIT NO 7 PH A T-77 480-030-033-000 Assessable A 100.00 100.00 LOT 51 & X SILVERADO OAKS UT #7 PH A T-77 480-040-001-000 Assessable A 100.00 100.00 LOT 36 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-002-000 Assessable A 100.00 100.00 LOT 37 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-003-000 Assessable A 100.00 100.00 LOT 38 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-004-000 Assessable A 100.00 100.00 LOT 39 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-005-000 Assessable A 100.00 100.00 LOT 40 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-006-000 Assessable A 100.00 100.00 LOT 41 SILVERADO OAKS UNIT NO 7 PH A T-77 Willdan Financial Services Page 73 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-040-007-000 Assessable A 100.00 100.00 LOT 42 SILVERADO OAKS UNIT #7 PH A MOR BK T PG 77 480-040-008-000 Assessable A 100.00 100.00 LOT 43 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-009-000 Assessable A 100.00 100.00 LOT 44 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-010-000 Assessable A 100.00 100.00 LOT 45 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-011-000 Assessable A 100.00 100.00 LOT 46 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-012-000 Assessable A 100.00 100.00 LOT 47 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-013-000 Assessable A 100.00 100.00 LOT 107 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-014-000 Assessable A 100.00 100.00 LOT 108 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-015-000 Assessable A 100.00 100.00 LOT 109 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-016-000 Assessable A 100.00 100.00 LOT 110 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-017-000 Assessable A 100.00 100.00 LOT 111 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-018-000 Assessable A 100.00 100.00 LOT 112 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-019-000 Assessable A 100.00 100.00 LOT 118 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-020-000 Assessable A 100.00 100.00 LOT 119 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-021-000 Assessable A 100.00 100.00 LOT 120 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-022-000 Assessable A 100.00 100.00 LOT 121 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-023-000 Assessable A 100.00 100.00 LOT 122 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-024-000 Assessable A 100.00 100.00 LOT 91 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-025-000 Assessable A 100.00 100.00 LOT 92 SILVERADO OAKS UNIT NO 7 PH A T-77 480-040-026-000 Assessable A 100.00 100.00 LOT 93 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-001-000 Assessable A 100.00 100.00 LOT 1 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-002-000 Assessable A 100.00 100.00 LOT 2 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-003-000 Assessable A 100.00 100.00 LOT 3 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-004-000 Assessable A 100.00 100.00 LOT 4 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-005-000 Assessable A 100.00 100.00 LOT 5 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-006-000 Assessable A 100.00 100.00 LOT 6 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-007-000 Assessable A 100.00 100.00 LOT 7 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-008-000 Assessable A 100.00 100.00 LOT 8 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-009-000 Assessable A 100.00 100.00 LOT 9 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-010-000 Assessable A 100.00 100.00 LOT 10 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-011-000 Assessable A 100.00 100.00 LOT 11 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-012-000 Assessable A 100.00 100.00 LOT 12 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-017-000 Assessable A 100.00 100.00 LOT 17 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-018-000 Assessable A 100.00 100.00 LOT 18 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-019-000 Assessable A 100.00 100.00 LOT 19 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-020-000 Assessable A 100.00 100.00 LOT 20 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-022-000 Assessable A 100.00 100.00 POR LOT 13 SILVERADO OAKS UNIT NO 7 PH A T-77 480-050-023-000 Assessable A 100.00 100.00 POR LTS 13 & 14 SILVERADO OAKSU NIT NO 7 PH A T-77 480-050-024-000 Assessable A 100.00 100.00 LT15&PORLTS14&16SILVERADO OAKS UNIT NO 7 A T-77 480-050-025-000 Assessable A 100.00 100.00 POR LOT 16 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-001-000 Assessable A 100.00 100.00 LOT 21 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-002-000 Assessable A 100.00 100.00 LOT 22 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-003-000 Assessable A 100.00 100.00 LOT 23 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-004-000 Assessable A 100.00 100.00 LOT 24 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-005-000 Assessable A 100.00 100.00 LOT 25 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-006-000 Assessable A 100.00 100.00 LOT 26 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-007-000 Assessable A 100.00 100.00 LOT 27 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-008-000 Assessable A 100.00 100.00 LOT 28 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-009-000 Assessable A 100.00 100.00 LOT 29 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-010-000 Assessable A 100.00 100.00 LOT 30 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-011-000 Assessable A 100.00 100.00 LOT 31 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-012-000 Assessable A 100.00 100.00 LOT 32 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-013-000 Assessable A 100.00 100.00 LOT 33 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-014-000 Assessable A 100.00 100.00 LOT 34 SILVERADO OAKS UNIT NO 7 PH A T-77 480-060-015-000 Assessable A 100.00 100.00 LOT 35 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-001-000 Assessable A 100.00 100.00 LOT 60 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-002-000 Assessable A 100.00 100.00 LOT 61 SILVERADO OAKS UNIT NO 7 PH A T-77 Willdan Financial Services Page 74 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-070-003-000 Assessable A 100.00 100.00 LOT 62 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-004-000 Assessable A 100.00 100.00 LOT 63 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-005-000 Assessable A 100.00 100.00 LOT 64 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-006-000 Assessable A 100.00 100.00 LOT 65 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-007-000 Assessable A 100.00 100.00 LOT 66 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-008-000 Assessable A 100.00 100.00 LOT 67 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-009-000 Assessable A 100.00 100.00 LOT 68 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-010-000 Assessable A 100.00 100.00 LOT 69 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-011-000 Assessable A 100.00 100.00 LOT 70 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-012-000 Assessable A 100.00 100.00 LOT 71 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-013-000 Assessable A 100.00 100.00 LOT 72 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-014-000 Assessable A 100.00 100.00 LOT 73 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-015-000 Assessable A 100.00 100.00 LOT 74 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-016-000 Assessable A 100.00 100.00 LOT 75 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-017-000 Assessable A 100.00 100.00 LOT 76 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-018-000 Assessable A 100.00 100.00 LOT 77 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-019-000 Assessable A 100.00 100.00 LOT 78 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-020-000 Assessable A 100.00 100.00 LOT 79 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-021-000 Assessable A 100.00 100.00 LOT 80 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-022-000 Assessable A 100.00 100.00 LOT 81 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-023-000 Assessable A 100.00 100.00 LOT 82 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-024-000 Assessable A 100.00 100.00 LOT 83 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-025-000 Assessable A 100.00 100.00 LOT 84 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-026-000 Assessable A 100.00 100.00 LOT 85 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-027-000 Assessable A 100.00 100.00 LOT 86 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-028-000 Assessable A 100.00 100.00 LOT 87 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-029-000 Assessable A 100.00 100.00 LOT 88 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-030-000 Assessable A 100.00 100.00 LOT 89 SILVERADO OAKS UNIT NO 7 PH A T-77 480-070-031-000 Assessable A 100.00 100.00 LOT 90 SILVERADO OAKS UNIT NO 7 PH A T-77 480-080-001-000 Assessable A 100.00 100.00 LOT 353A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-002-000 Assessable A 100.00 100.00 LOT 353B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-003-000 Assessable A 100.00 100.00 LOT 386A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-006-000 Assessable A 100.00 100.00 LOT 388 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-010-000 Assessable A 100.00 100.00 LOT 404 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-011-000 Assessable A 100.00 100.00 LOT 405 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-012-000 Assessable A 100.00 100.00 LOT 406 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-013-000 Assessable A 100.00 100.00 LOT 407 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-014-000 Assessable A 100.00 100.00 LOT 408 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-015-000 Assessable A 100.00 100.00 LOT 409 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-016-000 Assessable A 100.00 100.00 LOT 410A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-017-000 Assessable A 100.00 100.00 LOT 410B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-020-000 Assessable A 100.00 100.00 LOT 412 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-021-000 Assessable A 100.00 100.00 LOT 413 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-022-000 Assessable A 100.00 100.00 LOT 414 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-023-000 Assessable A 100.00 100.00 LOT 415 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-024-000 Assessable A 100.00 100.00 LOT 416 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-025-000 Assessable A 100.00 100.00 LOT 417 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-026-000 Assessable A 100.00 100.00 LOT 418 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-027-000 Assessable A 100.00 100.00 LOT 419 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-028-000 Assessable A 100.00 100.00 LOT 420 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-029-000 Assessable A 100.00 100.00 LOT 421 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-030-000 Assessable A 100.00 100.00 LOT 422 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-031-000 Assessable A 100.00 100.00 LOT 423 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-032-000 Assessable A 100.00 100.00 LOT 424 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-035-000 Assessable A 100.00 100.00 LOT 426A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-037-000 Assessable A 100.00 100.00 LOT 427 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-042-000 Assessable A 100.00 100.00 LOT 430 SILVERADO OAKS UNIT 7 PH F MOR T-82 Willdan Financial Services Page 75 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-080-047-000 Assessable A 100.00 100.00 POR LOT 387 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-051-000 Assessable A 100.00 100.00 POR LT 390 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-053-000 Assessable A 100.00 100.00 POR LT 411B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-055-000 Assessable A 100.00 100.00 POR LT 425B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-057-000 Assessable A 100.00 100.00 POR LT 431B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-060-000 Assessable A 100.00 100.00 POR LT 428B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-062-000 Assessable A 100.00 100.00 POR LT 429A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-080-064-000 Assessable A 100.00 100.00 LOT 386 B & POR 387 SILVERADO OAKS U7 PH F T-82 480-080-065-000 Assessable A 100.00 100.00 POR LTS 389B & 390 SILVERADO OAKS U7 PH F T-82 480-080-066-000 Assessable A 100.00 100.00 LOT 389 A & POR 389 B SILVERADO OAKS U7 PH F T-82 480-080-067-000 Assessable A 100.00 100.00 LOT 411 A & POR 411 B SILVERADO OAKS U7 PH F T-82 480-080-068-000 Assessable A 100.00 100.00 LOT 425 A & POR 425 B SILVERADO OAKS U7 PH F T-82 480-080-069-000 Assessable A 100.00 100.00 LOT 426 B & POR 431 B SILVERADO OAKS U7 PH F T-82 480-080-070-000 Assessable A 100.00 100.00 LOT 431 A & POR 431 B SILVERADO OAKS U7 PH F T-82 480-080-071-000 Assessable A 100.00 100.00 LOT 428 A & POR 428 B SILVERADO OAKS U7 PH F T-82 480-080-072-000 Assessable A 100.00 100.00 LOT 429 B & POR 429 A SILVERADO OAKS U7 PH F T-82 480-090-001-000 Assessable A 100.00 100.00 LOT 354 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-002-000 Assessable A 100.00 100.00 LOT 355 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-003-000 Assessable A 100.00 100.00 LOT 356 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-004-000 Assessable A 100.00 100.00 LOT 357 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-005-000 Assessable A 100.00 100.00 LOT 358 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-006-000 Assessable A 100.00 100.00 LOT 359 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-007-000 Assessable A 100.00 100.00 LOT 360 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-008-000 Assessable A 100.00 100.00 LOT 361 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-009-000 Assessable A 100.00 100.00 LOT 362 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-010-000 Assessable A 100.00 100.00 LOT 363 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-011-000 Assessable A 100.00 100.00 LOT 364 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-012-000 Assessable A 100.00 100.00 LOT 365 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-013-000 Assessable A 100.00 100.00 LOT 366 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-014-000 Assessable A 100.00 100.00 LOT 367 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-015-000 Assessable A 100.00 100.00 LOT 368 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-016-000 Assessable A 100.00 100.00 LOT 369 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-017-000 Assessable A 100.00 100.00 LOT 370 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-018-000 Assessable A 100.00 100.00 LOT 371 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-019-000 Assessable A 100.00 100.00 LOT 372A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-020-000 Assessable A 100.00 100.00 LOT 372B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-021-000 Assessable A 100.00 100.00 LOT 373 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-022-000 Assessable A 100.00 100.00 LOT 374 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-023-000 Assessable A 100.00 100.00 LOT 375 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-024-000 Assessable A 100.00 100.00 LOT 376 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-025-000 Assessable A 100.00 100.00 LOT 377 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-030-000 Assessable A 100.00 100.00 LOT 380 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-031-000 Assessable A 100.00 100.00 LOT 381 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-032-000 Assessable A 100.00 100.00 LOT 382 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-033-000 Assessable A 100.00 100.00 LOT 383 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-034-000 Assessable A 100.00 100.00 LOT 384 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-037-000 Assessable A 100.00 100.00 LOT 391 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-038-000 Assessable A 100.00 100.00 LOT 392 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-039-000 Assessable A 100.00 100.00 LOT 393 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-040-000 Assessable A 100.00 100.00 LOT 394 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-041-000 Assessable A 100.00 100.00 LOT 395 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-042-000 Assessable A 100.00 100.00 LOT 396 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-043-000 Assessable A 100.00 100.00 LOT 397A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-044-000 Assessable A 100.00 100.00 LOT 397B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-045-000 Assessable A 100.00 100.00 LOT 398 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-046-000 Assessable A 100.00 100.00 LOT 399 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-047-000 Assessable A 100.00 100.00 LOT 400 SILVERADO OAKS UNIT 7 PH F MOR T-82 Willdan Financial Services Page 76 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-090-048-000 Assessable A 100.00 100.00 LOT 401 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-049-000 Assessable A 100.00 100.00 LOT 402 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-050-000 Assessable A 100.00 100.00 LOT 403 SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-051-000 Assessable A 100.00 100.00 POR LOT 378B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-053-000 Assessable A 100.00 100.00 POR LT 379A SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-055-000 Assessable A 100.00 100.00 POR LT 385B SILVERADO OAKS UNIT 7 PH F MOR T-82 480-090-057-000 Assessable A 100.00 100.00 LOT 378A POR 378B SILVERADO OAKS U7 PH F MOR T-82 480-090-058-000 Assessable A 100.00 100.00 LOT 379 B & POR 379 A SILVERADO OAKS U7 PH F T-82 480-090-059-000 Assessable A 100.00 100.00 LOT 385 A & POR 385 B SILVERADO OAKS U7 PH F T-82 480-100-001-000 Assessable A 100.00 100.00 LOT 123A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-002-000 Assessable A 100.00 100.00 LOT 123B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-003-000 Assessable A 100.00 100.00 LOT 124 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-004-000 Assessable A 100.00 100.00 LOT 125 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-005-000 Assessable A 100.00 100.00 LOT 126 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-006-000 Assessable A 100.00 100.00 LOT 127 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-007-000 Assessable A 100.00 100.00 LOT 128 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-008-000 Assessable A 100.00 100.00 LOT 129 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-009-000 Assessable A 100.00 100.00 LOT 130 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-010-000 Assessable A 100.00 100.00 LOT 131A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-011-000 Assessable A 100.00 100.00 LOT 131B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-012-000 Assessable A 100.00 100.00 LOT 132 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-013-000 Assessable A 100.00 100.00 LOT 133 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-014-000 Assessable A 100.00 100.00 LOT 134 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-015-000 Assessable A 100.00 100.00 LOT 135 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-016-000 Assessable A 100.00 100.00 LOT 136 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-017-000 Assessable A 100.00 100.00 LOT 137 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-018-000 Assessable A 100.00 100.00 LOT 138 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-019-000 Assessable A 100.00 100.00 LOT 139 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-020-000 Assessable A 100.00 100.00 LOT 140 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-021-000 Assessable A 100.00 100.00 LOT 141 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-022-000 Assessable A 100.00 100.00 LOT 142A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-023-000 Assessable A 100.00 100.00 LOT 142B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-024-000 Assessable A 100.00 100.00 LOT 143A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-025-000 Assessable A 100.00 100.00 LOT 143B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-026-000 Assessable A 100.00 100.00 LOT 144 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-027-000 Assessable A 100.00 100.00 LOT 145 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-028-000 Assessable A 100.00 100.00 LOT 146 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-029-000 Assessable A 100.00 100.00 LOT 147 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-030-000 Assessable A 100.00 100.00 LOT 148 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-031-000 Assessable A 100.00 100.00 LOT 149 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-032-000 Assessable A 100.00 100.00 LOT 150 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-033-000 Assessable A 100.00 100.00 LOT 151A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-034-000 Assessable A 100.00 100.00 LOT 151B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-035-000 Assessable A 100.00 100.00 LOT 152 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-036-000 Assessable A 100.00 100.00 LOT 153 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-037-000 Assessable A 100.00 100.00 LOT 154A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-038-000 Assessable A 100.00 100.00 LOT 154B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-039-000 Assessable A 100.00 100.00 LOT 155 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-040-000 Assessable A 100.00 100.00 LOT 156 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-041-000 Assessable A 100.00 100.00 LOT 157 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-042-000 Assessable A 100.00 100.00 LOT 158 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-043-000 Assessable A 100.00 100.00 LOT 159 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-044-000 Assessable A 100.00 100.00 LOT 160A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-045-000 Assessable A 100.00 100.00 LOT 160B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-046-000 Assessable A 100.00 100.00 LOT 161 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-047-000 Assessable A 100.00 100.00 LOT 162A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-048-000 Assessable A 100.00 100.00 LOT 162B SILVERADO OAKS UNIT NO 7 PH B U-16 Willdan Financial Services Page 77 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-100-049-000 Assessable A 100.00 100.00 LOT 163 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-050-000 Assessable A 100.00 100.00 LOT 164 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-051-000 Assessable A 100.00 100.00 LOT 165 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-052-000 Assessable A 100.00 100.00 LOT 166 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-053-000 Assessable A 100.00 100.00 LOT 167A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-054-000 Assessable A 100.00 100.00 LOT 167B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-055-000 Assessable A 100.00 100.00 LOT 168 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-056-000 Assessable A 100.00 100.00 LOT 169 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-057-000 Assessable A 100.00 100.00 LOT 170 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-058-000 Assessable A 100.00 100.00 LOT 171 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-059-000 Assessable A 100.00 100.00 LOT 172 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-060-000 Assessable A 100.00 100.00 LOT 173 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-061-000 Assessable A 100.00 100.00 LOT 174 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-062-000 Assessable A 100.00 100.00 LOT 175 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-063-000 Assessable A 100.00 100.00 LOT 176A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-064-000 Assessable A 100.00 100.00 LOT 176B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-065-000 Assessable A 100.00 100.00 LOT 177A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-066-000 Assessable A 100.00 100.00 LOT 177B SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-067-000 Assessable A 100.00 100.00 LOT 178 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-068-000 Assessable A 100.00 100.00 LOT 179 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-069-000 Assessable A 100.00 100.00 LOT 180 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-070-000 Assessable A 100.00 100.00 LOT 181 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-071-000 Assessable A 100.00 100.00 LOT 182 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-072-000 Assessable A 100.00 100.00 LOT 183 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-073-000 Assessable A 100.00 100.00 LOT 184 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-074-000 Assessable A 100.00 100.00 LOT 185 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-075-000 Assessable A 100.00 100.00 LOT 186 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-076-000 Assessable A 100.00 100.00 LOT 187 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-077-000 Assessable A 100.00 100.00 LOT 188 SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-078-000 Assessable A 100.00 100.00 LOT 189A SILVERADO OAKS UNIT NO 7 PH B U-16 480-100-079-000 Assessable A 100.00 100.00 LOT 189B SILVERADO OAKS UNIT NO 7 PH B U-16 480-110-001-000 Assessable A 100.00 100.00 LOT 190 SILVERADO OAKS #7 PH C MOR U-52 480-110-002-000 Assessable A 100.00 100.00 LOT 191 SILVERADO OAKS #7 PH C MOR U-52 480-110-003-000 Assessable A 100.00 100.00 LOT 192 SILVERADO OAKS #7 PH C MOR U-52 480-110-004-000 Assessable A 100.00 100.00 LOT 193 SILVERADO OAKS #7 PH C MOR U-52 480-110-005-000 Assessable A 100.00 100.00 LOT 194 SILVERADO OAKS #7 PH C MOR U-52 480-110-006-000 Assessable A 100.00 100.00 LOT 195 SILVERADO OAKS #7 PH C MOR U-52 480-110-007-000 Assessable A 100.00 100.00 LOT 196 SILVERADO OAKS #7 PH C MOR U-52 480-110-008-000 Assessable A 100.00 100.00 LOT 197 SILVERADO OAKS #7 PH C MOR U-52 480-110-009-000 Assessable A 100.00 100.00 LOT 198 SILVERADO OAKS #7 PH C MOR U-52 480-110-010-000 Assessable A 100.00 100.00 LOT 199 SILVERADO OAKS #7 PH C MOR U-52 480-110-011-000 Assessable A 100.00 100.00 LOT 200 SILVERADO OAKS #7 PH C MOR U-52 480-110-012-000 Assessable A 100.00 100.00 LOT 201 SILVERADO OAKS #7 PH C MOR U-52 480-110-013-000 Assessable A 100.00 100.00 LOT 202 SILVERADO OAKS #7 PH C MOR U-52 480-110-014-000 Assessable A 100.00 100.00 LOT 203 SILVERADO OAKS #7 PH C MOR U-52 480-110-015-000 Assessable A 100.00 100.00 LOT 204 SILVERADO OAKS #7 PH C MOR U-52 480-110-016-000 Assessable A 100.00 100.00 LOT 205 SILVERADO OAKS #7 PH C MOR U-52 480-110-017-000 Assessable A 100.00 100.00 LOT 206 SILVERADO OAKS #7 PH C MOR U-52 480-110-018-000 Assessable A 100.00 100.00 LOT 207 SILVERADO OAKS #7 PH C MOR U-52 480-110-019-000 Assessable A 100.00 100.00 LOT 208 SILVERADO OAKS #7 PH C MOR U-52 480-110-020-000 Assessable A 100.00 100.00 LOT 209 SILVERADO OAKS #7 PH C MOR U-52 480-110-021-000 Assessable A 100.00 100.00 LOT 210 SILVERADO OAKS #7 PH C MOR U-52 480-110-022-000 Assessable A 100.00 100.00 LOT 211 SILVERADO OAKS #7 PH C MOR U-52 480-110-023-000 Assessable A 100.00 100.00 LOT 212 SILVERADO OAKS #7 PH C MOR U-52 480-110-024-000 Assessable A 100.00 100.00 LOT 213 SILVERADO OAKS #7 PH C MOR U-52 480-110-025-000 Assessable A 100.00 100.00 LOT 214 SILVERADO OAKS #7 PH C MOR U-52 480-110-026-000 Assessable A 100.00 100.00 LOT 215 SILVERADO OAKS #7 PH C MOR U-52 Willdan Financial Services Page 78 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-110-027-000 Assessable A 100.00 100.00 LOT 216 SILVERADO OAKS #7 PH C MOR U-52 480-110-028-000 Assessable A 100.00 100.00 LOT 217 SILVERADO OAKS #7 PH C MOR U-52 480-110-029-000 Assessable A 100.00 100.00 LOT 218 SILVERADO OAKS #7 PH C MOR U-52 480-110-030-000 Assessable A 100.00 100.00 LOT 219 SILVERADO OAKS #7 PH C MOR U-52 480-110-031-000 Assessable A 100.00 100.00 LOT 220 SILVERADO OAKS #7 PH C MOR U-52 480-110-032-000 Assessable A 100.00 100.00 LOT 221 SILVERADO OAKS #7 PH C MOR U-52 480-110-033-000 Assessable A 100.00 100.00 LOT 222 SILVERADO OAKS #7 PH C MOR U-52 480-110-034-000 Assessable A 100.00 100.00 LOT 223 SILVERADO OAKS #7 PH C MOR U-52 480-110-035-000 Assessable A 100.00 100.00 LOT 224 SILVERADO OAKS #7 PH C MOR U-52 480-110-036-000 Assessable A 100.00 100.00 LOT 225 SILVERADO OAKS #7 PH C MOR U-52 480-110-037-000 Assessable A 100.00 100.00 LOT 226 SILVERADO OAKS #7 PH C MOR U-52 480-110-038-000 Assessable A 100.00 100.00 LOT 227 SILVERADO OAKS #7 PH C MOR U-52 480-110-039-000 Assessable A 100.00 100.00 LOT 235 SILVERADO OAKS #7 PH C MOR U-52 480-110-040-000 Assessable A 100.00 100.00 LOT 236 SILVERADO OAKS #7 PH C MOR U-52 480-110-041-000 Assessable A 100.00 100.00 LOT 237 SILVERADO OAKS #7 PH C MOR U-52 480-110-042-000 Assessable A 100.00 100.00 LOT 238 SILVERADO OAKS #7 PH C MOR U-52 480-110-043-000 Assessable A 100.00 100.00 LOT 239 SILVERADO OAKS #7 PH C MOR U-52 480-110-044-000 Assessable A 100.00 100.00 LOT 240 SILVERADO OAKS #7 PH C MOR U-52 480-110-045-000 Assessable A 100.00 100.00 LOT 241 SILVERADO OAKS #7 PH C MOR U-52 480-110-046-000 