CCA money · CCA
Baldwin Park Resident Owned Utility District (BPROUD)
Served Baldwin Park from October 2020 until February 2022, when the city returned its customers to SCE.
SCEutility territory
2020started serving
1member cities in the index
—default bill vs utility
Finances
| Year | Change in net position | Net position / fund balance | Basis | Source |
|---|---|---|---|---|
| FY2021 | −$177,514 | — | as reported | source |
| FY2024 | — | $142,685 | as reported Audited 06/30/2024 Fund 450 balance as shown in the FY2025 mid-year budget; the documents do not explain the drop from the projected 305,349. | source |
Member cities
Other money with member cities
| Date | City | Kind | Figure | What it is | Source |
|---|---|---|---|---|---|
| 2026-10-21 | Baldwin Park | Study / start-up | $ 3,437.00 city pays | General Fund pays Best Best & Krieger 3,437.00 for August 2026 'energy advice-BPROUD'. | passage · city original |
| 2026-10-21 | Baldwin Park | Study / start-up | $ 73.20 city pays | General Fund pays Best Best & Krieger 73.20 for July 2026 'energy advice-BPROUD'. | passage · city original |
| 2026-09-02 | Baldwin Park | Study / start-up | 141.20 city pays | General Fund pays Best Best & Krieger 141.20 for June 2026 'energy advice-BPROUD'. | passage · city original |
| 2023-05-03 | Baldwin Park | Loan / transfer to CCA | $1,325,000 to date · city pays · approved / budgeted | Council previously authorized up to $1,325,000 in General Fund transfers to the BPROUD escrow account to cover shortfalls; a new $550,000 raises the total to $1,875,000. | passage · city original |
| 2023-03-15 | Baldwin Park | Repaid to city | $1,825,000 city receives | FY23 mid-year: the General Fund books a one-time $1,825,000 transfer from BPROUD to reimburse prior expenses. | passage · city original |
| 2023-03-01 | Baldwin Park | Repaid to city | $3.5 million city receives | Status report: $3.5 million moved from the BPROUD lockbox account to the General Fund; about $96,000 was left. | passage · city original |
| 2022-08-17 | Baldwin Park | Exit / failure | $ (289,419) city pays | Status report: Baldwin Park's own wind-down professional services (BBK, Cordoba, plus taxes and printing) now $289,419. | passage · city original |
| 2022-08-17 | Baldwin Park | Repaid to city | $274,229 city receives | Staff project $274,229 net revenue to the General Fund after the wind-down; council authorizes repaying the General Fund and Future Development Fund. | passage · city original |
| 2022-04-20 | Baldwin Park | Loan / transfer to CCA | $1,709,431 city pays | FY22 mid-year: General Fund spending revised up $1,709,431, mainly the transfer to BPROUD, expected to be reimbursed from contract sales. | passage · city original |
| 2022-03-16 | Baldwin Park | Repaid to city | $2.9 million city receives · estimate / proposal | Liquidating and assigning BPROUD energy supply contracts netted about $2.918M, which would help the City recover general fund loans of $2.638M made to BPROUD. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $2.9M city saves · actual / audited | While winding down BPROUD and returning customers to SCE, CalChoice's liquidation or assignment of energy supply contracts produced a net $2.9M benefit, higher than expected, offsetting exit losses. | passage · city original |
| 2022-03-16 | Baldwin Park | Loan / transfer to CCA | $2.6 million to date · city pays · actual / audited | Baldwin Park's general fund loaned and transferred about $2.638M to the BPROUD CCA from July to November 2021, which the city expects to mostly recover. | passage · city original |
| 2022-03-16 | Baldwin Park | Repaid to city | $2,637,568 city receives | Wind-down accounting includes recovering the $2,637,568 of General Fund loans and transfers made to BPROUD. | passage · city original |
| 2022-03-16 | Baldwin Park | Loan / transfer to CCA | $2.6 million to date · city pays · actual / audited | City General Fund loans and transfers to cover the BPROUD program's deficit totaled $2.637 million; the city expects to recoup most of it through decertification and reversion to SCE. | passage · city original |