Assessable A 100.00 100.00 LOT 242 SILVERADO OAKS #7 PH C MOR U-52 480-110-047-000 Assessable A 100.00 100.00 LOT 243 SILVERADO OAKS #7 PH C MOR U-52 480-110-048-000 Assessable A 100.00 100.00 LOT 244 SILVERADO OAKS #7 PH C MOR U-52 480-110-049-000 Assessable A 100.00 100.00 LOT 245 SILVERADO OAKS #7 PH C MOR U-52 480-110-050-000 Assessable A 100.00 100.00 LOT 246 SILVERADO OAKS #7 PH C MOR U-52 480-110-051-000 Assessable A 100.00 100.00 LOT 247 SILVERADO OAKS #7 PH C MOR U-52 480-110-052-000 Assessable A 100.00 100.00 LOT 248 SILVERADO OAKS #7 PH C MOR U-52 480-110-053-000 Assessable A 100.00 100.00 LOT 249 SILVERADO OAKS #7 PH C MOR U-52 480-110-054-000 Assessable A 100.00 100.00 LOT 250 SILVERADO OAKS #7 PH C MOR U-52 480-110-055-000 Assessable A 100.00 100.00 LOT 251 SILVERADO OAKS #7 PH C MOR U-52 480-110-056-000 Assessable A 100.00 100.00 LOT 252 SILVERADO OAKS #7 PH C MOR U-52 480-110-057-000 Assessable A 100.00 100.00 LOT 253 SILVERADO OAKS #7 PH C MOR U-52 480-110-058-000 Assessable A 100.00 100.00 LOT 254 SILVERADO OAKS #7 PH C MOR U-52 480-110-059-000 Assessable A 100.00 100.00 LOT 255 SILVERADO OAKS #7 PH C MOR U-52 480-110-060-000 Assessable A 100.00 100.00 LOT 256 SILVERADO OAKS #7 PH C MOR U-52 480-110-061-000 Assessable A 100.00 100.00 LOT 257 SILVERADO OAKS #7 PH C MOR U-52 480-120-001-000 Assessable A 100.00 100.00 LOT 228 SILVERADO OAKS #7 PH C MOR U-52 480-120-002-000 Assessable A 100.00 100.00 LOT 229 SILVERADO OAKS #7 PH C MOR U-52 480-120-003-000 Assessable A 100.00 100.00 LOT 230 SILVERADO OAKS #7 PH C MOR U-52 480-120-004-000 Assessable A 100.00 100.00 LOT 231 SILVERADO OAKS #7 PH C MOR U-52 480-120-005-000 Assessable A 100.00 100.00 LOT 232 SILVERADO OAKS #7 PH C MOR U-52 480-120-006-000 Assessable A 100.00 100.00 LOT 233 SILVERADO OAKS #7 PH C MOR U-52 480-120-007-000 Assessable A 100.00 100.00 LOT 234 SILVERADO OAKS #7 PH C MOR U-52 480-120-008-000 Assessable A 100.00 100.00 LOT 258 SILVERADO OAKS #7 PH C MOR U-52 480-120-009-000 Assessable A 100.00 100.00 LOT 259 SILVERADO OAKS #7 PH C MOR U-52 480-120-010-000 Assessable A 100.00 100.00 LOT 260 SILVERADO OAKS #7 PH C MOR U-52 480-120-011-000 Assessable A 100.00 100.00 LOT 261 SILVERADO OAKS #7 PH C MOR U-52 480-120-012-000 Assessable A 100.00 100.00 LOT 262 SILVERADO OAKS #7 PH C MOR U-52 480-120-013-000 Assessable A 100.00 100.00 LOT 263 SILVERADO OAKS #7 PH C MOR U-52 480-120-014-000 Assessable A 100.00 100.00 LOT 264 SILVERADO OAKS #7 PH C MOR U-52 480-120-015-000 Assessable A 100.00 100.00 LOT 265 SILVERADO OAKS #7 PH C MOR U-52 480-120-016-000 Assessable A 100.00 100.00 LOT 266 SILVERADO OAKS #7 PH C MOR U-52 480-120-017-000 Assessable A 100.00 100.00 LOT 267 SILVERADO OAKS #7 PH C MOR U-52 480-120-018-000 Assessable A 100.00 100.00 LOT 268 SILVERADO OAKS #7 PH C MOR U-52 480-120-019-000 Assessable A 100.00 100.00 LOT 269 SILVERADO OAKS #7 PH C MOR U-52 480-120-020-000 Assessable A 100.00 100.00 LOT 270 SILVERADO OAKS #7 PH C MOR U-52 480-120-021-000 Assessable A 100.00 100.00 LOT 271 SILVERADO OAKS #7 PH C MOR U-52 480-120-022-000 Assessable A 100.00 100.00 LOT 272 SILVERADO OAKS #7 PH C MOR U-52 Willdan Financial Services Page 79 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-120-023-000 Assessable A 100.00 100.00 LOT 273 SILVERADO OAKS #7 PH C MOR U-52 480-120-024-000 Assessable A 100.00 100.00 LOT 274 SILVERADO OAKS #7 PH C MOR U-52 480-120-025-000 Assessable A 100.00 100.00 LOT 275 SILVERADO OAKS #7 PH C MOR U-52 480-120-026-000 Assessable A 100.00 100.00 LOT 276 SILVERADO OAKS #7 PH C MOR U-52 480-120-027-000 Assessable A 100.00 100.00 LOT 277 SILVERADO OAKS #7 PH C MOR U-52 480-120-028-000 Assessable A 100.00 100.00 LOT 278 SILVERADO OAKS #7 PH C MOR U-52 480-120-029-000 Assessable A 100.00 100.00 LOT 279 SILVERADO OAKS #7 PH C MOR U-52 480-120-030-000 Assessable A 100.00 100.00 LOT 280 SILVERADO OAKS #7 PH C MOR U-52 480-120-031-000 Assessable A 100.00 100.00 LOT 281 SILVERADO OAKS #7 PH C MOR U-52 480-120-032-000 Assessable A 100.00 100.00 LOT 282 SILVERADO OAKS #7 PH C MOR U-52 480-120-033-000 Assessable A 100.00 100.00 LOT 283 SILVERADO OAKS #7 PH C MOR U-52 480-120-034-000 Assessable A 100.00 100.00 LOT 284 SILVERADO OAKS #7 PH C MOR U-52 480-120-035-000 Assessable A 100.00 100.00 LOT 285 SILVERADO OAKS #7 PH C MOR U-52 480-120-036-000 Assessable A 100.00 100.00 LOT 286 SILVERADO OAKS #7 PH C MOR U-52 480-120-037-000 Assessable A 100.00 100.00 LOT 287 SILVERADO OAKS #7 PH C MOR U-52 480-130-001-000 Assessable A 100.00 100.00 LOT 288 SILVERADO OAKS #7 PH C MOR U-52 480-130-002-000 Assessable A 100.00 100.00 LOT 289 SILVERADO OAKS #7 PH C MOR U-52 480-130-003-000 Assessable A 100.00 100.00 LOT 290 SILVERADO OAKS #7 PH C MOR U-52 480-130-004-000 Assessable A 100.00 100.00 LOT 291 SILVERADO OAKS #7 PH C MOR U-52 480-130-005-000 Assessable A 100.00 100.00 LOT 292 SILVERADO OAKS #7 PH C MOR U-52 480-130-006-000 Assessable A 100.00 100.00 LOT 293 SILVERADO OAKS #7 PH C MOR U-52 480-130-007-000 Assessable A 100.00 100.00 LOT 294 SILVERADO OAKS #7 PH C MOR U-52 480-130-008-000 Assessable A 100.00 100.00 LOT 295 SILVERADO OAKS #7 PH C MOR U-52 480-130-009-000 Assessable A 100.00 100.00 LOT 296 SILVERADO OAKS #7 PH C MOR U-52 480-130-010-000 Assessable A 100.00 100.00 LOT 297 SILVERADO OAKS #7 PH C MOR U-52 480-130-011-000 Assessable A 100.00 100.00 LOT 298 SILVERADO OAKS #7 PH C MOR U-52 480-130-012-000 Assessable A 100.00 100.00 LOT 299 SILVERADO OAKS #7 PH C MOR U-52 480-130-013-000 Assessable A 100.00 100.00 LOT 300 SILVERADO OAKS #7 PH C MOR U-52 480-130-014-000 Assessable A 100.00 100.00 LOT 301 SILVERADO OAKS #7 PH C MOR U-52 480-130-015-000 Assessable A 100.00 100.00 LOT 302 SILVERADO OAKS #7 PH C MOR U-52 480-130-016-000 Assessable A 100.00 100.00 LOT 309 SILVERADO OAKS #7 PH C MOR U-52 480-130-017-000 Assessable A 100.00 100.00 LOT 310 SILVERADO OAKS #7 PH C MOR U-52 480-130-018-000 Assessable A 100.00 100.00 LOT 311 SILVERADO OAKS #7 PH C MOR U-52 480-130-019-000 Assessable A 100.00 100.00 LOT 312 SILVERADO OAKS #7 PH C MOR U-52 480-130-020-000 Assessable A 100.00 100.00 LOT 313 SILVERADO OAKS #7 PH C MOR U-52 480-130-021-000 Assessable A 100.00 100.00 LOT 314 SILVERADO OAKS #7 PH C MOR U-52 480-130-022-000 Assessable A 100.00 100.00 LOT 315 SILVERADO OAKS #7 PH C MOR U-52 480-130-023-000 Assessable A 100.00 100.00 LOT 316 SILVERADO OAKS #7 PH C MOR U-52 480-130-024-000 Assessable A 100.00 100.00 LOT 317 SILVERADO OAKS #7 PH C MOR U-52 480-130-025-000 Assessable A 100.00 100.00 LOT 318 SILVERADO OAKS #7 PH C MOR U-52 480-130-026-000 Assessable A 100.00 100.00 LOT 319 SILVERADO OAKS #7 PH C MOR U-52 480-130-027-000 Assessable A 100.00 100.00 LOT 320 SILVERADO OAKS #7 PH C MOR U-52 480-130-028-000 Assessable A 100.00 100.00 LOT 321 SILVERADO OAKS #7 PH C MOR U-52 480-130-029-000 Assessable A 100.00 100.00 LOT 322 SILVERADO OAKS #7 PH C MOR U-52 480-130-030-000 Assessable A 100.00 100.00 LOT 323 SILVERADO OAKS #7 PH C MOR U-52 480-130-031-000 Assessable A 100.00 100.00 LOT 324 SILVERADO OAKS #7 PH C MOR U-52 480-130-032-000 Assessable A 100.00 100.00 LOT 325 SILVERADO OAKS #7 PH C MOR U-52 480-130-033-000 Assessable A 100.00 100.00 LOT 326 SILVERADO OAKS #7 PH C MOR U-52 480-140-001-000 Assessable A 100.00 100.00 LOT 303 SILVERADO OAKS #7 PH C MOR U-52 480-140-002-000 Assessable A 100.00 100.00 LOT 304 SILVERADO OAKS #7 PH C MOR U-52 480-140-003-000 Assessable A 100.00 100.00 LOT 305 SILVERADO OAKS #7 PH C MOR U-52 480-140-004-000 Assessable A 100.00 100.00 LOT 306 SILVERADO OAKS #7 PH C MOR U-52 480-140-005-000 Assessable A 100.00 100.00 LOT 307 SILVERADO OAKS #7 PH C MOR U-52 480-140-006-000 Assessable A 100.00 100.00 LOT 308 SILVERADO OAKS #7 PH C MOR U-52 480-140-007-000 Assessable A 100.00 100.00 LOT 327 SILVERADO OAKS #7 PH C MOR U-52 480-140-008-000 Assessable A 100.00 100.00 LOT 328 SILVERADO OAKS #7 PH C MOR U-52 480-140-009-000 Assessable A 100.00 100.00 LOT 329 SILVERADO OAKS #7 PH C MOR U-52 Willdan Financial Services Page 80 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-140-010-000 Assessable A 100.00 100.00 LOT 330 SILVERADO OAKS #7 PH C MOR U-52 480-140-011-000 Assessable A 100.00 100.00 LOT 331 SILVERADO OAKS #7 PH C MOR U-52 480-140-012-000 Assessable A 100.00 100.00 LOT 332 SILVERADO OAKS #7 PH C MOR U-52 480-140-013-000 Assessable A 100.00 100.00 LOT 333 SILVERADO OAKS #7 PH C MOR U-52 480-140-014-000 Assessable A 100.00 100.00 LOT 334 SILVERADO OAKS #7 PH C MOR U-52 480-140-015-000 Assessable A 100.00 100.00 LOT 335 SILVERADO OAKS #7 PH C MOR U-52 480-140-016-000 Assessable A 100.00 100.00 LOT 336 SILVERADO OAKS #7 PH C MOR U-52 480-140-017-000 Assessable A 100.00 100.00 LOT 337 SILVERADO OAKS #7 PH C MOR U-52 480-140-018-000 Assessable A 100.00 100.00 LOT 338 SILVERADO OAKS #7 PH C MOR U-52 480-140-019-000 Assessable A 100.00 100.00 LOT 339 SILVERADO OAKS #7 PH C MOR U-52 480-140-020-000 Assessable A 100.00 100.00 LOT 340 SILVERADO OAKS #7 PH C MOR U-52 480-140-021-000 Assessable A 100.00 100.00 LOT 341 SILVERADO OAKS #7 PH C MOR U-52 480-140-022-000 Assessable A 100.00 100.00 LOT 342 SILVERADO OAKS #7 PH C MOR U-52 480-140-023-000 Assessable A 100.00 100.00 LOT 343 SILVERADO OAKS #7 PH C MOR U-52 480-140-024-000 Assessable A 100.00 100.00 LOT 344 SILVERADO OAKS #7 PH C MOR U-52 480-140-025-000 Assessable A 100.00 100.00 LOT 345 SILVERADO OAKS #7 PH C MOR U-52 480-140-026-000 Assessable A 100.00 100.00 LOT 346 SILVERADO OAKS #7 PH C MOR U-52 480-140-027-000 Assessable A 100.00 100.00 LOT 347 SILVERADO OAKS #7 PH C MOR U-52 480-140-028-000 Assessable A 100.00 100.00 LOT 348 SILVERADO OAKS #7 PH C MOR U-52 480-140-029-000 Assessable A 100.00 100.00 LOT 349 SILVERADO OAKS #7 PH C MOR U-52 480-140-030-000 Assessable A 100.00 100.00 LOT 350 SILVERADO OAKS #7 PH C MOR U-52 480-150-001-000 Assessable A 100.00 100.00 LOT 450 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-002-000 Assessable A 100.00 100.00 LOT 451 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-003-000 Assessable A 100.00 100.00 LOT 452 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-004-000 Assessable A 100.00 100.00 LOT 453 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-005-000 Assessable A 100.00 100.00 LOT 454 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-006-000 Assessable A 100.00 100.00 LOT 455 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-007-000 Assessable A 100.00 100.00 LOT 456 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-008-000 Assessable A 100.00 100.00 LOT 457 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-009-000 Assessable A 100.00 100.00 LOT 458 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-010-000 Assessable A 100.00 100.00 LOT 459 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-011-000 Assessable A 100.00 100.00 LOT 460 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-012-000 Assessable A 100.00 100.00 LOT 461 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-013-000 Assessable A 100.00 100.00 LOT 462 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-014-000 Assessable A 100.00 100.00 LOT 463 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-015-000 Assessable A 100.00 100.00 LOT 464 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-016-000 Assessable A 100.00 100.00 LOT 465 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-017-000 Assessable A 100.00 100.00 LOT 466 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-018-000 Assessable A 100.00 100.00 LOT 467 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-019-000 Assessable A 100.00 100.00 LOT 468 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-020-000 Assessable A 100.00 100.00 LOT 469 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-021-000 Assessable A 100.00 100.00 LOT 470 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-022-000 Assessable A 100.00 100.00 LOT 471 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-023-000 Assessable A 100.00 100.00 LOT 472 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-024-000 Assessable A 100.00 100.00 LOT 473 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-025-000 Assessable A 100.00 100.00 LOT 474 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-026-000 Assessable A 100.00 100.00 LOT 475 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-027-000 Assessable A 100.00 100.00 LOT 476 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-028-000 Assessable A 100.00 100.00 LOT 477 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-029-000 Assessable A 100.00 100.00 LOT 478 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-030-000 Assessable A 100.00 100.00 LOT 479 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-031-000 Assessable A 100.00 100.00 LOT 480 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-032-000 Assessable A 100.00 100.00 LOT 481 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-033-000 Assessable A 100.00 100.00 LOT 482 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-034-000 Assessable A 100.00 100.00 LOT 483 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-150-035-000 Assessable A 100.00 100.00 LOT 484 SILVERADO OAKS UNIT NO 7 PHASE G BK V PG74 480-150-036-000 Assessable A 100.00 100.00 LOT 485 SILVERADO OAKS UNIT NO 7 PHASE G V-74 Willdan Financial Services Page 81 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-160-001-000 Assessable A 100.00 100.00 LOT 432 SILVERADO OAKS UNIT NO 7 PHASE G MOR V-74 480-160-002-000 Assessable A 100.00 100.00 LOT 433 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-003-000 Assessable A 100.00 100.00 LOT 434 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-004-000 Assessable A 100.00 100.00 LOT 435 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-005-000 Assessable A 100.00 100.00 LOT 436 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-006-000 Assessable A 100.00 100.00 LOT 437 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-007-000 Assessable A 100.00 100.00 LOT 438 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-008-000 Assessable A 100.00 100.00 LOT 439 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-009-000 Assessable A 100.00 100.00 LOT 440 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-010-000 Assessable A 100.00 100.00 LOT 441 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-011-000 Assessable A 100.00 100.00 LOT 442 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-012-000 Assessable A 100.00 100.00 LOT 443 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-013-000 Assessable A 100.00 100.00 LOT 444 SILVERADO OAKS UNIT #7 PHASE G MOR V-74 480-160-014-000 Assessable A 100.00 100.00 LOT 445 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-015-000 Assessable A 100.00 100.00 LOT 446 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-016-000 Assessable A 100.00 100.00 LOT 447 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-017-000 Assessable A 100.00 100.00 LOT 448 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-018-000 Assessable A 100.00 100.00 LOT 449 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-019-000 Assessable A 100.00 100.00 LOT 486 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-020-000 Assessable A 100.00 100.00 LOT 487 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-021-000 Assessable A 100.00 100.00 LOT 488 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-022-000 Assessable A 100.00 100.00 LOT 489 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-023-000 Assessable A 100.00 100.00 LOT 490 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-024-000 Assessable A 100.00 100.00 LOT 491 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-025-000 Assessable A 100.00 100.00 LOT 492 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-026-000 Assessable A 100.00 100.00 LOT 493 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-027-000 Assessable A 100.00 100.00 LOT 494 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-028-000 Assessable A 100.00 100.00 LOT 495 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-029-000 Assessable A 100.00 100.00 LOT 496 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-030-000 Assessable A 100.00 100.00 LOT 497 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-031-000 Assessable A 100.00 100.00 LOT 498 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-032-000 Assessable A 100.00 100.00 LOT 499 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-033-000 Assessable A 100.00 100.00 LOT 500 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-034-000 Assessable A 100.00 100.00 LOT 501 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-035-000 Assessable A 100.00 100.00 LOT 502 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-036-000 Assessable A 100.00 100.00 LOT 503 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-160-037-000 Assessable A 100.00 100.00 LOT 504 SILVERADO OAKS UNIT NO 7 PHASE G V-74 480-170-001-000 Assessable A 100.00 100.00 LOT 21 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-002-000 Assessable A 100.00 100.00 LOT 22 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-003-000 Assessable A 100.00 100.00 LOT 23 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-004-000 Assessable A 100.00 100.00 LOT 24 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-005-000 Assessable A 100.00 100.00 LOT 25 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-006-000 Assessable A 100.00 100.00 LOT 26 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-007-000 Assessable A 100.00 100.00 LOT 27 SILVERADO OAKS UNIT NO 8 MOR V-75 480-170-008-000 Assessable A 100.00 100.00 LOT 28 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-009-000 Assessable A 100.00 100.00 LOT 29 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-010-000 Assessable A 100.00 100.00 LOT 30 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-011-000 Assessable A 100.00 100.00 LOT 31 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-012-000 Assessable A 100.00 100.00 LOT 32 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-013-000 Assessable A 100.00 100.00 LOT 33 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-014-000 Assessable A 100.00 100.00 LOT 34 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-015-000 Assessable A 100.00 100.00 LOT 35 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-016-000 Assessable A 100.00 100.00 LOT 36 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-017-000 Assessable A 100.00 100.00 LOT 37 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-018-000 Assessable A 100.00 100.00 LOT 38 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-019-000 Assessable A 100.00 100.00 LOT 39 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-020-000 Assessable A 100.00 100.00 LOT 40 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 Willdan Financial Services Page 82 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-170-021-000 Assessable A 100.00 100.00 LOT 41 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-022-000 Assessable A 100.00 100.00 LOT 42 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-025-000 Assessable A 100.00 100.00 LOT 45 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-026-000 Assessable A 100.00 100.00 LOT 46 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-027-000 Assessable A 100.00 100.00 LOT 47 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-028-000 Assessable A 100.00 100.00 LOT 48 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-029-000 Assessable A 100.00 100.00 LOT 49 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-030-000 Assessable A 100.00 100.00 LOT 50 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-031-000 Assessable A 100.00 100.00 LOT 51 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-032-000 Assessable A 100.00 100.00 LOT 52 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-033-000 Assessable A 100.00 100.00 LOT 53 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-034-000 Assessable A 100.00 100.00 LOT 54 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-035-000 Assessable A 100.00 100.00 LOT 55 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-036-000 Assessable A 100.00 100.00 LOT 56 SILVERADO OAKS UNIT NO 8 MOR V-75 480-170-037-000 Assessable A 100.00 100.00 LOT 57 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-038-000 Assessable A 100.00 100.00 LOT 58 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-039-000 Assessable A 100.00 100.00 LOT 59 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-040-000 Assessable A 100.00 100.00 LOT 60 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-041-000 Assessable A 100.00 100.00 LOT 61 SILVERADO OAKS UNIT NO 8 MOR BL V PG 75 480-170-042-000 Assessable A 100.00 100.00 LOT 62 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-043-000 Assessable A 100.00 100.00 LOT 63 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-044-000 Assessable A 100.00 100.00 LOT 64 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-045-000 Assessable A 100.00 100.00 LOT 65 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-046-000 Assessable A 100.00 100.00 LOT 66 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-047-000 Assessable A 100.00 100.00 LOT 67 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-048-000 Assessable A 100.00 100.00 LOT 68 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-052-000 Assessable A 100.00 100.00 POR LOT 43 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-170-053-000 Assessable A 100.00 100.00 LOT 44 & POR 43 SILVERADO OAKS UNIT NO 8 MOR V-75 480-180-001-000 Assessable A 100.00 100.00 LOT 69 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-002-000 Assessable A 100.00 100.00 LOT 70 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-003-000 Assessable A 100.00 100.00 LOT 71 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-004-000 Assessable A 100.00 100.00 LOT 72 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-005-000 Assessable A 100.00 100.00 LOT 73 SILVERADO OAKS UNIT #8 MOR V-75 480-180-006-000 Assessable A 100.00 100.00 LOT 74 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-007-000 Assessable A 100.00 100.00 LOT 75 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-008-000 Assessable A 100.00 100.00 LOT 76 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-009-000 Assessable A 100.00 100.00 LOT 77 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-010-000 Assessable A 100.00 100.00 LOT 78 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-011-000 Assessable A 100.00 100.00 LOT 79 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-012-000 Assessable A 100.00 100.00 LOT 80 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-013-000 Assessable A 100.00 100.00 LOT 81 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-014-000 Assessable A 100.00 100.00 LOT 82 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-015-000 Assessable A 100.00 100.00 LOT 90 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-016-000 Assessable A 100.00 100.00 LOT 91 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-017-000 Assessable A 100.00 100.00 LOT 92 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-018-000 Assessable A 100.00 100.00 LOT 93 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-019-000 Assessable A 100.00 100.00 LOT 94 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-020-000 Assessable A 100.00 100.00 LOT 95 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-021-000 Assessable A 100.00 100.00 LOT 96 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-022-000 Assessable A 100.00 100.00 LOT 97 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-023-000 Assessable A 100.00 100.00 LOT 98 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-024-000 Assessable A 100.00 100.00 LOT 99 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-025-000 Assessable A 100.00 100.00 LOT 100 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-026-000 Assessable A 100.00 100.00 LOT 101 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-027-000 Assessable A 100.00 100.00 LOT 102 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-028-000 Assessable A 100.00 100.00 LOT 103 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-180-029-000 Assessable A 100.00 100.00 LOT 104 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 Willdan Financial Services Page 83 of 84
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE MAXIMUM ASMT CHARGE LEGAL DESCRIPTION
City of Roseville
Northwest Roseville Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
480-180-030-000 Assessable A 100.00 100.00 LOT 105 SILVERADO OAKS UNIT NO 8 MOR BK VN PG 75 480-190-001-000 Assessable A 100.00 100.00 LOT 1 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-002-000 Assessable A 100.00 100.00 LOT 2 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-003-000 Assessable A 100.00 100.00 LOT 3 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-004-000 Assessable A 100.00 100.00 LOT 4 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-005-000 Assessable A 100.00 100.00 LOT 5 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-006-000 Assessable A 100.00 100.00 LOT 6 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-007-000 Assessable A 100.00 100.00 LOT 7 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-008-000 Assessable A 100.00 100.00 LOT 8 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-009-000 Assessable A 100.00 100.00 LOT 9 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-010-000 Assessable A 100.00 100.00 LOT 10 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-011-000 Assessable A 100.00 100.00 LOT 11 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-012-000 Assessable A 100.00 100.00 LOT 12 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-013-000 Assessable A 100.00 100.00 LOT 13 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-014-000 Assessable A 100.00 100.00 LOT 14 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-015-000 Assessable A 100.00 100.00 LOT 15 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-016-000 Assessable A 100.00 100.00 LOT 16 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-019-000 Assessable A 100.00 100.00 LOT 19 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-020-000 Assessable A 100.00 100.00 LOT 20 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-021-000 Assessable A 100.00 100.00 LOT 83 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-022-000 Assessable A 100.00 100.00 LOT 84 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-023-000 Assessable A 100.00 100.00 LOT 85 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-024-000 Assessable A 100.00 100.00 LOT 86 SILVERADO OAKS UNIT NO 8 MOR V-75 480-190-025-000 Assessable A 100.00 100.00 LOT 87 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-026-000 Assessable A 100.00 100.00 LOT 88 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-027-000 Assessable A 100.00 100.00 LOT 89 SILVERADO OAKS UNIT NO 8 MOR BK V PG 75 480-190-030-000 Assessable A 100.00 100.00 POR LOTS 17 & 18 SILVERADO OAKS UNIT NO 8 MOR V-75 480-190-031-000 Assessable A 100.00 100.00 POR LOTS 17 & 18 SILVERADO OAKS UNIT NO 8 MOR V-75 Summary Fields Zone A Zone B Total
ACTIVE PARCELS 4,623 136 4,759
LEVIED PARCELS 4,622 130 4,752
MAXIMUM ASMT $462,200.00 $19,136.00 $481,336.00
CHARGE $462,200.00 $19,136.00 $481,336.00
Willdan Financial Services Page 84 of 84
1 RESOLUTION NO. 25-167
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, AMENDING AND/OR APPROVING THE ENGINEER’S ANNUAL
LEVY REPORT FOR OLYMPUS POINTE LANDSCAPING AND LIGHTING DISTRICT, FISCAL YEAR 2025/2026
The City Council of the City of Roseville, California (hereafter referred to as the “City Council”) does resolve as follows:
WHEREAS, The City Council has, by previous Resolutions, ordered the preparation of the Engineer’s Annual Levy Report (hereafter referred to as the “Report”) for said district known and designated as: Olympus Pointe Landscaping and Lighting District (hereinafter referred to as the “District”), pursuant to the provisions of the Landscaping and Lighting Act of 1972, being Part 2 Division 15, of the Streets and Highways Code of the State of California, beginning with Section 22500 (hereinafter referred to as the “Act”); and
WHEREAS, there has now been presented to this City Council the Report as required by Chapter 3, Section 22623 of the Act, and as previously directed by Resolution; and WHEREAS, this City Council has carefully examined and reviewed the Report as presented (or amended), and is satisfied with each and all of the items and documents as set forth therein, and is satisfied that the levy has been spread in accordance with the benefits received from the improvements, operation, maintenance and services to be performed, as set forth in said Report; and WHEREAS, pursuant to Proposition 218, balloting of property owners is required for annual rate increases. The District’s property owner ballots included assessment rates to be approved within the District, as well as the approval of an assessment range formula, which provides for annual rate increases; and
WHEREAS, the maximum assessment rates for Fiscal Year 2025/2026 shown in the Report are not proposed to be increased above the duly approved rates after applying the annual increases allowed by the assessment range formula; and, WHEREAS, mailed notices and Assessment Ballots are not required if assessments are not increased above the approved maximum assessment rates after applying the approved annual rate increases.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, FOR OLYMPUS POINTE LANDSCAPING AND LIGHTING DISTRICT, AS FOLLOWS:
Section 1 That the above recitals are all true and correct.
Section 2 That the Report as presented is hereby approved (as amended) and is ordered to be filed in the Office of the City Clerk as a permanent record and to remain open to public inspection.
2 Section 3 That the City Clerk shall certify to the passage and adoption of this Resolution and the minutes of this meeting shall so reflect the presentation of and final approval of the Report.
3 RESOLUTION NO. 25-167
PASSED, APPROVED, AND ADOPTED THIS ___________ day of ___________, 2025. ____________________________________,
Mayor
City of Roseville
____________________________________,
City Clerk
City of Roseville
STATE OF CALIFORNIA)
COUNTY OF PLACER) ss.
CITY OF ROSEVILLE)
I, _______________________________, City Clerk of the City of Roseville, County of Placer, State of California, do hereby certify that the foregoing Resolution No. ___________ was adopted by the City Council of the City of Roseville at a regular meeting of said council held on the __________ day of ______________, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
____________________________________,
City Clerk
City of Roseville
1 RESOLUTION NO. 25-168
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROSEVILLE,
CALIFORNIA, ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS
WITHIN THE OLYMPUS POINTE LANDSCAPING AND LIGHTING DISTRICT, FOR FISCAL YEAR 2025/2026
The City Council of the City of Roseville, California (hereafter referred to as the “City Council”) does resolve as follows:
WHEREAS, the City Council of the City of Roseville, California, has, by previous Resolutions, initiated proceedings, and declared its intention to levy assessments, and approved the Engineer’s Annual Levy Report (hereinafter referred to as the “Engineer’s Report”) that describes the assessments against parcels of land within the Olympus Pointe Landscaping and Lighting District (hereinafter referred to as the “District”) for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, pursuant to the provisions of the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code, commencing with Section 22500 (hereinafter referred to as the “Act”) to pay for the maintenance and services of all improvements and facilities related thereto; and
WHEREAS, the Engineer selected by the City Council has prepared and filed with the City Clerk, and the City Clerk has presented to the City Council, an Engineer’s Report in connection with the levy and collection of assessments upon eligible parcels of land within the District, and the City Council did by previous Resolution approve such Engineer’s Report; and WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the District for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, to pay for the maintenance and services of all improvements and facilities related thereto; and WHEREAS, The Auditor-Controller of Placer County (the “County”) is requested to attach each District assessment onto the County Assessment Roll for collection; and WHEREAS, the County of Placer requires the payment of the County’s collection fee for placing the direct charge assessments onto the County Assessment Roll and collection thereof; and WHEREAS, the City Council and its legal counsel have reviewed Proposition 218 and found that these assessments comply with applicable provisions of Articles XIIIC and XIIID of the California Constitution; and,
WHEREAS, the City has previously delivered to the County an agreement to indemnify the County in connection with the legality of the District assessments placed onto the County Assessment Roll, if challenged.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, FOR THE OLYMPUS POINTE LANDSCAPING AND LIGHTING DISTRICT, AS FOLLOWS:
2 Section 1 That the above recitals are true and correct.
Section 2 Following notice duly given, the City Council has held a full and fair Public Hearing regarding the District, the proposed landscaping and lighting improvements, the levy and collection of assessments, the Engineer’s Report prepared in connection therewith, and considered all testimony, written statements and communications made or filed by interested persons regarding these matters.
Section 3 Based upon its review (and amendments, as applicable) of the Engineer’s Report, a copy of which has been presented to the City Council, and which has been filed with the City Clerk, the City Council hereby finds and determines that:
i) the land within the District will be benefited by the operation, maintenance and servicing of the improvements located within the boundaries of the District; and
ii) the District includes all of the lands receiving such special benefit; and, iii) the net amount to be assessed upon the lands within the District in accordance with the assessment for the Fiscal Year commencing July 1, 2025 and ending June 30, 2026 is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefits to be received by each parcel from the improvements and services.
Section 4 The estimated costs of improvements, the assessment diagram, the assessments and all other matters as set forth in the Engineer’s Report as presented to the City Council and on file in the Office of the City Clerk are hereby approved, adopted and confirmed.
Section 5 The maintenance, operation and servicing of the improvements shall be performed pursuant to the Act. The City Council hereby orders the District improvements to be made, which include the maintenance and operation of and the furnishing of services, materials or improvements for landscape, median, lighting, park and hardscape areas including turf, ground cover, shrubs and trees, irrigation systems, drainage systems, project identification signs, special street signs, special lighting for signage, granite entryways, sculptures and sculpture park, special paving materials, other public improvements within the street right-of-way areas and all appurtenant facilities related thereto as further described in the Engineer’s Report. The Engineer’s Report also describes any new improvements or substantial changes in existing improvements.
Section 6 The Auditor-Controller of the County of Placer shall enter on the County Assessment Roll opposite each eligible parcel of land the amount of levy so apportioned by the formula and method outlined in the Engineer’s Report, and such levies shall be collected at the same time and in the same manner as the County taxes are collected, pursuant to Chapter 4, Article 2, Section 22646 of the Act. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
3 Section 7 The City agrees to cause the District to pay the applicable Placer County’s annual collection fee at the rate of 1% of the assessment amount placed upon the County Assessment Roll or at the rate in effect for the applicable Fiscal Year if updated.
Section 8 The City Treasurer shall deposit all money representing assessments collected by the County for the District to the credit of a fund for the District and such money shall be expended only for the maintenance, operation and servicing of the landscaping, lighting and appurtenant facilities, together with other expenses as described in the Engineer’s Report.
Section 9 The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2025 and ending June 30, 2026.
Section 10 The City Clerk’s designee, Willdan Financial Services, is hereby authorized and directed to file the levy with the County Auditor subsequent to the adoption of this Resolution, pursuant to Chapter 4, Article 1, Section 22641 of the Act. The City Clerk is directed to cause a certified copy of this adopted Resolution to be delivered to Willdan Financial Services within two weeks of adoption, or shortly thereafter.
4 RESOLUTION NO. 25-168
PASSED, APPROVED, AND ADOPTED THIS ___________ day of ___________, 2025. ____________________________________,
Mayor
City of Roseville
____________________________________,
City Clerk
City of Roseville
STATE OF CALIFORNIA)
COUNTY OF PLACER) ss.
CITY OF ROSEVILLE)
I, _______________________________, City Clerk of the City of Roseville, County of Placer, State of California, do hereby certify that the foregoing Resolution No. ___________ was adopted by the City Council of the City of Roseville at a regular meeting of said council held on the __________ day of ______________, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
____________________________________,
City Clerk
City of Roseville
27368 Via Industria
Suite 200
Temecula, CA 92590
51.587.3500 | 800.755.6864
F 951.587.3510
www.willdan.com
City of Roseville
Olympus Pointe
Landscaping and Lighting District
FY 2025/26 ENGINEER’S ANNUAL LEVY REPORT
Intent Meeting: April 16, 2025
Public Hearing: May 21, 2025
ENGINEER'S REPORT AFFIDAVIT
Establishment of Annual Rates and Charges for the:
Olympus Pointe
Landscaping and Lighting District
City of Roseville
Placer County, State of California
This Report describes the District and any relevant zones therein, including the improvements, budgets, parcels and assessments to be levied for Fiscal Year 2025/26 as they existed at the time of the passage of the Resolution of Intention.
Reference is hereby made to the Placer County Assessor’s maps for a detailed description of the lines and dimensions of parcels within the District. The undersigned respectfully submits the enclosed Report as directed by the City Council.
Dated this 17th day of April, 2025
Willdan Financial Services
Assessment Engineer
On Behalf of the City of Roseville
By: ________________________________
Mickey Ashley
Project Manager
District Administration Services
By: ________________________________
Tyrone Peter
PE # C 81888
DRAFT – FOR DISCUSSION PURPOSES ONLY
TABLE OF CONTENTS
I. OVERVIEW ............................................................................................................ 1 A. INTRODUCTION......................................................................................1 B. COMPLIANCE WITH CURRENT LEGISLATION.....................................2 C. CLARIFICATION OF ZONE DESIGNATIONS .........................................2 D. GENERAL DESCRIPTION OF DISTRICT ...............................................3 E. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT.............................3 F. DESCRIPTION AND LOCATION OF IMPROVEMENTS .........................5 G. DESCRIPTION OF MAINTENANCE AND SERVICES ...........................6 II. METHOD OF APPORTIONMENT ...................................................................... 7 A. GENERAL ................................................................................................7 B. BENEFIT ANALYSIS................................................................................7 C. ASSESSMENT METHODOLOGY............................................................9 D. ASSESSMENT RANGE FORMULA.......................................................11 E. BASE MAXIMUM ASSESSMENT RATES .............................................11 III. DISTRICT BUDGET ............................................................................................12 A. FY 2025/26 BUDGET.............................................................................12 B. FY 2025/26 ASSESSMENT RATES .....................................................13 C. FY 2025/26 FUND BALANCE INFORMATION .....................................13 D. DESCRIPTION OF BUDGET ITEMS ...................................................13 E. REHABILITATION RESERVE – CAPITAL IMPROVEMENT PLAN .......18 APPENDIX A – DISTRICT BOUNDARY MAP ......................................................20 APPENDIX B — FY 2025/26 ASSESSMENT ROLL ............................................22
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 1 I. OVERVIEW
A. INTRODUCTION
The City of Roseville (“City”) annually levies and collects special assessments in order to maintain the certain public improvements within the Olympus Pointe Landscaping and Lighting District (“District”) within the City. The District, which was formed in 1989, is levied annual assessments pursuant to the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code (the “1972 Act”).
The Engineer’s Report (“Report”) describes the District boundaries, any new annexations, improvements maintained by the District and the proposed assessments for the period of July 1, 2025 through June 30, 2026.
The District consists of two (2) benefit Zones (“Zones”). The improvements that benefit properties within each Zone and the costs associated with those improvements are identified and budgeted separately. Each parcel within a Zone is assessed proportionately for only those improvements and services that are a direct and special benefit to the properties within the respective Zone. The assessments are based on the historical and estimated cost to maintain the improvements that provide a direct and special benefit to properties within the District.
The word “parcel,” for the purposes of this Report, refers to an individual property assigned its own Assessor’s Parcel Number (“APN”) by the Placer County Assessor’s Office.
Following approval of the Report, the City Council will by resolution, order the improvements to be made, if any, and confirm the levy and collection of assessments herein pursuant to the 1972 Act. The assessment rates and method of apportionment described in this Report as approved or modified by the City Council define the assessments to be applied to each parcel within the District and respective Zones for Fiscal Year (“FY”) 2025/26. The assessments as approved will be submitted to the Placer County Auditor/Controller to be included on the property tax roll for each parcel.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 2 If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved by the City Council.
B. COMPLIANCE WITH CURRENT LEGISLATION
All assessments described in this Report and approved by the City Council are prepared in accordance with the 1972 Act and are in compliance with the substantive and procedural requirements of the California State Constitution Articles XIIIC and XIIID (“Article XIIIC” and “Article XIIID”) and the provisions of the Proposition 218 Omnibus Implementation Act [Government Code Section 53750 and following] (the “Implementation Act”). Articles XIIIC and XIIID and the Implementation Act collectively are hereinafter referred to as “Proposition 218”.
The District’s Maximum Assessment Rates for all Zones and the Inflationary Adjustment Factor were previously approved and confirmed through property owner ballot proceedings and as such, comply with the provisions of Proposition 218.
Pursuant to the 1972 Act, an annual Public Hearing is conducted by the City Council to accept property owner and public comments, to review the Engineer’s Annual Levy Report prior to approving the annual assessments to be levied on the County tax rolls.
C. CLARIFICATION OF ZONE DESIGNATIONS
In order to increase consistency with the City’s other districts and to facilitate presentation within the Engineer’s Report, the names of both Zones were redesignated, commencing with FY 2007/2008, as follows:
• The “Non-Residential/Multi-Family Residential Zone” was redesignated to “Zone A.” (1)
• The “Residential Zone” was redesignated to “Zone D.” (2) (1) Prior to FY 2005/2006, this territory was known as “Zone A”. In FY 2005/2006, Zone A was redesignated to the “Non-Residential/Multi-Family Residential Zone”. (2) Prior to FY 2005/2006, this territory was known as “Zones B & C”. In FY 2005/2006, Zones B & C were combined and redesignated to the “Residential Zone”.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 3 D. GENERAL DESCRIPTION OF DISTRICT
The Olympus Pointe Landscaping and Lighting District is located in the City of Roseville at the southerly edge of Placer County, northeast of the intersection of Interstate 80 and Douglas Boulevard. The site is generally bounded by Interstate 80 on the west, East Roseville Parkway and Olympus Drive to the north, Douglas Boulevard to the south and Sierra College Boulevard to the east. See Appendix A for a rendering of the District boundary map.
The District consists of two zones as described below. These zones were established by the City through a District reengineering commencing with the FY 2005/2006 levy. Additional information regarding the reengineering is provided in Section III of the Report.
Zone A
Zone A includes land zoned for non-residential and multi-family residential uses.
The Zone comprises the majority of the District and is primarily west and south of East Roseville Parkway, east of Interstate 80 and north of Douglas Boulevard. The territory that was originally designated as “Zone A” consisted of 581.78 assessable acres when it was redesignated as the “Non-Residential/Multi-Family Zone” commencing with the FY 2005/06 levy. It was then redesignated back to “Zone A” commencing with the FY 2007/08 levy.
Zone D
Zone D includes two single-family residential developments on the eastern side of the District. The Zone is bisected by Olympus Drive and Sierra College Boulevard on the District’s eastern boundary and includes 468 developed single-family residences. Originally, each residential development was designated as separate zone (Zones B and C). The area was redesignated as the “Residential Zone” commencing with the FY 2005/2006 levy and then redesignated to the “Zone D” commencing with the FY 2007/2008 levy.
E. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT
As applicable or may be applicable to a proposed District, the 1972 Act defines improvements to mean one or any combination of the following:
• The installation or planting of landscaping.
• The installation or construction of statuary, fountains, and other ornamental structures and facilities.
• The installation or construction of public lighting facilities. • The installation or construction of any facilities which are appurtenant to any of the foregoing or which are necessary or convenient for the maintenance or
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 4 servicing thereof, including, but not limited to, grading, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks, or paving, or water, irrigation, drainage, or electrical facilities. • The maintenance or servicing, or both, of any of the foregoing. • The acquisition of any existing improvement otherwise authorized pursuant to this section.
Incidental expenses associated with the improvements including, but not limited to:
• The cost of preparation of the report, including plans, specifications, estimates, diagram, and assessment;
• The costs of printing, advertising, and the publishing, posting, and mailing of notices;
• Compensation payable to the County for collection of assessments; • Compensation of any engineer or attorney employed to render services; • Any other expenses incidental to the construction, installation, or maintenance and servicing of the improvements;
• Any expenses incidental to the issuance of bonds or notes pursuant to Section 22662.5.
• Costs associated with any elections held for the approval of a new or increased assessment.
The 1972 Act defines "Maintain" or "maintenance" to mean furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including:
• Repair, removal, or replacement of all or any part of any improvement. • Providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimming, spraying, fertilizing, or treating for disease or injury.
• The removal of trimmings, rubbish, debris, and other solid waste. • The cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti.
Furthermore, the 1972 Act specifies that where the cost of improvements (other than maintenance and operations) is greater than can be conveniently raised from a single annual assessment, an assessment to be levied and collected in annual installments. In that event, the governing body may choose to do any of the following:
• Provide for the accumulation of the moneys in an improvement fund until there are sufficient moneys to pay all or part of the cost of the improvements. • Provide for a temporary advance to the improvement fund from any available and unencumbered funds of the local agency to pay all or part of the cost of the
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 5 improvements and collect those advanced moneys from the annual installments collected through the assessments.
• Borrow an amount necessary to finance the estimated cost of the proposed improvements. The amount borrowed, including amounts for bonds issued to finance the estimated cost of the proposed improvements.
F. DESCRIPTION AND LOCATION OF IMPROVEMENTS
This District, through the levy special assessments, provides funding for the maintenance and operation of the following improvements located within the public rights-of-way and dedicated easements: project identification signs, including surrounding landscape and hardscape; special street materials; sculptures and sculpture park; special street signs; special lighting for the project identification signs and special illuminated street signs; and landscaped street medians (the “Improvements”). The specific locations of the improvements within the district are described as follows:
1. Zone A
a. Landscaped Median Islands:
• Eureka Road from Douglas Boulevard to Taylor Road Connector • Sunrise Avenue from southern boundary of the Northeast Roseville Specific Plan (the “NERSP”) to East Roseville Parkway
• East Roseville Parkway from Douglas Boulevard to Rocky Ridge Drive • Douglas Boulevard from eastern boundary of NERSP to Rocky Ridge Drive
b. Project identification signs (granite entryways) and special paving materials:
• Eureka Road at Douglas Boulevard
• East Roseville Parkway at Douglas Boulevard
• Eureka Road at Taylor Road
c. Sculpture and Sculpture Park:
• Aris Demetrio’s original sculpture located on Parcel 14 • Sculpture park (0.85 acres located on Parcel 14)
d. Special street signs:
• Eureka Road at Sunrise Avenue, Rocky Ridge Drive, Lead Hill Drive and Douglas Boulevard
• Lead Hill Drive at Rocky Ridge Drive
• Sunrise Avenue at Auto Mall entrance
• East Roseville Parkway at Taylor Road, Lead Hill Drive, Olympus Drive and Douglas Boulevard
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 6 • Olympus Drive at Sierra College Boulevard:
2. Zone D
a. Landscaped Frontage:
• Southern side of Olympus Drive from East Roseville Parkway to Sierra College Boulevard, excluding any landscaping not within or adjacent to the Zone
• Northern side of Olympus Drive from the Zone boundary (the former Zone C boundary), which is 175 feet southwest of Corniche Lane, to Sierra College Boulevard, western side of Sierra College Boulevard from Olympus Drive to the Zone boundary (the former Zone C boundary), which is approximately 600 feet.
b. Project identification signs and special paving materials:
• Sierra College Boulevard at Olympus Drive
G. DESCRIPTION OF MAINTENANCE AND SERVICES
Maintenance means the furnishing of services and materials for the ordinary and usual maintenance, operation and servicing of the Improvements and appurtenant facilities, including repair, removal or replacement of all or part of any of Improvements or appurtenant facilities; providing for the life, growth, health and beauty of the Improvements including cultivation, irrigation, trimming, mowing, spraying, fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and other solid waste.
Servicing means the furnishing of water and electricity for the Improvements including any decorative lighting and the furnishing of electric current or energy, gas, or other illuminating agent for the special street signs.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 7 II. METHOD OF APPORTIONMENT
A. GENERAL
The Act permits the establishment of assessment districts by public agencies for the purpose of providing certain public improvements, which include the construction, maintenance, and servicing of streetlights, traffic signals and landscaping facilities. Streets and Highways Code Section 22573 requires that maintenance assessments be levied according to benefit rather than the assessed value.
“The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.”
In addition, Article XIIID and the Implementation Act require that a parcel’s assessment may not exceed the reasonable cost for the proportional special benefit conferred to that parcel. Article XIIID and the Implementation Act further provide that only special benefits are assessable and the City must separate the general benefits from the special benefits. They also require that publicly owned properties, which specifically benefit from the improvements, be assessed.
B. BENEFIT ANALYSIS
In conjunction with the provisions of the 1972 Act, the California Constitution Article XIIID addresses several key criteria for the levy of assessments, notably:
Article XIIID Section 2d defines District as follows:
“District means an area determined by an agency to contain all parcels which will receive a special benefit from a proposed public improvement or property-related service;”
Article XIIID Section 2i defines Special Benefit as follows:
“Special benefit” means a particular and distinct benefit over and above general benefits conferred on real property located in the district or to the public at large.
General enhancement of property value does not constitute “special benefit.” Article XIIID Section 4a defines proportional special benefit assessments as follows:
“An agency which proposes to levy an assessment shall identify all parcels which will have a special benefit conferred upon them and upon which an assessment will be imposed. The proportionate special benefit derived by each identified parcel
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 8 shall be determined in relationship to the entirety of the capital cost of a public improvement, the maintenance and operation expenses of a public improvement, or the cost of the property related service being provided. No assessment shall be imposed on any parcel which exceeds the reasonable cost of the proportional special benefit conferred on that parcel.”
The City initiated and conducted property owner protest ballot proceedings in accordance with Article XIIID and the Implementation Act for both the NonResidential/Multi-Family Zone (Zone A) and the Residential Zone (Zone D). Each Zone’s Improvements, the associated costs and assessments had been reviewed, identified, and allocated based on special benefit pursuant to the provisions of the Constitution and Act.
All Improvements associated with these Zones have been identified as necessary, required and/or desired for the orderly development of the properties to their full potential. As such, these Improvements would be necessary and required of individual property owners for the development of such properties and the ongoing operation, servicing and maintenance of these Improvements would be the financial obligation of those properties. Therefore, the Improvements and the annual costs of ensuring the maintenance and operation of the Improvements are of direct and special benefit to the properties.
The method of apportionment (method of assessment) is based on the premise that each of the assessed parcels within these Zones receives special benefit from the Improvements maintained and financed by the assessments. Specifically, the assessments associated with the Zones are for the maintenance of the Improvements installed as part of the original development of the parcels within the Zones. The desirability and security of properties within each Zone is enhanced by the close proximity of these amenities to those properties.
The annual assessments outlined in this Report are proposed to cover the estimated costs to provide all necessary service, operation, administration, and maintenance required to keep the Zone Improvements in a healthy, vigorous, and satisfactory condition.
The special benefits associated with these improvements are specifically:
• Enhanced desirability of properties through association with the improvements. • Improved aesthetic appeal of properties within the Zones providing a positive representation of the area.
• Enhanced adaptation of the urban environment within the natural environment from adequate green space and landscaping.
• Environmental enhancement through improved erosion resistance, and dust and debris control.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 9 • Increased sense of pride in ownership of property within the District resulting from well-maintained improvements associated with the properties. • Reduced criminal activity and property-related crimes (especially vandalism) against properties in the District through well-maintained surroundings and amenities including abatement of graffiti.
• Enhanced environmental quality of the parcels within the Zones by moderating temperatures, providing oxygenation, and attenuating noise.
All of the preceding special benefits allowed the property to be developed for the enjoyment of the property owners and contribute to an ongoing specific enhancement and desirability of each of the assessed parcels within the Zones.
The improvements are for the special benefit, enhancement, and use of properties within the Zones. Although the improvements include public easements, rights-ofway, streets, and other amenities available or visible to the public at large, the construction and installation of these Improvements were only necessary for the development of properties within the Zones and were not required nor necessarily desired by any properties or developments outside the Zone’s boundaries.
Therefore, any public access or use of the Improvements by others is incidental and there is no measurable general benefit to properties outside the Zones or to the public at large. In making this determination, it should be noted that all parkway and perimeter landscaping within the City is both funded and maintained by a special district, individual property owners or through some type of association.
C. ASSESSMENT METHODOLOGY
To establish the special benefit to the individual lots and parcels within the District an Equivalent Benefit Unit (“EBU”) system is used. The EBU method of apportioning benefit is typically seen as the most appropriate and equitable assessment methodology for districts formed under the Act, as the benefit to each parcel from the Improvements are apportioned as a function of land use type, size, and development. Acreage of common area parcels shall be apportioned to the remaining assessable parcels of a subdivision and/or parcel split(s) related to the creation of the common area parcel(s).
EBU Application Table
Land Use EBU per Unit/Acre
Single Family Residential 1.00 per Unit
Multi-Family Residential 1.00 per Acre
Non-Residential 1.00 per Acre
Exempt 0.00 per Acre
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 10
1. Definitions and Formulas Related to the Product Type EBU Method Single-Family Residential — This land use is defined as a fully subdivided residential parcel that is part of a final tract map.