| 2022-03-16 | Baldwin Park | Loan / transfer to CCA | $2.6M city pays | Background: the city provided a loan and transfers totaling $2.6M to operate BPROUD. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $1.9M to date · city pays · estimate / proposal | Upper end of the forecast range of losses to Baldwin Park if it de-certified its BPROUD CCA by February 2022, estimated before the final results. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $1.1M city pays · estimate / proposal | Earlier forecast of the City's losses, $1.1M at the low end of a $1.1M-$1.9M range, if it decertified BPROUD by February 2022. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $344,697 city pays | Estimated professional and legal services for the BPROUD wind-down: $344,697. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $(200,000) city pays | Baldwin Park's own professional services for the wind-down budgeted at $200,000 in March 2022 (raised to $289,419 in August). | passage · city original |
| 2022-03-16 | Baldwin Park | Collateral | $147,000 city receives | Council recalls the $147,000 letter of credit held by River City Bank for SCE, first ratified Feb 2021 to meet CPUC financial-security rules. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $145K city pays | CalChoice wind-down services budgeted at $145K, down from $217K (original estimate $302,083 through August). | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $107K city pays | BPROUD's resource-adequacy obligations were assumed by the City of Lancaster for a cost of $107K. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | Total $62,962 city pays | Amended CalChoice agreement: Calpine data and billing services February–May 2022 total $62,962, then a $10,000 monthly minimum. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $55,000 a month · city pays · estimate / proposal | City's monthly administrative services fee to CalChoice for BPROUD was about $55,000, to be reduced to $36,000 monthly through June 2022 during decertification. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | roughly from $55,000 monthly to $36,000 monthly city pays | Decertification report: CalChoice's monthly administrative fee cut from about $55,000 to $36,000, ending June 2022. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $ 10,000 not to exceed city pays | Amended CalChoice agreement: legal costs not to exceed $10,000. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $8,375 city pays | SCE re-entry fees for returning BPROUD's customers to SCE: $8,375 (the summary report rounds it to $8K). | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $8K city pays · actual / audited | SCE charged an $8K re-entry fee for returning BPROUD customers to SCE after Baldwin Park discontinued its CCA in 2022, far lower than expected. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $ 2,592.50 city pays | Amended CalChoice agreement: Bayshore line in the wind-down budget. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | $ 2,500.00 city pays | Amended CalChoice agreement: Maher line in the wind-down budget. | passage · city original |
| 2022-03-16 | Baldwin Park | Exit / failure | March 2022 - $ 13,562.00 April 2022 - $ 8,950.00 May 2022 - $ 4,610.00 June 2022 - $ 4,610.00 city pays | Amended CalChoice agreement: CalChoice fixed fee for March–June 2022. | passage · city original |
| 2021-09-17 | Baldwin Park | Loan / transfer to CCA | up to $550,000 city pays | Special meeting: General Fund transfer of up to $550,000 to cover September 2021's deficit and avoid a power-contract default. | passage · city original |
| 2021-07-07 | Baldwin Park | Loan / transfer to CCA | up to $775,000 city pays | Item: loan of up to $775,000 from General Fund Reserve to the BPROUD escrow account; minutes record the motion as 'to table'. | passage · city original |
Grants and projects for city governments
| Date | City | Figure | What it is | Source |
|---|---|---|---|---|
| 2023-03-01 | Baldwin Park | $271,797 city receives | State CAPP award of $271,797 for BPROUD customers' Covid-era unpaid bills. | passage · city original |
| 2022-08-17 | Baldwin Park | potential $80,000 city receives | A potential further $80,000 from the 2022 round of the state CAPP arrearage program. | passage · city original |
| 2022-03-16 | Baldwin Park | $112K city receives · actual / audited | Baldwin Park received about $112K in state CAPP arrearage funds in January 2022 to offset BPROUD customer accounts receivable from the pandemic. | passage · city original |
| 2022-03-16 | Baldwin Park | $111,537 city receives | State California Arrearage Payment Program (CAPP) money for unpaid BPROUD customer bills: $111,537 (summary report: $112K). | passage · city original |