Multi-Family Residential — This land use is defined as a residential parcel anticipated to have or has more than one residential unit.
Non-Residential — Parcels that are not considered Single Family Residential, Multi- Family Residential or Exempt.
Exempt Parcels — This land use identifies properties that are not assessed and are assigned 0.0 EBU per acre. This land use classification may include, but is not limited, to lots or parcels identified as public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas, greenbelts, parkways, park properties and other publicly owned properties that are part of the District Improvements.
These types of parcels are considered to receive little or no benefit from the Improvements and are therefore exempted from assessment.
2. Zone Benefit Formula
The benefit formula applied to parcels within each Zone is based on the preceding Equivalent Benefit Unit (EBU) Application Table. Each parcel's EBU correlates the parcel’s special benefit received as compared to all other parcels benefiting from the Improvements.
The following formula is used to calculate the EBU for each parcel (proportional benefit).
Parcel Type EBU x Units/Acres = Parcel EBU
The total number of Equivalent Benefit Units (EBUs) is the sum of all individual EBUs applied to parcels within each Zone that receive a special benefit from the Improvements. An assessment amount per EBU (Assessment Rate) for each Zone is established by taking the total costs associated with the Zone’s Improvements and dividing that amount by the total number of EBUs within each Zone of all parcels benefiting from those Improvements. This Rate is then applied back to each individual parcel based on their assigned EBUs to determine the parcel’s proportionate special benefit and assessment obligation from those Improvements.
Zone Budget/ Total EBU = Assessment per EBU
Assessment per EBU x Parcel EBU = Maximum Parcel Assessment Amount
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 11 D. ASSESSMENT RANGE FORMULA
The purpose of establishing an Assessment Range Formula is to provide for reasonable increases and inflationary adjustment to annual assessments rather than initiating protest ballot proceedings to approve small increases in annual costs. This District provides for an annual adjustment to the Maximum Assessment Rate in an amount equal to three percent (3%).
The Maximum Assessment Rate is adjusted annually and is calculated independent of the District’s annual budget and proposed annual assessment. Any proposed annual assessment rate (less than or equal to this Maximum Assessment Rate) is not considered an increased assessment, even if the proposed assessment is greater than the assessment applied in the prior fiscal year.
Although the Maximum Assessment Rate will increase each year, the actual assessment rate may go up and down as compared to the previous year(s). The Maximum Assessment Rate adjustment is designed to allow for the adjustment of the annual assessment for inflation in order to maintain the original purchasing power of the District budget. The Maximum Assessment Rate calculated each year does not require or facilitate an increase to the annual assessment and neither does it restrict assessments to the adjusted maximum amount. If the budget and assessment for the fiscal year do not require an increase, or the increase is less than the adjusted Maximum Assessment Rate, then the required budget and assessment may be applied without additional property owner balloting. If the budget and assessments calculated requires an increase greater than the adjusted Maximum Assessment Rate, then the assessment is considered an increased assessment and would be subject to Proposition 218 balloting requirements.
E. BASE MAXIMUM ASSESSMENT RATES
The base assessment rates and the annual inflationary adjustment to each Zone are listed in the table below:
Zone Base Year
Base Year
Maximum
Assessment
Rate per EBU
Annual
Inflationary
Adjustment (1)
Zone A FY 2005/06 $296.65 3.00%
Zone D FY 2005/06 $99.76 3.00%
(1) The Annual Inflationary Adjustment commences with the Fiscal Year 2006/2007 assessments.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 12 III. DISTRICT BUDGET
A. FY 2025/26 BUDGET
Fund balance information of each Zone is reported in Section C on the following page.
The total balance to levy for the district is $236,613.82.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 13 B. FY 2025/26 ASSESSMENT RATES
C. FY 2025/26 FUND BALANCE INFORMATION
D. DESCRIPTION OF BUDGET ITEMS
Description of the terms used in the preceding Budget, Assessment Rates and Fund Balance tables are listed below:
BUDGET:
DIRECT COSTS
Contract Maintenance - Landscaping – Includes all regularly scheduled contract labor, materials, supplies, and equipment required to properly maintain and ensure the satisfactory condition or maintenance of all landscaping improvements,
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 14 irrigation, and related drainage systems, as well as maintenance of appurtenant facilities (the “improvements”). The costs to maintain improvements within the District’s entryway areas are not included in this amount.
Contract Maintenance - Parks - Includes all regularly scheduled contract labor, materials, supplies, and equipment required to properly maintain and ensure the satisfactory condition or maintenance of park improvements, as well as maintenance of appurtenant facilities (the “improvements”).
Repair & Maintenance – Landscaping – Projected costs for repairs and/or maintenance of landscaping improvements. This would include work and materials not covered under contract maintenance.
Repair & Maintenance – Parks - Projected costs for repairs and/or maintenance of park improvements. This would include work and materials not covered under contract maintenance such as repair of damaged amenities due to vandalism, storms, etc.
Repair & Maintenance – Lighting - This line item includes bulb replacement together and general maintenance together with repairs that are generally unforeseen.
Repair & Maintenance – Tree Work - This line item includes annual costs for tree maintenance not included in the annual contract maintenance portion of the budget. If zero, this line item may not be shown in the budget.
Utilities - The furnishing of water and electricity required for the operation and maintenance of the improvements.
Utilities Telecom – connectivity services required for the operation of certain improvements.
Rehab Reserve Expenditures - Non-Routine Tree Work – Expected costs to maintain trees other than costs of annual repair and maintenance. If zero, this line item may not be shown in the budget.
Rehab Reserve Project Expenditures – Expected costs for installation, replacement, or planned upgrades of District improvements for the current year that were previously funded or accumulated in the Rehabilitation Reserve. The Rehabilitation Reserve is used to accumulate funds for costs associated with the future rehabilitation or replacement of District improvements that cannot be conveniently raised from a single year’s assessment. If zero, this line item may not be shown in the budget.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 15
ADMINISTRATION COSTS
City Administration – Estimated costs incurred by the City Finance Department and other Departments in preparing the annual budget for the Engineer’s Report, together with other financial information required to determine the annual assessment. These costs would also include the preparation, posting and publishing of public notices required for City Council action relating to the District, as well as costs to perform legal review of documents.
Contract Administration – Park’s Dept – Estimated Costs of Park and Recreation Department staff to coordinate and oversee the maintenance contracts and overall repair and maintenance of the District. This amount also includes the cost of the Department’s estimates and analysis of certain budget items, estimated costs and useful lives of certain District Improvements.
County Auditor Fees - A fee of 1% of the total levy amount that is charged to the District by the County for placing assessments on property tax bills.
Consulting and Professional Services – Includes the costs and expenses of contracting with various professionals to provide legal, engineering and district administration services directly related to the District, including the calculation of the annual assessment amounts and the preparation of the Engineer’s’ Report.
Public Hearing Publishing Costs –Includes the out-of-pocket costs to publish public notices required for City Council action relating to the District.
Total Direct and Administration Costs – The total expected costs of the District.
BUDGET ADJUSTMENTS
Replenishment/(Use) of Operating Reserve – A “Replenishment” increases the levy in order to replenish the Operating Reserve. On the other hand, a “Use” of the Operating Reserve decreases the levy by drawing funds from the Operating Reserve for current year expenditures. If zero, this line item may not be shown in the budget. Further information regarding the function of the Operating Reserve is provided under “FUND BALANCE INFORMATION” in the following pages of this Section.
Contribution for / (Use of) Rehab Reserve — A “Contribution” increases the levy in order to generate funding for the Rehabilitation Reserve. This reserve allows for the accumulation of funds for possible rehabilitation projects or replacements in future years. On the other hand, a “Use of” of the Rehabilitation Reserve provides current year funding of rehabilitation projects or replacements from available funds within the Rehabilitation Reserve. If zero, this line item may not be shown in the budget. Further information regarding the function of the Rehabilitation Reserve is provided under “FUND BALANCE INFORMATION” in the following pages of this Section.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 16 Rounding Adjustment – The necessary rounding adjustment(s) due to limitations of the County property tax system that requires even penny levy amounts to be placed on the secured tax roll.
BALANCE TO LEVY - This is the total amount to be levied and collected through assessments for the current fiscal year for each zone. The Balance to Levy represents the sum of the total District costs together with any applicable adjustments to the budget as described above.
ASSESSMENT RATES:
Total Assessable Acreage - The total acreage within each zone expected to be assessed in the current fiscal year.
Total Assessable Units - The total number of assessable single-family units within each zone expected to be assessed in the current fiscal year.
Total Equivalent Benefit Units (“EBUs”) - Total assessable EBUs within the District for the current fiscal year. Each assessable parcel is assigned EBUs as shown in Section II C of this Report.
Applied Assessment Rate per Equivalent Benefit Unit (EBU) - The assessment rate per EBU to be applied to the applicable Zone for the current fiscal year.
Maximum Assessment Rate per Equivalent Benefit Unit (EBU) - The maximum assessment rate per EBU that can be applied to the applicable Zone for the current fiscal year.
Potential Maximum Assessment Per Zone – The total amount that can be assessed to all parcels within each Zone for the current fiscal year based upon the expected number of assessable units and acres.
FUND BALANCE INFORMATION:
OPERATING RESERVE
Beginning Operating Reserve Balance 7-1-2025 (est.) - The anticipated beginning balance of cash and receivables net of any unpaid prior year obligations for each Zone. These beginning balances shall be used to fund each Zone’s expenditures from July 1, 2025 to December 31, 2025, as the Operating Reserve is required to compensate for the approximate six-month delay between the start of the District’s fiscal year and the receipt of the collections from the County. All Rehabilitation Reserve balances, if any, are excluded from the Operating Reserve balances and shall be shown separately in the Report.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 17 Replenish from FY 2025/26 Levy – This amount is added to the FY 2025/26 levy in order to replenish the Operating Reserve. Due to the six-month delay from the District’s receipt of assessment collections, the Operating Reserve balance shall be sufficiently funded to provide for expenditures from the period of July 1, 2025 (the beginning of the Fiscal Year) through December 31, 2025. If zero, this line item may not be shown in the budget.
Use for FY 2025/26 Expenses – The amount of the Operating Reserve to be used to fund FY 2025/26 expenses. Portions of the Operating Reserve may be slated for current year expenditures in order to reduce the Ending Operating Reserve Balance to an amount no greater than the expected District costs for the period of July 1, 2025 (the beginning of the Fiscal Year) through December 31, 2025. If zero, this line item may not be shown in the budget.
Transfer from/(to) the Rehab Reserve — The amount of Operating Reserve monies to be transferred to or from the Rehabilitation Reserve. Periodically, funds held in a Rehabilitation Reserve may be needed to respond to changing maintenance needs of the improvements or other factors. Accordingly, any or all funds held in a Rehabilitation Reserve are subject to transfer into the same zone’s Operating Reserve, at the discretion of the Parks and Recreation Department or equivalent, in order to provide for the maintenance and operation of the improvements. If zero, this line item may not be shown in the budget.
Ending Operating Reserve Balance 6-30-2026 (est.) - This amount represents the anticipated Operating Reserve balance/(deficit) for each Zone as of June 30, 2026. The size of each Zone’s Operating Reserve is limited by Streets and Highways Code 22569 which states that an Operating Reserve shall not exceed the estimated costs of maintenance, service and incidental expenses from the first day of the fiscal year (July 1) to the date that the Agency expects to receive the first apportionment of collections from the County, which is estimated to be December 31. Therefore, each Zone may retain an Operating Reserve amounting to the District’s first six-months of expenses in order to meet ongoing obligations until the first collections are received from the County. All Rehabilitation Reserve balances, if any, are excluded from the Operating Reserve balances and shall be shown separately in the Report.
REHABILITATION RESERVE
Beginning Rehab Reserve Balance 7-1-2025 (est.) — The projected balance of funds in the Rehabilitation Reserve as of July 1, 2025. Streets and Highways Code 22660 allows the District to generate and accumulate funds over several years to fund District improvements that cannot be conveniently raised from a single year’s assessment.
Collect from FY 2025/26 Levy — This amount is added to the FY 2025/26 levy to accumulate funding of future year rehabilitation projects, replacements,
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 18 restorations or upgrades of District improvements. If zero, this line item may not be shown in the budget.
Use for FY 2025/26 Rehab Projects – The amount of Rehabilitation Reserve monies expected to be transferred out of the Rehabilitation Reserve to fund the costs of installation, replacement, or planned upgrades of District improvements for the current year. If zero, this line item may not be shown in the budget.
Transfer from/(to) the Operating Reserve — The amount of Rehabilitation Reserve monies to be transferred to or from the Operating Reserve. Periodically, funds held in a Rehabilitation Reserve may be needed to respond to changing maintenance needs of the improvements or other factors. Accordingly, any or all funds held in a Rehabilitation Reserve are subject to transfer into the same zone’s Operating Reserve, at the discretion of the Parks and Recreation Department, in order to provide for the maintenance and operation of the improvements. If zero, this line item may not be shown in the budget.
Ending Rehab Reserve Balance 6-30-2026 (est.) - The projected balance of funds in the Rehabilitation Reserve as of June 30, 2026. These funds shall be used to provide for future year rehabilitation projects, replacements, restorations, or upgrades of District improvements which cannot be conveniently raised from a single year’s assessment.
Should the District have no Rehabilitation Reserve or related activity, the Rehabilitation Reserve information may not be presented in the Report.
E. REHABILITATION RESERVE – CAPITAL IMPROVEMENT PLAN
Streets and Highways Code 22660 allows the District to generate and accumulate funds over several years to fund District improvements that cannot be conveniently raised from a single year’s assessment.
The Report provides a five-year Capital Improvement Plan (“CIP”) which shows projected expenditures by Zone related to the rehabilitation, restoration and/or replacement of District improvements, and other allowable costs. The Current Fiscal Year CIP is shown in the preceding Budget Section A. The projected CIP costs for the remaining four years are shown in the table below.
Zone A
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 19 Zone D
Periodically, funds held in a Rehabilitation Reserve may be needed to respond to changing maintenance needs of the improvements or other factors. Accordingly, any or all funds held in a Rehabilitation Reserve are subject to transfer into the same zone’s Operating Reserve, at the discretion of the Parks and Recreation Department or equivalent, in order to provide for the maintenance and operation of the improvements.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 20 APPENDIX A – DISTRICT BOUNDARY MAP
The boundary map for the District has previously been submitted to the Clerk of the City in the format required under the Act and is, by reference, hereby made part of this Report.
These District Boundary Maps are available for inspection at the office of the City Clerk during normal business hours.
For general reference purposes, a rendering of the District’s Boundaries is presented herein.
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 21
DRAFT – FOR DISCUSSION PURPOSES ONLY
FY 2025/26 Olympus Pointe Landscaping and Lighting District Page 22 APPENDIX B — FY 2025/26 ASSESSMENT ROLL
Parcel identification, for each lot or parcel within the District, shall be the parcel as shown on the Placer County Assessor's map for the year in which this Report is prepared.
A listing of parcels to be assessed within this District, along with the proposed assessment amounts, may be submitted to the City Clerk, under a separate cover, and by reference is made part of this Report.
Non-assessable lots or parcels may include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-way, including public greenbelts and parkways; utility rights-of-way; small parcels vacated by the County, bifurcated lots, and other property that cannot be developed, excepting common area parcels. These types of parcels are considered to receive little or no benefit from the improvements and are therefore exempt from assessment.
At the conclusion of the public hearing for the District and the proposed assessments, approval of the Report (as submitted or as modified) confirms the method of apportionment and the assessment rate to be levied against each eligible parcel and thereby constitutes the approved levy and collection of assessments for FY 2025/26.
The listing of parcels and the amount of assessment to be levied shall be submitted to the County Auditor/Controller and included on the FY 2025/26 property tax roll for each parcel.
If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the current fiscal year, a corrected parcel number and/or new parcel numbers will be identified and resubmitted to the County Auditor/Controller.
The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
015-450-014-000 Non Residential A 252.68 583.47 0.0 1.089 1.09 1.1 AC PAR 1 PMOR 27-1 015-450-015-000 Non Residential A 212.32 490.24 0.0 0.915 0.92 PAR 2 PMOR 27-1 015-450-024-000 Non Residential A 250.14 577.57 0.0 1.078 1.08 POR LOT 9 NORTHEAST PLAN #2P-97 015-450-027-000 Non Residential A 494.02 1,140.68 0.0 2.129 2.13 2.1 AC LOT 13 NORTHEAST PLAN#2P-97& FR 015-450-030-000 Non Residential A 237.14 547.57 0.0 1.022 1.02 1 AC PAR 1 PMOR 27-131 015-450-031-000 Non Residential A 437.40 1,009.95 0.0 1.885 1.89 1.9AC PAR 2 PMOR 27-131 015-450-042-000 Non Residential A 1,449.52 3,346.88 0.0 6.2467 6.25 1.9 AC PAR 1 PMOR 28 89 015-450-044-000 Non Residential A 281.86 650.82 0.0 1.2147 1.21 PAR 3 PMOR 28 89 015-450-057-000 Non Residential A 370.46 855.38 0.0 1.5965 1.60 TAYLOR RD 1905 ROS 1.6 AC POR PAR 4 PMOR 015-450-058-000 Non Residential A 463.06 1,069.21 0.0 1.9956 2.00 2.O AC POR PARS 1 2 & 4 PMOR 29-11 015-450-059-000 Non Residential A 671.46 1,550.40 0.0 2.8937 2.89 2.9 AC PAR 3 & POR PARS 1 2 & 4 PMOR 29-11 015-450-063-000 Non Residential A 423.38 977.59 0.0 1.8246 1.82 1.9 AC PAR 1 PMOR 29-106 015-450-064-000 Non Residential A 557.08 1,286.31 0.0 2.4008 2.40 2.5 AC PAR 2 PMOR 29-106 015-450-065-000 Non Residential A 445.66 1,029.02 0.0 1.9206 1.92 2.0 AC PAR 3 PMOR 29-106 015-450-066-000 Non Residential A 623.94 1,440.67 0.0 2.6889 2.69 2.8 AC PAR 4 PMOR 29-106 015-450-079-000 Non Residential A 2,288.90 5,284.96 0.0 9.864 9.86 11.5 AC PAR 3 & 4 PMOR 27-131 & SEC 36 11 6 015-450-080-000 Non Residential A 387.92 895.72 0.0 1.6718 1.67 PAR A PMOR 32-133 015-450-083-000 Non Residential A 310.36 716.61 0.0 1.3375 1.34 PAR E PMOR 32-133 015-450-085-000 Non Residential A 1,008.66 2,328.94 0.0 4.3468 4.35 1.3AC PAR F PMOR 33-135 015-450-086-000 Common Area A - - 0.0 0.0 - 16.1 AC POR PAR 2 PMOR 28 89 046-070-006-000 MF Residential A 2,343.68 5,411.41 0.0 10.1 10.10 9.6 AC POR PAR 2 PMOR 32-28 048-012-001-000 Non Residential A 11,485.18 26,518.57 0.0 49.495 49.50 53.2 AC PAR 4 PMOR 22-158 SBE# 2737-31-3 048-013-001-000 Non Residential A 466.48 1,077.08 0.0 2.0103 2.01 2.1 AC PAR 1 PMOR 29-12 048-013-004-000 Non Residential A 638.72 1,474.80 0.0 2.7526 2.75 2.6 AC PAR 3 PMOR 29-12 048-013-005-000 Non Residential A 319.36 737.40 0.0 1.3763 1.38 1.3 AC PAR 4 PMOR 29-12 048-013-006-000 Non Residential A 2,320.46 5,357.83 0.0 10.0 10.00 10.0AC POR PAR 2 & 3 PMOR 26-145 048-013-007-000 Non Residential A 232.04 535.78 0.0 1.0 1.00 1 AC PAR 2 PMOR 29-20 048-013-008-000 Non Residential A 301.66 696.52 0.0 1.3 1.30 1.3 AC PAR 3 PMOR 29-20 048-013-009-000 Non Residential A 90.72 209.49 0.0 0.391 0.39 PAR 4 PMOR 29-20 048-013-010-000 Non Residential A 232.04 535.78 0.0 1.0 1.00 1 AC PAR 1 PMOR 29-20 048-013-011-000 Non Residential A 1,284.24 2,965.24 0.0 5.5344 5.53 6.2 AC POR PAR 1 PMOR 32-28 048-013-012-000 MF Residential A 1,532.80 3,539.17 0.0 6.6056 6.61 7.4 AC POR PAR 2 PMOR 32-28 048-013-013-000 Non Residential A 672.92 1,553.77 0.0 2.9 2.90 PAR 5 & POR 2 PMOR BK 29 PG 12 048-013-014-000 Non Residential A 649.72 1,500.19 0.0 2.8 2.80 POR PCL 2 PMOR BK 29 PG 12 048-021-016-000 Non Residential A 193.52 446.84 0.0 0.834 0.83 PAR A PMOR 27-157 048-021-017-000 Non Residential A 578.72 1,336.24 0.0 2.494 2.49 2.5 AC PAR B PMOR 27-157 048-021-018-000 Non Residential A 720.26 1,663.07 0.0 3.104 3.10 3.1 AC PAR C PMOR 27-157 048-021-019-000 Non Residential A 643.92 1,486.80 0.0 2.775 2.78 2.8 AC PAR D PMOR 27-157 048-021-020-000 Non Residential A 854.38 1,972.75 0.0 3.682 3.68 3.7 AC PAR E PMOR 27-157 048-021-021-000 Non Residential A 917.04 2,117.41 0.0 3.952 3.95 4.0 AC PAR F PMOR 27-157 City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
048-021-022-000 Non Residential A 497.26 1,148.18 0.0 2.143 2.14 2.1 AC PAR G PMOR 27-157 048-021-052-000 MF Residential A 2,927.48 6,759.38 0.0 12.6159 12.62 11.9 AC POR PAR 2 PMOR 32-28 048-021-053-000 Non Residential A 98.40 227.23 0.0 0.4241 0.42 POR PAR 1 PMOR 32-28 048-451-003-000 Non Residential A 476.38 1,099.96 0.0 2.053 2.05 2.1 AC PAR 2 PMOR 27-36 SBE# 2748-31-31 048-451-004-000 Non Residential A 79.82 184.31 0.0 0.344 0.34 PAR 1 PMOR 27-36 048-451-005-000 Non Residential A 466.18 1,076.39 0.0 2.009 2.01 2 AC PAR 3 PMOR 27-36 048-451-006-000 Non Residential A 2,255.96 5,208.88 0.0 9.722 9.72 9.7AC PAR 4 PMOR 27-36 048-451-007-000 Non Residential A 140.38 324.15 0.0 0.605 0.61 PAR 18 PMOR 27-36 048-451-009-000 Park A - - 0.0 0.0 - PAR 5 PARK PMOR 27-36 048-451-010-000 Common Area A - - 0.0 0.0 - 5.2AC PAR 6 COMMON AREA PMOR 27-36 048-451-011-000 Non Residential A 226.24 522.39 0.0 0.975 0.98 POR PAR 8 & 9 PMOR 27-36 048-451-012-000 Non Residential A 747.64 1,726.29 0.0 3.222 3.22 3.2 AC PAR 7 PMOR 27-36 048-451-013-000 Non Residential A 154.30 356.30 0.0 0.665 0.67 PAR 17 PMOR 27-36 048-451-014-000 Non Residential A 226.70 523.46 0.0 0.977 0.98 1AC PAR 16 PMOR 27-36 048-451-015-000 Non Residential A 370.80 856.18 0.0 1.598 1.60 1.6 AC POR PAR 14 & 15 PMOR 27-36 048-451-016-000 Non Residential A 997.80 2,303.87 0.0 4.3 4.30 4.3 AC POR PAR 8 & 9 PMOR 27-36 048-451-018-000 Non Residential A 312.34 721.22 0.0 1.3461 1.35 1.4 AC PAR 1 PMOR 29-23 048-451-019-000 Non Residential A 267.72 618.19 0.0 1.1538 1.15 1.2 AC PAR 2 PMOR 29-23 048-451-020-000 Non Residential A 157.56 363.80 0.0 0.679 0.68 POR PAR 12 PMOR 27-36 048-451-022-000 Non Residential A 2,669.70 6,164.18 0.0 11.505 11.51 11.5 AC POR PAR 10 PMOR 27-36 048-451-024-000 Non Residential A 289.58 668.66 0.0 1.248 1.25 1.1 AC POR PAR 13 PMOR 27-36 048-451-026-000 Non Residential A 208.58 481.62 0.0 0.8989 0.90 POR PARS 14 & 15 PMOR 27-36 048-452-004-000 Non Residential A 2,513.52 5,803.60 0.0 10.832 10.83 10.8 AC L 6 AUTOMALL Q-74 048-452-005-000 Non Residential A 1,439.84 3,324.53 0.0 6.205 6.21 5.6 AC POR L9 AUTOMALL Q-74 048-452-006-000 Non Residential A 176.58 407.73 0.0 0.761 0.76 POR PAR 2 & 3 PMOR 28-73 048-452-007-000 Non Residential A 445.52 1,028.70 0.0 1.92 1.92 1.9 AC PAR 1 PMOR 28-73 048-452-009-000 Non Residential A 3,039.82 7,018.76 0.0 13.1 13.10 13.1 AC POR PAR 4 PMOR 28-73 048-452-010-000 Non Residential A 974.58 2,250.29 0.0 4.2 4.20 4.2 AC POR PAR 4 PMOR 28-73 048-452-011-000 Non Residential A 538.58 1,243.55 0.0 2.321 2.32 1.7ACPOR L 9 AUTOMALL Q-74 048-452-012-000 Non Residential A 631.86 1,458.94 0.0 2.723 2.72 2.3 AC POR L 4 AUTOMALL Q-74 048-452-013-000 Non Residential A 421.38 972.98 0.0 1.816 1.82 2.2 AC P L 4 AUTOMALL Q-74 048-452-014-000 Non Residential A 812.16 1,875.24 0.0 3.5 3.50 3.5 AC L 5 AUTOMALL Q-74 048-452-015-000 Non Residential A 557.14 1,286.41 0.0 2.401 2.40 2.4 AC POR PAR 2 PMOR 28-96 048-452-016-000 Non Residential A 1,170.44 2,702.49 0.0 5.044 5.04 5 AC POR PAR 2 PMOR 28-96 048-452-017-000 Non Residential A 802.42 1,852.74 0.0 3.458 3.46 3.5 AC PAR 1 PMOR 28-96 048-452-019-000 Non Residential A 1,781.42 4,113.21 0.0 7.677 7.68 7.7 AC PAR 2 & 3 PMOR 27-100 048-452-020-000 Non Residential A 617.70 1,426.25 0.0 2.662 2.66 2.7 AC PAR 1 PMOR 27-100 048-452-021-000 Non Residential A 2,604.02 6,012.56 0.0 11.222 11.22 11.2 AC L 7 AUTOMALL Q-74 048-452-022-000 Non Residential A 450.86 1,041.03 0.0 1.943 1.94 1.9 AC PAR 4 PMOR 28-74 048-452-023-000 Non Residential A 619.32 1,430.00 0.0 2.669 2.67 2.7 AC PAR 1 PMOR 28-74 Willdan Financial Services Page 2 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
048-452-024-000 Non Residential A 268.70 620.44 0.0 1.158 1.16 1.2 AC PAR 2 PMOR 28-74 048-452-025-000 Non Residential A 299.34 691.16 0.0 1.29 1.29 1.3 PAR 3 PMOR 28-74 048-452-026-000 Non Residential A 1,415.48 3,268.28 0.0 6.1 6.10 6.1 AC PAR 1 PMOR 35-36 048-452-027-000 Non Residential A 580.10 1,339.46 0.0 2.5 2.50 2.5 AC PAR 2 PMOR 35-36 048-452-028-000 Non Residential A 371.26 857.25 0.0 1.6 1.60 1.6 AC PAR 3 PMOR 35-36 048-460-023-000 Park A - - 0.0 0.0 - 1.9 AC LOT 15 STONE POINT SUBD NO 00-07 048-460-024-000 Non Residential A 2,238.20 5,167.89 0.0 9.6455 9.65 7.3 AC LOT 16 STONE POINT SUBD NO 00-07 048-460-025-000 Non Residential A 1,782.60 4,115.94 0.0 7.6821 7.68 5.8 AC LOT 17 STONE POINT SUBD NO 00-07 048-460-026-000 Non Residential A 648.22 1,496.71 0.0 2.7935 2.79 2.1 AC LOT 18 STONE POINT SUBD NO 00-07 048-460-027-000 Open Space A - - 0.0 0.0 - 25.9 AC L19 OPN SP FLD PLAIN ACCESS BIKE 048-460-030-000 Non Residential A 1,406.20 3,246.84 0.0 6.06 6.06 4.6 AC P LOTS 2&3 STONE POINT SUBD 00-007 048-460-031-000 Non Residential A 1,436.36 3,316.50 0.0 6.19 6.19 4.7 AC LOT5& P LOTS3&4 STONE POINT SUBD00 048-460-032-000 Non Residential A 458.74 1,059.24 0.0 1.977 1.98 1.5 AC POR LOT 1 & 2 STONE POINT SUBD Y-64 048-460-034-000 MF Residential A 686.28 1,584.58 0.0 2.9575 2.96 3.3 AC POR PAR 2 PMOR 32-28 048-460-035-000 Non Residential A 415.94 960.39 0.0 1.7925 1.79 2.0 AC POR PAR 1 PMOR 32-28 048-460-036-000 Non Residential A 1,821.08 4,204.77 0.0 7.8479 7.85 5.9 AC PAR 1 PMOR 32-70 048-460-037-000 Non Residential A 274.68 634.26 0.0 1.1838 1.18 PAR 2 PMOR 32-70 048-460-038-000 Non Residential A 274.68 634.26 0.0 1.1838 1.18 PAR 3 PMOR 32-70 048-460-039-000 Non Residential A 1,728.46 3,990.94 0.0 7.4488 7.45 5.6 AC PAR 4 PMOR 32-70 048-460-058-000 Non Residential A 6,172.46 14,251.83 0.0 26.6 26.60 POR LOT 6, 7, 8 & 9 STONE POINT II MOR BK AA 456-290-001-000 Non Residential A 104.82 242.07 0.0 0.4518 0.45 UNT110-1ST FLR BLD E-N.SNRSE PROF CTR 456-290-002-000 Non Residential A 34.92 80.64 0.0 0.1505 0.15 UNT115-1ST FLR BLD E-N.SNRSE PROF CTR 456-290-003-000 Non Residential A 70.64 163.15 0.0 0.3045 0.30 UNT120-1ST FLR BLD E-N.SNRSE PROF CTR 456-290-004-000 Non Residential A 80.38 185.60 0.0 0.3464 0.35 UNT130-1ST FLR BLD E-N.SNRSE PROF CTR 456-290-005-000 Non Residential A 88.20 203.65 0.0 0.3801 0.38 UNT140-1ST FLR BLD E-N.SNRSE PROF CTR 456-290-006-000 Non Residential A 92.50 213.62 0.0 0.3987 0.40 UNT210-2ND FLR BLD E-N.SNRSE PROF CTR 456-290-007-000 Non Residential A 111.08 256.48 0.0 0.4787 0.48 UNT220-2ND FLR BLD E-N.SNRSE PROF CTR 456-290-009-000 Common Area A - - 0.0 0.0 - CMN ARA FLR 1 BLD E-N.SNRSE PROF CTR 456-290-010-000 Common Area A - - 0.0 0.0 - CMN ARA FLR 2 BLD E-N.SNRSE PROF CTR 456-290-011-000 Common Area A - - 0.0 0.0 - LT C BLDG E AMD CONDO PL NORTH SUNRISE 456-290-012-000 Non Residential A 77.24 178.36 0.0 0.3329 0.33 UNT230-2ND FLR BLD E-N.SNRSE PROF CTR 456-290-013-000 Non Residential A 73.38 169.47 0.0 0.3163 0.32 UNT240-2ND FLR BLD E-N.SNRSE PROF CTR 456-290-014-000 Non Residential A 43.94 101.48 0.0 0.1894 0.19 UNT250-2ND FLR BLD E-N.SNRSE PROF CTR 456-300-007-000 Common Area A - - 0.0 0.0 - PAR B COMMON AREA N SUNRISE PROF CEN CONDO 456-300-015-000 Non Residential A 53.10 122.64 0.0 0.2289 0.23 UNIT 390 1ST AMNDED BLG B N SUNRISE PROF CEN CONDO 456-300-019-000 Non Residential A 61.36 141.71 0.0 0.2645 0.26 UNIT 330 1ST AMNDED BLG B N SUNRISE PROF CEN CONDO 456-300-020-000 Non Residential A 62.80 145.04 0.0 0.2707 0.27 UNIT 300 1ST AMNDED BLG B N SUNRISE PROF CEN CONDO 456-300-021-000 Common Area A - - 0.0 0.0 - LOBBY COMMON AREA N SUNRISE PROF CEN CONDO 456-300-022-000 Non Residential A 158.58 366.15 0.0 0.6834 0.68 UNIT 110 1ST AMNDED BLG B N SUNRISE PROF CEN CONDO 456-300-023-000 Non Residential A 57.52 132.82 0.0 0.2479 0.25 UNIT 180 1ST AMNDED BLG B N SUNRISE PROF CEN CONDO Willdan Financial Services Page 3 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
456-300-026-000 Non Residential A 40.92 94.51 0.0 0.1764 0.18 UNIT 200 1ST AMNDED BLG B N SUNRISE PROF CEN CONDO 456-300-027-000 Non Residential A 180.56 416.95 0.0 0.7782 0.78 UNIT 270 BLG B 1ST AMNDED N SUNRISE PROF CEN CONDO 456-300-028-000 Non Residential A 59.98 138.50 0.0 0.2585 0.26 UNIT 290 BLG B 1ST AMNDED N SUNRISE PROF CEN CONDO 456-300-029-000 Common Area A - - 0.0 0.0 - LOBBY COMMON AREA N SUNRISE PROF CEN CONDO 456-300-030-000 Common Area A - - 0.0 0.0 - LOBBY COMMON AREA 1ST AMDED SUNRISE PROF CEN CONDO 456-300-031-000 Common Area A - - 0.0 0.0 - UNIT 190 STORAGE AMNDED CONDO SUNRISE PROF CEN 456-300-032-000 Non Residential A 100.98 233.17 0.0 0.4352 0.44 UNIT350 AMENDED BLG B N SUNRISE PROF CEN CONDO 456-330-001-000 Non Residential A 113.72 262.59 0.0 0.4901 0.49 POR PAR D PMOR 32-133 456-330-002-000 Non Residential A 105.90 244.53 0.0 0.4564 0.46 POR PAR D PMOR 32-133 456-330-003-000 Non Residential A 168.30 388.60 0.0 0.7253 0.73 POR PAR D PMOR 32-133 456-330-004-000 Non Residenital A - - 0.0 0.0 - POR PAR D PMOR 32-133 456-330-005-000 Non Residenital A - - 0.0 0.0 - POR PAR D PMOR 32-133 456-330-006-000 Non Residenital A - - 0.0 0.0 - POR PAR D PMOR 32-133 459-010-001-000 Non Residential A 1,749.86 4,040.34 0.0 7.541 7.54 7.5 AC PAR A PMOR 25-64 459-010-002-000 Non Residential A 1,728.74 3,991.58 0.0 7.45 7.45 7.5 AC PAR B PMOR 25-64 459-010-003-000 Non Residential A 1,090.62 2,518.18 0.0 4.7 4.70 4.7 AC PAR 1 PMOR 28-43 459-010-007-000 Non Residential A 603.54 1,393.57 0.0 2.601 2.60 2.6 AC PAR 2 PMOR 25-70 459-010-012-000 Non Residential A 573.14 1,323.38 0.0 2.47 2.47 2.5 AC PAR 14 DOUGLAS CENTER PH 1 S-98 459-010-019-000 Non Residential A 879.46 2,030.62 0.0 3.79 3.79 3.8 AC PAR 1 DOUGLAS CENTER PHASE 2 T-32 459-010-026-000 Non Residential A 432.68 999.07 0.0 1.8647 1.86 1.9 AC POR PAR 4 & 5 DOUGLAS CENTER PHASE 2 T-32 459-010-028-000 Non Residential A 614.86 1,419.72 0.0 2.6498 2.65 2.7 AC LT 9 T-32&POR LT 5 DOUGLAS CENTER PH 1 S-98 459-010-030-000 Non Residential A 175.66 405.59 0.0 0.757 0.76 PAR 1 PMOR T-94 459-010-031-000 Non Residential A 186.30 430.18 0.0 0.8029 0.80 PAR 2 PMOR T-94 459-010-040-000 Non Residential A 1,294.56 2,989.08 0.0 5.5789 5.58 5.5 AC PAR 13 DOUGLAS CENTER PH 3 U-89 459-010-041-000 Common Area A - - 0.0 0.0 - 1.3 AC POR PAR A PMOR T-64 & PAR 8 DGLS CEN PHS-98 459-010-044-000 Non Residential A 2,212.54 5,108.64 0.0 9.5349 9.53 9.3AC PAR10 - 12 DOUGLAS CEN P 3 & POR P2 - 4 PH 2 459-010-047-000 Non Residential A 374.98 865.83 0.0 1.616 1.62 1.6 AC PAR A PMOR 30-17 459-010-048-000 Non Residential A 656.22 1,515.19 0.0 2.828 2.83 2.8 AC PAR B PMOR 30-17 459-010-049-000 Non Residential A 1,793.12 4,140.21 0.0 7.7274 7.73 7.7 AC PAR 1 PMOR 31-95 459-010-050-000 Non Residential A 1,443.80 3,333.64 0.0 6.222 6.22 6.2 AC PAR 2 PMOR 31-95 459-010-051-000 Non Residential A 1,630.10 3,763.82 0.0 7.0249 7.02 7.0AC PAR3 PM 31-95 SBE# 2745-31-11,SBE 135-31-122 459-010-052-000 Non Residential A 1,676.68 3,871.35 0.0 7.2256 7.23 7.2 AC PAR 4 PMOR 31-95 459-010-053-000 Non Residential A 398.84 920.90 0.0 1.71881 1.72 1.8 AC PAR 1 PMOR 35-17 459-010-054-000 Non Residential A 421.00 972.07 0.0 1.81429 1.81 1.9 AC PAR 2 PMOR 35-17 459-020-001-000 Non Residential A 178.78 412.82 0.0 0.7705 0.77 PAR 1 BLDG 1 LAVA RIDGE PROF CEN S-102 459-020-003-000 Non Residential A 141.82 327.47 0.0 0.6112 0.61 PAR 3 BLDG 3 LAVA RIDGE PROF CEN S-102 459-020-006-000 Non Residential A 62.82 145.09 0.0 0.2708 0.27 UNIT 1 LAVA RIDGE PROF CENTER CONDO BLD 2 459-020-007-000 Non Residential A 74.06 171.02 0.0 0.3192 0.32 UNIT 2 LAVA RIDGE PROF CENTER CONDO BLD 2 459-020-008-000 Non Residential A 33.56 77.53 0.0 0.1447 0.14 UNIT 3 LAVA RIDGE PROF CENTER CONDO BLD 2 459-020-009-000 Non Residential A 26.32 60.81 0.0 0.1135 0.11 UNIT 4 LAVA RIDGE PROF CENTER CONDO BLD 2 Willdan Financial Services Page 4 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
459-020-010-000 Common Area A - - 0.0 0.0 - BUILDING COMMON AREA 459-030-001-000 Non Residential A 145.48 335.94 0.0 0.627 0.63 PAR 4 LAVA RIDGE PROF CENTER PH 2 T-70 459-030-002-000 Non Residential A 145.48 335.94 0.0 0.627 0.63 PAR 5 LAVA RIDGE PROF CENTER PH 2 T-70 459-030-003-000 Non Residential A 231.58 534.71 0.0 0.998 1.00 PAR 6 LAVA RIDGE PROF CENTER PH 2 T-70 459-030-004-000 Non Residential A 152.68 352.55 0.0 0.658 0.66 PAR 7 LAVA RIDGE PROF CENTER PH 2 T-70 459-030-006-000 Non Residential A 198.40 458.09 0.0 0.855 0.86 PAR 1 PMOR 29-147 459-030-007-000 Non Residential A 215.80 498.28 0.0 0.93 0.93 PAR 2 PMOR 29-147 459-030-008-000 Non Residential A 198.40 458.09 0.0 0.855 0.86 PAR 3 PMOR 29-147 459-040-001-000 Non Residential A 187.16 432.16 0.0 0.8066 0.81 PAR 1 PMOR 29-054 459-040-002-000 Non Residential A 157.50 363.69 0.0 0.6788 0.68 PAR 2 PMOR 29-054 459-040-003-000 Non Residential A 212.18 489.92 0.0 0.9144 0.91 PAR 3 PMOR 29-054 459-040-004-000 Common Area A - - 0.0 0.0 - 1.8 AC PAR A COMMON AREA PMOR 29-054 459-040-005-000 Non Residential A 171.70 396.48 0.0 0.74 0.74 PAR 1 POR 29-77 459-040-006-000 Non Residential A 171.70 396.48 0.0 0.74 0.74 PAR 2 POR 29-77 459-040-007-000 Common Area A - - 0.0 0.0 - 1.1 AC PAR 3 PMOR 29-77 COMMON AREA 459-040-008-000 Non Residential A 117.40 271.11 0.0 0.506 0.51 PAR 1 PMOR 29-146 459-040-009-000 Non Residential A 128.08 295.75 0.0 0.552 0.55 PAR 2 PMOR 29-146 459-040-010-000 Non Residential A 141.54 326.83 0.0 0.61 0.61 PAR 3 PMOR 29-146 459-040-011-000 Common Area A - - 0.0 0.0 - 1.0 AC PARCEL A COMMON AREA PMOR 29-146 459-050-001-000 Non Residential A 281.26 649.42 0.0 1.2121 1.21 1.2 AC PAR 2 PMOR 29-87 459-050-002-000 Non Residential A 304.70 703.54 0.0 1.3131 1.31 1.3 AC PAR 4 PMOR 29-87 459-050-003-000 Non Residential A 295.50 682.32 0.0 1.2735 1.27 PAR A1 PMOR 29-122 459-050-004-000 Non Residential A 123.36 284.88 0.0 0.5317 0.53 PAR A2 PMOR 29-122 459-050-005-000 Non Residential A 295.50 682.32 0.0 1.2735 1.27 PAR A3 PMOR 29-122 459-050-007-000 Non Residential A 189.66 437.95 0.0 0.8174 0.82 PAR B1 PMOR 29-122 459-050-008-000 Non Residential A 94.04 217.15 0.0 0.4053 0.41 PAR B2 PMOR 29-122 459-050-009-000 Non Residential A 119.80 276.62 0.0 0.5163 0.52 PAR B3 PMOR 29-122 459-050-011-000 Non Residential A 282.10 651.35 0.0 1.2157 1.22 PAR C1 PMOR 29-122 459-050-012-000 Non Residential A 282.06 651.30 0.0 1.2156 1.22 PAR C2 PMOR 29-122 459-050-014-000 Non Residential A 614.90 1,419.77 0.0 2.6499 2.65 EUREKA RD 1544 STE 140 ROS PAR D1 PMOR 29-122 459-050-016-000 Non Residential A 705.14 1,628.14 0.0 3.0388 3.04 PAR 'A1' PMOR 29-142 459-050-018-000 Non Residential A 705.14 1,628.14 0.0 3.0388 3.04 PAR 'B1' PMOR 29-142 459-050-020-000 Non Residential A 816.44 1,885.15 0.0 3.5185 3.52 PAR 'C1' PMOR 29-142 459-070-001-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 1 STONE POINT VIL 11 12 459-070-002-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 2 STONE POINT VIL 11 12 459-070-003-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 3 STONE POINT VIL 11 12 459-070-004-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 4 STONE POINT VIL 11 12 459-070-005-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 5 STONE POINT VIL 11 12 459-070-006-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 6 STONE POINT VIL 11 12 459-070-007-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 7 STONE POINT VIL 11 12 Willdan Financial Services Page 5 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
459-070-008-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 8 STONE POINT VIL 11 12 459-070-009-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 9 STONE POINT VIL 11 12 459-070-010-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 10 STONE POINT VIL 11 12 459-070-011-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 11 STONE POINT VIL 11 12 459-070-012-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 12 STONE POINT VIL 11 12 459-070-013-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 13 STONE POINT VIL 11 12 459-070-014-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 14 STONE POINT VIL 11 12 459-070-015-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 15 STONE POINT VIL 11 12 459-070-016-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 16 STONE POINT VIL 11 12 459-070-017-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 17 STONE POINT VIL 11 12 459-070-018-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 18 STONE POINT VIL 11 12 459-070-019-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 19 STONE POINT VIL 11 12 459-070-020-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 20 STONE POINT VIL 11 12 459-070-021-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 21 STONE POINT VIL 11 12 459-070-022-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 22 STONE POINT VIL 11 12 459-070-023-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 23 STONE POINT VIL 11 12 459-070-024-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 24 STONE POINT VIL 11 12 459-070-025-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 25 STONE POINT VIL 11 12 459-070-026-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 26 STONE POINT VIL 11 12 459-070-027-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 27 STONE POINT VIL 11 12 459-070-028-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 28 STONE POINT VIL 11 12 459-070-029-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 29 STONE POINT VIL 11 12 459-070-030-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 30 STONE POINT VIL 11 12 459-070-031-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 31 STONE POINT VIL 11 12 459-070-032-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 32 STONE POINT VIL 11 12 459-070-033-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 33 STONE POINT VIL 11 12 459-070-034-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 34 STONE POINT VIL 11 12 459-070-035-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 35 STONE POINT VIL 11 12 459-070-036-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 36 STONE POINT VIL 11 12 459-070-037-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 37 STONE POINT VIL 11 12 459-070-038-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 38 STONE POINT VIL 11 12 459-070-039-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 39 STONE POINT VIL 11 12 459-070-040-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 40 STONE POINT VIL 11 12 459-070-041-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 41 STONE POINT VIL 11 12 459-070-042-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 42 STONE POINT VIL 11 12 459-070-043-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 43 STONE POINT VIL 11 12 459-070-044-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 44 STONE POINT VIL 11 12 459-070-045-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 45 STONE POINT VIL 11 12 459-070-046-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 46 STONE POINT VIL 11 12 459-070-047-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 47 STONE POINT VIL 11 12 Willdan Financial Services Page 6 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
459-070-048-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 48 STONE POINT VIL 11 12 459-070-049-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 49 STONE POINT VIL 11 12 459-070-050-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 50 STONE POINT VIL 11 12 459-070-051-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 51 STONE POINT VIL 11 12 459-070-052-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 52 STONE POINT VIL 11 12 459-070-053-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 53 STONE POINT VIL 11 12 459-070-054-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 54 STONE POINT VIL 11 12 459-070-055-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 55 STONE POINT VIL 11 12 459-070-056-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 56 STONE POINT VIL 11 12 459-070-057-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 57 STONE POINT VIL 11 12 459-070-058-000 Common Area A - - 0.0 0.0 - LOT C COMMON AREA STONE POINT VIL 11 459-070-059-000 Common Area A - - 0.0 0.0 - LOT D COMMON AREA STONE POINT VIL 11 12 459-070-060-000 Common Area A - - 0.0 0.0 - LOT E COMMON AREA STONE POINT VIL 11 12 459-070-061-000 Common Area A - - 0.0 0.0 - LOT F COMMON AREA STONE POINT VIL 11 12 459-070-062-000 Common Area A - - 0.0 0.0 - LOT G COMMON AREA STONE POINT VIL 11 12 459-070-063-000 Common Area A - - 0.0 0.0 - LOT H COMMON AREA STONE POINT VIL 11 12 459-070-064-000 Common Area A - - 0.0 0.0 - LOT M COMMON AREA STONE POINT VIL 11 12 459-070-065-000 Common Area A - - 0.0 0.0 - LOT O COMMON AREA STONE POINT VIL 11 12 459-070-066-000 Common Area A - - 0.0 0.0 - LOT P COMMON AREA STONE POINT VIL 11 12 459-080-001-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 58 STONE POINT VIL 11 12 459-080-002-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 59 STONE POINT VIL 11 12 459-080-003-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 60 STONE POINT VIL 11 12 459-080-004-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 61 STONE POINT VIL 11 12 459-080-005-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 62 STONE POINT VIL 11 12 459-080-006-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 63 STONE POINT VIL 11 12 459-080-007-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 64 STONE POINT VIL 11 12 459-080-008-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 65 STONE POINT VIL 11 12 459-080-009-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 66 STONE POINT VIL 11 12 459-080-010-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 67 STONE POINT VIL 11 12 459-080-011-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 68 STONE POINT VIL 11 12 459-080-012-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 69 STONE POINT VIL 11 12 459-080-013-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 70 STONE POINT VIL 11 12 459-080-014-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 71 STONE POINT VIL 11 12 459-080-015-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 72 STONE POINT VIL 11 12 459-080-016-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 73 STONE POINT VIL 11 12 459-080-017-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 74 STONE POINT VIL 11 12 459-080-018-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 75 STONE POINT VIL 11 12 459-080-019-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 76 STONE POINT VIL 11 12 459-080-020-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 77 STONE POINT VIL 11 12 459-080-021-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 78 STONE POINT VIL 11 12 Willdan Financial Services Page 7 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
459-080-022-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 79 STONE POINT VIL 11 12 459-080-023-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 80 STONE POINT VIL 11 12 459-080-024-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 81 STONE POINT VIL 11 12 459-080-025-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 82 STONE POINT VIL 11 12 459-080-026-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 83 STONE POINT VIL 11 12 459-080-027-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 84 STONE POINT VIL 11 12 459-080-028-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 85 STONE POINT VIL 11 12 459-080-029-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 86 STONE POINT VIL 11 12 459-080-030-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 89 STONE POINT VIL 11 12 459-080-031-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 90 STONE POINT VIL 11 12 459-080-032-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 91 STONE POINT VIL 11 12 459-080-033-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 92 STONE POINT VIL 11 12 459-080-034-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 93 STONE POINT VIL 11 12 459-080-035-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 94 STONE POINT VIL 11 12 459-080-036-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 95 STONE POINT VIL 11 12 459-080-037-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 96 STONE POINT VIL 11 12 459-080-038-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 97 STONE POINT VIL 11 12 459-080-039-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 98 STONE POINT VIL 11 12 459-080-040-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 99 STONE POINT VIL 11 12 459-080-041-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 100 STONE POINT VIL 11 12 459-080-042-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 101 STONE POINT VIL 11 12 459-080-043-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 102 STONE POINT VIL 11 12 459-080-044-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 103 STONE POINT VIL 11 12 459-080-045-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 104 STONE POINT VIL 11 12 459-080-046-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 105 STONE POINT VIL 11 12 459-080-047-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 106 STONE POINT VIL 11 12 459-080-048-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 107 STONE POINT VIL 11 12 459-080-049-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 108 STONE POINT VIL 11 12 459-080-050-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 109 STONE POINT VIL 11 12 459-080-051-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 110 STONE POINT VIL 11 12 459-080-052-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 111 STONE POINT VIL 11 12 459-080-053-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 112 STONE POINT VIL 11 12 459-080-054-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 113 STONE POINT VIL 11 12 459-080-055-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 114 STONE POINT VIL 11 12 459-080-056-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 115 STONE POINT VIL 11 12 459-080-057-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 116 STONE POINT VIL 11 12 459-080-058-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 117 STONE POINT VIL 11 12 459-080-059-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 118 STONE POINT VIL 11 12 459-080-060-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 119 STONE POINT VIL 11 12 459-080-061-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 120 STONE POINT VIL 11 12 Willdan Financial Services Page 8 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
459-080-062-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 121 STONE POINT VIL 11 12 459-080-063-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 122 STONE POINT VIL 11 12 459-080-064-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 123 STONE POINT VIL 11 12 459-080-065-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 124 STONE POINT VIL 11 12 459-080-066-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 125 STONE POINT VIL 11 12 459-080-067-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 126 STONE POINT VIL 11 12 459-080-068-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 127 STONE POINT VIL 11 12 459-080-069-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 128 STONE POINT VIL 11 12 459-080-070-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 129 STONE POINT VIL 11 12 459-080-071-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 130 STONE POINT VIL 11 12 459-080-072-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 131 STONE POINT VIL 11 12 459-080-073-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 132 STONE POINT VIL 11 12 459-080-074-000 Common Area A - - 0.0 0.0 - LOT I COMMON AREA STONE POINT VIL 11 12 459-080-075-000 Common Area A - - 0.0 0.0 - LOT J COMMON AREA STONE POINT VIL 11 12 459-080-076-000 Common Area A - - 0.0 0.0 - LOT K COMMON AREA STONE POINT VIL 11 12 459-080-077-000 Common Area A - - 0.0 0.0 - LOT L COMMON AREA STONE POINT VIL 11 12 459-080-078-000 Common Area A - - 0.0 0.0 - POR LOT N COM AREA STONE POINT VIL 11 12 459-090-001-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 1 STONE POINT VIL 14 MOR DD-4 459-090-002-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 2 STONE POINT VIL 14 MOR DD-4 459-090-003-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 3 STONE POINT VIL 14 MOR DD-4 459-090-004-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 4 STONE POINT VIL 14 MOR DD-4 459-090-005-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 5 STONE POINT VIL 14 MOR DD-4 459-090-006-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 6 STONE POINT VIL 14 MOR DD-4 459-090-007-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 7 STONE POINT VIL 14 MOR DD-4 459-090-008-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 8 STONE POINT VIL 14 MOR DD-4 459-090-009-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 9 STONE POINT VIL 14 MOR DD-4 459-090-010-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 10 STONE POINT VIL 14 MOR DD-4 459-090-011-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 11 STONE POINT VIL 14 MOR DD-4 459-090-012-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 12 STONE POINT VIL 14 MOR DD-4 459-090-013-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 13 STONE POINT VIL 14 MOR DD-4 459-090-014-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 14 STONE POINT VIL 14 MOR DD-4 459-090-015-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 15 STONE POINT VIL 14 MOR DD-4 459-090-016-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 16 STONE POINT VIL 14 MOR DD-4 459-090-017-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 17 STONE POINT VIL 14 MOR DD-4 459-090-018-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 18 STONE POINT VIL 14 MOR DD-4 459-090-019-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 19 STONE POINT VIL 14 MOR DD-4 459-090-020-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 20 STONE POINT VIL 14 MOR DD-4 459-090-021-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 21 STONE POINT VIL 14 MOR DD-4 459-090-022-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 22 STONE POINT VIL 14 MOR DD-4 459-090-023-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 23 STONE POINT VIL 14 MOR DD-4 Willdan Financial Services Page 9 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
459-090-024-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 24 STONE POINT VIL 14 MOR DD-4 459-090-025-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 25 STONE POINT VIL 14 MOR DD-4 459-090-026-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 26 STONE POINT VIL 14 MOR DD-4 459-090-027-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 27 STONE POINT VIL 14 MOR DD-4 459-090-028-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 28 STONE POINT VIL 14 MOR DD-4 459-090-029-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 29 STONE POINT VIL 14 MOR DD-4 459-090-030-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 30 STONE POINT VIL 14 MOR DD-4 459-090-031-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 31 STONE POINT VIL 14 MOR DD-4 459-090-032-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 32 STONE POINT VIL 14 MOR DD-4 459-090-033-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 33 STONE POINT VIL 14 MOR DD-4 459-090-034-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 34 STONE POINT VIL 14 MOR DD-4 459-090-035-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 35 STONE POINT VIL 14 MOR DD-4 459-090-036-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 36 STONE POINT VIL 14 MOR DD-4 459-090-037-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 37 STONE POINT VIL 14 MOR DD-4 459-090-038-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 38 STONE POINT VIL 14 MOR DD-4 459-090-039-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 39 STONE POINT VIL 14 MOR DD-4 459-090-040-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 40 STONE POINT VIL 14 MOR DD-4 459-090-041-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 41 STONE POINT VIL 14 MOR DD-4 459-090-042-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 42 STONE POINT VIL 14 MOR DD-4 459-090-043-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 43 STONE POINT VIL 14 MOR DD-4 459-090-044-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 44 STONE POINT VIL 14 MOR DD-4 459-090-045-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 45 STONE POINT VIL 14 MOR DD-4 459-090-046-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 46 STONE POINT VIL 14 MOR DD-4 459-090-047-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 47 STONE POINT VIL 14 MOR DD-4 459-090-048-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 48 STONE POINT VIL 14 MOR DD-4 459-090-049-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 49 STONE POINT VIL 14 MOR DD-4 459-090-050-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 50 STONE POINT VIL 14 MOR DD-4 459-090-051-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 51 STONE POINT VIL 14 MOR DD-4 459-090-052-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 52 STONE POINT VIL 14 MOR DD-4 459-090-053-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 53 STONE POINT VIL 14 MOR DD-4 459-090-054-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 54 STONE POINT VIL 14 MOR DD-4 459-090-055-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 87 STONE POINT VIL 11 12 459-090-056-000 SF A 232.04 535.78 1.0 0.0 1.00 LOT 88 STONE POINT VIL 11 12 459-090-057-000 Common Area A - - 0.0 0.0 - LOT B COMMON AREA STONE POINT VIL 14 MOR DD-4 459-090-058-000 Common Area A - - 0.0 0.0 - LOT C COMMON AREA STONE POINT VIL 14 MOR DD-4 459-090-059-000 Common Area A - - 0.0 0.0 - LOT D COMMON AREA STONE POINT VIL 14 MOR DD-4 459-090-060-000 Common Area A - - 0.0 0.0 - LOT E COMMON AREA STONE POINT VIL 14 MOR DD-4 459-090-061-000 Common Area A - - 0.0 0.0 - POR LOT N COM AREA STONE POINT VIL 11 12 459-090-062-000 Exempt A - - 0.0 0.0 - LOT 10A PARK STONE POINT LARGE LOT SUBD MOR CC-94 459-090-063-000 Exempt A - - 0.0 0.0 - LOT 10B PARK STONE POINT LARGE LOT SUBD MOR CC-94 Willdan Financial Services Page 10 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
460-160-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 7 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 8 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 9 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 10 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 11 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 12 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 13 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 14 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 15 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 16 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 17 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 18 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 19 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 20 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 21 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 22 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 23 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 24 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 25 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 26 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 27 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 28 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 29 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 30 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 31 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 32 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 33 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 34 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 35 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 44 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 45 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 46 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 47 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 48 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 49 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 50 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 51 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 52 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-039-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 53 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-040-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 54 OLYMPUS HEIGHTS UNIT 1 S-11 Willdan Financial Services Page 11 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
460-160-041-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 55 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-042-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 56 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-043-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 57 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-044-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 58 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-045-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 59 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-046-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 60 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-047-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 61 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-048-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 62 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-049-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 63 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-050-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 64 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-051-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 65 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-052-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 66 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-053-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 67 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-054-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 68 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-055-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 69 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-056-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 70 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-057-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 71 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-058-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 72 OLYMPUS HEIGHTS UNIT 1 S-11 460-160-059-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 73 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 1 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 2 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 3 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 4 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 5 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 6 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 36 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 37 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 38 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 39 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 40 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 41 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 42 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 43 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 74 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 75 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 76 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 77 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 78 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 79 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 80 OLYMPUS HEIGHTS UNIT 1 S-11 Willdan Financial Services Page 12 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
460-170-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 81 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 82 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 83 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 84 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 85 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 86 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 87 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 88 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 89 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 90 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 91 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 92 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 93 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 94 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 95 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 96 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 97 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-039-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 98 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-040-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 99 OLYMPUS HEIGHTS UNIT 1 S-11 460-170-041-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 100 OLYMPUS HEIGHTS UNIT 1 S-11 460-180-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 1 OLYMPUS HEIGHTS PHASE 2A 460-180-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 2 OLYMPUS HEIGHTS PHASE 2A 460-180-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 3 OLYMPUS HEIGHTS PHASE 2A 460-180-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 4 OLYMPUS HEIGHTS PHASE 2A 460-180-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 5 OLYMPUS HEIGHTS PHASE 2A 460-180-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 6 OLYMPUS HEIGHTS PHASE 2A 460-180-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 7 OLYMPUS HEIGHTS PHASE 2A 460-180-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 8 OLYMPUS HEIGHTS PHASE 2A 460-180-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 9 OLYMPUS HEIGHTS PHASE 2A 460-180-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 10 OLYMPUS HEIGHTS PHASE 2A 460-180-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 11 OLYMPUS HEIGHTS PHASE 2A 460-180-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 12 OLYMPUS HEIGHTS PHASE 2A 460-180-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 13 OLYMPUS HEIGHTS PHASE 2A 460-180-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 14 OLYMPUS HEIGHTS PHASE 2A 460-180-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 15 OLYMPUS HEIGHTS PHASE 2A 460-180-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 16 OLYMPUS HEIGHTS PHASE 2A 460-180-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 17 OLYMPUS HEIGHTS PHASE 2A 460-180-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 18 OLYMPUS HEIGHTS PHASE 2A 460-180-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 19 OLYMPUS HEIGHTS PHASE 2A 460-180-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 20 OLYMPUS HEIGHTS PHASE 2A Willdan Financial Services Page 13 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
460-180-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 21 OLYMPUS HEIGHTS PHASE 2A 460-180-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 22 OLYMPUS HEIGHTS PHASE 2A 460-180-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 23 OLYMPUS HEIGHTS PHASE 2A 460-180-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 24 OLYMPUS HEIGHTS PHASE 2A 460-180-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 25 OLYMPUS HEIGHTS PHASE 2A 460-180-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 26 OLYMPUS HEIGHTS PHASE 2A 460-180-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 27 OLYMPUS HEIGHTS PHASE 2A 460-180-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 28 OLYMPUS HEIGHTS PHASE 2A 460-180-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 29 OLYMPUS HEIGHTS PHASE 2A 460-180-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 30 OLYMPUS HEIGHTS PHASE 2A 460-180-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 31 OLYMPUS HEIGHTS PHASE 2A 460-180-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 32 OLYMPUS HEIGHTS PHASE 2A 460-180-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 33 OLYMPUS HEIGHTS PHASE 2A 460-180-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 34 OLYMPUS HEIGHTS PHASE 2A 460-180-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 35 OLYMPUS HEIGHTS PHASE 2A 460-180-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 36 OLYMPUS HEIGHTS PHASE 2A 460-180-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 37 OLYMPUS HEIGHTS PHASE 2A 460-180-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 38 OLYMPUS HEIGHTS PHASE 2A 460-180-039-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 39 OLYMPUS HEIGHTS PHASE 2A 460-180-040-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 40 OLYMPUS HEIGHTS PHASE 2A 460-180-041-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 41 OLYMPUS HEIGHTS PHASE 2A 460-180-042-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 42 OLYMPUS HEIGHTS PHASE 2A 460-180-043-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 43 OLYMPUS HEIGHTS PHASE 2A 460-180-044-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 44 OLYMPUS HEIGHTS PHASE 2A 460-180-045-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 45 OLYMPUS HEIGHTS PHASE 2A 460-180-046-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 46 OLYMPUS HEIGHTS PHASE 2A 460-180-047-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 47 OLYMPUS HEIGHTS PHASE 2A 460-180-048-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 48 OLYMPUS HEIGHTS PHASE 2A 460-180-049-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 49 OLYMPUS HEIGHTS PHASE 2A 460-180-050-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 50 OLYMPUS HEIGHTS PHASE 2A 460-180-051-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 51 OLYMPUS HEIGHTS PHASE 2A 460-180-052-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 52 OLYMPUS HEIGHTS PHASE 2A 460-180-053-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 53 OLYMPUS HEIGHTS PHASE 2A 460-180-054-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 54 OLYMPUS HEIGHTS PHASE 2A 460-180-055-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 55 OLYMPUS HEIGHTS PHASE 2A 460-180-056-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 56 OLYMPUS HEIGHTS PHASE 2A 460-190-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 57 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 58 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 59 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 60 OLYMPUS HEIGHTS PHASE 2B S-54 Willdan Financial Services Page 14 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
460-190-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 61 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 62 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 63 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 64 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 65 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 66 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 67 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 68 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 69 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 70 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 71 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 72 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 73 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 74 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 75 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 76 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 77 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 78 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 79 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 80 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 81 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 82 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 83 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 84 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 85 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 86 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 87 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 88 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 89 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 90 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 91 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 92 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 93 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 94 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-039-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 95 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-040-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 96 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-041-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 97 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-042-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 98 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-043-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 99 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-044-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 100 OLYMPUS HEIGHTS PHASE 2B S-54 Willdan Financial Services Page 15 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
460-190-045-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 101 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-046-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 102 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-047-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 103 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-048-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 104 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-049-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 105 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-050-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 106 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-051-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 107 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-052-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 108 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-053-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 109 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-054-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 110 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-055-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 111 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-056-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 112 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-057-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 113 OLYMPUS HEIGHTS PHASE 2B S-54 460-190-058-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 114 OLYMPUS HEIGHTS PHASE 2B S-54 461-011-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 1 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-011-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 2 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-011-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 3 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-011-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 4 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-011-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 5 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 6 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 7 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 8 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 9 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 12 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 13 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 14 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 15 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 16 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 17 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 18 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 19 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 21 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 22 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 23 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 24 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 25 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 26 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 27 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 28 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 29 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 Willdan Financial Services Page 16 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
461-012-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 30 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 31 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 32 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 33 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 34 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 35 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 36 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 37 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 38 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 39 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 40 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 41 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 42 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 43 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-039-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 44 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-040-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 45 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-041-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 46 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-042-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 47 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-043-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 48 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-044-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 49 OLYMPUS HEIGHTS #4 PH 1 (AMEDNED) T-38 461-012-045-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 50 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-046-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 51 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-047-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 52 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-048-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 53 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-049-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 54 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-050-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 55 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-051-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 56 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-052-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 57 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-053-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 58 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-054-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 59 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-055-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 60 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-056-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 61 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-057-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 62 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-058-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 63 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-059-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 64 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-060-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 65 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-061-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 66 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-062-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 67 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-063-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 68 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-064-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 69 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 Willdan Financial Services Page 17 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
461-012-065-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 70 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-066-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 71 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-067-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 72 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-068-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 73 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-069-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 74 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-070-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 75 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-071-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 76 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-072-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 77 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-073-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 78 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-074-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 79 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-075-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 80 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-076-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 81 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-077-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 82 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-078-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 83 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-012-081-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOTS 10 & 11 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-012-082-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 POR LOT 20 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 84 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 85 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 86 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 87 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 88 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 89 OLYMPUS HEIGHTS # 4 PH 1 (AMENDED) T-38 461-013-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 90 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 91 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 92 OLYMPUS HEIGHTS #4 PH 1 (AMENDED) T-38 461-013-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 93 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 94 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 95 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 96 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 97 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 98 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 99 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 100 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 101 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 102 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 103 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 104 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 105 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 106 OLYMPUS HEIGHTS #4 PH 3 MOR T-39 461-013-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 107 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 Willdan Financial Services Page 18 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
461-013-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 108 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 109 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 110 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 111 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 112 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 113 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 114 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 115 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 116 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 117 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 118 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 119 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-013-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 120 OLYMPUS HEIGHTS UNIT 4 T-12 461-013-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 121 OLYMPUS HEIGHTS #4 PH 2 MOR T-39 461-021-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 64 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 65 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 66 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 67 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 68 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 69 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 70 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 71 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 72 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 73 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 74 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 75 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 76 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 77 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 78 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 79 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 80 OLYMPUS HEIGHTS UNIT #3 T-25 461-021-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 81 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 82 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 83 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 84 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 85 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 86 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 87 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 88 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 89 OLYMPUS HEIGHTS UNIT #3 T-25 Willdan Financial Services Page 19 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
461-022-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 90 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 91 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 92 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 93 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 94 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 95 OLYMPUS HEIGHTS UNIT #3 T-25 461-022-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 96 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 97 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 98 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 99 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 100 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 101 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 102 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 103 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 104 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 105 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 106 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 107 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 108 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 109 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 110 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 111 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 112 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 113 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 114 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 115 OLYMPUS HEIGHTS UNIT #3 T-25 461-023-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 116 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 117 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 118 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 119 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 120 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 121 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 122 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 123 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 124 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 125 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 126 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 127 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 128 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 129 OLYMPUS HEIGHTS UNIT #3 T-25 Willdan Financial Services Page 20 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
461-024-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 130 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 131 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 132 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 133 OLYMPUS HEIGHTS UNIT #3 T-25 461-024-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 134 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-001-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 1 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-002-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 2 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-003-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 3 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-004-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 4 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-005-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 5 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-006-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 6 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-007-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 7 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-008-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 8 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-009-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 9 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-010-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 10 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-011-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 11 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-012-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 12 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-013-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 13 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-014-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 14 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-015-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 15 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-016-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 16 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-017-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 17 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-018-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 18 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-019-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 19 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-020-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 20 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-021-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 21 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-022-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 22 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-023-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 23 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-024-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 24 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-025-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 25 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-026-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 26 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-027-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 27 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-028-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 28 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-029-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 29 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-030-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 30 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-031-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 31 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-032-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 32 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-033-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 33 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-034-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 34 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-035-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 35 OLYMPUS HEIGHTS UNIT #3 T-25 Willdan Financial Services Page 21 of 22
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY ZONE CHARGE MAXIMUM ASMT
SF
UNITS
NON-RES
ACREAGE EBU LEGAL DESCRIPTION
City of Roseville
Olympus Pointe Landscaping & Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
461-025-036-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 36 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-037-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 37 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-038-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 38 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-039-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 39 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-040-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 40 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-041-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 41 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-042-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 42 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-043-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 43 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-044-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 44 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-045-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 45 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-046-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 46 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-047-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 47 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-048-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 48 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-049-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 49 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-050-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 50 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-051-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 51 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-052-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 52 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-053-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 53 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-054-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 54 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-055-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 55 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-056-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 56 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-057-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 57 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-058-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 58 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-059-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 59 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-060-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 60 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-061-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 61 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-062-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 62 OLYMPUS HEIGHTS UNIT #3 T-25 461-025-063-000 SF Residential D 150.18 180.18 1.0 0.0 1.00 LOT 63 OLYMPUS HEIGHTS UNIT #3 T-25 Summary Fields Zone A Zone D Total
ACTIVE PARCELS 400 468 868
LEVIED PARCELS 358 468 826
CHARGE $166,329.58 $70,284.24 $236,613.82
MAXIMUM ASMT $384,051.59 $84,323.16 $468,374.76
SF UNITS 186 468 654
NON-RES ACREAGE 530.8045 0.0000 530.8045
EBU 716.8045 468.0000 1,184.8045
Willdan Financial Services Page 22 of 22
1 RESOLUTION NO. 25-169
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, AMENDING AND/OR APPROVING THE ENGINEER’S ANNUAL
LEVY REPORT FOR THE RIVERSIDE AVENUE LANDSCAPING AND LIGHTING DISTRICT, FISCAL YEAR 2025/2026
The City Council of the City of Roseville, California (hereafter referred to as the “City Council”) does resolve as follows:
WHEREAS, The City Council has, by previous Resolutions, ordered the preparation of the Engineer’s Annual Levy Report (hereafter referred to as the “Report”) for said district known and designated as: Riverside Avenue Landscaping and Lighting District (hereinafter referred to as the “District”), pursuant to the provisions of the Landscaping and Lighting Act of 1972, being Part 2 Division 15, of the Streets and Highways Code of the State of California, beginning with Section 22500 (hereinafter referred to as the “Act”); and
WHEREAS, there has now been presented to this City Council the Report as required by Chapter 3, Section 22623 of the Act, and as previously directed by Resolution; and WHEREAS, this City Council has carefully examined and reviewed the Report as presented (or amended), and is satisfied with each and all of the items and documents as set forth therein, and is satisfied that the levy has been spread in accordance with the benefits received from the improvements, operation, maintenance and services to be performed, as set forth in said Report; and WHEREAS, pursuant to Proposition 218, balloting of property owners is required for annual rate increases. The District’s property owner ballots included an assessment rate to be approved within the District, as well as the approval of an assessment range formula for the District which provides for annual rate increases; and
WHEREAS, the maximum assessment rate for Fiscal Year 2025/2026 shown in the Report is not proposed to be increased above the duly approved rate after applying the annual increases allowed by the assessment range formula; and,
WHEREAS, mailed notices and Assessment Ballots are not required if assessments are not increased above the approved maximum assessment rates after applying the approved annual rate increases.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, FOR RIVERSIDE AVENUE LANDSCAPING AND LIGHTING DISTRICT, AS FOLLOWS:
Section 1 That the above recitals are all true and correct.
Section 2 That the Report as presented is hereby approved (as amended) and is ordered to be filed in the Office of the City Clerk as a permanent record and to remain open to public inspection.
2 Section 3 That the City Clerk shall certify to the passage and adoption of this Resolution and the minutes of this meeting shall so reflect the presentation of and final approval of the Report.
PASSED, APPROVED, AND ADOPTED THIS ___________ day of ___________, 2025. ____________________________________,
Mayor
City of Roseville
____________________________________,
City Clerk
City of Roseville
STATE OF CALIFORNIA)
COUNTY OF PLACER) ss.
CITY OF ROSEVILLE)
I, _______________________________, City Clerk of the City of Roseville, County of Placer, State of California, do hereby certify that the foregoing Resolution No. ___________ was adopted by the City Council of the City of Roseville at a regular meeting of said council held on the __________ day of ______________, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
____________________________________,
City Clerk
City of Roseville
1 RESOLUTION NO. 25-170
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROSEVILLE,
CALIFORNIA, ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS
WITHIN THE RIVERSIDE AVENUE LANDSCAPING AND LIGHTING DISTRICT, FOR FISCAL YEAR 2025/2026
The City Council of the City of Roseville, California (hereafter referred to as the “City Council”) does resolve as follows:
WHEREAS, the City Council of the City of Roseville, California, has, by previous Resolutions, initiated proceedings, and declared its intention to levy assessments, and approved the Engineer’s Annual Levy Report (hereinafter referred to as the “Engineer’s Report”) that describes the assessments against parcels of land within the Riverside Avenue Landscaping and Lighting District (hereinafter referred to as the “District”) for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, pursuant to the provisions of the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code, commencing with Section 22500 (hereinafter referred to as the “Act”) to pay for the maintenance and services of all improvements and facilities related thereto; and
WHEREAS, the Engineer selected by the City Council has prepared and filed with the City Clerk, and the City Clerk has presented to the City Council, an Engineer’s Report in connection with the levy and collection of assessments upon eligible parcels of land within the District, and the City Council did by previous Resolution approve such Engineer’s Report; and WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the District for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, to pay for the maintenance and services of all improvements and facilities related thereto; and WHEREAS, The Auditor-Controller of Placer County (the “County”) is requested to attach each District assessment onto the County Assessment Roll for collection; and WHEREAS, the County of Placer requires the payment of the County’s collection fee for placing the direct charge assessments onto the County Assessment Roll and collection thereof; and WHEREAS, the City Council and its legal counsel have reviewed Proposition 218 and found that these assessments comply with applicable provisions of Articles XIIIC and XIIID of the California Constitution; and,
WHEREAS, the City has previously delivered to the County an agreement to indemnify the County in connection with the legality of the District assessments placed onto the County Assessment Roll, if challenged.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, FOR THE RIVERSIDE AVENUE LANDSCAPING AND LIGHTING DISTRICT, AS FOLLOWS:
2 Section 1 That the above recitals are true and correct.
Section 2 Following notice duly given, the City Council has held a full and fair Public Hearing regarding the District, the proposed landscaping and lighting improvements, the levy and collection of assessments, the Engineer’s Report prepared in connection therewith, and considered all testimony, written statements and communications made or filed by interested persons regarding these matters.
Section 3 Based upon its review (and amendments, as applicable) of the Engineer’s Report, a copy of which has been presented to the City Council, and which has been filed with the City Clerk, the City Council hereby finds and determines that:
i) the land within the District will be benefited by the operation, maintenance and servicing of the improvements located within the boundaries of the District; and
ii) the District includes all of the lands receiving such special benefit; and, iii) the net amount to be assessed upon the lands within the District in accordance with the assessment for the Fiscal Year commencing July 1, 2025 and ending June 30, 2026 is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefits to be received by each parcel from the improvements and services.
Section 4 The estimated costs of improvements, the assessment diagram, the assessments and all other matters as set forth in the Engineer’s Report as presented to the City Council and on file in the Office of the City Clerk are hereby approved, adopted and confirmed.
Section 5 The maintenance, operation and servicing of the improvements shall be performed pursuant to the Act. The City Council hereby orders the District improvements to be made, which include the maintenance, operation of and the furnishing of services, materials or improvements for landscape, lighting, streetscape and hardscape areas, including monuments, landmark and gateway features, bulb-outs, walls, fencing, signage, special lighting, paving, transit facilities, ground cover, shrubs, plants, trees, irrigation and drainage systems, other public improvements within the street right-of-way areas and all appurtenant facilities related thereto as further described in the Engineer’s Report. The Engineer’s Report also describes any new improvements or substantial changes in existing improvements.
Section 6 The Auditor-Controller of the County of Placer shall enter on the County Assessment Roll opposite each eligible parcel of land the amount of levy so apportioned by the formula and method outlined in the Engineer’s Report, and such levies shall be collected at the same time and in the same manner as the County taxes are collected, pursuant to Chapter 4, Article 2, Section 22646 of the Act. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
3 Section 7 The City agrees to cause the District to pay the applicable Placer County’s annual collection fee at the rate of 1% of the assessment amount placed upon the County Assessment Roll or at the rate in effect for the applicable Fiscal Year if updated.
Section 8 The City Treasurer shall deposit all money representing assessments collected by the County for the District to the credit of a fund for the District and such money shall be expended only for the maintenance, operation and servicing of the landscaping, lighting and appurtenant facilities, together with other expenses as described in the Engineer’s Report.
Section 9 The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2025 and ending June 30, 2026.
Section 10 The City Clerk’s designee, Willdan Financial Services, is hereby authorized and directed to file the levy with the County Auditor subsequent to the adoption of this Resolution, pursuant to Chapter 4, Article 1, Section 22641 of the Act. The City Clerk is directed to cause a certified copy of this adopted Resolution to be delivered to Willdan Financial Services within two weeks of adoption, or shortly thereafter.
4 RESOLUTION NO. 25-170
PASSED, APPROVED, AND ADOPTED THIS ___________ day of ___________, 2025. ____________________________________,
Mayor
City of Roseville
____________________________________,
City Clerk
City of Roseville
STATE OF CALIFORNIA)
COUNTY OF PLACER) ss.
CITY OF ROSEVILLE)
I, _______________________________, City Clerk of the City of Roseville, County of Placer, State of California, do hereby certify that the foregoing Resolution No. ___________ was adopted by the City Council of the City of Roseville at a regular meeting of said council held on the __________ day of ______________, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
____________________________________,
City Clerk
City of Roseville
27368 Via Industria
Suite 200
Temecula, CA 92590
T 951.587.3500 | 800.755.6864
F 951.587.3510
www.willdan.com
City of Roseville
Riverside Avenue
Landscaping and Lighting District
FY 2025/26 ENGINEER’S ANNUAL LEVY REPORT
Intent Meeting: April 16, 2025
Public Hearing: May 21, 2025
ENGINEER'S REPORT AFFIDAVIT
Establishment of Annual Rates and Charges for the:
Riverside Avenue
Landscaping and Lighting District
City of Roseville
Placer County, State of California
This Report describes the District and any relevant zones therein, including the improvements, budgets, parcels and assessments to be levied for Fiscal Year 2025/26 as they existed at the time of the passage of the Resolution of Intention.
Reference is hereby made to the Placer County Assessor’s maps for a detailed description of the lines and dimensions of parcels within the District. The undersigned respectfully submits the enclosed Report as directed by the City Council.
Dated this 17th day of April, 2025
Willdan Financial Services
Assessment Engineer
On Behalf of the City of Roseville
By: ________________________________
Mickey Ashley
Project Manager
District Administration Services
By: ________________________________
Tyrone Peter
PE # C 81888
TABLE OF CONTENTS
I. OVERVIEW .......................................................................................................1 A. INTRODUCTION ................................................................................................ 1 B. COMPLIANCE WITH CURRENT LEGISLATION ......................................... 1 C. DESCRIPTION OF DISTRICT BOUNDARIES.............................................. 2 D. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT................................. 2 E. DESCRIPTION OF THE IMPROVEMENTS AND MAINTENANCE .......... 4 II. METHOD OF APPORTIONMENT .....................................................................6 A. GENERAL............................................................................................................ 6 B. SPECIAL BENEFIT ANALYSIS ....................................................................... 6 C. ASSESSMENT METHODOLOGY................................................................... 8 D. ASSESSMENT RANGE FORMULA................................................................ 9 III. DISTRICT BUDGET..........................................................................................11 A. FY 2025/26 BUDGET .................................................................................... 11 B. FY 2025/26 ASSESSMENT RATES ............................................................. 12 C. FY 2025/26 FUND BALANCE INFORMATION .......................................... 12 D. DESCRIPTION OF BUDGET ITEMS ........................................................... 12 E. REHABILITATION RESERVE – CAPITAL IMPROVEMENT PLAN ....... 17 APPENDIX A – DISTRICT BOUNDARY MAP .......................................................18 APPENDIX B — FY 2025/26 ASSESSMENT ROLL ..............................................20
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 1 I. OVERVIEW
A. INTRODUCTION
The City of Roseville (“City”) annually levies and collects special assessments in order to maintain the improvements within the Riverside Avenue Landscaping and Lighting District (“District”). The District was formed in January of 2007 and is levied annual assessments pursuant to the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code (“1972 Act”).
The Engineer’s Report (“Report”) describes the District, any new annexations, changes to the District, and the proposed assessments for the period of July 1, 2025 through June 30, 2026. The special benefit assessments are based on historical and estimated costs to maintain the District improvements. These assessments, which provide a direct and special benefit to properties within the District, will provide funding for the operation and maintenance of District improvements.
The word “parcel,” for the purposes of this Report, refers to an individual property assigned its own Assessor’s Parcel Number (“APN”) by the Placer County Assessor’s Office. The Placer County Auditor/Controller uses Assessor’s Parcel Numbers and specific Tax Code Accounts, to identify on the County’s tax roll, properties assessed for special district benefit assessments.
Following approval of the Report, the City Council will, by resolution, order the improvements to be made and confirm the levy and collection of assessments herein pursuant to the 1972 Act. The assessment rates and method of apportionment described in this Report as approved or modified by the City Council define the assessments to be applied to each parcel within the District for Fiscal Year (“FY”) 2025/26. The assessments as approved will be submitted to the Placer County Auditor/Controller to be included on the property tax roll for each parcel.
If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the Current Fiscal Year, a corrected parcel number and/or new parcel number will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved by the City Council.
B. COMPLIANCE WITH CURRENT LEGISLATION
The City Council, pursuant to the provisions of the “Landscaping and Lighting Act of 1972”, being Division 15, Part 2 of the Streets and Highways Code of the State of California, beginning with Section 22500 (the “1972 Act”); Article XIIID of the Constitution of the State of California (“Article XIIID”); and the Proposition 218 Omnibus Implementation Act, beginning with Government Code Section 53750 (the “Implementation Act”) (the 1972 Act, Article XIIID and the Implementation Act are referred to collectively as the “Assessment Law”) initiated proceedings for the
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 2 formation of the District on November 15, 2006 and to levy and collect annual assessments against lots and parcels within the District for FY 2007/08. On January 17, 2007, pursuant to Assessment Law, the City conducted a Public Hearing and tabulated the returned ballots. The City determined that a majority protest did not exist and approved the District’s maximum assessment rate and annual inflationary adjustment factor.
Pursuant to the 1972 Act, an annual Public Hearing is conducted by the City Council to accept property owner and public comments, to review the Engineer’s Annual Levy Report prior to approving the annual assessments to be levied on the County tax rolls. The assessments described in this Report have been prepared in accordance with the 1972 Act and Assessment Law.
C. DESCRIPTION OF DISTRICT BOUNDARIES
The proposed territory within the District consists of all lots, parcels and subdivisions of land as shown on the Boundary Map titled “Boundary Map of Riverside Avenue Landscaping and Lighting District” contained within this report in Appendix A-1.
The District is bounded by Douglas Boulevard to the north, Darling Way to the south and includes parcels that front Riverside Avenue. It is centrally located between Interstate 80 and Downtown Roseville and is east of the Union Pacific Railroad.
The District currently has a mix of different types of land uses including automotive related retail and car lots, community/neighborhood retail, offices, services, and residential units.
D. IMPROVEMENTS AUTHORIZED BY THE 1972 ACT
As applicable or may be applicable to a proposed District, the 1972 Act defines improvements to mean one or any combination of the following:
• The installation or planting of landscaping.
• The installation or construction of statuary, fountains, and other ornamental structures and facilities.
• The installation or construction of public lighting facilities. • The installation or construction of any facilities which are appurtenant to any of the foregoing, or which are necessary or convenient for the maintenance or servicing thereof, including, but not limited to, grading, clearing, removal of debris, the installation or construction of curbs, gutters, walls, sidewalks, or paving, or water, irrigation, drainage, or electrical facilities. • The maintenance or servicing, or both, of any of the foregoing. • The acquisition of any existing improvement otherwise authorized pursuant to this section.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 3 Incidental expenses associated with the improvements including, but not limited to:
• The cost of preparation of the report, including plans, specifications, estimates, diagram, and assessment;
• The costs of printing, advertising, and the publishing, posting, and mailing of notices;
• Compensation payable to the County for collection of assessments; • Compensation of any engineer or attorney employed to render services; • Any other expenses incidental to the construction, installation, or maintenance and servicing of the improvements;
• Any expenses incidental to the issuance of bonds or notes pursuant to Section 22662.5.
• Costs associated with any elections held for the approval of a new or increased assessment.
The 1972 Act defines "Maintain" or "maintenance" to mean furnishing of services and materials for the ordinary and usual maintenance, operation, and servicing of any improvement, including:
• Repair, removal, or replacement of all or any part of any improvement. • Providing for the life, growth, health, and beauty of landscaping, including cultivation, irrigation, trimming, spraying, fertilizing, or treating for disease or injury.
• The removal of trimmings, rubbish, debris, and other solid waste. • The cleaning, sandblasting, and painting of walls and other improvements to remove or cover graffiti.
Furthermore, the 1972 Act specifies that where the cost of improvements (other than maintenance and operations) is greater than can be conveniently raised from a single annual assessment, an assessment to be levied and collected in annual installments. In that event, the governing body may choose to do any of the following:
• Provide for the accumulation of the moneys in an improvement fund until there are sufficient moneys to pay all or part of the cost of the improvements. • Provide for a temporary advance to the improvement fund from any available and unencumbered funds of the local agency to pay all or part of the cost of the improvements and collect those advanced moneys from the annual installments collected through the assessments.
• Borrow an amount necessary to finance the estimated cost of the proposed improvements. The amount borrowed, including amounts for bonds issued to finance the estimated cost of the proposed improvements.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 4 E. DESCRIPTION OF THE IMPROVEMENTS AND MAINTENANCE
The District, through the levy of special assessments, is to provide funding for ongoing maintenance, operation and servicing of landscaping and lighting improvements located within the public rights-of-ways and dedicated easements located within the District. These improvements may include, but are not limited to, all materials, equipment, utilities, labor, and appurtenant facilities related to the ongoing maintenance of the improvements. The improvements to be maintained and services are generally described as follows:
Landscaping Improvements
The general landscaping improvements in the District are to be consistent with the improvements on Vernon Street located north of the District, which intersects Riverside Avenue. As a gateway to downtown Roseville, Riverside Avenue’s compatibility with Vernon Street links the downtown area and Riverside Gateway area together.
The landscaping improvements have been designed to enhance the area within the District and may include, but are not limited to ground cover, shrubs and plants, trees, irrigation and drainage systems, ornamental lighting, masonry walls or other fencing, hardscape improvements, monuments and landmarks, mid-block bulbs, bulb-outs, and associated appurtenant located within the street rights-of-way and public areas within the District. Specifically, the proposed landscape improvement areas for this District are:
• Landscaping and hardscape improvements within the public rights-of-way of the streets within the District including, but not limited to, Riverside Avenue including the corners of Riverside Avenue and Second Street, Third Street, Fourth Street, Fifth Street, Sixth Street, Darling Way, Fern Street, Cherry Street, and Bonita Street.
• Decorative banners along Riverside Avenue.
• Transit facilities include bus stop seating and decorative shelters. • Roundabout improvements including plantings, paving, and landmark feature located at the intersection of Vernon St., Douglas Blvd., and Riverside Ave. • A Gateway feature located at the intersection of Darling Way and Riverside Avenue.
• Various amenities associated with the landscape improvements and public areas within the District, including, but not limited to, trash receptacles, street furniture, bike racks, entry signs, sidewalks, fencing, and retaining walls.
Specifically, not included as District improvements are those improvements located on private property, improvements and facilities that are outside the boundaries of the District and/or area funded by other sources available to the City.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 5 Public Lighting Improvements
The lighting improvements may include, but are not limited to, the cost of providing, maintaining, and servicing of lighting fixtures, poles, meters, conduits, electrical cable, and associated appurtenant facilities associated with:
• Lighting facilities within the landscaped areas and public areas including safety lights, security lights or ornamental lights installed as part of the District improvements; and
• Public street light improvements located on the streets within the District.
Specifically excluded from the assessment are the street light energy costs.
These costs are to be paid for by the City from other revenue sources.
Detailed maps and descriptions of the location and extent of the specific improvements to be maintained by the District are on file in the Office of Public Works and by reference are made part of this Report.
Description of Maintenance and Services
Maintenance means the furnishing of services and materials for the ordinary and usual maintenance, operation and servicing of landscaping and street lighting improvements facilities and appurtenant facilities, including repair, removal or replacement of all or part of any of the landscaping and street lighting improvements, or appurtenant facilities; providing for the life, growth, health and beauty of landscaping improvements including cultivation, irrigation, trimming, mowing, spraying, fertilizing and treating for disease or injury; the removal of trimmings, rubbish, debris and other solid waste; and the cleaning sandblasting, and painting of walls and other improvements to remove or cover graffiti.
Servicing means the furnishing of water and electricity for the irrigation of the landscape improvements or appurtenant facilities and the furnishing of electric current or energy for the operation of the landscaping improvements or appurtenant facilities. The street lighting improvements shall be maintained to provide adequate illumination; however, the City will be paying the actual energy costs of the streetlights.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 6 II. METHOD OF APPORTIONMENT
A. GENERAL
The Implementation Act permits the establishment of assessment districts by agencies for the purpose of providing certain public improvements, which include the construction, maintenance, and servicing of landscaping improvements, streetlights, and traffic signals.
Streets and Highways Code Section 22573 requires that maintenance assessments be levied according to benefit rather than the assessed value. “The net amount to be assessed upon lands within an assessment district may be apportioned by any formula or method which fairly distributes the net amount among all assessable lots or parcels in proportion to the estimated benefits to be received by each such lot or parcel from the improvements.”
In addition, Article XIIID and the Implementation Act require that a parcel’s assessment may not exceed the reasonable cost for the proportional special benefit conferred to that parcel. Article XIIID and the Implementation Act further provides that only special benefits are assessable, and the City must separate the general benefits from the special benefits. They also require that publicly owned properties that specifically benefit from the improvements be assessed.
B. SPECIAL BENEFIT ANALYSIS
In conjunction with the provisions of the 1972 Act, the California Constitution Article XIIID addresses several key criteria for the levy of assessments, notably:
Article XIIID Section 2d defines District as follows:
“District means an area determined by an agency to contain all parcels which will receive a special benefit from a proposed public improvement or property-related service;”
Article XIIID Section 2i defines Special Benefit as follows:
“Special benefit” means a particular and distinct benefit over, and above general benefits conferred on real property located in the district or to the public at large.
General enhancement of property value does not constitute “special benefit.” Article XIIID Section 4a defines proportional special benefit assessments as follows:
“An agency which proposes to levy an assessment shall identify all parcels which will have a special benefit conferred upon them and upon which an assessment will be imposed. The proportionate special benefit derived by each identified
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 7 parcel shall be determined in relationship to the entirety of the capital cost of a public improvement, the maintenance and operation expenses of a public improvement, or the cost of the property related service being provided. No assessment shall be imposed on any parcel which exceeds the reasonable cost of the proportional special benefit conferred on that parcel.” This District was formed to establish and provide for the improvements that enhance the presentation of the surrounding properties and developments. These improvements will directly benefit the parcels to be assessed within the District.
The assessments and method of apportionment is based on the premise that the assessments will be used to construct and install landscape and lighting improvements within the District as well as provide for the annual maintenance of those improvements, and the assessment revenues generated by District will be used solely for such purposes.
The costs of the proposed improvements have been identified and allocated to properties within the District based on special benefit. The improvements to be provided by this District and for which properties will be assessed have been identified as an essential component and local amenity that provides a direct reflection and extension of the properties within the District which the property owners and residents have expressed a high level of support.
The method of apportionment (method of assessment) set forth in the Report is based on the premise that each assessed property receives special benefits from the landscape and lighting improvements within the District, and the assessment obligation for each parcel reflects that parcel’s proportional special benefits as compared to other properties that receive special benefits.
To identify and determine the proportional special benefit to each parcel within the District, it is necessary to consider the entire scope of the improvements provided as well as the properties that benefit from those improvements. The improvements and the associated costs described in this Report, have been carefully reviewed and have been identified and allocated based on a benefit rationale and calculations that proportionally allocate the net cost of only those improvements determined to be of special benefit to properties within the District. The various public improvements and the associated costs have been identified as either “general benefit” (not assessed) or “special benefit.”
Proper maintenance and operation of parkway landscaping and streetlights provides special benefit to adjacent properties by providing community character, security, safety, and vitality. In addition, these improvements will enhance the ability of property owners to attract and maintain customers as well as increase the viability of commercial development.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 8 Landscaping Special Benefit
Landscaping and appurtenant facilities, if well maintained, provide beautification, shade, and enhancement of the desirability of the surroundings, and therefore increase property value. Specifically, they provide a sense of ownership and a common theme in the community providing aesthetic appeal and increased desirability of properties.
Landscaping provides special benefit to those developments that are directly adjacent to the public streets.
Landscaping General Benefit
The Improvements were installed to directly benefit the property owners in the District to enhance business and development opportunities. Therefore, it has been determined that there are no general benefits associated with the landscaping improvements.
Lighting Special Benefit
The operation, maintenance and servicing of lighting along local streets and arterial streets of a development provide the following special benefits:
• Improved security of lots and parcels along the perimeter of the development;
• Improved nighttime visibility for the local access of emergency vehicles; and • Improved safety and traffic circulation to and from parcels.
Street Lights General Benefit
Similar to the landscaping improvements described above, the Improvements were installed to directly benefit the property owners in the District to enhance business and development opportunities. Therefore, it has been determined that there are no general benefits associated with lighting improvements.
C. ASSESSMENT METHODOLOGY
To establish the special benefit to the individual parcels within the District, a formula that spreads the costs of the maintenance based on the special benefit must be established. The improvements have been reviewed and a formula has been established to apportion the maintenance costs based on benefit.
The method of assessment is based on the front footage of each parcel located within the District. The parcel’s Front Footage was determined based on Assessor Parcel maps or other sources. Only Front Footage on Riverside Avenue was used.
Based on the above formula, the FY 2007/08 maximum assessment rate approved on January 17, 2007 through a property owner balloting (the “Initial
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 9 Assessment Rate” or the “Base Year Maximum Assessment Rate”) is $6.45 per each foot of frontage.
The following formulas were used to first calculate the District’s Initial Assessment Rate and then each parcel’s FY 2007/08 assessment (proportional benefit):
Step 1:
Balance to Levy ÷ Total Front Footage =
Maximum Front Footage Rate
Step 2:
Parcel Front Footage x Maximum Front Footage Rate =
Maximum Assessment
The Total Front Footage was the sum of all the Front Feet within the District. The Initial Assessment Rate per Front Foot was established by taking the total cost of improvements (Balance to Levy) and dividing that amount by the Total Front Footage within the District. The Initial Assessment Rate per Front Foot, which is also the FY 2007/08 Maximum Front Footage Rate, is then applied back to each individual parcel’s Front Footage to determine the parcel’s proportionate special benefit and assessment obligation (The FY 2007/08 Maximum Assessment).
D. ASSESSMENT RANGE FORMULA
The purpose of establishing an Assessment Range Formula is to provide for reasonable increases and inflationary adjustment to annual assessment rates without requiring the District to go through the requirements of Proposition 218 in order to get a small increase in assessments. This District provides for an annual adjustment to the Maximum Assessment Rate of the lesser of the percentage change in the area’s Local Consumer Price Index for All Urban Consumers, which is currently the San Francisco-Oakland-Hayward Consumer Price Index for All Urban Consumers (the “CPI”) or three percent (3%) (the “Escalation Percentage”).
The CPI in this adjustment shall be determined through CPI data from the Bureau of Labor Statistics from December to December, beginning with the period from December 2006 to December 2007.
In applying this year’s inflationary adjustment, the Escalation Percentage will increase the FY 2025/26 maximum assessment rate by 2.38% over that of the prior year.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 10 The Assessment Range Formula shall be applied to all future assessments within the District beginning in fiscal year 2008/09. Generally, if the proposed annual assessment rate for the current fiscal year is less than or equal to the calculated Maximum Assessment Rate, then the proposed annual assessment is not considered an increased assessment. The Maximum Assessment Rate is equal to the FY 2007/08 Maximum Assessment Rate, which was approved on January 17, 2007 through a property owner balloting (the “Initial Assessment Rate” or “Base Year Assessment Rate”) and adjusted annually by the Escalation Percentage.
Beginning in the second fiscal year (Fiscal Year 2008/09) and each fiscal year thereafter, the Maximum Assessment Rate would be recalculated, and a new Maximum Assessment Rate established within the District.
The Maximum Assessment Rate is adjusted annually and is calculated independent of the District’s annual budget and proposed annual assessment. Any proposed annual assessment is not considered an increased assessment, even if the proposed assessment is greater than the assessment applied in the prior fiscal year.
Although the Maximum Assessment Rate will increase each year, the actual assessment rate may remain unchanged. The Maximum Assessment Rate adjustment is designed to establish a reasonable limit on assessments. The Maximum Assessment Rate calculated each year does not require or facilitate an increase in the annual assessment rate and neither does it restrict assessments to the adjusted maximum amount. If the budget and assessment for the fiscal year do not require an increase, or the increase is less than the adjusted Maximum Assessment Rate, then the required budget and assessment may be applied without additional property owner balloting. If the budget and assessments calculated requires an increase greater than the adjusted Maximum Assessment, then the assessment is considered an increased assessment and would be subject to balloting.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 11 III. DISTRICT BUDGET
A. FY 2025/26 BUDGET
Fund balance information is reported in Section C on the following page.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 12 B. FY 2025/26 ASSESSMENT RATES
C. FY 2025/26 FUND BALANCE INFORMATION
D. DESCRIPTION OF BUDGET ITEMS
Description of the terms used in the preceding Budget, Assessment Rates and Fund Balance tables are listed below:
BUDGET:
DIRECT COSTS
Contract Maintenance - Landscaping - Includes all regularly scheduled contract labor, materials, supplies, and equipment required to properly maintain and ensure the satisfactory condition or maintenance of all landscaping improvements, irrigation, and related drainage systems, as well as maintenance of appurtenant facilities (the “improvements”).
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 13 Repair & Maintenance - Landscaping - This line item includes repairs that are generally unforeseen and not normally included in the annual maintenance contract costs. This may include repair of damaged amenities due to vandalism, storms, etc.
Repair & Maintenance – Lighting - This line item includes bulb replacement and repairs that are generally unforeseen. This may include repair of damaged amenities due to vandalism, storms, etc.
Repair & Maintenance - Streetscape/Signage - This line item includes repairs that are generally unforeseen and not normally included in the annual maintenance contract costs. This may include repair of damaged amenities due to vandalism, storms, etc.
Repair & Maintenance – Tree Work - This line item includes annual costs for tree maintenance not included in the annual contract maintenance portion of the budget. If zero, this line item may not be shown in the budget.
Utilities - The furnishing of water and electricity required for the operation and maintenance of the improvements.
Rehab Reserve Expenditures - Non-Routine Tree Work – Expected costs to maintain trees other than costs of annual repair and maintenance. If zero, this line item may not be shown in the budget.
Rehab Reserve Project Expenditures – Expected costs for installation, replacement, or planned upgrades of District improvements for the current year that were previously funded or accumulated in the Rehabilitation Reserve. The Rehabilitation Reserve is used to accumulate funds for costs associated with the future rehabilitation or replacement of District improvements that cannot be conveniently raised from a single year’s assessment. If zero, this line item may not be shown in the budget.
ADMINISTRATION COSTS
City Administration – Estimated costs incurred by the City Finance Department and other Departments in preparing the annual budget for the Engineer’s Report, together with other financial information required to determine the annual assessment. These costs would also include the preparation, posting and publishing of public notices required for City Council action relating to the District, as well as costs to perform legal review of documents.
Contract Administration – Park’s Dept – Estimated Costs of Park and Recreation Department staff to coordinate and oversee the maintenance contracts and overall repair and maintenance of the District. This amount also includes the
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 14 cost of the Department’s estimates and analysis of certain budget items, estimated costs and useful lives of certain District Improvements.
County Auditor Fees - A fee of 1% of the total levy amount that is charged to the District by the County for placing assessments on property tax bills.
Consulting and Professional Services – Includes the costs and expenses of contracting with various professionals to provide legal, engineering and district administration services directly related to the District, including the calculation of the annual assessment amounts and the preparation of the Engineer’s’ Report.
Public Hearing Publishing Costs –Includes the out of pocket costs to publish public notices required for City Council action relating to the District.
Total Direct and Administration Costs – The total expected costs of the District.
BUDGET ADJUSTMENTS
Replenishment/(Use) of Operating Reserve – A “Replenishment” increases the levy in order to replenish the Operating Reserve. On the other hand, a “Use” of the Operating Reserve decreases the levy by drawing funds from the Operating Reserve for current year expenditures. If zero, this line item may not be shown in the budget. Further information regarding the function of the Operating Reserve is provided under “FUND BALANCE INFORMATION” in the following pages of this Section.
Contribution for /(Use of) Rehab Reserve — A “Contribution” increases the levy in order to generate funding for the Rehabilitation Reserve. This reserve allows for the accumulation of funds for possible rehabilitation projects or replacements in future years. On the other hand, a “Use of” of the Rehabilitation Reserve provides current year funding of rehabilitation projects or replacements from available funds within the Rehabilitation Reserve. If zero, this line item may not be shown in the budget. Further information regarding the function of the Rehabilitation Reserve is provided under “FUND BALANCE INFORMATION” in the following pages of this Section.
Rounding Adjustment – The necessary rounding adjustment(s) due to limitations of the County property tax system that requires even penny levy amounts to be placed on the secured tax roll.
BALANCE TO LEVY - This is the total amount to be levied and collected through assessments for the current fiscal year for each zone. The Balance to Levy represents the sum of the total District costs together with any applicable adjustments to the budget as described above.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 15 ASSESSMENT RATES:
Number of Assessable Parcels - The total number of parcels that are expected to be assessed. Non-assessable lots or parcels include government-owned land, public utility-owned property, land principally encumbered by public rights-of-way or easements, common areas, and/or parcels within the boundaries of the District currently do not benefit from the improvements and are therefore not assessed.
Total Assessable Front Footage - The total amount of assessable Front Footage within the District in accordance with the Method of Assessment Section of this Report.
Applied Assessment Rate - The assessment rate to be applied to the front footage of each non-exempt parcel within the District for the current fiscal year.
Maximum Assessment Rate - The Maximum Assessment Rate per front foot for the current fiscal year.
Potential Maximum Assessment – The total amount that can be assessed against all non-exempt District parcels for the current fiscal year based upon the expected assessable front footage within the District.
FUND BALANCE INFORMATION:
OPERATING RESERVE
Beginning Operating Reserve Balance 7-1-2025 (est.) - The anticipated beginning balance of cash and receivables net of any unpaid prior year obligations for each Zone. These beginning balances shall be used to fund each Zone’s expenditures from July 1, 2025 to December 31, 2025, as the Operating Reserve is required to compensate for the approximate six-month delay between the start of the District’s fiscal year and the receipt of the collections from the County. All Rehabilitation Reserve balances, if any, are excluded from the Operating Reserve balances and shall be shown separately in the Report.
Replenish from FY 2025/26 Levy – This amount is added to the FY 2025/26 levy in order to replenish the Operating Reserve. Due to the six-month delay from the District’s receipt of assessment collections, the Operating Reserve balance shall be sufficiently funded to provide for expenditures from the period of July 1, 2025 (the beginning of the Fiscal Year) through December 31, 2025. If zero, this line item may not be shown in the budget.
Use for FY 2025/26 Expenses – The amount of the Operating Reserve to be used to fund FY 2025/26 expenses. Portions of the Operating Reserve may be slated for current year expenditures in order to reduce the Ending Operating Reserve Balance to an amount no greater than the expected District costs for the period of
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 16 July 1, 2025 (the beginning of the Fiscal Year) through December 31, 2025. If zero, this line item may not be shown in the budget.
Transfer from/(to) the Rehab Reserve — The amount of Operating Reserve monies to be transferred to or from the Rehabilitation Reserve. Periodically, funds held in a Rehabilitation Reserve may be needed to respond to changing maintenance needs of the improvements or other factors. Accordingly, any or all funds held in a Rehabilitation Reserve are subject to transfer into the same zone’s Operating Reserve, at the discretion of the Parks and Recreation Department or equivalent, in order to provide for the maintenance and operation of the improvements. If zero, this line item may not be shown in the budget.
Ending Operating Reserve Balance 6-30-2026 (est.) - This amount represents the anticipated Operating Reserve balance/(deficit) for each Zone as of June 30, 2026. The size of each Zone’s Operating Reserve is limited by Streets and Highways Code 22569 which states that an Operating Reserve shall not exceed the estimated costs of maintenance, service and incidental expenses from the first day of the fiscal year (July 1) to the date that the Agency expects to receive the first apportionment of collections from the County, which is estimated to be December 31. Therefore, each Zone may retain an Operating Reserve amounting to the District’s first six-months of expenses in order to meet ongoing obligations until the first collections are received from the County. All Rehabilitation Reserve balances, if any, are excluded from the Operating Reserve balances and shall be shown separately in the Report.
REHABILITATION RESERVE
Beginning Rehab Reserve Balance 7-1-2025 (est.) — The projected balance of funds in the Rehabilitation Reserve as of July 1, 2025. Streets and Highways Code 22660 allows the District to generate and accumulate funds over several years to fund District improvements that cannot be conveniently raised from a single year’s assessment.
Collect from FY 2025/26 Levy — This amount is added to the levy to accumulate funding of future year rehabilitation projects, replacements, restorations, or upgrades of District improvements. If zero, this line item may not be shown in the budget.
Use for FY 2025/26 Rehab Projects – The amount of Rehabilitation Reserve monies expected to be transferred out of the Rehabilitation Reserve to fund the costs of installation, replacement, or planned upgrades of District improvements for the current year. If zero, this line item may not be shown in the budget.
Transfer from/(to) the Operating Reserve — The amount of Rehabilitation Reserve monies to be transferred to or from the Operating Reserve. Periodically, funds held in a Rehabilitation Reserve may be needed to respond to changing maintenance needs of the improvements or other factors. Accordingly, any or all
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 17 funds held in a Rehabilitation Reserve are subject to transfer into the same zone’s Operating Reserve, at the discretion of the Parks and Recreation Department, in order to provide for the maintenance and operation of the improvements. If zero, this line item may not be shown in the budget.
Ending Rehab Reserve Balance 6-30-2026 (est.) - The projected balance of funds in the Rehabilitation Reserve as of June 30, 2026. These funds shall be used to provide for future year rehabilitation projects, replacements, restorations, or upgrades of District improvements which cannot be conveniently raised from a single year’s assessment.
E. REHABILITATION RESERVE – CAPITAL IMPROVEMENT PLAN
Streets and Highways Code 22660 allows the District to generate and accumulate funds over several years to fund District improvements that cannot be conveniently raised from a single year’s assessment.
The Report provides a five-year Capital Improvement Plan (“CIP”) which shows projected expenditures related to the rehabilitation, restoration and/or replacement of District improvements, and other allowable costs. The Current Fiscal Year CIP is shown in the preceding Budget Section A. The projected CIP costs for the remaining four years are shown in the table below.
From time to time, funds held in a Rehabilitation Reserve may be needed to respond to changing needs due to the condition of the improvements or other factors. Accordingly, any or all funds held in a Rehabilitation Reserve are subject to transfer into the District’s Operating Reserve, at the discretion of the Parks and Recreation Department or equivalent, in order to provide for the maintenance and/or operation of the improvements.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 18 APPENDIX A – DISTRICT BOUNDARY MAP
The boundary map for the District has previously been submitted to the Clerk of the City in the format required under the Act and is, by reference, hereby made part of this Report. These District Boundary Maps are available for inspection at the office of the City Clerk during normal business hours.
For general reference purposes, a summary of the District’s Boundaries is presented herein.
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 19
FY 2025/26 Riverside Avenue Landscaping and Lighting District Page 20 APPENDIX B — FY 2025/26 ASSESSMENT ROLL
Parcel identification, for each lot or parcel within the District, shall be the parcel as shown on the Placer County Assessor's map for the year in which this Report is prepared.
A listing of parcels to be assessed within this District, along with the proposed assessment amounts, shall be submitted to the City Clerk, under separate cover, and by reference is made part of this Report.
Non-assessable lots or parcels may include areas of public streets and other roadways (typically not assigned an APN by the County); dedicated public easements, open space areas and rights-of-ways including public greenbelts and parkways; utility rights-of-ways; common areas; landlocked parcels, small parcels vacated by the County, bifurcated lots, and any other property that cannot be developed. These types of parcels are considered to receive little or no benefit from the improvements and are therefore exempt from assessment.
At the conclusion of the public hearing for the District and the proposed assessments, approval of the Report (as submitted or as modified) confirms the method of apportionment and the assessment rate to be levied against each eligible parcel and thereby constitutes the approved levy and collection of assessments for FY 2025/26. The listing of parcels and the amount of assessment to be levied shall be submitted to the County Auditor/Controller and included on the FY 2025/26 property tax roll for each parcel.
If any parcel submitted for collection is identified by the County Auditor/Controller to be an invalid parcel number for the Current Fiscal Year, a corrected parcel number and/or new parcel number will be identified and resubmitted to the County Auditor/Controller. The assessment amount to be levied and collected for the resubmitted parcel or parcels shall be based on the method of apportionment and assessment rate approved in this Report. Therefore, if a single parcel has changed to multiple parcels, the assessment amount applied to each of the new parcels shall be recalculated and applied according to the approved method of apportionment and assessment rate rather than a proportionate share of the original assessment.
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY CHARGE MAXIMUM ASMT
FRONT
FOOTAGE LEGAL DESCRIPTION
014-011-004-000 Assessable 1,005.04 1,005.05 100.0 L 7 8 THEILE SUB 014-011-008-000 Assessable 1,658.32 1,658.34 165.0 LOTS 2 3 4 FR 1 THEILE SUB 014-011-009-000 Assessable 1,005.04 1,005.05 100.0 LOTS 5 6 THEILE SUBD 014-013-003-000 Assessable 502.52 502.53 50.0 FR LOT 1 THEILE SUB 014-013-004-000 Assessable 502.52 502.53 50.0 FR LOT 2 THEILE SUB 014-013-005-000 Assessable 502.52 502.53 50.0 LOT 3 THEILE SUB 014-013-006-000 Assessable 502.52 502.53 50.0 LOT 4 THEILE SUB 014-013-007-000 Assessable 502.52 502.53 50.0 L 5 THEILE SUB 014-013-008-000 Assessable 502.52 502.53 50.0 L 6 THEILE SUBD 014-013-009-000 Assessable 502.52 502.53 50.0 L 7 THEILE SUBD 014-013-010-000 Assessable 502.52 502.53 50.0 FR L 8 THEILE SUBD 014-024-003-000 Assessable 502.52 502.53 50.0 L 1 THEILE SUB 014-024-004-000 Assessable 502.52 502.53 50.0 LOT 2 THEILE SUB 014-024-005-000 Assessable 502.52 502.53 50.0 LOT 3 THEILE SUBD 014-024-006-000 Assessable 502.52 502.53 50.0 LOT 4 THEILE SUB 014-024-007-000 Assessable 502.52 502.53 50.0 LOT 5 THEILE SUB 014-024-008-000 Assessable 502.52 502.53 50.0 LOT 6 THEILE SUB 014-024-009-000 Assessable 502.52 502.53 50.0 LOT 7 THEILE SUB 014-024-010-000 Assessable 502.52 502.53 50.0 LOT 8 THEILE SUB 014-033-005-000 Assessable 572.86 572.88 57.0 FR LOT 2 THEILE 2 SUB 014-033-007-000 Assessable 1,145.74 1,145.76 114.0 POR LOT 4 THEILE #2 SUB MOR C-34 014-033-008-000 Assessable 1,145.74 1,145.76 114.0 FR LOT 5 THEILE 2 SUB 014-033-009-000 Assessable 1,005.04 1,005.05 100.0 FR LOT 6 THEILE 2 SUB 014-033-014-000 Assessable 1,145.74 1,145.76 114.0 FR L 3 THEILE #2 SUBD 014-033-025-000 Assessable 572.86 572.88 57.0 PAR A PMOR 22 132 014-033-028-000 Assessable 502.52 502.53 50.0 FR L 1 THEILE 2 SUBD 014-033-029-000 Assessable 502.52 502.53 50.0 FR L 1 THEILE 2 SUBD 014-053-003-000 Assessable 1,005.04 1,005.05 100.0 LOTS 1 2 THEILE 3 SUB 014-053-004-000 Assessable 502.52 502.53 50.0 LOT 3 THEILE 3 SUB 014-053-005-000 Assessable 502.52 502.53 50.0 LOT 4 THEILE 3 SUB 014-053-006-000 Assessable 502.52 502.53 50.0 LOT 5 THEILE 3 SUB 014-053-007-000 Assessable 502.52 502.53 50.0 L 6 THEILE 3 SUB 014-053-008-000 Assessable 502.52 502.53 50.0 L 7 THEILE #3 014-053-023-000 Assessable 1,452.90 1,452.90 144.56 L 8 THEILES SUBD 014-084-034-000 Assessable 1,141.92 1,141.94 113.62 FR SEC 11 10 6 014-091-014-000 Assessable 341.70 341.72 34.0 FR LOT 12 CHERRY GLEN TR 014-091-015-000 Assessable 331.66 331.67 33.0 FR LOTS 11 12 CHERRY GLEN 014-091-016-000 Assessable 331.66 331.67 33.0 FR LOT 11 CHERRY GLEN TR 014-091-017-000 Assessable 502.52 502.53 50.0 L 10 CHERRY GLEN TR 014-091-018-000 Assessable 502.52 502.53 50.0 LOT 9 CHERRY GLEN TR 014-091-019-000 Assessable 1,005.04 1,005.05 100.0 LOTS 7 8 CHERRY GLEN TR 014-091-020-000 Assessable 502.52 502.53 50.0 LOT 6 CHERRY GLEN TR 014-091-021-000 Assessable 502.52 502.53 50.0 LOT 5 CHERRY GLEN TR 014-091-022-000 Assessable 502.52 502.53 50.0 LOT 4 CHERRY GLEN TR 014-091-023-000 Assessable 502.52 502.53 50.0 FR LOTS 1 2 3 CHERRY GLEN TR 014-091-024-000 Assessable 1,005.04 1,005.05 100.0 FR LOTS 1 2 CHERRY GLEN TR 014-141-012-000 Assessable 502.52 502.53 50.0 LOT 12 CHERRY GL TR 014-141-013-000 Assessable 502.52 502.53 50.0 LOT 11 CHERRY GL TR 014-141-014-000 Assessable 502.52 502.53 50.0 LOT 10 CHERRY GL TR 014-141-015-000 Assessable 502.52 502.53 50.0 LOT 9 CHERRY GL TR 014-141-016-000 Assessable 502.52 502.53 50.0 LOT 8 CHERRY GL TR 014-141-017-000 Assessable 502.52 502.53 50.0 LOT 7 CHERRY GL TR 014-141-019-000 Assessable 334.68 334.68 33.3 FR LOT 5 CHERRY GL TR 014-141-020-000 Assessable 334.68 334.68 33.3 FR LOTS 4 5 CHERRY GL TR 014-141-021-000 Assessable 334.68 334.68 33.3 FR LOT 4 CHERRY GL TR 014-141-022-000 Assessable 502.52 502.53 50.0 LOT 3 CHERRY GL TR 014-141-023-000 Assessable 1,005.04 1,005.05 100.0 LOTS 1 2 CHERRY GL TR City of Roseville
Riverside Avenue Landscaping and Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
Willdan Financial Services Page 1 of 2
ASSESSOR
PARCEL NUMBER
ASMT
CATEGORY CHARGE MAXIMUM ASMT
FRONT
FOOTAGE LEGAL DESCRIPTION
City of Roseville
Riverside Avenue Landscaping and Lighting District
Fiscal Year 2025/26 Preliminary Assessment Roll
014-141-026-000 Assessable 251.26 251.26 25.0 FR LOT 6 BLK B CHERRY GLEN 014-141-027-000 Assessable 251.26 251.26 25.0 FR LOT 6 BLK B CHERRY GLEN 014-191-016-000 Assessable 502.52 502.53 50.0 LOT 11 CHERRY GL TR 014-191-017-000 Assessable 502.52 502.53 50.0 LOT 10 CHERRY GL TR 014-191-018-000 Assessable 502.52 502.53 50.0 LOT 9 CHERRY GL TR 014-191-019-000 Assessable 502.52 502.53 50.0 LOT 8 CHERRY GL TR 014-191-020-000 Assessable 502.52 502.53 50.0 LOT 7 CHERRY GL TR 014-191-021-000 Assessable 1,005.04 1,005.05 100.0 LOTS 5 6 CHERRY GL TR 014-191-022-000 Assessable 1,005.04 1,005.05 100.0 LOTS 3 4 CHERRY GL TR 014-191-023-000 Assessable 1,005.04 1,005.05 100.0 FR LOTS 1 2 CHERRY GL TR 014-191-025-000 Assessable 502.52 502.53 50.0 LOT 12 CHERRY GL TR 014-251-011-000 Assessable 1,005.04 1,005.05 100.0 L 6 7 CHERRY GL TR 014-251-012-000 Assessable 1,005.04 1,005.05 100.0 L 4 5 CHERRY GL TR 014-251-013-000 Assessable 502.52 502.53 50.0 LOT 3 CHERRY GL TR 014-251-014-000 Assessable 502.52 502.53 50.0 LOT 2 CHERRY GL TR 014-251-015-000 Assessable 502.52 502.53 50.0 FR LOT 1 CHERRY GLEN TR 014-251-021-000 Assessable 1,005.04 1,005.05 100.0 LOTS 8 9 CHERRY GL TR 014-251-027-000 Assessable 1,507.56 1,507.58 150.0 1.2 AC SEC 11 10 6 472-180-009-000 Assessable 1,514.40 1,514.41 150.68 PARCEL A PARCEL MOR 1 11 Summary Fields Value
ACTIVE PARCELS 76
LEVIED PARCELS 76
CHARGE $50,048.54
MAXIMUM ASMT $50,049.17
FRONT FOOTAGE 4,979.76
Willdan Financial Services Page 2 of 2
1 RESOLUTION NO. 25-171
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, AMENDING AND/OR APPROVING THE ENGINEER’S ANNUAL
LEVY REPORT FOR THE VERNON STREET LANDSCAPING AND LIGHTING DISTRICT, FISCAL YEAR 2025/2026
The City Council of the City of Roseville, California (hereafter referred to as the “City Council”) does resolve as follows:
WHEREAS, The City Council has, by previous Resolutions, ordered the preparation of the Engineer’s Annual Levy Report (hereafter referred to as the “Report”) for said district known and designated as: Vernon Street Landscaping and Lighting District (hereinafter referred to as the “District”), pursuant to the provisions of the Landscaping and Lighting Act of 1972, being Part 2 Division 15, of the Streets and Highways Code of the State of California, beginning with Section 22500 (hereinafter referred to as the “Act”), and
WHEREAS, there has now been presented to this City Council the Report as required by Chapter 3, Section 22623 of the Act, and as previously directed by Resolution; and WHEREAS, this City Council has carefully examined and reviewed the Report as presented (or amended), and is satisfied with each and all of the items and documents as set forth therein, and is satisfied that the levy has been spread in accordance with the benefits received from the improvements, operation, maintenance and services to be performed, as set forth in said Report; and WHEREAS, pursuant to Proposition 218, balloting of property owners is required for annual rate increases. The District’s property owner ballots included an assessment rate to be approved within the District, as well as the approval of an inflationary adjustment factor which provides for annual rate increases; and
WHEREAS, the maximum assessment rate for Fiscal Year 2025/2026 shown in the Report is not proposed to be increased above the duly approved rate after applying the annual increase allowed by the inflationary adjustment factor; and,
WHEREAS, mailed notices and Assessment Ballots are not required if assessments are not increased above the approved maximum assessment rates after applying the approved annual rate increases.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, FOR VERNON STREET LANDSCAPING AND LIGHTING DISTRICT, AS FOLLOWS:
Section 1 That the above recitals are all true and correct.
Section 2 That the Report as presented is hereby approved (as amended) and is ordered to be filed in the Office of the City Clerk as a permanent record and to remain open to public inspection.
2 Section 3 That the City Clerk shall certify to the passage and adoption of this Resolution and the minutes of this meeting shall so reflect the presentation of and final approval of the Report.
3 RESOLUTION NO. 25-171
PASSED, APPROVED, AND ADOPTED THIS ___________ day of ___________, 2025. ____________________________________,
Mayor
City of Roseville
____________________________________,
City Clerk
City of Roseville
STATE OF CALIFORNIA)
COUNTY OF PLACER) ss.
CITY OF ROSEVILLE)
I, _______________________________, City Clerk of the City of Roseville, County of Placer, State of California, do hereby certify that the foregoing Resolution No. ___________ was adopted by the City Council of the City of Roseville at a regular meeting of said council held on the __________ day of ______________, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
____________________________________,
City Clerk
City of Roseville
1 RESOLUTION NO. 25-172
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF ROSEVILLE,
CALIFORNIA, ORDERING THE LEVY AND COLLECTION OF ASSESSMENTS
WITHIN THE VERNON STREET LANDSCAPING AND LIGHTING DISTRICT, FOR FISCAL YEAR 2025/2026
The City Council of the City of Roseville, California (hereafter referred to as the “City Council”) does resolve as follows:
WHEREAS, the City Council of the City of the Roseville, California, has, by previous Resolutions, initiated proceedings, and declared its intention to levy assessments, and approved the Engineer’s Annual Levy Report (hereinafter referred to as the “Engineer’s Report”) that describes the assessments against parcels of land within the Vernon Street Landscaping and Lighting District (hereinafter referred to as the “District”) for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, pursuant to the provisions of the Landscaping and Lighting Act of 1972, Part 2 of Division 15 of the California Streets and Highways Code, commencing with Section 22500 (hereinafter referred to as the “Act”) to pay for the maintenance and services of all improvements and facilities related thereto; and
WHEREAS, the Engineer selected by the City Council has prepared and filed with the City Clerk, and the City Clerk has presented to the City Council, an Engineer’s Report in connection with the levy and collection of assessments upon eligible parcels of land within the District, and the City Council did by previous Resolution approve such Engineer’s Report; and WHEREAS, the City Council desires to levy and collect assessments against parcels of land within the District for the Fiscal Year commencing July 1, 2025, and ending June 30, 2026, to pay for the maintenance and services of all improvements and facilities related thereto; and WHEREAS, The Auditor-Controller of Placer County (the “County”) is requested to attach each District assessment onto the County Assessment Roll for collection; and WHEREAS, the County of Placer requires the payment of the County’s collection fee for placing the direct charge assessments onto the County Assessment Roll and collection thereof; and WHEREAS, the City Council and its legal counsel have reviewed Proposition 218 and found that these assessments comply with applicable provisions of Articles XIIIC and XIIID of the California Constitution; and,
WHEREAS, the City has previously delivered to the County an agreement to indemnify the County in connection with the legality of the District assessments placed onto the County Assessment Roll, if challenged.
NOW, THEREFORE, BE IT RESOLVED, DETERMINED, AND ORDERED BY THE
CITY COUNCIL OF THE CITY OF ROSEVILLE, CALIFORNIA, FOR THE VERNON STREET LANDSCAPING AND LIGHTING DISTRICT, AS FOLLOWS:
2 Section 1 That the above recitals are true and correct.
Section 2 Following notice duly given, the City Council has held a full and fair Public Hearing regarding the District, the proposed landscaping and lighting improvements, the levy and collection of assessments, the Engineer’s Report prepared in connection therewith, and considered all testimony, written statements and communications made or filed by interested persons regarding these matters.
Section 3 Based upon its review (and amendments, as applicable) of the Engineer’s Report, a copy of which has been presented to the City Council, and which has been filed with the City Clerk, the City Council hereby finds and determines that:
i) the land within the District will be benefited by the operation, maintenance and servicing of the improvements located within the boundaries of the District; and
ii) the District includes all of the lands receiving such special benefit; and, iii) the net amount to be assessed upon the lands within the District in accordance with the assessment for the Fiscal Year commencing July 1, 2025 and ending June 30, 2026 is apportioned by a formula and method which fairly distributes the net amount among all eligible parcels in proportion to the estimated special benefits to be received by each parcel from the improvements and services.
Section 4 The estimated costs of improvements, the assessment diagram, the assessments and all other matters as set forth in the Engineer’s Report as presented to the City Council and on file in the Office of the City Clerk are hereby approved, adopted and confirmed.
Section 5 The maintenance, operation and servicing of the improvements shall be performed pursuant to the Act. The City Council hereby orders the District improvements to be made, which include the maintenance and operation of and the furnishing of services, materials or improvements for landscape, lighting, hardscape and streetscape areas including gateways, signage, street trees, sidewalks, curbs, gutters, parking stripes, pavers, planters, turf, trees, irrigation systems, drainage systems, other public improvements within the street right-of-way areas and all appurtenant facilities related thereto as further described in the Engineer’s Report. The Engineer’s Report also describes any new improvements or substantial changes in existing improvements.
Section 6 The Auditor-Controller of the County of Placer shall enter on the County Assessment Roll opposite each eligible parcel of land the amount of levy so apportioned by the formula and method outlined in the Engineer’s Report, and such levies shall be collected at the same time and in the same manner as the County taxes are collected, pursuant to Chapter 4, Article 2, Section 22646 of the Act. After collection by the County, the net amount of the levy shall be paid to the City Treasurer.
Section 7 The City agrees to cause the District to pay the applicable Placer County’s annual collection fee at the rate of 1% of the assessment amount placed upon the County Assessment Roll or at the rate in effect for the applicable Fiscal Year if updated.
3 Section 8 The City Treasurer shall deposit all money representing assessments collected by the County for the District to the credit of a fund for the District and such money shall be expended only for the maintenance, operation and servicing of the landscaping, lighting and appurtenant facilities, together with other expenses as described in the Engineer’s Report.
Section 9 The adoption of this Resolution constitutes the District levy for the Fiscal Year commencing July 1, 2025 and ending June 30, 2026.
Section 10 The City Clerk’s designee, Willdan Financial Services, is hereby authorized and directed to file the levy with the County Auditor subsequent to the adoption of this Resolution, pursuant to Chapter 4, Article 1, Section 22641 of the Act. The City Clerk is directed to cause a certified copy of this adopted Resolution to be delivered to Willdan Financial Services within two weeks of adoption, or shortly thereafter.
4 RESOLUTION NO. 25-172
PASSED, APPROVED, AND ADOPTED THIS ___________ day of ___________, 2025. ____________________________________,
Mayor
City of Roseville
____________________________________,
City Clerk
City of Roseville
STATE OF CALIFORNIA)
COUNTY OF PLACER) ss.
CITY OF ROSEVILLE)
I, _______________________________, City Clerk of the City of Roseville, County of Placer, State of California, do hereby certify that the foregoing Resolution No. ___________ was adopted by the City Council of the City of Roseville at a regular meeting of said council held on the __________ day of ______________, 2025, by the following vote:
AYES:
NOES:
ABSENT:
ABSTAINED:
____________________________________,
City Clerk
City of Roseville